NCMI National CineMedia, Inc. - Common Stock
NASDAQ · Media · SEC EDGAR에서 보기 ↗ 종가 10월 2, 2026 10-K/10-Q 8월 11, 2026NCMI 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
NCMI 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
| 배당락일 | 분할 | 유형 |
|---|---|---|
| 2023년 8월 4일 | 1-for-10 | 역방향 |
National CineMedia, Inc. - Common Stock 정보 위키백과 회사 개요
National CineMedia, Inc. (NCM) is an American cinema advertising company. NCM displays ads to U.S. consumers in movie theaters, online and through mobile technology. NCM presents cinema advertising across a digital in-theater network, consisting of theaters owned by AMC Theatres, Cinemark Theatres, Regal Cinemas and other regional theater circuits.
The publicly traded National CineMedia, Inc. owns 48.8% and is the managing partner of NCM. Regal's parent company Cineworld and Cinemark and hold the remainder of NCM shares. In May 2014, Screenvision entered into a merger agreement with NCM for US$375 million. The merger was blocked by the Department of Justice over antitrust concerns, since Screenvision and NCM together would supply advertising to 34,000 of the nation's 39,000 movie theaters. In March 2015, Screenvision and NCM terminated their deal and NCM paid Screenvision a $26.8 million termination payment.
The company is perhaps best known to the general public for its advertising pre-show, Noovie.
On April 11, 2023, the company filed for Chapter 11 bankruptcy.
FirstLook
FirstLook (2006–2017) was NCM's pre-feature programming. FirstLook consisted of pre-show advertising and entertainment, provided by content partners such as ABC Networks, A&E Television Networks, Amazon, Disney, Fandango, Google, Hulu, Microsoft, NBC, Nintendo and Turner Broadcasting System interspersed with advertising. The program was approximately 20 minutes, and was timed to end exactly at the movie's start time, before any trailers.
FirstLook was the successor to Regal's The 2wenty preshow, introduced to that chain in 2003. FirstLook carried largely that same format, the main difference being that while 2wenty was Regal-exclusive, FirstLook was fed to founding members circuits AMC, Cinemark, and Regal, as well as many NCM affiliate circuits such as Goodrich Quality Theaters, Hollywood Theaters, and Kerasotes. It was also a successor to AMC's MovieWatcher Network.
Several different versions were provided depending on the movie's MPAA rating or format; G- or PG-rated family films often featured FirstLook Play, while 3D films featured a second segment, FirstLook 3D.
Movie Night Out
Movie Night Out is an application for iOS and Android platforms, published by National CineMedia in 2010. The application allows users to organize an evening film viewing at a theatre as well as activities before and after the movie, such as dinner, coffee, dessert and shopping using a local data feed from Citysearch APIs.
Noovie
In September 2017, NCM introduced a new pre-show known as Noovie; the new show includes new segments such as trivia games and augmented reality games via the Noovie ARCade mobile app, and new feature segments such as "Noovie Backlot" (which features behind-the-scenes content on upcoming films; the first partner for the segments was Walt Disney Studios, who featured segments focusing on its own upcoming films), and "Noovie Soundstage" (which featured filmed concert performances in partnership with Sony Music's content studio Rumble Yard. Noovie was designed as a multi-platform brand, with an accompanying website and social media outlets for film industry news.
Noovie was re-launched in December 2021 with new segments designed to make the show "more holistic".
Fathom Events
Fathom Events, formerly known as NCM Fathom, was a division of National CineMedia that offered alternative entertainment events in movie theaters. In December 2013, it was announced that NCM was restructuring Fathom Events as a new stand-alone entity owned by AMC Theatres, Cinemark Theatres, Regal Cinemas and NCM, with NCM retaining a 4% stake in the company.
Past entertainment events have included:
Metropolitan Opera live from New York City
Live concerts (rock, pop, musical theater and others)
Live sporting events (boxing, UFC, international soccer tournaments and others)
Various films courtesy of Turner Classic Movies
Live town halls and other original programming
Filmed Broadway Musicals (e.g. Memphis: Direct from Broadway, Disney's Newsies: The Broadway Musical)
National Theatre Live: filmed plays from the National Theatre in London
Anime films (e.g. Mary and the Witch's Flower)
Children's films
NCM Digital
The NCM Digital offers 360-degree integrated marketing programs in combination with cinema, encompassing thousands of entertainment-related web sites and hundreds of mobile applications.
Fantasy Movie League
In May 2017, NCM acquired Fantasy Movie League, a fantasy movie league where players have $1,000 a week to spend and try to pick a combination of films that are currently out that week that would lead to the most money the films made that weekend at the box office.
Since the purchase, it has also been promoted during Noovie.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | NCMI | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E (TTM) | -105.55년 평균 ≈-22.0 | ≈-22.0 | · | · | |
| P/S | 0.85년 평균 ≈5.5 | ≈5.5 | 0.4 | 고평가 | |
| P/B | 0.55년 평균 ≈-0.3 | ≈-0.3 | 1.2 | 저평가 | |
| EV / EBITDA | -12.55년 평균 ≈49.0 | ≈49.0 | · | · | |
| Price / FCF (주가 / FCF) | 70.35년 평균 ≈14.3 | ≈14.3 | · | · | |
| Price / Cash Flow (주가 / 현금 흐름) | 23.45년 평균 ≈-7.7 | ≈-7.7 | 6.6 | 고평가 | |
| EV / Revenue (EV / 매출) | 0.75년 평균 ≈8.8 | ≈8.8 | · | · | |
| EV / FCF | 62.35년 평균 ≈2.3 | ≈2.3 | · | · | |
| Price / Tangible Book (주가 / 유형 장부 가치) | 3.05년 평균 ≈8.9 | ≈8.9 | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | NCMI | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 영업이익률 (TTM) | -6.5%5년 평균 ≈-17.5% | ≈-17.5% | -6.7% | 약함 | |
| EBITDA Margin (EBITDA 마진) | -5.7%5년 평균 ≈-17.5% | ≈-17.5% | -4.7% | 약함 | |
| 세전 마진 (TTM) | -0.20%5년 평균 ≈55.7% | ≈55.7% | -12.8% | 약함 | |
| 순이익률 (TTM) | -0.20%5년 평균 ≈71.8% | ≈71.8% | -11.9% | 약함 | |
| ROA | -2.0%5년 평균 ≈17.7% | ≈17.7% | -2.2% | 동일 | |
| ROE | -2.7%5년 평균 ≈-347.7% | ≈-347.7% | -10.3% | 최상위권 | |
| ROIC | -3.6%5년 평균 ≈-5.2% | ≈-5.2% | -2.1% | 평균 이하 |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | NCMI | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Debt / Equity (부채 / 자기자본 비율) | 0.05년 평균 ≈-1.3 | ≈-1.3 | 0.1 | 낮은 부채 | |
| Current Ratio (유동비율) | 2.25년 평균 ≈1.9 | ≈1.9 | 1.2 | 강한 유동성 | |
| Quick Ratio (당좌 비율) | 2.15년 평균 ≈1.8 | ≈1.8 | 0.9 | 강한 유동성 | |
| Long-Term Debt / Equity (장기 부채 / 자기 자본) | 0.05년 평균 ≈-0.4 | ≈-0.4 | 0.4 | 낮은 부채 |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | NCMI | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | 1.0%5년 평균 ≈31.5% | ≈31.5% | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | -0.81%5년 평균 ≈16.5% | ≈16.5% | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | 21.9% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | NCMI | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 0.55년 평균 ≈0.3 | ≈0.3 | 1.0 | 약함 | |
| Receivables Turnover (매출 채권 회전율) | 2.75년 평균 ≈2.8 | ≈2.8 | 5.9 | 약함 | |
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$980.6K | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 | 통화 | 수익률 |
|---|---|---|---|
| 5월 22, 2026 | $0.03 | USD | ≈4.0% |
| 3월 9, 2026 | $0.03 | USD | ≈3.4% |
| 11월 10, 2025 | $0.03 | USD | ≈3.1% |
| 8월 15, 2025 | $0.03 | USD | ≈2.1% |
| 5월 16, 2025 | $0.03 | USD | ≈1.2% |
| 3월 24, 2025 | $0.03 | USD | ≈0.51% |
| 8월 19, 2022 | $0.30 | USD | ≈10.5% |
| 5월 20, 2022 | $0.30 | USD | ≈14.2% |
| 3월 16, 2022 | $0.50 | USD | ≈8.0% |
| 11월 19, 2021 | $0.50 | USD | ≈6.1% |
| 8월 20, 2021 | $0.50 | USD | ≈8.8% |
| 5월 20, 2021 | $0.50 | USD | ≈5.3% |
| 3월 19, 2021 | $0.50 | USD | ≈4.8% |
| 11월 13, 2020 | $0.70 | USD | ≈13.2% |
| 8월 14, 2020 | $0.70 | USD | ≈15.8% |
| 5월 15, 2020 | $0.70 | USD | ≈23.0% |
| 3월 2, 2020 | $1.90 | USD | ≈9.3% |
| 11월 13, 2019 | $1.70 | USD | ≈9.4% |
| 8월 14, 2019 | $1.70 | USD | ≈10.4% |
| 5월 15, 2019 | $1.70 | USD | ≈9.1% |
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2026년 6월 30일 | 8월 3, 2026 | $-0.11 | $-0.09 | -26.9% |
| 2026년 3월 31일 | $-0.31 | $-0.26 | -18.0% | |
| 2025년 12월 31일 | $0.31 | $0.26 | 21.6% | |
| 2025년 9월 30일 | $0.02 | $-0.03 | 178.4% | |
| 2025년 6월 30일 | $-0.11 | $-0.10 | -5.2% | |
| 2025년 3월 31일 | $-0.32 | $-0.21 | -51.8% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $243M | $241M | $165M | $249M | $115M | $90M | · | · | · | · | $446M | $394M | |
| Cost of Revenue | $13M | $14M | $11M | · | · | · | · | · | · | · | · | · | |
| R&D Expense | $3M | $3M | $3M | $5M | $2M | $2M | $4M | $2M | $4M | $3M | $2M | $2M | |
| SG&A Expense | $46M | $51M | $57M | $44M | $36M | $31M | $44M | $48M | $38M | $44M | $39M | $30M | |
| Operating Expenses | $257M | $260M | $192M | $242M | $183M | $151M | $284M | $287M | $272M | $275M | $298M | $242M | |
| Operating Income | $-14M | $-20M | $-27M | $7M | $-69M | $-61M | $161M | $154M | $154M | $173M | $148M | $152M | |
| Other Non-op | $600.0K | $1M | $100.0K | $700.0K | $100.0K | $-200.0K | $400.0K | $200.0K | $300.0K | $0 | $-200.0K | $-76M | |
| Pretax Income | $-11M | $-22M | $697M | $-66M | $-118M | $36M | $99M | $104M | $295M | $109M | $79M | $76M | |
| Income Tax | $0 | $200.0K | $0 | $0 | $0 | $162M | $12M | $24M | $180M | $14M | $20M | $10M | |
| Net Income | $-11M | $-22M | $705M | $-29M | $-49M | $-65M | $36M | $30M | $58M | $33M | $11M | $13M | |
| EPS (Basic) | $-0.11 | $-0.23 | $14.73 | $-3.50 | $-0.61 | $-0.84 | $0.47 | $0.39 | $0.89 | $0.55 | $0.19 | $0.23 | |
| EPS (Diluted) | $-0.11 | $-0.23 | $14.34 | $-3.50 | $-0.61 | $-0.84 | $0.46 | $0.37 | $0.48 | $0.54 | $0.19 | $0.23 | |
| Shares (Basic) | 94,182,400 | 95,865,998 | 47,882,944 | 8,196,801 | 79,867,332 | 77,955,675 | 77,345,577 | 76,859,087 | 65,226,817 | 59,788,026 | 58,979,508 | 58,709,534 | |
| Shares (Diluted) | 94,182,400 | 95,865,998 | 48,574,583 | 8,196,801 | 79,867,332 | 77,955,675 | 77,782,567 | 157,403,910 | 151,067,270 | 60,605,570 | 59,589,299 | 59,005,320 | |
| EBITDA | $-14M | $-20M | $-27M | $7M | $-69M | $-61M | · | $154M | · | $173M | $148M | $152M |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $35M | $75M | $35M | $62M | $101M | $180M | $56M | $41M | $30M | $23M | $32M | $13M | |
| Short-term Investments | · | $100.0K | $0 | $700.0K | $300.0K | $300.0K | $18M | $24M | $13M | $26M | $13M | $22M | |
| Receivables | $96M | $85M | $97M | $92M | $53M | $16M | $171M | $150M | $161M | $160M | $149M | $116M | |
| Prepaid Expense | $4M | $4M | $4M | $8M | $4M | $3M | $4M | $4M | $4M | $3M | $3M | $4M | |
| Other Current Assets | · | · | · | $4M | $4M | $3M | $4M | $4M | $4M | $400.0K | $300.0K | · | |
| Current Assets | $138M | $178M | $144M | $164M | $158M | $200M | $254M | $231M | $213M | $221M | $204M | $172M | |
| PP&E (Net) | $19M | $16M | $16M | $13M | $21M | $28M | $33M | $34M | $31M | $30M | $25M | $22M | |
| Accum. Depreciation | $8M | $5M | $2M | $55M | $60M | $78M | $71M | $62M | $70M | $64M | $64M | $73M | |
| Goodwill | $500.0K | $0 | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | $309M | $351M | $394M | $351M | $606M | $628M | $644M | $684M | $717M | $560M | $567M | $489M | |
| Other Non-current Assets | $15M | $18M | $11M | $24M | $25M | $26M | $24M | $700.0K | $2M | $700.0K | $500.0K | $600.0K | |
| Total Assets | $491M | $569M | $568M | $792M | $817M | $886M | $1.13B | $1.14B | $1.17B | $1.14B | $1.07B | $991M | |
| Accounts Payable | $26M | $23M | $22M | $25M | $16M | $14M | $21M | $18M | $19M | $17M | $15M | $13M | |
| Accrued Liabilities | $2M | $2M | $2M | $18M | $13M | $19M | $22M | $22M | $20M | $20M | $20M | $19M | |
| Short-term Debt | · | · | $0 | $1.12B | $3M | $3M | $3M | $3M | $0 | · | · | · | |
| Current Liabilities | $62M | $74M | $58M | $1.20B | $70M | $50M | $120M | $110M | $110M | $121M | $125M | $107M | |
| Capital Leases | $9M | $12M | $5M | $18M | · | · | · | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | $48M | $50M | $54M | |
| Other Non-current Liabilities | $900.0K | $2M | $5M | $18M | $20M | $23M | $24M | $4M | $2M | · | · | · | |
| Total Liabilities | $115M | $157M | $133M | $1.26B | $1.20B | $1.15B | $1.25B | $1.23B | $1.25B | $1.26B | $1.25B | $1.20B | |
| Long-term Debt | · | · | $10M | $1.12B | $1.10B | $1.05B | $927M | $924M | $923M | · | $936M | $892M | |
| Total Debt | $12M | $10M | $10M | $2.24B | $1.10B | $1.05B | · | $926M | · | $924M | $936M | $892M | |
| Common Stock | $2M | $2M | $3M | $1M | $800.0K | $800.0K | $800.0K | $800.0K | $800.0K | $600.0K | $600.0K | $600.0K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $-261M | |
| Retained Earnings | $236M | $281M | $317M | $-370M | $-332M | $-266M | $-171M | $-154M | $-130M | $-248M | $-186M | $-171M | |
| AOCI | · | · | · | · | · | · | · | · | · | · | · | $-400.0K | |
| Stockholders' Equity | $375M | $411M | $434M | $-515M | $-527M | $-473M | $-380M | $-368M | $-362M | $-358M | $-407M | $-408M | |
| Liabilities + Equity | $491M | $569M | $568M | $792M | $817M | $886M | $1.13B | $1.14B | $1.17B | $1.14B | $1.07B | $991M | |
| Shares Outstanding | 93,353,604 | 95,755,491 | 96,837,039 | 12,840,264 | 8,062,689 | 78,040,818 | 77,568,986 | 76,976,398 | 76,242,222 | 59,874,412 | 59,239,154 | 58,750,926 |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | $6M | $11M | $13M | $14M | $13M | $11M | $36M | $32M | $32M | |
| Stock-based Comp | $9M | $12M | $4M | $7M | $8M | $2M | $6M | $8M | $11M | $18M | $15M | $8M | |
| Deferred Tax | $0 | $0 | $0 | · | $0 | $162M | $12M | $23M | $182M | $17M | $14M | $13M | |
| Amort. of Intangibles | $33M | $38M | $22M | $25M | $25M | $25M | $27M | $27M | $27M | $27M | $23M | $21M | |
| Operating Cash Flow | $8M | $60M | $-7M | $-47M | $-95M | $55M | $144M | $150M | $139M | $134M | $105M | $118M | |
| CapEx | $6M | $6M | $3M | $3M | $6M | $8M | $14M | $14M | $12M | $13M | $13M | $9M | |
| Investing Cash Flow | $-15M | $-6M | $33M | · | · | · | · | · | · | · | · | · | |
| Net Debt Issued | · | · | $0 | · | · | · | · | $-14M | · | · | · | · | |
| Stock Repurchased | $22M | $13M | $0 | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $-22M | $-13M | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $11M | $300.0K | $500.0K | $10M | $17M | $32M | $54M | $54M | $59M | $55M | $52M | $81M | |
| Financing Cash Flow | $-34M | $-14M | $-52M | · | · | · | · | · | · | · | · | · | |
| Net Change in Cash | $-40M | $40M | $-26M | $-37M | $-79M | $124M | $14M | $11M | $7M | $-9M | $18M | $-41M | |
| Taxes Paid | $0 | $100.0K | $0 | $100.0K | $-100.0K | $500.0K | $100.0K | $300.0K | $-2M | $500.0K | $-3M | $-5M | |
| Free Cash Flow | $3M | $54M | $-10M | $-50M | $-101M | $47M | · | $136M | · | $121M | $93M | $109M |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -5.7% | -8.1% | -16.5% | 2.8% | -59.9% | · | · | · | · | · | 33.1% | 38.5% | |
| Net Margin | -4.4% | -9.3% | 426.9% | -11.5% | -42.5% | · | · | · | · | · | 3.5% | 3.4% | |
| Pretax Margin | -4.4% | -9.2% | 421.7% | -26.6% | -103.3% | · | · | · | · | · | 18.2% | 19.2% | |
| EBITDA Margin | -5.7% | -8.1% | -16.5% | 2.8% | -59.9% | · | · | · | · | · | 33.1% | 38.5% | |
| ROA | -2.0% | -3.9% | 103.7% | -3.6% | -5.7% | -6.5% | · | 2.6% | · | 2.4% | 1.5% | 1.3% | |
| ROE | -2.7% | -5.3% | -1745.5% | 5.5% | 9.7% | 15.3% | · | -8.2% | · | -6.1% | -3.8% | -3.5% | |
| ROIC | -3.6% | -4.7% | -6.1% | 0.40% | -11.9% | 36.9% | · | 21.4% | · | 31.2% | 21.9% | 27.2% |
유동성 및 지급능력
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | 2.4 | 2.5 | 0.1 | 2.3 | 4.0 | · | 2.1 | · | 1.8 | 1.7 | 1.6 | |
| Quick Ratio | 2.1 | 2.2 | 2.2 | 0.1 | 2.2 | 3.9 | · | 1.9 | · | 1.7 | 1.5 | 1.4 | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | -4.4 | -2.1 | -2.2 | · | -2.5 | · | -2.2 | -2.3 | -2.2 | |
| LT Debt / Equity | 0.0 | 0.0 | 0.0 | 0.0 | -2.1 | -2.2 | · | -2.5 | · | -2.2 | -2.3 | -2.2 |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.4 | 0.2 | 0.3 | 0.1 | · | · | · | · | · | 0.4 | 0.4 | |
| Receivables Turnover | 2.7 | 2.6 | 1.8 | 3.4 | 3.3 | · | · | · | · | · | 3.4 | 3.3 |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $4.02 | $4.29 | $4.49 | $-4.01 | $-6.53 | $-6.06 | · | $-4.78 | · | $-7.06 | $-6.87 | $-6.95 | |
| Revenue / Share | $2.58 | $2.51 | $3.40 | $3.04 | $1.43 | · | · | · | · | · | $7.49 | $6.68 | |
| Cash Flow / Share | $0.09 | $0.63 | $-0.14 | $-0.58 | $-1.19 | $0.71 | · | $0.95 | · | $2.20 | $1.77 | $2.00 | |
| Cash / Share | $0.37 | $0.78 | $0.36 | $0.48 | $1.26 | $2.31 | · | $0.54 | · | $0.38 | $0.54 | $0.23 | |
| Dividend / Share | $0.12 | · | · | $0.11 | $0.20 | $0.40 | $0.68 | $0.68 | $0.88 | $0.88 | $0.88 | $1.38 | |
| EPS (TTM) | $-0.11 | $-0.23 | $14.34 | $-3.50 | $-0.61 | $-0.84 | $0.46 | $0.37 | $0.48 | $0.54 | $0.19 | $0.23 |
성장률
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.0% | 45.8% | -33.7% | 117.5% | 26.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -0.81% | 28.1% | 22.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 21.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | -18.6% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $243M | $241M | $165M | $249M | $115M | $90M | $445M | $441M | $426M | $448M | $446M | $394M | |
| Net Income TTM | $-11M | $-22M | $705M | $-29M | $-49M | $-65M | $36M | $30M | $58M | $33M | $11M | $13M | |
| Market Cap | $363M | $645M | $418M | $308M | $2.22B | $2.90B | · | $4.85B | · | $8.77B | $9.31B | $8.44B | |
| Enterprise Value | $341M | $580M | $394M | $2.49B | $3.22B | $3.78B | · | $5.71B | · | $9.64B | $10.20B | $9.30B | |
| P/E | -35.4 | -29.3 | 0.3 | -0.7 | -45.1 | -44.3 | 157.0 | 170.3 | 141.2 | 271.1 | 826.8 | 624.8 | |
| P/S | 1.5 | 2.7 | 2.5 | 1.2 | 19.3 | 32.1 | · | 11.0 | · | 19.6 | 20.8 | 21.4 | |
| P/B | 1.0 | 1.6 | 1.0 | -0.6 | -4.2 | -6.1 | · | -13.2 | · | -20.7 | -22.9 | -20.7 | |
| P / Tangible Book | 5.5 | 10.7 | 10.4 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 43.2 | 10.7 | -62.4 | -6.5 | -23.3 | 52.5 | · | 32.3 | · | 65.7 | 88.4 | 71.6 | |
| P / FCF | 129.7 | 11.8 | -41.8 | -6.1 | -22.0 | 61.4 | · | 35.6 | · | 72.7 | 100.4 | 77.3 | |
| EV / EBITDA | -24.5 | -29.8 | -14.4 | 360.6 | -46.9 | -61.9 | · | 37.0 | · | 55.7 | 68.9 | 61.3 | |
| EV / FCF | 121.6 | 10.6 | -39.4 | -49.6 | -31.9 | 79.9 | · | 42.0 | · | 79.9 | 110.0 | 85.2 | |
| EV / Revenue | 1.4 | 2.4 | 2.4 | 10.0 | 28.1 | 41.8 | · | 12.9 | · | 21.5 | 22.8 | 23.6 | |
| Dividend Yield | 3.1% | 0.05% | 0.12% | 3.1% | 0.76% | 1.1% | · | 1.1% | · | 0.62% | 0.56% | 0.96% | |
| Earnings Yield | -2.8% | -3.4% | 331.9% | -145.8% | -2.2% | -2.3% | 0.64% | 0.59% | 0.71% | 0.37% | 0.12% | 0.16% | |
| Payout Ratio | -107.5% | -1.4% | 0.07% | -33.1% | -34.7% | -48.9% | · | 182.5% | · | 215.0% | 339.6% | 604.5% | |
| Annual Payout | $11M | $300.0K | $500.0K | $10M | $17M | $32M | $54M | $54M | $59M | $55M | $52M | $81M |
손익계산서
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q4 2025 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $58M | $34M | $89M | $35M | $86M | $62M | $55M | $37M | $91M | $25M | $15M | $35M | $92M | $54M | |
| Cost of Revenue | $4M | $4M | $2M | $3M | $3M | $3M | $4M | $4M | $4M | $3M | $500.0K | $4M | · | $6M | |
| SG&A Expense | $11M | $13M | $6M | $13M | $11M | $13M | $13M | $14M | $17M | $7M | $12M | $21M | $14M | $11M | |
| Operating Expenses | $71M | $61M | $63M | $59M | $66M | $70M | $64M | $60M | $70M | $37M | $20M | $66M | $64M | $59M | |
| Operating Income | $-13M | $-27M | $26M | $-24M | $20M | $-8M | $-9M | $-23M | $20M | $-12M | $-5M | $-31M | $28M | $-4M | |
| Other Non-op | $500.0K | $200.0K | $-700.0K | $100.0K | $1M | $600.0K | $300.0K | $400.0K | $100.0K | $400.0K | $-400.0K | $0 | $700.0K | $-100.0K | |
| Pretax Income | $-10M | $-29M | $36M | $-31M | $25M | $-4M | $-9M | $-35M | $24M | $182M | $545M | $-54M | $10M | $-22M | |
| Income Tax | $0 | $0 | $0 | $0 | $200.0K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-10M | $-29M | $36M | $-31M | $25M | $-4M | $-9M | $-35M | $24M | $182M | $545M | $-46M | $6M | $-9M | |
| EPS (Basic) | $-0.11 | $-0.31 | $0.38 | $-0.32 | $0.26 | $-0.04 | $-0.09 | $-0.36 | $-16.36 | $2.89 | $31.33 | $-3.13 | $-2.09 | $-1.09 | |
| EPS (Diluted) | $-0.11 | $-0.31 | $0.38 | $-0.32 | $0.26 | $-0.04 | $-0.09 | $-0.36 | $-16.75 | $2.89 | $31.33 | $-3.13 | $-2.09 | $-1.09 | |
| Shares (Basic) | 93,696,124 | 93,209,273 | · | 95,385,062 | · | 95,221,502 | 96,409,830 | 96,918,564 | · | 62,765,418 | 17,405,864 | 14,550,799 | · | 8,160,581 | |
| Shares (Diluted) | 93,696,124 | 93,209,273 | · | 95,385,062 | · | 95,221,502 | 96,409,830 | 96,918,564 | · | 62,804,688 | 17,405,864 | 14,550,799 | · | 8,160,581 | |
| EBITDA | $-13M | $-27M | · | $-24M | · | $-8M | $-9M | $-23M | · | $-12M | $-5M | $-31M | · | · |
대차대조표
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q4 2025 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $43M | $49M | $35M | $60M | $75M | $49M | $54M | $57M | · | $17M | $16M | $69M | $62M | $74M | |
| Short-term Investments | · | · | · | $100.0K | · | $100.0K | · | · | · | · | · | · | · | · | |
| Receivables | $62M | $70M | $96M | $47M | $85M | $63M | $51M | $49M | · | $69M | $200.0K | $39M | $92M | $59M | |
| Prepaid Expense | $4M | $4M | $4M | $4M | $4M | $4M | $9M | $9M | · | · | $7M | $11M | $8M | $5M | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | $500.0K | · | · | · | · | |
| Current Assets | $112M | $126M | $138M | $124M | $178M | $126M | $116M | $117M | · | $103M | $24M | $122M | $164M | $137M | |
| PP&E (Net) | $18M | $18M | $19M | $16M | $16M | $15M | $16M | $16M | · | $15M | $0 | $12M | $13M | $13M | |
| Accum. Depreciation | $11M | $10M | $8M | $6M | $5M | $5M | $4M | $2M | · | $600.0K | $0 | $56M | $55M | $56M | |
| Goodwill | $600.0K | $500.0K | $500.0K | · | $0 | · | · | · | · | · | · | · | · | · | |
| Intangibles | $293M | $300M | $309M | $341M | $351M | $364M | $375M | $385M | $394M | $409M | $0 | $581M | $587M | $597M | |
| Other Non-current Assets | $14M | $14M | $15M | $18M | $18M | $18M | $17M | $18M | · | $9M | $0 | $22M | $24M | $22M | |
| Total Assets | $446M | $469M | $491M | $504M | $569M | $526M | $527M | $539M | · | $539M | $43M | $740M | $792M | $775M | |
| Accounts Payable | $26M | $26M | $26M | $20M | $23M | $16M | $16M | $16M | · | $19M | $2M | $24M | $25M | $18M | |
| Accrued Liabilities | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $800.0K | $27M | $18M | $16M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | $0 | $0 | $1.12B | $1.12B | $220M | |
| Current Liabilities | $61M | $69M | $62M | $54M | $74M | $51M | $48M | $42M | · | $52M | $10M | $1.20B | $1.20B | $290M | |
| Capital Leases | $8M | $9M | $9M | $12M | $12M | $12M | $12M | $12M | · | $5M | · | $17M | $18M | $19M | |
| Other Non-current Liabilities | $800.0K | $1M | $900.0K | $2M | $2M | · | $12M | · | · | · | $0 | $17M | · | $19M | |
| Total Liabilities | $112M | $124M | $115M | $133M | $157M | $141M | $139M | $136M | · | $130M | $63M | $1.27B | $1.26B | $1.23B | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | $0 | · | $1.12B | · | |
| Total Debt | · | · | · | $0 | · | $10M | $10M | $10M | · | $10M | $0 | $1.12B | · | · | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | $1M | $800.0K | |
| Retained Earnings | $191M | $204M | $236M | $238M | $281M | $258M | $264M | $282M | · | $293M | $111M | $-416M | $-370M | $-376M | |
| Stockholders' Equity | $334M | $345M | $375M | $371M | $411M | $386M | $388M | $402M | · | $409M | $-19M | $-532M | $-515M | $-565M | |
| Liabilities + Equity | $446M | $469M | $491M | $504M | $569M | $526M | $527M | $539M | · | $539M | $43M | $740M | $792M | $775M | |
| Shares Outstanding | 93,995,883 | 93,566,330 | 93,353,604 | 94,863,471 | 95,755,491 | 95,084,232 | 95,238,849 | 97,082,436 | · | 96,784,236 | 174,059,774 | 174,054,114 | 12,840,264 | 81,701,661 |
현금 흐름
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q4 2025 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | · | $2M | $100.0K | $3M | $3M | $3M | $4M | $3M | $2M | $1M | $500.0K | $2M | $2M | $2M | |
| Amort. of Intangibles | $8M | $8M | $5M | $9M | $9M | $10M | $10M | $10M | $10M | $6M | $900.0K | $6M | $6M | $6M | |
| Operating Cash Flow | · | $18M | $-21M | $6M | $30M | $-2M | $8M | $24M | $16M | $-27M | $-6M | $10M | $-11M | $4M | |
| CapEx | · | $300.0K | $2M | $700.0K | $2M | $600.0K | $1M | $2M | $2M | $600.0K | $100.0K | $1M | $900.0K | $500.0K | |
| Investing Cash Flow | · | $-100.0K | $-12M | $-700.0K | $-3M | $-500.0K | $-1M | $-1M | $-1M | $34M | $-100.0K | $-700.0K | · | $-500.0K | |
| Stock Repurchased | · | $1M | $11M | $9M | $2M | $2M | $9M | $0 | $0 | $0 | · | · | · | · | |
| Net Stock Activity | · | $-1M | · | $-9M | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | · | $3M | $11M | $0 | $0 | $0 | $0 | $300.0K | $0 | $100.0K | $0 | $400.0K | $0 | $2M | |
| Financing Cash Flow | · | $-4M | $-21M | $-20M | $-2M | $-2M | $-10M | $-300.0K | $0 | $-100.0K | $-50M | $-2M | · | $-3M | |
| Net Change in Cash | · | $14M | $-55M | $-15M | $26M | $-4M | $-3M | $22M | $15M | $8M | $-56M | $7M | $-10M | $400.0K | |
| Taxes Paid | · | $0 | $100.0K | $0 | $200.0K | $-200.0K | $0 | $100.0K | $100.0K | $-200.0K | $100.0K | $0 | $200.0K | $-200.0K | |
| Free Cash Flow | · | $18M | · | $5M | · | · | · | $23M | · | · | · | $9M | · | · |
수익성
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q4 2025 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -21.9% | -79.1% | · | -68.5% | · | -12.0% | -17.0% | -60.7% | · | -49.8% | -33.1% | -87.7% | · | · | |
| Net Margin | -17.0% | -84.1% | · | -88.0% | · | -5.8% | -15.9% | -92.8% | · | 736.0% | 3684.5% | -130.4% | · | · | |
| Pretax Margin | -17.0% | -84.1% | · | -88.0% | · | -5.8% | -15.9% | -92.8% | · | 736.0% | 3684.5% | -154.7% | · | · | |
| EBITDA Margin | -21.9% | -79.1% | · | -68.5% | · | -12.0% | -17.0% | -60.7% | · | -49.8% | -33.1% | -87.7% | · | · | |
| ROA | · | · | · | -5.9% | · | -0.68% | -3.0% | -5.4% | · | 27.7% | 121.9% | -5.9% | · | · | |
| ROE | · | · | · | -7.9% | · | -0.91% | -4.7% | 53.6% | · | -233.8% | -204.4% | 8.4% | · | · | |
| ROIC | · | · | · | -6.5% | · | -1.9% | -2.3% | -5.5% | · | -2.9% | 25.4% | -5.2% | · | · |
유동성 및 지급능력
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q4 2025 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | 2.3 | · | 2.5 | 2.5 | 2.8 | · | 2.0 | 2.4 | 0.1 | · | · | |
| Quick Ratio | · | · | · | 2.0 | · | 2.2 | 2.2 | 2.5 | · | 1.7 | 1.6 | 0.1 | · | · | |
| Debt / Equity | · | · | · | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | -2.1 | · | · | |
| LT Debt / Equity | · | · | · | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | · |
효율성
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q4 2025 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | 0.1 | · | 0.1 | 0.2 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | · | |
| Receivables Turnover | · | · | · | 0.7 | · | 0.9 | 2.1 | 0.9 | · | 0.4 | 2.5 | 0.7 | · | · |
주당
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q4 2025 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | · | $3.91 | · | $4.05 | $4.07 | $4.14 | · | $4.23 | $-0.11 | $-3.06 | · | · | |
| Revenue / Share | $0.62 | $0.36 | · | $0.37 | · | $0.66 | $0.57 | $0.39 | · | $0.39 | $0.09 | $0.24 | · | · | |
| Cash Flow / Share | · | $0.19 | · | $0.06 | · | · | · | $0.25 | · | · | · | $0.07 | · | · | |
| Cash / Share | · | · | · | $0.63 | · | $0.52 | $0.56 | $0.59 | · | $0.18 | $0.09 | $0.40 | · | · | |
| Dividend / Share | $0.03 | $0.03 | · | $0.03 | · | · | · | · | · | · | · | · | $-0.02 | $0.03 | |
| EPS (TTM) | $-0.02 | $-0.02 | · | $-0.19 | · | $-17.24 | $-14.31 | $17.11 | · | $29.00 | $25.02 | $-6.40 | · | $-4.48 |
가치 평가 (TTM)
| 지표 | 추세 | Q3 2026 | Q2 2026 | Q4 2025 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $244M | $238M | · | $238M | · | $245M | $208M | $168M | · | $166M | $196M | $248M | · | $189M | |
| Net Income TTM | $-500.0K | $-1M | · | $-18M | · | $-23M | $162M | $716M | · | $688M | $497M | $-49M | · | $-50M | |
| Market Cap | · | · | · | $574M | · | $667M | $405M | $500M | · | $431M | $557M | $244M | · | · | |
| Enterprise Value | · | · | · | $514M | · | $627M | $361M | $453M | · | $423M | $541M | $1.30B | · | · | |
| P/E | -198.5 | -150.0 | · | -31.8 | · | -0.4 | -0.3 | 0.3 | · | 0.2 | 0.1 | -0.2 | · | -1.6 | |
| P/S | · | 1.2 | · | 2.4 | · | 2.7 | · | 3.0 | · | 2.6 | 2.8 | 1.0 | · | · | |
| P/B | · | · | · | 1.5 | · | 1.7 | 1.0 | 1.2 | · | 1.1 | -28.9 | -0.5 | · | · | |
| P / Tangible Book | · | · | · | 19.3 | · | 31.6 | 31.4 | 28.2 | · | 1076.7 | · | · | · | · | |
| P / Cash Flow | · | · | · | 95.7 | · | · | · | 20.7 | · | · | · | 23.4 | · | · | |
| EV / Revenue | · | 1.0 | · | 2.2 | · | 2.6 | · | 2.7 | · | 2.5 | 2.8 | 5.2 | · | · | |
| Dividend Yield | · | 8.0% | · | 0.00% | · | 0.05% | · | 0.08% | · | 0.12% | 0.52% | 2.2% | · | · | |
| Earnings Yield | -0.50% | -0.67% | · | -3.1% | · | -245.9% | -336.7% | 332.2% | · | 651.7% | 781.9% | -457.1% | · | -64.0% | |
| Payout Ratio | · | -9.8% | · | 0.00% | · | · | · | -0.86% | · | · | · | -0.88% | · | · | |
| Annual Payout | $22M | $22M | · | $0 | · | $300.0K | $400.0K | $400.0K | · | $500.0K | $3M | $5M | · | · |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2026-01-01 | 2024-12-26 | 2023-12-28 | 2022-12-29 | 2021-12-30 |
|---|---|---|---|---|---|
| 매출 | $243M | $241M | $165M | $249M | $115M |
| 영업이익률 % | -5.7% | -8.1% | -16.5% | 2.8% | -59.9% |
| 순이익 | $-11M | $-22M | $705M | $-29M | $-49M |
| 희석 EPS | $-0.11 | $-0.23 | $14.34 | $-3.50 | $-0.61 |
| 지표 | 2026-01-01 | 2024-12-26 | 2023-12-28 | 2022-12-29 | 2021-12-30 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.0 | 0.0 | 0.0 | -4.4 | -2.1 |
| 유동비율 | 2.2 | 2.4 | 2.5 | 0.1 | 2.3 |
| 당좌 비율 | 2.1 | 2.2 | 2.2 | 0.1 | 2.2 |
| 지표 | 2026-01-01 | 2024-12-26 | 2023-12-28 | 2022-12-29 | 2021-12-30 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $3M | $54M | $-10M | $-50M | $-101M |
기관 투자자 (13F) 109개의 제출자 · $332.0M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 17 (-7 이전 분기 대비) | 12 (-5 이전 분기 대비) | 36 (0 이전 분기 대비) | 32 (+3 이전 분기 대비) | +1.3M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| Blantyre Capital Ltd | $103,149,628 | 27,144,639 | 31.07% | 주식 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $35,914,153 | 9,451,093 | 10.82% | 주식 |
| Orbis Allan Gray Ltd | $35,393,113 | 9,313,977 | 10.66% | 주식 |
| BlackRock, Inc. | $21,931,806 | 5,771,528 | 6.61% | 주식 |
| VANGUARD GROUP INC | $17,385,099 | 4,469,177 | 5.24% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $12,241,214 | 3,221,372 | 3.69% | 주식 |
| WELLINGTON MANAGEMENT GROUP LLP | $12,236,627 | 3,220,165 | 3.69% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $8,051,775 | 2,118,373 | 2.43% | 주식 |
| BARCLAYS PLC | $7,638,090 | 2,010,024 | 2.30% | 주식 |
| Luxor Capital Group, LP | $7,450,508 | 1,960,660 | 2.24% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $7,146,539 | 1,880,647 | 2.15% | 주식 |
| JPMORGAN CHASE & CO | $6,878,357 | 1,805,343 | 2.07% | 주식 |
| Glendon Capital Management LP | $6,379,831 | 1,678,903 | 1.92% | 주식 |
| STATE STREET CORP | $6,036,809 | 1,588,634 | 1.82% | 주식 |
| WHITEBOX ADVISORS LLC | $5,099,919 | 1,342,084 | 1.54% | 주식 |
| EVR Research LP | $4,408,000 | 1,160,000 | 1.33% | 주식 |
| Bank of New York Mellon Corp | $2,653,194 | 698,209 | 0.80% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2,522,600 | 663,842 | 0.76% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $2,466,185 | 648,996 | 0.74% | 주식 |
| NORTHERN TRUST CORP | $2,276,785 | 599,154 | 0.69% | 주식 |
| CONTRARIAN CAPITAL MANAGEMENT, L.L.C. | $2,265,678 | 596,231 | 0.68% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $2,238,481 | 589,074 | 0.67% | 주식 |
| VOYA INVESTMENT MANAGEMENT LLC | $1,846,268 | 485,860 | 0.56% | 주식 |
| MARSHALL WACE, LLP | $1,824,125 | 480,033 | 0.55% | 주식 |
| MORGAN STANLEY | $1,742,034 | 458,430 | 0.52% | 주식 |
| GOLDMAN SACHS GROUP INC | $1,719,397 | 452,473 | 0.52% | 주식 |
| UBS Group AG | $1,399,707 | 368,344 | 0.42% | 주식 |
| First Eagle Investment Management, LLC | $1,306,113 | 343,714 | 0.39% | 주식 |
| Pacific Ridge Capital Partners, LLC | $1,079,762 | 284,148 | 0.33% | 주식 |
| CITADEL ADVISORS LLC | $1,058,593 | 278,577 | 0.32% | 주식 |
| AMERIPRISE FINANCIAL INC | $896,667 | 235,965 | 0.27% | 주식 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $802,180 | 211,100 | 0.24% | 주식 |
| TUDOR INVESTMENT CORP ET AL | $556,974 | 146,572 | 0.17% | 주식 |
| AMERICAN CENTURY COMPANIES INC | $460,210 | 121,108 | 0.14% | 주식 |
| AQR CAPITAL MANAGEMENT LLC | $420,021 | 110,532 | 0.13% | 주식 |
| Nuveen, LLC | $392,077 | 103,178 | 0.12% | 주식 |
| SEI INVESTMENTS CO | $371,807 | 97,844 | 0.11% | 주식 |
| Invesco Ltd. | $365,176 | 96,099 | 0.11% | 주식 |
| XTX Topco Ltd | $350,079 | 92,126 | 0.11% | 주식 |
| RHUMBLINE ADVISERS | $318,698 | 83,869 | 0.10% | 주식 |
| BANK OF AMERICA CORP /DE/ | $251,453 | 66,172 | 0.08% | 주식 |
| DEUTSCHE BANK AG\ | $247,391 | 65,103 | 0.07% | 주식 |
| Hill Investment Group Partners, LLC | $222,585 | 58,575 | 0.07% | 주식 |
| WELLS FARGO & COMPANY/MN | $212,355 | 55,883 | 0.06% | 주식 |
| EntryPoint Capital, LLC | $211,364 | 55,622 | 0.06% | 주식 |
| Creative Planning | $148,743 | 39,143 | 0.04% | 주식 |
| Russell Investments Group, Ltd. | $145,707 | 38,344 | 0.04% | 주식 |
| MetLife Investment Management, LLC | $144,134 | 37,930 | 0.04% | 주식 |
| STATE OF WISCONSIN INVESTMENT BOARD | $143,241 | 37,695 | 0.04% | 주식 |
| Vanguard Global Advisers, LLC | $137,115 | 36,083 | 0.04% | 주식 |
행동주의자 및 5% 이상 소유자 4 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Mubashir Mukadam, Blantyre Mulanje II GP Limited, Blantyre Fund II (GP) Limited, Blantyre Fund III (GP) Limited, Blantyre Capital Limited, Blantyre Mulanje II DAC, BSSF II Ireland DAC, BSSF III DAC, Blantyre Mulanje III GP Limited, Blantyre Capital ICAV ×4 제출 서류 | 2025년 9월 29일 | 29.00% | 수정본 | 수동적 투자 | SEC |
| Standard General L.P., Soohyung Kim ×14 제출 서류 | 2023년 4월 14일 | · | 최초 제출 | · | SEC |
| Regal Entertainment Group, Cineworld Group plc ×13 제출 서류 | 2022년 12월 30일 | · | 최초 제출 | 수동적 투자 | SEC |
| The Anschutz Corporation, Philip F. Anschutz | 2018년 4월 19일 | · | 최초 제출 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
회사 내부자 41 명의 내부자 · 10 임원 · 16 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Thomas F. Lesinski | Chief Executive Officer | 2026년 9월 30일 M | 583,061 | 0 | 9 | $-1,416,620 |
| Andrew J. England | CEO | 2018년 1월 24일 A | 468,961 | 0 | 0 | $0 |
| Ronnie Y. Ng | Chief Financial Officer | 2026년 9월 30일 M | 220,294 | 0 | 8 | $-572,068 |
| David J Oddo | SVP & Interim Co-CFO (PFO) | 2016년 5월 1일 F | 60,732 | 0 | 0 | $0 |
| Jeffrey T Cabot | SVP & Interim Co-CFO (PAO) | 2016년 5월 1일 F | 63,459 | 0 | 0 | $0 |
| Catherine Sullivan | President - Sales & Marketing | 2025년 10월 3일 S | 25,737 | 0 | 1 | $-3,164 |
| Alfonso P Rosabal Jr | EVP, COO & Chief Tech. Officer | 2016년 11월 25일 S | 177,697 | 0 | 0 | $0 |
| Maria Vg Woods | Chief Legal Officer | 2026년 9월 30일 M | 176,806 | 0 | 5 | $-161,798 |
| Ralph E Hardy | EVP, Gen. Counsel & Secretary | 2018년 1월 21일 F | 162,254 | 0 | 0 | $0 |
| Geri R House | EVP, People & Organization | 2017년 2월 27일 F | 117,505 | 0 | 0 | $0 |
| David Edward Glazek | 이사 | 2026년 8월 14일 A | 111,720 | 0 | 0 | $0 |
| Mark James Van Lill Sadie | 이사 | 2026년 5월 7일 A | · | 0 | 0 | $0 |
| Nicholas Bell | 이사 | 2026년 5월 7일 A | 69,186 | 0 | 0 | $0 |
| Kotzman Kelly Campbell | 이사 | 2026년 5월 7일 A | 14,026 | 0 | 0 | $0 |
| Joe Marchese | 이사 | 2026년 5월 7일 A | 70,875 | 0 | 0 | $0 |
| Juliana F Hill | 이사 | 2026년 5월 7일 A | 58,575 | 0 | 0 | $0 |
| Nathan Lane | 이사 | 2025년 5월 1일 M | 19,067 | 0 | 0 | $0 |
| Jean-Philippe Maheu | 이사 | 2025년 3월 14일 A | 30,934 | 0 | 0 | $0 |
| Bernadette S. Aulestia | 이사 | 2025년 3월 14일 A | 30,934 | 0 | 0 | $0 |
| Lauren Zalaznick | 이사 | 2025년 3월 14일 A | 36,945 | 0 | 0 | $0 |
| Scott N Schneider | 이사 | 2018년 3월 13일 A | 95,864 | 0 | 0 | $0 |
| Paula Williams Madison | 이사 | 2018년 2월 19일 M | 14,760 | 0 | 0 | $0 |
| Stephen L Lanning | 이사 | 2018년 2월 19일 M | 34,548 | 0 | 0 | $0 |
| Edward H Meyer | 이사 | 2014년 1월 15일 A | 10,736 | 0 | 0 | $0 |
| Standard General L.P. | 10% 소유주 | 2020년 4월 3일 P | 18,939,756 | 0 | 0 | $0 |
| Scott D Felenstein | · | 2024년 2월 26일 M | 35,301 | 0 | 0 | $0 |
| Donna Reisman | · | 2023년 2월 23일 M | 108,626 | 0 | 0 | $0 |
| Mark Zoradi | · | 2023년 2월 23일 M | 53,571 | 0 | 0 | $0 |
| Lawrence A Goodman | · | 2023년 2월 23일 M | 181,397 | 0 | 0 | $0 |
| Kurt C Hall | · | 2023년 2월 23일 M | 808,712 | 0 | 0 | $0 |
| Mark B Segall | · | 2023년 2월 23일 M | 85,530 | 0 | 0 | $0 |
| Julie L. Patterson | · | 2021년 7월 30일 M | 44,399 | 0 | 0 | $0 |
| Sarah Kinnick Hilty | · | 2021년 4월 30일 M | 93,190 | 0 | 0 | $0 |
| Clifford E Marks | · | 2021년 4월 30일 M | 368,011 | 0 | 0 | $0 |
| Katherine Lee Scherping | · | 2020년 2월 24일 D | 147,549 | 0 | 0 | $0 |
| David R Haas | · | 2020년 2월 23일 M | 99,993 | 0 | 0 | $0 |
| Andrew P. Glaze | · | 2019년 8월 1일 A | · | 0 | 0 | $0 |
| James R Holland JR | · | 2014년 2월 15일 M | 33,873 | 0 | 0 | $0 |
| Earl B Weihe | · | 2013년 8월 23일 M | 88,121 | 0 | 0 | $0 |
| Gary W Ferrera | · | 2013년 2월 25일 F | 125,323 | 0 | 0 | $0 |
| Thomas C Galley | · | 2009년 9월 18일 S | 53,475 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 17 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| IWC · iShares Trust | 0.04% | 230,217 SH | 2026년 9월 11일 | 일간 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.02% | 58,085 SH | 2026년 8월 19일 | 일간 |
| DFSV · Dimensional ETF Trust | 0.02% | 400,978 NS | 2026년 7월 31일 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 382,616 SH | 2026년 8월 19일 | 일간 |
| VOX · VANGUARD WORLD FUND | 0.01% | 218,131 SH | 2026년 8월 19일 | 일간 |
| RSSL · Global X Funds | 0.01% | 31,856 NS | 2026년 7월 31일 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.01% | 242,521 NS | 2026년 7월 31일 | N-PORT |
| IWM · iShares Trust | 0.01% | 1,811,359 SH | 2026년 9월 11일 | 일간 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.01% | 63,066 SH | 2026년 10월 2일 | 일간 |
| DFAC · Dimensional ETF Trust | 0.00% | 126,399 NS | 2026년 7월 31일 | N-PORT |
| ITOT · iShares Trust | 0.00% | 142,751 SH | 2026년 9월 11일 | 일간 |
| IWV · iShares Trust | 0.00% | 25,063 SH | 2026년 9월 3일 | 일간 |
| DFAU · Dimensional ETF Trust | 0.00% | 3,700 NS | 2026년 7월 31일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 1,076,634 SH | 2026년 8월 19일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 2,083,834 SH | 2026년 8월 19일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 5,010 SH | 2026년 8월 19일 | 일간 |
| IWN · iShares Trust | · | 678,398 SH | 2026년 9월 11일 | 일간 |
NCMI 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
12개월 목표 주가
4 명의 애널리스트 · 2026-09-30평균 목표 $4.75 +125.1%
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| NCMI | $363M | -35.4 | 1.0% | -4.4% | -2.7% | · |
| BOC | · | -30.9 | 5.6% | · | · | · |
| ADV | $287M | -1.7 | -0.66% | -6.4% | -36.8% | · |
| TTGT | $390M | -0.4 | 70.9% | -207.1% | -159.6% | 60.2% |
| FLNT | · | -2.3 | -18.0% | · | · | · |
| GOAI | · | · | 82.6% | 47.7% | 102.4% | · |
| THRY | $265M | 605.0 | -4.8% | 0.04% | 0.14% | 67.9% |
| SCOR | $97M | 1.5 | 0.40% | -2.8% | -22.3% | · |
| MCHX | · | -13.8 | -5.6% | · | · | · |
| HHS | $22M | -27.4 | -13.9% | -0.51% | -3.8% | · |
| OMC | $25.28B | -299.1 | 10.1% | -0.32% | -0.67% | · |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.