NDAQ Nasdaq, Inc. - Common Stock

NASDAQ · Financial Services · SEC EDGAR에서 보기 ↗

$90.65

가격 · 5월 20, 2026

기준 재무 정보 4월 24, 2026

NDAQ 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$90.65

시가총액

$55.35B

P/E (TTM)

31.4

EPS (TTM)

$3.09

매출 (TTM)

$8.26B

배당 수익률

1.1%

ROE

15.3%

부채/자본

0.7

52주 범위

$79 – $102

NDAQ 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $8.26B

2016-12-31 → 2025-12-31

EPS $3.09

2016-12-31 → 2025-12-31

잉여현금흐름 $1.99B

2016-12-31 → 2025-12-31

마진 21.6%

2016-12-31 → 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

NDAQ

동종업계 중앙값

P/E (TTM)

31.4

30.8

P/S (TTM)

6.7

7.9

P/B

4.5

5.0

EV / EBITDA

25.7

—

Price / FCF (주가 / FCF)

27.8

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

NDAQ

동종업계 중앙값

Gross Margin (매출 총이익률)

63.5%

74.4%

Operating Margin (영업이익률)

28.2%

—

Net Profit Margin (순이익률)

21.6%

27.7%

ROA

5.8%

7.8%

ROE

15.3%

13.9%

ROIC

9.2%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

NDAQ

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.7

34.1

Current Ratio (유동비율)

1.0

Quick Ratio (당좌 비율)

0.2

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

NDAQ

동종업계 중앙값

Revenue YoY (매출 YoY)

11.7%

—

Revenue CAGR 3Y (매출 CAGR 3년)

9.9%

—

Revenue CAGR 5Y (매출 CAGR 5년)

8.0%

—

EPS YoY

60.1%

—

Net Income YoY (순이익 YoY)

60.1%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

NDAQ

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$3.09

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

NDAQ

동종업계 중앙값

Payout Ratio (지급 비율)

33.6%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

1.1%

지급 비율

33.6%

5년 배당 CAGR

—

배당락일	금액
2026년 3월 16일	$0.2700
2025년 12월 5일	$0.2700
2025년 9월 12일	$0.2700
2025년 6월 13일	$0.2700
2025년 3월 14일	$0.2400
2024년 12월 6일	$0.2400
2024년 9월 13일	$0.2400
2024년 6월 14일	$0.2400
2024년 3월 13일	$0.2200
2023년 12월 7일	$0.2200
2023년 9월 14일	$0.2200
2023년 6월 15일	$0.2200
2023년 3월 16일	$0.2000
2022년 12월 1일	$0.2000
2022년 9월 15일	$0.2000
2022년 6월 9일	$0.2000
2022년 3월 10일	$0.1800
2021년 12월 2일	$0.1800
2021년 9월 9일	$0.1800
2021년 6월 10일	$0.1800

NDAQ 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 24 명의 애널리스트

적극 매수 6 25.0%
매수 15 62.5%
보유 3 12.5%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

15 명의 애널리스트 · 2026-05-19

중앙값 $109.00

지금 $90.65

저가 $82.00

고가 $120.00

중앙값 목표 $109.00 +20.2%

평균 목표 $107.00 +18.0%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.02%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$0.96	$0.95	0.01%
2025년 12월 31일	$0.96	$0.93	0.03%
2025년 9월 30일	$0.88	$0.86	0.02%
2025년 6월 30일	$0.85	$0.83	0.02%
2025년 3월 31일	$0.79	$0.79	0.00%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
NDAQ	$55.35B	31.4	11.7%	21.6%	15.3%	63.5%
CME	—	24.5	6.4%	62.5%	14.8%	—
ICE	$91.83B	28.1	7.5%	26.2%	11.7%	—
MCO	—	37.4	8.9%	31.9%	64.5%	—
COIN	$60.57B	50.8	9.4%	17.5%	9.4%	—
MSCI	$42.21B	36.6	9.8%	38.4%	-67.9%	—
TW	$25.32B	28.4	18.9%	39.6%	13.2%	—
FDS	$14.05B	24.0	5.4%	25.7%	28.1%	—
MORN	$8.64B	24.5	7.5%	15.3%	26.4%	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 17

NDAQ의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$8.26B	$7.40B	$6.06B	$6.23B	$5.89B	$5.62B	$4.26B	$4.28B	$3.95B	$3.70B	$3.40B	$3.50B
Cost of Revenue	$3.01B	$2.75B	$2.17B	$2.64B	$2.47B	$2.72B	$1.72B	$1.75B	$1.54B	$1.43B	$1.31B	$1.43B
Gross Profit	$5.25B	$4.65B	$3.90B	$3.58B	$3.42B	$2.90B	$2.54B	$2.53B	$2.41B	$2.28B	$2.09B	$2.07B
SG&A Expense	$75M	$109M	$113M	$125M	$85M	$142M	$125M	$120M	$82M	$73M	$65M	$89M
Operating Expenses	$2.92B	$2.85B	$2.32B	$2.02B	$1.98B	$1.67B	$1.52B	$1.50B	$1.42B	$1.44B	$1.37B	$1.31B
Operating Income	$2.33B	$1.80B	$1.58B	$1.56B	$1.44B	$1.23B	$1.02B	$1.03B	$991M	$836M	$720M	$754M
Interest Expense	·	·	$284M	$129M	$125M	$101M	$124M	$150M	$143M	$135M	$111M	$117M
Interest Income	$39M	$28M	$115M	$7M	$1M	$4M	$10M	$10M	$7M	$5M	$4M	$6M
Other Non-op	$-27M	$21M	$-1M	$2M	$81M	$5M	·	·	·	·	·	·
Pretax Income	$2.15B	$1.45B	$1.40B	$1.48B	$1.53B	$1.21B	$1.02B	$1.06B	$872M	$133M	$630M	$594M
Income Tax	$358M	$334M	$344M	$352M	$347M	$279M	$245M	$606M	$143M	$27M	$203M	$181M
Net Income	$1.79B	$1.12B	$1.06B	$1.12B	$1.19B	$933M	$774M	$458M	$729M	$106M	$428M	$414M
EPS (Basic)	$3.12	$1.94	$2.10	$2.28	$2.38	$1.89	$4.69	$2.77	$4.38	$0.64	$2.56	$2.45
EPS (Diluted)	$3.09	$1.93	$2.08	$2.26	$2.35	$1.86	$4.63	$2.73	$4.30	$0.63	$2.50	$2.39
Shares (Basic)	573,257,760	575,428,536	504,909,392	492,420,787	497,698,377	493,245,573	164,931,628	165,349,471	166,364,299	165,182,290	167,285,450	168,926,733
Shares (Diluted)	578,597,687	579,189,522	508,392,982	497,857,565	505,087,566	500,711,823	166,970,161	167,691,299	169,585,031	168,800,997	171,283,271	173,018,849
EBITDA	$2.48B	$1.92B	$1.70B	$1.67B	$1.55B	$1.33B	$1.11B	$1.13B	$1.09B	$927M	$796M	$822M

대차대조표 29

NDAQ의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$604M	$592M	$453M	$502M	$393M	$2.75B	$332M	$545M	$377M	$403M	$301M	$427M
Short-term Investments	·	·	·	·	·	·	$291M	$268M	$235M	$245M	$201M	$174M
Receivables	$943M	$1.02B	$929M	$677M	$588M	$566M	$422M	$384M	$356M	$429M	$316M	$389M
Other Current Assets	$376M	$293M	$231M	$201M	$294M	$175M	$219M	$390M	$532M	$167M	$158M	$151M
Current Assets	$8.00B	$7.79B	$9.10B	$8.60B	$7.42B	$7.66B	$4.29B	$6.37B	$5.51B	$4.56B	$3.26B	$3.40B
PP&E (Net)	$728M	$593M	$576M	$532M	$509M	$475M	$384M	$376M	$400M	$362M	$323M	$292M
PP&E (Gross)	$1.47B	$1.20B	$1.24B	$1.09B	$1.02B	$1.03B	$870M	$800M	$905M	$919M	$830M	$760M
Accum. Depreciation	$745M	$606M	$662M	$559M	$514M	$557M	$486M	$424M	$505M	$557M	$507M	$468M
Goodwill	$14.37B	$13.96B	$14.11B	$8.10B	$8.43B	$6.85B	$6.37B	$6.36B	$6.59B	$6.03B	$5.39B	$5.54B
Intangibles	$6.51B	$6.91B	$7.44B	$2.58B	$2.81B	$2.25B	$2.25B	$2.30B	$2.47B	$2.09B	$1.96B	$2.08B
Other Non-current Assets	$993M	$779M	$665M	$608M	$571M	$358M	$289M	$291M	$390M	$390M	$281M	$228M
Total Assets	$31.05B	$30.39B	$32.29B	$20.87B	$20.11B	$17.98B	$13.92B	$15.70B	$15.35B	$13.41B	$11.86B	$12.07B
Accounts Payable	$280M	$269M	$332M	$185M	$185M	$175M	$148M	$198M	$177M	$175M	$158M	$189M
Short-term Debt	$431M	$898M	$788M	$664M	$1.52B	$597M	$389M	$1.47B	$1.08B	$0	·	·
Current Liabilities	$7.96B	$7.90B	$9.03B	$8.84B	$7.87B	$4.92B	$4.23B	$6.57B	$5.23B	$4.08B	$2.92B	$2.98B
Capital Leases	$462M	$388M	$417M	$452M	$386M	$389M	$331M	$0	·	·	·	·
Deferred Tax	$1.58B	$1.59B	$1.64B	$456M	$406M	$502M	$552M	$501M	$225M	$720M	$626M	$626M
Other Non-current Liabilities	$241M	$230M	$220M	$226M	$234M	$187M	$179M	$224M	$162M	$144M	$142M	$159M
Total Liabilities	$18.82B	$19.20B	$21.47B	$14.70B	$13.71B	$11.54B	$8.29B	$10.25B	$9.47B	$8.72B	$6.25B	$6.28B
Long-term Debt	$8.57B	$8.58B	$9.67B	$4.74B	$4.31B	$4.94B	$3.00B	$2.36B	$3.13B	$3.60B	$2.36B	$2.30B
Total Debt	$9.00B	$9.48B	$10.16B	$5.40B	$5.83B	$5.54B	$3.39B	$3.83B	$480M	$3.60B	$2.36B	$2.31B
Common Stock	·	·	·	·	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M
Paid-in Capital	$5.12B	$5.53B	$5.50B	$1.45B	$1.95B	$2.55B	$2.63B	$2.72B	$3.02B	$3.10B	$3.01B	$3.22B
Retained Earnings	$9.59B	$8.40B	$7.83B	$7.21B	$6.46B	$5.63B	$5.03B	$4.56B	$3.96B	$3.48B	$3.57B	$3.29B
Treasury Stock	$716M	$647M	$587M	$515M	$437M	$376M	$336M	$297M	$247M	$176M	$111M	$41M
AOCI	$-1.77B	$-2.10B	$-1.92B	$-1.99B	$-1.59B	$-1.37B	$-1.69B	$-1.53B	$-862M	$-979M	$-864M	$-682M
Stockholders' Equity	$12.23B	$11.19B	$10.82B	$6.15B	$6.39B	$6.43B	$5.64B	$5.45B	$5.88B	$5.43B	$5.61B	$5.79B
Liabilities + Equity	$31.05B	$30.39B	$32.29B	$20.87B	$20.11B	$17.98B	$13.92B	$15.70B	$15.35B	$14.15B	$11.86B	$12.07B
Shares Outstanding	569,894,024	575,000,000	575,000,000	492,000,000	500,000,000	495,000,000	165,094,440	165,165,104	167,441,030	166,579,468	164,324,270	168,795,263

현금 흐름 20

NDAQ의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$145M	$125M	$117M	$105M	$108M	$99M	$89M	$101M	$96M	$88M	$76M	$68M
Stock-based Comp	$165M	$141M	$122M	$106M	$90M	$87M	$79M	$69M	$70M	$86M	$68M	$62M
Deferred Tax	$48M	$-67M	$68M	$38M	$94M	$41M	$35M	$301M	$7M	$-137M	$-14M	$-6M
Amort. of Intangibles	$487M	$488M	$206M	$153M	$170M	$103M	$101M	$109M	$92M	$82M	$62M	$69M
Restructuring	$42M	$116M	$80M	$15M	$31M	$48M	$39M	$0	$0	$41M	$172M	$0
Other Non-cash	$109M	$623M	$330M	$332M	$-396M	$92M	$-14M	$99M	$-1M	$576M	$127M	$149M
Operating Cash Flow	$2.25B	$1.94B	$1.70B	$1.71B	$1.08B	$1.25B	$963M	$1.03B	$909M	$776M	$727M	$632M
CapEx	$266M	$207M	$158M	$152M	$163M	$188M	$127M	$111M	$144M	$134M	$133M	$140M
Investing Cash Flow	$-1.10B	$-953M	$-5.99B	$49M	$-2.65B	$-122M	$-414M	$196M	$-890M	$-1.66B	$-435M	·
Debt Issued	·	$0	·	$539M	$826M	$3.81B	$680M	$0	$653M	$2.46B	·	·
Net Debt Issued	$-826M	$-521M	$-260M	$-558M	$22M	$2.34B	$-535M	$-115M	$-55M	$1.30B	$-369M	$-970M
Stock Issued	·	·	$29M	$23M	$26M	$50M	$37M	$17M	$53M	$54M	$29M	$40M
Stock Repurchased	$616M	$145M	$269M	$308M	$468M	$222M	$200M	$394M	$203M	$100M	$377M	$178M
Net Stock Activity	$-616M	$-145M	$-240M	·	·	$-172M	$-163M	$-377M	$-150M	$-46M	$-348M	$-138M
Dividends Paid	$601M	$541M	$441M	$383M	$350M	$320M	$305M	$280M	$243M	$200M	$149M	$98M
Financing Cash Flow	$-2.95B	$-2.56B	$4.22B	$1.04B	$1.42B	$1.91B	$-2.47B	$-1.03B	$-53M	$948M	$-400M	·
Net Change in Cash	$-1.07B	$-2.11B	$124M	$1.50B	$-483M	$3.39B	$-2.11B	$187M	$-19M	$61M	$-119M	$29M
Taxes Paid	$373M	$358M	$254M	$274M	$501M	$290M	$205M	$221M	$154M	$191M	$202M	$190M
Free Cash Flow	$1.99B	$1.73B	$1.54B	$1.55B	$920M	$1.06B	$836M	$917M	$765M	$588M	$552M	$547M
Levered FCF	·	·	$1.32B	$1.46B	$823M	$986M	$742M	$852M	$646M	$481M	$477M	$466M

수익성 8

NDAQ의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	63.5%	62.8%	64.2%	57.5%	58.1%	51.6%	59.5%	59.1%	61.2%	61.5%	61.4%	59.1%
Operating Margin	28.2%	24.3%	26.0%	25.1%	24.5%	21.9%	23.9%	24.0%	25.2%	22.7%	21.2%	21.5%
Net Margin	21.6%	15.1%	17.5%	18.1%	20.2%	16.6%	18.2%	10.7%	18.5%	2.9%	12.6%	11.8%
Pretax Margin	26.0%	19.6%	23.1%	23.7%	26.1%	21.5%	23.9%	24.9%	22.2%	3.7%	18.5%	17.0%
EBITDA Margin	30.0%	26.0%	28.0%	26.8%	26.3%	23.7%	25.9%	26.4%	27.6%	25.0%	23.4%	23.5%
ROA	5.8%	3.6%	4.0%	5.5%	6.2%	5.9%	5.2%	2.9%	5.0%	0.83%	3.6%	3.4%
ROE	15.3%	10.2%	12.5%	17.9%	18.5%	15.5%	14.0%	8.1%	13.0%	2.0%	7.5%	6.9%
ROIC	9.2%	6.7%	5.7%	10.3%	9.1%	7.9%	8.6%	4.8%	13.1%	7.4%	6.1%	6.5%

유동성 및 지급능력 5

NDAQ의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.0	1.0	1.0	1.0	0.9	1.6	1.0	1.0	1.1	1.1	1.1	1.1
Quick Ratio	0.2	0.2	0.2	0.1	0.1	0.7	0.2	0.2	0.2	0.3	0.3	0.3
Debt / Equity	0.7	0.8	0.9	0.9	0.9	0.9	0.6	0.7	0.1	0.7	0.4	0.4
LT Debt / Equity	0.7	0.8	0.9	0.8	0.8	0.9	0.5	0.5	·	0.7	0.4	0.4
Interest Coverage	·	·	5.6	12.1	11.5	12.2	8.2	6.9	7.0	6.2	6.5	6.4

효율성 2

NDAQ의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.3	0.2	0.2	0.3	0.3	0.4	0.3	0.3	0.3	0.3	0.3	0.3
Receivables Turnover		8.4	7.6	7.6	9.8	10.2	11.4	10.6	11.6	9.3	9.9	9.7	9.0

주당 6

NDAQ의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$21.45	$19.46	$18.81	$12.51	$38.37	$39.00	$34.16	$32.99	$35.16	$32.60	$34.13	$34.32
Revenue / Share	$14.28	$12.78	$11.93	$12.51	$34.96	$33.71	$25.53	$25.51	$23.38	$21.95	$19.87	$20.23
Cash Flow / Share	$3.90	$3.35	$3.34	$3.43	$6.43	$7.50	$5.77	$6.13	$5.36	$4.28	$4.00	$3.97
Cash / Share	$1.06	$1.03	$0.79	$1.02	$2.36	$16.64	$2.01	$3.30	$2.25	$2.42	$1.83	$2.53
Dividend / Share	$1	$1	$1	$1	$1	$1	$2	$2	$1	$1	$1	$1
EPS (TTM)	$3.09	$1.93	$2.08	$2.26	$2.35	$1.86	$4.63	$2.73	$4.30	$0.63	$2.50	$2.39

성장률 10

NDAQ의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	11.7%	22.0%	-2.6%	5.8%	4.6%	·	·	·	·	·	·	·
Revenue CAGR 3Y	9.9%	7.9%	2.5%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	8.0%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	60.1%	-7.2%	-8.0%	-3.8%	26.3%	·	·	·	·	·	·	·
EPS CAGR 3Y	11.0%	-6.3%	3.8%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	10.7%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	60.1%	5.5%	-5.9%	-5.2%	27.2%	·	·	·	·	·	·	·
Net Income CAGR 3Y	16.7%	-2.0%	4.3%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	13.9%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	13.4%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 16

NDAQ의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$8.26B	$7.40B	$6.06B	$6.23B	$5.89B	$5.62B	$4.26B	$4.28B	$3.95B	$3.70B	$3.40B	$3.50B
Net Income TTM	$1.79B	$1.12B	$1.06B	$1.12B	$1.19B	$933M	$774M	$458M	$729M	$106M	$428M	$414M
Market Cap	$55.35B	$44.46B	$33.44B	$30.16B	$11.67B	$7.30B	$5.89B	$4.49B	$4.29B	$3.73B	$3.19B	$2.70B
Enterprise Value	$63.75B	$53.35B	$43.15B	$35.06B	$17.11B	$10.09B	$8.66B	$7.51B	$4.16B	$6.68B	$5.05B	$4.41B
P/E	31.4	40.1	28.0	27.1	29.8	23.8	7.7	10.0	6.0	35.5	7.8	6.7
P/S	6.7	6.0	5.5	4.8	2.0	1.3	1.4	1.1	1.1	1.0	0.9	0.8
P/B	4.5	4.0	3.1	4.9	1.8	1.1	1.0	0.8	0.7	0.7	0.6	0.5
P / Cash Flow	24.5	22.9	19.7	17.7	10.8	5.8	6.1	4.4	4.7	5.2	4.7	3.9
P / FCF	27.8	25.7	21.7	19.4	12.7	6.9	7.1	4.9	5.6	6.3	5.8	4.9
EV / EBITDA	25.7	27.7	25.5	21.0	11.0	7.6	7.8	6.7	3.8	7.2	6.3	5.4
EV / FCF	32.1	30.8	28.1	22.6	18.6	9.5	10.4	8.2	5.4	11.4	9.1	8.1
EV / Revenue	7.7	7.2	7.1	5.6	2.9	1.8	2.0	1.8	1.1	1.8	1.5	1.3
Dividend Yield	1.1%	1.2%	1.3%	1.3%	3.0%	4.4%	5.2%	6.2%	5.7%	5.4%	4.7%	3.6%
Earnings Yield	3.2%	2.5%	3.6%	3.7%	3.4%	4.2%	13.0%	10.0%	16.8%	2.8%	12.9%	14.9%
Payout Ratio	33.6%	48.4%	41.6%	34.0%	29.5%	34.3%	39.4%	61.1%	33.1%	185.2%	34.8%	23.7%
Annual Payout	$601M	$541M	$441M	$383M	$350M	$320M	$305M	$280M	$243M	$200M	$149M	$98M

손익계산서 17

NDAQ의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$2.14B	$2.12B	$1.96B	$2.09B	$2.10B	$2.03B	$1.90B	$1.79B	$1.67B	$1.65B	$1.45B	$1.43B	$1.53B	$1.58B	$1.56B	$1.55B
Cost of Revenue	$730M	$733M	$643M	$784M	$859M	$805M	$756M	$633M	$557M	$531M	$511M	$508M	$619M	$675M	$667M	$659M
Gross Profit	$1.41B	$1.39B	$1.31B	$1.31B	$1.24B	$1.23B	$1.15B	$1.16B	$1.12B	$1.12B	$940M	$925M	$914M	$907M	$890M	$893M
SG&A Expense	$29M	$24M	$22M	$23M	$6M	$25M	$26M	$30M	$28M	$51M	$26M	$22M	$14M	$32M	$38M	$34M
Operating Expenses	$750M	$761M	$729M	$738M	$690M	$710M	$698M	$736M	$707M	$763M	$509M	$543M	$502M	$558M	$492M	$481M
Operating Income	$657M	$630M	$586M	$568M	$547M	$517M	$448M	$423M	$410M	$353M	$431M	$382M	$412M	$349M	$398M	$412M
Interest Expense	·	·	·	·	·	·	·	·	$108M	·	$101M	$36M	$36M	·	$32M	$32M
Interest Income	$6M	$8M	$8M	$12M	$11M	$8M	$8M	$6M	$6M	$29M	$72M	$8M	$6M	$5M	$2M	$0
Other Non-op	$-14M	$-27M	$0	$1M	$-1M	$7M	$1M	$12M	$1M	$4M	$1M	$-6M	$0	$-6M	$6M	$8M
Pretax Income	$677M	$580M	$529M	$548M	$488M	$440M	$356M	$341M	$312M	$277M	$391M	$337M	$396M	$322M	$382M	$397M
Income Tax	$158M	$63M	$106M	$96M	$93M	$85M	$51M	$119M	$79M	$82M	$97M	$70M	$95M	$83M	$88M	$90M
Net Income	$519M	$518M	$423M	$452M	$395M	$355M	$306M	$222M	$234M	$196M	$294M	$267M	$302M	$240M	$294M	$307M
EPS (Basic)	$0.92	$0.90	$0.74	$0.79	$0.69	$0.61	$0.53	$0.39	$0.41	$0.34	$0.60	$0.54	$0.62	$0.49	$0.60	$0.62
EPS (Diluted)	$0.91	$0.90	$0.73	$0.78	$0.68	$0.62	$0.53	$0.38	$0.40	$0.33	$0.60	$0.54	$0.61	$0.48	$0.59	$0.62
Shares (Basic)	566,824,539	-1,149,146,864	573,286,343	574,073,104	575,045,177	-1,151,519,103	575,120,541	576,375,433	575,451,665	-967,115,914	491,315,824	490,778,304	489,931,178	-986,187,818	491,228,889	492,235,377
Shares (Diluted)	571,746,487	-1,159,343,830	578,977,502	578,981,157	579,982,858	-1,157,709,548	579,017,204	578,950,776	578,931,090	-974,119,076	494,111,962	493,631,085	494,769,011	-996,806,062	496,339,086	496,580,127
EBITDA	$657M	·	$586M	$568M	$547M	·	$448M	$423M	$410M	·	$431M	$382M	$412M	·	$398M	$412M

대차대조표 28

NDAQ의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$515M	$604M	$470M	$732M	$690M	$592M	$266M	$416M	$388M	$453M	$5.34B	$5.35B	$373M	$502M	$301M	$454M
Receivables	$985M	$943M	$865M	$896M	$986M	$1.02B	$944M	$960M	$925M	·	$595M	$597M	$666M	·	$638M	$652M
Other Current Assets	$388M	$376M	$232M	$227M	$237M	$293M	$239M	$189M	$219M	·	$184M	$189M	$192M	·	$225M	$233M
Current Assets	$4.37B	$8.00B	$7.60B	$7.35B	$7.82B	$7.79B	$7.56B	$7.31B	$7.32B	·	$12.35B	$13.58B	$8.54B	·	$10.85B	$10.22B
PP&E (Net)	$739M	$728M	$689M	$656M	$621M	$593M	$584M	$556M	$575M	·	$542M	$536M	$529M	$532M	$518M	$514M
PP&E (Gross)	·	$1.47B	·	·	·	$1.20B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$745M	·	·	·	$606M	·	·	·	·	·	·	·	·	·	·
Goodwill	$14.31B	$14.37B	$14.34B	$14.33B	$14.18B	$13.96B	$14.16B	$13.98B	$13.97B	·	$7.99B	$8.02B	$8.10B	·	$7.95B	$8.15B
Intangibles	$6.38B	$6.51B	$6.62B	$6.74B	$6.83B	$6.91B	$7.07B	$7.17B	$7.29B	·	$2.45B	$2.49B	$2.54B	·	$2.58B	$2.67B
Other Non-current Assets	$1.02B	$993M	$972M	$865M	$818M	$779M	$793M	$790M	$706M	·	$626M	$623M	$631M	·	$595M	$581M
Total Assets	$27.30B	$31.05B	$30.65B	$30.38B	$30.65B	$30.39B	$30.56B	$30.21B	$30.27B	·	$24.35B	$25.66B	$20.77B	·	$22.94B	$22.60B
Accounts Payable	$245M	$280M	$256M	$246M	$255M	$269M	$289M	$301M	$266M	·	$286M	$199M	$183M	·	$189M	$175M
Short-term Debt	$431M	$431M	$431M	$500M	$400M	$898M	$499M	$548M	·	·	·	·	·	·	$799M	$1.02B
Current Liabilities	$4.39B	$7.96B	$7.71B	$7.66B	$7.97B	$7.90B	$7.93B	$7.79B	$7.39B	·	$7.05B	$8.51B	$8.70B	·	$11.34B	$10.87B
Capital Leases	$488M	$462M	$454M	$453M	$393M	$388M	$399M	$409M	$413M	·	$412M	$427M	$442M	·	$456M	$470M
Deferred Tax	$1.61B	$1.58B	$1.56B	$1.54B	$1.59B	$1.59B	$1.57B	$1.63B	$1.66B	·	$509M	$474M	$463M	·	$470M	$464M
Other Non-current Liabilities	$247M	$241M	$234M	$237M	$216M	$230M	$222M	$221M	$222M	·	$199M	$206M	$225M	·	$223M	$244M
Total Liabilities	$15.26B	$18.82B	$18.62B	$18.57B	$19.09B	$19.20B	$19.48B	$19.30B	$19.45B	·	$17.87B	$19.41B	$14.60B	·	$17.06B	$16.75B
Long-term Debt	$8.53B	$8.57B	$8.67B	$8.68B	$8.93B	$8.58B	$9.36B	$9.25B	$9.77B	·	$9.70B	$9.79B	$4.76B	·	$4.57B	$4.70B
Total Debt	$8.96B	·	$9.10B	$9.18B	$9.33B	·	$9.86B	$9.80B	$9.77B	·	$9.70B	$9.79B	$4.76B	·	$5.37B	$5.72B
Common Stock	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$2M
Paid-in Capital	$4.63B	$5.12B	$5.35B	$5.42B	$5.45B	$5.53B	$5.48B	$5.53B	$5.53B	·	$1.39B	$1.36B	$1.31B	·	$1.41B	$1.39B
Retained Earnings	$9.95B	$9.59B	$9.22B	$8.96B	$8.66B	$8.40B	$8.18B	$8.02B	$7.93B	·	$7.75B	$7.57B	$7.41B	·	$7.06B	$6.87B
Treasury Stock	$747M	$716M	$710M	$706M	$672M	$647M	$643M	$641M	$611M	·	$585M	$583M	$555M	·	$510M	$509M
AOCI	$-1.81B	$-1.77B	$-1.85B	$-1.87B	$-1.90B	$-2.10B	$-1.95B	$-2.01B	$-2.04B	·	$-2.10B	$-2.12B	$-2.01B	·	$-2.09B	$-1.91B
Stockholders' Equity	$12.03B	$12.23B	$12.02B	$11.81B	$11.55B	$11.19B	$11.07B	$10.90B	$10.81B	·	$6.47B	$6.24B	$6.17B	·	$5.88B	$5.84B
Liabilities + Equity	$27.30B	$31.05B	$30.65B	$30.38B	$30.65B	$30.39B	$30.56B	$30.21B	$30.27B	·	$24.35B	$25.66B	$20.77B	·	$22.94B	$22.60B
Shares Outstanding	564,750,026	569,894,024	572,746,191	573,914,395	573,940,099	575,062,217	574,742,353	576,063,740	575,758,581	575,000,000	491,316,638	491,274,775	489,851,097	492,000,000	491,234,455	163,734,534

현금 흐름 19

NDAQ의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$165M	$160M	$158M	$158M	$156M	$152M	$153M	$153M	$155M	$125M	$64M	$65M	$69M	$63M	$63M	$65M
Stock-based Comp	$38M	$43M	$41M	$46M	$35M	$36M	$36M	$39M	$30M	$32M	$30M	$34M	$26M	$30M	$27M	$24M
Deferred Tax	$12M	$18M	$18M	$6M	$6M	$-5M	$-22M	$-38M	$-2M	$24M	$14M	$18M	$12M	$21M	$-18M	$18M
Amort. of Intangibles	$121M	$121M	$122M	$122M	$122M	$121M	$122M	$122M	$123M	$94M	$37M	$37M	$38M	$36M	$38M	$39M
Restructuring	$11M	$16M	$12M	$9M	$5M	$12M	$22M	$56M	$26M	$31M	$17M	$14M	$18M	$15M	$0	$0
Operating Cash Flow	$689M	$625M	$221M	$746M	$663M	$705M	$244M	$460M	$530M	$417M	$300M	$414M	$565M	$494M	$232M	$375M
CapEx	$60M	$89M	$69M	$59M	$49M	$60M	$56M	$52M	$39M	$42M	$37M	$39M	$40M	$34M	$41M	$42M
Investing Cash Flow	$747M	$-638M	$-145M	$-59M	$-258M	$-1.01B	$73M	$214M	$-232M	$-5.84B	$134M	$-159M	$-133M	$74M	$219M	$146M
Debt Issued	·	·	·	·	·	·	·	·	·	·	·	$5.00B	$0	·	$0	$0
Net Debt Issued	$0	·	·	·	$-257M	·	·	·	·	·	·	·	$0	·	·	·
Stock Issued	·	·	$0	·	·	·	$0	·	·	·	$0	·	·	·	·	·
Stock Repurchased	$548M	$286M	$115M	$100M	$115M	$0	$87M	$58M	$0	$110M	$0	$0	$159M	·	·	·
Net Stock Activity	$-548M	·	·	·	$-115M	·	·	·	$0	·	·	·	·	·	·	·
Dividends Paid	$153M	$153M	$155M	$155M	$138M	$138M	$138M	$138M	$127M	$127M	$108M	$108M	$98M	$98M	$99M	$97M
Financing Cash Flow	$-4.18B	$-567M	$159M	$-1.46B	$-1.08B	$-24M	$-204M	$-458M	$-1.88B	$1.20B	$-1.40B	$5.03B	$-613M	$-3.24B	$1.57B	$2.33B
Net Change in Cash	$-2.80B	$-507M	$240M	$-530M	$-275M	$-789M	$318M	$247M	$-1.89B	$-3.72B	$-1.03B	$5.03B	$-152M	$-2.24B	$981M	$2.34B
Taxes Paid	$167M	$153M	$44M	$131M	$45M	$122M	$134M	$79M	$23M	$56M	$62M	$118M	$18M	$70M	$71M	$104M
Free Cash Flow	$629M	·	·	·	$614M	·	·	·	$491M	·	·	·	$525M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$410M	·	·	·	$498M	·	·	·

수익성 8

NDAQ의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	65.8%	·	67.2%	62.5%	59.2%	·	60.2%	64.7%	66.7%	·	64.8%	64.5%	59.6%	·	57.2%	57.5%
Operating Margin	30.7%	·	29.9%	27.2%	26.2%	·	23.5%	23.6%	24.5%	·	29.7%	26.7%	26.9%	·	25.6%	26.6%
Net Margin	24.3%	·	21.6%	21.6%	18.9%	·	16.1%	12.4%	14.0%	·	20.3%	18.6%	19.7%	·	18.9%	19.8%
Pretax Margin	31.7%	·	27.0%	26.2%	23.4%	·	18.7%	19.0%	18.6%	·	27.0%	23.5%	25.8%	·	24.5%	25.6%
EBITDA Margin	30.7%	·	29.9%	27.2%	26.2%	·	23.5%	23.6%	24.5%	·	29.7%	26.7%	26.9%	·	25.6%	26.6%
ROA	1.8%	·	1.4%	1.5%	1.3%	·	1.1%	0.79%	0.92%	·	1.2%	1.1%	1.5%	·	1.4%	1.5%
ROE	4.4%	·	3.7%	4.0%	3.5%	·	3.5%	2.6%	2.8%	·	4.8%	4.4%	5.0%	·	4.8%	4.9%
ROIC	2.4%	·	2.2%	2.2%	2.1%	·	1.8%	1.3%	1.5%	·	2.0%	1.9%	2.9%	·	2.7%	2.8%

유동성 및 지급능력 5

NDAQ의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.0	·	1.0	1.0	1.0	·	1.0	0.9	1.0	·	1.8	1.6	1.0	·	1.0	0.9
Quick Ratio	0.3	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.8	0.7	0.1	·	0.1	0.1
Debt / Equity	0.7	·	0.8	0.8	0.8	·	0.9	0.9	0.9	·	1.5	1.6	0.8	·	0.9	1.0
LT Debt / Equity	0.7	·	0.7	0.7	0.8	·	0.8	0.8	0.9	·	1.5	1.6	0.8	·	0.8	0.8
Interest Coverage	·	·	·	·	·	·	·	·	3.8	·	4.3	10.6	11.4	·	12.4	12.9

효율성 2

NDAQ의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Receivables Turnover		2.2	·	2.2	2.3	2.2	·	2.5	2.3	2.1	·	2.4	2.3	2.4	·	2.6	2.6

주당 6

NDAQ의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$21.31	·	$20.99	$20.58	$20.12	·	$19.26	$18.92	$18.77	·	$13.16	$12.69	$12.59	·	$11.96	$35.68
Revenue / Share	$3.74	·	$3.38	$3.61	$3.60	·	$3.28	$3.10	$2.89	·	$2.94	$2.90	$3.10	·	$3.14	$9.38
Cash Flow / Share	$1.21	·	·	·	$1.14	·	·	·	$0.92	·	·	·	$1.14	·	·	·
Cash / Share	$0.91	·	$0.82	$1.28	$1.20	·	$0.46	$0.72	$0.67	·	$10.87	$10.88	$0.76	·	$0.61	$2.77
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$3.10	·	$2.72	$2.37	$1.99	·	$1.91	$1.92	$2.15	·	$2.34	$2.36	$2.39	·	$2.34	$3.80

가치 평가 (TTM) 14

NDAQ의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$8.28B	·	$8.04B	$7.87B	$7.46B	·	$6.82B	$6.35B	$6.09B	·	$5.97B	$6.08B	$6.18B	·	$6.00B	$5.86B
Net Income TTM	$1.79B	·	$1.58B	$1.38B	$1.16B	·	$1.06B	$1.02B	$1.10B	·	$1.16B	$1.17B	$1.19B	·	$1.17B	$1.22B
Market Cap	$47.94B	·	$50.66B	$51.32B	$43.54B	·	$41.96B	$34.71B	$36.33B	·	$23.87B	$24.49B	$26.78B	·	$27.84B	$8.33B
Enterprise Value	$56.38B	·	$59.29B	$59.77B	$52.18B	·	$51.55B	$44.09B	$45.71B	·	$28.24B	$28.94B	$31.17B	·	$32.91B	$13.59B
P/E	27.4	·	32.5	37.7	38.1	·	38.2	31.4	29.3	·	20.8	21.1	22.9	·	24.2	13.4
P/S	5.8	·	6.3	6.5	5.8	·	6.2	5.5	6.0	·	4.0	4.0	4.3	·	4.6	1.4
P/B	4.0	·	4.2	4.3	3.8	·	3.8	3.2	3.4	·	3.7	3.9	4.3	·	4.7	1.4
P / Cash Flow	69.6	·	·	·	65.7	·	·	·	68.5	·	·	·	47.4	·	·	·
P / FCF	76.2	·	·	·	70.9	·	·	·	74.0	·	·	·	51.0	·	·	·
EV / EBITDA	85.8	·	101.2	105.2	95.4	·	115.1	104.2	111.5	·	65.5	75.7	75.7	·	82.7	33.0
EV / FCF	89.6	·	·	·	85.0	·	·	·	93.1	·	·	·	59.4	·	·	·
EV / Revenue	6.8	·	7.4	7.6	7.0	·	7.6	6.9	7.5	·	4.7	4.8	5.0	·	5.5	2.3
Earnings Yield	3.6%	·	3.1%	2.6%	2.6%	·	2.6%	3.2%	3.4%	·	4.8%	4.7%	4.4%	·	4.1%	7.5%
Payout Ratio	29.5%	·	·	·	34.9%	·	·	·	54.3%	·	·	·	32.5%	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$8.26B	$7.40B	$6.06B	$6.23B	$5.89B
매출 총이익률 %	63.5%	62.8%	64.2%	57.5%	58.1%
영업이익률 %	28.2%	24.3%	26.0%	25.1%	24.5%
순이익	$1.79B	$1.12B	$1.06B	$1.12B	$1.19B
희석 EPS	$3.09	$1.93	$2.08	$2.26	$2.35

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	0.7	0.8	0.9	0.9	0.9
유동비율	1.0	1.0	1.0	1.0	0.9
당좌 비율	0.2	0.2	0.2	0.1	0.1

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$1.99B	$1.73B	$1.54B	$1.55B	$920M

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

NDAQ 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

NDAQ 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

NDAQ 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목