ODC 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할7
배당락일
분할
유형
2025년 1월 6일
2-for-1
정방향
2006년 9월 11일
5-for-4
정방향
1990년 3월 16일
5-for-4
정방향
1987년 7월 17일
4-for-3
정방향
1986년 7월 17일
4-for-3
정방향
1984년 11월 13일
4-for-3
정방향
1983년 7월 28일
2-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$486M2016-07-31 → 2025-07-31
EPS·2016-07-31 → 2019-07-31
잉여현금흐름$48M2016-07-31 → 2025-07-31
순이익률11.4%2016-07-31 → 2025-07-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ODC
5년 평균
동종업계 중앙값
결론
P/E
36.95년 평균 ≈12.6
≈12.6
22.2
고평가
P/S (TTM)
3.75년 평균 ≈1.0
≈1.0
2.2
더 비싼
P/B (MRQ)
6.35년 평균 ≈2.1
≈2.1
5.7
적정 가치
주가 / FCF (TTM)
36.35년 평균 ≈0.0
≈0.0
·
·
주가 / 현금 흐름 (TTM)
22.95년 평균 ≈11.7
≈11.7
12.8
적정 가치
주가 / 유형 장부 가치 (MRQ)
6.75년 평균 ≈2.3
≈2.3
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ODC
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
27.8%5년 평균 ≈24.5%
≈24.5%
35.6%
약함
영업이익률 (TTM)
13.4%5년 평균 ≈8.3%
≈8.3%
13.5%
동일
EBITDA 마진 (TTM)
18.0%5년 평균 ≈12.5%
≈12.5%
13.5%
동일
세전 마진 (TTM)
13.7%5년 평균 ≈7.9%
≈7.9%
12.3%
동일
순이익률 (TTM)
11.4%5년 평균 ≈6.5%
≈6.5%
9.4%
최상위권
ROA
14.5%5년 평균 ≈9.0%
≈9.0%
6.1%
최상위권
ROE
21.8%5년 평균 ≈13.8%
≈13.8%
21.8%
동일
ROIC
21.5%5년 평균 ≈14.1%
≈14.1%
17.7%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ODC
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
3.35년 평균 ≈2.4
≈2.4
2.4
강한 유동성
Quick Ratio (당좌 비율)
1.75년 평균 ≈1.5
≈1.5
1.4
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ODC
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
11.0%5년 평균 ≈11.5%
≈11.5%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
11.7%5년 평균 ≈12.6%
≈12.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
11.4%
·
·
·
Net Income YoY (순이익 YoY)
37.0%5년 평균 ≈80.2%
≈80.2%
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
111.9%5년 평균 ≈60.2%
≈60.2%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
23.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ODC
5년 평균
동종업계 중앙값
결론
Cash / Share (주당 현금)
$2.535년 평균 ≈$2.23
≈$2.23
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ODC
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.35년 평균 ≈1.4
≈1.4
0.8
최상위권
Inventory Turnover (재고 회전율)
6.55년 평균 ≈8.0
≈8.0
3.9
최상위권
Receivables Turnover (매출 채권 회전율)
7.45년 평균 ≈7.5
≈7.5
7.4
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$523.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률0.47%
지급 비율15.6%
연간 지급액≈$0.90분기별 납부
5년 배당 CAGR≈5.6%주당, 분할 조정 기준
성장 연속≈24배당금 성장 연속 연수
배당락일
금액
통화
수익률
8월 7, 2026
$0.23
USD
≈0.88%
5월 8, 2026
$0.21
USD
≈1.00%
2월 20, 2026
$0.21
USD
≈1.1%
11월 7, 2025
$0.18
USD
≈1.2%
8월 8, 2025
$0.18
USD
≈1.1%
5월 9, 2025
$0.16
USD
≈1.4%
2월 21, 2025
$0.16
USD
≈1.4%
11월 8, 2024
$0.16
USD
≈1.6%
8월 9, 2024
$0.16
USD
≈1.9%
5월 9, 2024
$0.15
USD
≈1.4%
2월 22, 2024
$0.15
USD
≈1.7%
11월 9, 2023
$0.15
USD
≈2.0%
8월 10, 2023
$0.15
USD
≈1.8%
5월 11, 2023
$0.14
USD
≈2.8%
2월 9, 2023
$0.14
USD
≈2.9%
11월 9, 2022
$0.14
USD
≈3.5%
8월 11, 2022
$0.14
USD
≈4.1%
5월 12, 2022
$0.14
USD
≈4.4%
2월 10, 2022
$0.14
USD
≈3.3%
11월 10, 2021
$0.14
USD
≈3.0%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
다음 실적10월 08, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 9월 30일
10월 8, 2026
$1.00
—
—
2026년 6월 30일
$0.94
—
—
2026년 3월 31일
$1.06
—
—
2025년 12월 31일
$0.89
—
—
2025년 9월 30일
$0.80
—
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$486M
$438M
$413M
$349M
$305M
$283M
$277M
$266M
$262M
$262M
$261M
$266M
Cost of Revenue
$342M
$312M
$310M
$286M
$240M
$215M
$211M
$194M
$189M
$185M
$201M
$207M
Gross Profit
$143M
$125M
$103M
$63M
$65M
$69M
$66M
$72M
$74M
$77M
$60M
$60M
R&D Expense
$2M
$2M
$1M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
SG&A Expense
$75M
$73M
$62M
$52M
$52M
$57M
$55M
$56M
$58M
$62M
$45M
$47M
Operating Income
$68M
$52M
$41M
$5M
$13M
$25M
$10M
$16M
$15M
$15M
$15M
$12M
Interest Income
$698.0K
$873.0K
$465.0K
$45.0K
$71.0K
$259.0K
$250.0K
$259.0K
$95.0K
$29.0K
$13.0K
$23.0K
Other Non-op
$249.0K
$-435.0K
$-816.0K
$2M
$1M
$-1M
$5M
$-594.0K
$292.0K
$334.0K
$679.0K
$430.0K
Pretax Income
$66M
$50M
$35M
$6M
$13M
$23M
$15M
$15M
$15M
$14M
$14M
$11M
Income Tax
$12M
$10M
$5M
$97.0K
$2M
$4M
$2M
$7M
$4M
$744.0K
$3M
$3M
Net Income
$54M
$39M
$30M
$6M
$11M
$19M
$13M
$8M
$11M
$14M
$11M
$8M
EPS (Diluted)
·
·
·
·
·
·
$1.67
$1.11
$1.47
$1.87
$1.59
$1.17
Shares (Diluted)
·
·
·
·
·
·
7,251,000
7,222,000
7,158,000
7,094,000
7,037,000
7,004,000
EBITDA
$90M
$71M
$57M
$18M
$27M
$39M
$24M
$27M
$28M
$28M
$27M
$23M
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$50M
$23M
$32M
$16M
$25M
$41M
$22M
$13M
$9M
$19M
$20M
$16M
Short-term Investments
·
·
·
·
·
·
$0
$7M
$24M
$10M
$2M
$3M
Receivables
$69M
$62M
$59M
$52M
$41M
$35M
$35M
$34M
$33M
$30M
$31M
$31M
Inventory
$52M
$54M
$43M
$40M
$24M
$24M
$24M
$23M
$23M
$23M
$21M
$24M
Prepaid Expense
$6M
$7M
$3M
$4M
$7M
$3M
$3M
$3M
$2M
$901.0K
$1M
$4M
Current Assets
$177M
$147M
$137M
$112M
$102M
$108M
$89M
$83M
$94M
$91M
$83M
$84M
PP&E (Net)
$150M
$138M
$121M
$110M
$96M
$93M
$91M
$87M
$84M
$81M
$80M
$75M
PP&E (Gross)
$356M
$334M
$306M
$283M
$275M
$262M
$250M
$236M
$224M
$218M
$210M
$199M
Accum. Depreciation
$206M
$196M
$185M
$175M
$179M
$169M
$159M
$149M
$140M
$137M
$130M
$124M
Goodwill
$16M
$15M
$4M
$4M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Intangibles
$19M
$20M
$22.0K
·
·
·
·
·
·
·
$0
$155.0K
Other Non-current Assets
$214M
$7M
$7M
$27M
$30M
$35M
$5M
$5M
$6M
$6M
$6M
$6M
Total Assets
$392M
$355M
$286M
$250M
$228M
$236M
$205M
$195M
$213M
$205M
$190M
$186M
Accounts Payable
$17M
$15M
$17M
$13M
$9M
$13M
$8M
$7M
$10M
$7M
$7M
$7M
Accrued Liabilities
$45M
$44M
$37M
$30M
$25M
$29M
$3M
$2M
$2M
$2M
$2M
$3M
Short-term Debt
·
·
·
·
·
·
·
·
$0
·
·
·
Current Liabilities
$69M
$67M
$59M
$49M
$39M
$46M
$33M
$31M
$33M
$31M
$29M
$30M
Capital Leases
$11M
$15M
$9M
$10M
$8M
$9M
$0
·
·
·
·
·
Other Non-current Liabilities
$8M
$7M
$6M
$4M
$4M
$3M
$4M
$4M
$4M
$3M
$2M
$2M
Total Liabilities
$133M
$144M
$109M
$99M
$68M
$88M
$70M
$63M
$87M
$89M
$80M
$82M
Common Stock
$2M
$2M
$875.0K
$868.0K
$856.0K
$845.0K
$828.0K
$809.0K
$802.0K
$798.0K
$794.0K
$792.0K
Paid-in Capital
$66M
$60M
$56M
$52M
$48M
$45M
$41M
$38M
$36M
$34M
$33M
$33M
Retained Earnings
$278M
$232M
$201M
$179M
$180M
$177M
$165M
$159M
$155M
$150M
$142M
$136M
Treasury Stock
$88M
$84M
$81M
$79M
$66M
$62M
$57M
$56M
$56M
$56M
$56M
$55M
AOCI
$969.0K
$769.0K
$748.0K
$-2M
$-4M
$-12M
$-15M
$-11M
$-10M
$-14M
$-9M
$-8M
Stockholders' Equity
$259M
$211M
$177M
$150M
$159M
$148M
$136M
$132M
$126M
$116M
$111M
$104M
Liabilities + Equity
$392M
$355M
$286M
$250M
$228M
$236M
$205M
$195M
$213M
$205M
$190M
$186M
Shares Outstanding
19,926,745
19,825,170
19,610,720
19,547,265
10,958,367
10,886,405
10,860,678
10,555,828
10,528,678
10,497,978
10,326,078
10,312,128
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$22M
$19M
$16M
$13M
$14M
$14M
$13M
$13M
$13M
$12M
$12M
$10M
Stock-based Comp
$5M
$5M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$1M
$1M
$1M
Deferred Tax
$240.0K
$2M
$-4M
$-2M
$3M
$-492.0K
$1M
$2M
$438.0K
$-4M
$-3M
$1M
Amort. of Intangibles
$1M
$500.0K
$300.0K
$500.0K
$680.0K
$804.0K
$862.0K
$1M
$1M
$1M
$2M
$1M
Restructuring
·
·
·
·
·
·
·
·
·
·
$0
$0
Other Non-cash
$-1M
$-5M
$6M
$-10M
$-17M
$7M
$-3M
$-14M
$1M
$2M
$5M
$-5M
Operating Cash Flow
$80M
$60M
$50M
$9M
$14M
$42M
$27M
$11M
$27M
$25M
$27M
$16M
CapEx
$33M
$32M
$24M
$22M
$19M
$15M
$15M
$15M
$15M
$11M
$16M
$19M
Investing Cash Flow
$-33M
$-76M
$-25M
$-22M
$-19M
$-15M
$-8M
$3M
$-28M
$-18M
$-14M
$-16M
Stock Repurchased
$2M
$3M
$1M
$12M
$3M
$6M
$147.0K
$26.0K
$135.0K
$18.0K
$122.0K
$87.0K
Net Stock Activity
$-2M
$-3M
$-1M
$-12M
$-3M
$-6M
$-147.0K
$-26.0K
$-135.0K
$-18.0K
$-122.0K
$-87.0K
Dividends Paid
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
Financing Cash Flow
$-22M
$8M
$-10M
$5M
$-11M
$-9M
$-10M
$-9M
$-9M
$-8M
$-9M
$-8M
Net Change in Cash
$26M
$-7M
$15M
$-8M
$-16M
$19M
$9M
$4M
$-10M
$-2M
$4M
$-8M
Taxes Paid
$-13M
$-10M
$-7M
$178.0K
$-6M
$-2M
$-713.0K
·
·
·
·
$3M
Free Cash Flow
$48M
$28M
$25M
$-13M
$-5M
$28M
$12M
$-4M
$12M
$14M
$11M
$-2M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
29.5%
28.6%
25.0%
17.9%
21.4%
26.8%
23.7%
27.1%
28.1%
29.4%
23.0%
22.4%
Operating Margin
14.1%
11.8%
9.9%
1.4%
4.3%
8.8%
3.8%
5.5%
5.8%
5.9%
5.8%
4.7%
Net Margin
11.1%
9.0%
7.1%
1.6%
3.6%
6.7%
4.5%
3.1%
4.1%
5.2%
4.3%
3.1%
Pretax Margin
13.6%
11.3%
8.4%
1.6%
4.4%
8.1%
5.2%
5.6%
5.5%
5.5%
5.4%
4.3%
EBITDA Margin
18.6%
16.2%
13.7%
5.2%
8.9%
13.7%
8.6%
10.3%
10.7%
10.5%
10.4%
8.6%
ROA
14.5%
12.3%
11.0%
2.4%
4.8%
8.6%
6.3%
4.0%
5.2%
6.9%
6.0%
4.5%
ROE
21.8%
19.1%
17.2%
3.8%
7.1%
12.8%
9.2%
6.3%
8.9%
12.0%
10.6%
8.1%
ROIC
21.5%
19.5%
19.7%
3.1%
6.7%
13.7%
6.7%
6.2%
9.0%
12.7%
11.0%
8.8%
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.6
2.2
2.3
2.4
2.6
2.3
2.7
2.7
2.9
3.0
2.9
2.8
Quick Ratio
1.7
1.3
1.5
1.4
1.7
1.6
1.8
1.7
2.0
1.9
1.9
1.7
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.3
1.4
1.5
1.5
1.3
1.3
1.4
1.3
1.3
1.3
1.4
1.4
Inventory Turnover
6.5
6.5
7.5
9.7
10.1
8.6
9.1
8.6
8.2
8.3
8.8
9.1
Receivables Turnover
7.4
7.2
7.4
7.5
8.0
8.0
8.0
8.0
8.3
8.5
8.4
8.6
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$13.00
$18.53
$15.89
$13.56
$14.53
$13.59
$12.48
$12.49
$11.97
$11.01
$10.70
$10.12
Revenue / Share
·
·
·
·
·
·
$38.21
$36.83
$36.65
$36.98
$37.15
$38.02
Cash Flow / Share
·
·
·
·
·
·
$3.69
$1.47
$3.76
$3.55
$3.83
$2.33
Cash / Share
$2.53
$2.07
$2.85
$1.47
$2.24
$3.76
$2.01
$1.21
$0.86
$1.77
$1.95
$1.57
Dividend / Share
$0.65
$0.59
$0.56
·
·
·
·
·
$0.89
$0.85
$0.81
$0.77
EPS (TTM)
$2.44
$2.44
$2.44
$2.44
$2.44
$2.44
$1.67
$1.11
$1.47
$1.87
$1.59
$1.17
성장률7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
11.0%
5.9%
18.5%
14.3%
7.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
11.7%
12.8%
13.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
37.0%
33.4%
420.8%
-48.9%
-41.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
111.9%
52.5%
16.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
23.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
3.6%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$486M
$438M
$413M
$349M
$305M
$283M
$277M
$266M
$262M
$262M
$261M
$266M
Net Income TTM
$54M
$39M
$30M
$6M
$11M
$19M
$13M
$8M
$11M
$14M
$11M
$8M
Market Cap
$1.12B
$370M
$350M
$167M
$195M
$189M
$192M
$224M
$218M
$197M
$136M
$150M
P/E
23.1
13.3
12.9
6.2
7.3
7.1
10.6
19.1
14.1
10.0
8.3
12.5
P/S
2.3
0.8
0.8
0.5
0.6
0.7
0.7
0.8
0.8
0.7
0.5
0.6
P/B
4.3
1.8
2.0
1.1
1.2
1.3
1.4
1.7
1.7
1.7
1.2
1.4
P / Tangible Book
5.0
2.1
2.0
1.1
1.3
1.4
·
·
·
·
·
·
P / Cash Flow
14.0
6.1
7.0
17.0
14.3
4.5
7.2
21.1
8.1
7.8
5.0
9.2
P / FCF
23.6
13.1
13.8
-12.9
-37.5
6.8
16.4
-50.1
17.9
13.6
12.2
-66.3
Dividend Yield
0.75%
2.1%
2.1%
4.4%
3.7%
3.7%
3.5%
2.8%
2.7%
2.9%
3.9%
3.3%
Earnings Yield
4.3%
7.5%
7.8%
16.2%
13.7%
14.0%
9.4%
5.2%
7.1%
10.0%
12.1%
8.0%
Payout Ratio
15.6%
19.8%
25.1%
130.0%
64.7%
37.2%
52.8%
75.6%
54.9%
41.1%
46.2%
59.4%
Annual Payout
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
손익계산서11
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$126M
$118M
$120M
$125M
$116M
$117M
$128M
$114M
$107M
$106M
$111M
$107M
$105M
$102M
$99M
$93M
Cost of Revenue
$93M
$85M
$85M
$90M
$82M
$82M
$87M
$81M
$77M
$75M
$80M
$77M
$78M
$79M
$76M
$76M
Gross Profit
$34M
$32M
$35M
$35M
$33M
$34M
$41M
$33M
$30M
$31M
$31M
$30M
$27M
$23M
$22M
$17M
SG&A Expense
$17M
$17M
$19M
$19M
$19M
$17M
$20M
$20M
$20M
$16M
$18M
$18M
$13M
$16M
$16M
$11M
Operating Income
$17M
$16M
$17M
$16M
$14M
$17M
$21M
$13M
$10M
$15M
$13M
$13M
$14M
$7M
$7M
$6M
Interest Income
$386.0K
$307.0K
$394.0K
$340.0K
$122.0K
$86.0K
$150.0K
$116.0K
$285.0K
$297.0K
$175.0K
$253.0K
$97.0K
$59.0K
$56.0K
$19.0K
Other Non-op
$969.0K
$369.0K
$882.0K
$585.0K
$770.0K
$-702.0K
$-404.0K
$323.0K
$-200.0K
$-418.0K
$-140.0K
$318.0K
$649.0K
$-2M
$176.0K
$640.0K
Pretax Income
$18M
$16M
$18M
$16M
$14M
$16M
$20M
$12M
$10M
$15M
$13M
$13M
$10M
$5M
$6M
$6M
Income Tax
$3M
$3M
$2M
$2M
$3M
$3M
$4M
$3M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
Net Income
$15M
$13M
$15M
$13M
$12M
$13M
$16M
$9M
$8M
$12M
$11M
$12M
$9M
$4M
$5M
$5M
EBITDA
$17M
$16M
$23M
·
$14M
$17M
$27M
·
$10M
$15M
$18M
·
$14M
$7M
$10M
·
대차대조표26
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$63M
$47M
$42M
$50M
$36M
$23M
$13M
$23M
$47M
$28M
$30M
$32M
$30M
$14M
$10M
$16M
Receivables
$76M
$70M
$66M
$69M
$66M
$66M
$71M
$62M
$60M
$59M
$61M
·
$57M
$57M
$53M
$52M
Inventory
$52M
$54M
$57M
$52M
$57M
$55M
$56M
$54M
$45M
$46M
$44M
·
$37M
$38M
$40M
$40M
Prepaid Expense
·
·
·
$6M
·
·
·
$7M
·
·
·
·
·
·
·
$4M
Current Assets
$196M
$177M
$170M
$177M
$163M
$149M
$144M
$147M
$159M
$139M
$137M
·
$134M
$120M
$114M
$112M
PP&E (Net)
$151M
$149M
$149M
$150M
$140M
$137M
$138M
$138M
$128M
$125M
$123M
·
$111M
$112M
$110M
$110M
PP&E (Gross)
$367M
$362M
$359M
·
$342M
$340M
$336M
·
$323M
$316M
$309M
·
$291M
$293M
$288M
·
Accum. Depreciation
$216M
$214M
$211M
$206M
$203M
$203M
$198M
$196M
$195M
$191M
$185M
·
$180M
$181M
$178M
$175M
Goodwill
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$15M
$4M
$4M
$4M
·
$4M
$4M
$4M
$4M
Intangibles
$18M
$18M
$19M
$19M
$19M
$19M
$20M
$20M
·
·
·
·
·
·
·
·
Other Non-current Assets
$212M
$211M
$211M
$8M
$206M
$205M
$206M
$7M
$32M
$32M
$29M
·
$25M
$25M
$25M
$27M
Total Assets
$409M
$388M
$381M
$392M
$370M
$354M
$350M
$355M
$319M
$296M
$289M
·
$270M
$256M
$249M
$250M
Accounts Payable
$14M
$10M
$14M
$17M
$13M
$14M
$14M
$15M
$14M
$12M
$15M
·
$12M
$11M
$12M
$13M
Accrued Liabilities
$38M
$33M
$30M
$45M
$37M
$31M
$33M
$44M
$32M
$29M
$33M
·
$35M
$34M
$28M
$30M
Current Liabilities
$60M
$51M
$51M
$69M
$58M
$52M
$55M
$67M
$52M
$46M
$52M
·
$52M
$50M
$45M
$49M
Capital Leases
$11M
$12M
$11M
$11M
$12M
$13M
$14M
$15M
$11M
$11M
$8M
·
$9M
$9M
$9M
$10M
Other Non-current Liabilities
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
·
$4M
$4M
$4M
$4M
Total Liabilities
$124M
$116M
$114M
$133M
$123M
$118M
$126M
$144M
$116M
$100M
$103M
·
$103M
$99M
$95M
$99M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$888.0K
$2M
$883.0K
$882.0K
$881.0K
·
$874.0K
$874.0K
$872.0K
$868.0K
Paid-in Capital
·
·
·
$66M
·
·
·
$60M
·
·
·
·
·
·
·
$52M
Retained Earnings
$312M
$300M
$291M
$278M
$267M
$257M
$247M
$232M
$226M
$220M
$210M
·
$191M
$184M
$182M
$179M
Treasury Stock
$100M
$100M
$95M
$88M
$87M
$87M
$87M
$84M
$84M
$84M
$82M
·
$80M
$80M
$80M
$79M
AOCI
$976.0K
$1M
$925.0K
$969.0K
$751.0K
$561.0K
$727.0K
$769.0K
$698.0K
$733.0K
$563.0K
·
$484.0K
$-2M
$-3M
$-2M
Stockholders' Equity
$285M
$272M
$267M
$259M
$247M
$236M
$224M
$211M
$203M
$196M
$186M
$177M
$167M
$157M
$154M
$150M
Liabilities + Equity
$409M
$388M
$381M
$392M
$370M
$354M
$350M
$355M
$319M
$296M
$289M
·
$270M
$256M
$249M
$250M
Shares Outstanding
20,000,145
19,989,245
19,978,445
19,926,745
19,919,745
19,866,445
11,402,529
19,825,170
11,345,279
11,342,279
11,329,279
19,610,720
11,142,579
11,141,279
11,122,674
11,083,824
현금 흐름14
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$6M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
Stock-based Comp
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$821.0K
$692.0K
$840.0K
$794.0K
$474.0K
Deferred Tax
$-271.0K
$-94.0K
$438.0K
$356.0K
$-226.0K
$-352.0K
$462.0K
$2M
$-297.0K
$207.0K
$174.0K
$-4M
$-908.0K
$-2.0K
$168.0K
$-985.0K
Amort. of Intangibles
$0
$0
$1M
$0
$0
$0
$1M
$400.0K
$0
$0
$100.0K
$67.0K
$66.0K
$67.0K
$100.0K
$146.0K
Other Non-cash
·
·
$-13M
·
·
·
$-12M
·
·
·
$-8M
·
·
·
$-6M
·
Operating Cash Flow
$25M
$18M
$10M
$25M
$23M
$21M
$11M
$23M
$19M
$9M
$9M
$14M
$21M
$11M
$3M
$4M
CapEx
$6M
$6M
$9M
$8M
$7M
$5M
$13M
$8M
$8M
$7M
$8M
$8M
$3M
$5M
$7M
$6M
Investing Cash Flow
$-6M
$-6M
$-9M
$-8M
$-7M
$-5M
$-13M
$-53M
$-8M
$-7M
$-8M
$-8M
$-3M
$-5M
$-7M
$-6M
Stock Repurchased
$173.0K
$5M
$7M
$116.0K
$69.0K
$180.0K
$2M
$88.0K
$115.0K
$2M
$872.0K
$853.0K
$0
$133.0K
$92.0K
$1M
Net Stock Activity
·
·
$-7M
·
·
·
$-2M
·
·
·
$-872.0K
·
·
·
$-92.0K
·
Dividends Paid
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$-3M
$-8M
$-9M
$-3M
$-2M
$-7M
$-9M
$7M
$8M
$-4M
$-3M
$-4M
$-2M
$-2M
$-2M
$-4M
Net Change in Cash
$16M
$5M
$-8M
$14M
$14M
$9M
$-11M
$-22M
$19M
$-2M
$-2M
$2M
$16M
$3M
$-6M
$-7M
Free Cash Flow
·
·
$1M
·
·
·
$-2M
·
·
·
$500.0K
·
·
·
$-4M
·
수익성8
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
26.7%
27.4%
29.5%
·
28.6%
29.5%
31.9%
·
28.2%
29.3%
27.8%
·
26.1%
22.6%
22.6%
·
Operating Margin
13.5%
13.3%
14.1%
·
12.0%
14.9%
16.6%
·
9.8%
14.3%
11.8%
·
13.7%
7.2%
6.7%
·
Net Margin
11.5%
10.7%
12.8%
·
10.1%
11.1%
12.8%
·
7.3%
11.7%
9.6%
·
8.1%
3.8%
5.3%
·
Pretax Margin
14.2%
13.4%
14.7%
·
12.3%
13.9%
15.8%
·
9.5%
13.9%
11.5%
·
9.5%
5.0%
6.5%
·
EBITDA Margin
13.5%
13.3%
18.9%
·
12.0%
14.9%
20.8%
·
9.8%
14.3%
15.7%
·
13.7%
7.2%
10.2%
·
ROA
3.7%
3.4%
4.2%
·
3.4%
4.0%
5.1%
·
2.6%
4.5%
4.0%
·
3.3%
1.5%
2.2%
·
ROE
5.5%
5.0%
6.3%
·
5.2%
6.0%
8.0%
·
4.2%
7.0%
6.3%
·
5.5%
2.5%
3.4%
·
ROIC
4.9%
4.6%
5.6%
·
4.6%
5.9%
7.7%
·
3.9%
6.5%
5.9%
·
7.4%
3.5%
3.5%
·
유동성 및 지급능력2
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
3.3
3.5
3.3
·
2.8
2.9
2.6
·
3.1
3.0
2.6
·
2.6
2.4
2.5
·
Quick Ratio
2.3
2.3
2.1
·
1.8
1.7
1.5
·
2.1
1.9
1.7
·
1.7
1.4
1.4
·
효율성3
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.3
0.3
0.3
·
0.3
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
Inventory Turnover
1.7
1.6
1.5
·
1.6
1.6
1.7
·
1.9
1.8
1.9
·
2.2
2.3
2.2
·
Receivables Turnover
1.8
1.7
1.8
·
1.8
1.9
2.0
·
1.8
1.8
2.0
·
2.1
2.0
2.0
·
주당3
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$14.26
$13.63
$13.34
·
$12.39
$11.87
$19.64
·
$17.89
$17.28
$16.41
·
$15.00
$14.09
$13.85
·
Cash / Share
$3.15
$2.35
$2.12
·
$1.83
$1.14
$1.10
·
$4.13
$2.45
$2.61
·
$2.67
$1.25
$0.94
·
Dividend / Share
$0.20
$0.20
$0.18
$0.18
$0.15
$0.15
$0.15
$0.01
$0.14
$0.14
$0.29
$-0.28
$0.28
$0.28
$0.28
·
가치 평가 (TTM)10
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$490M
$479M
$478M
·
$474M
$465M
$454M
·
$431M
$430M
$426M
·
$399M
$379M
$365M
·
Net Income TTM
$56M
$53M
$53M
·
$49M
$46M
$45M
·
$43M
$44M
$35M
·
$23M
$12M
$10M
·
Market Cap
$1.46B
$1.21B
$1.11B
·
$838M
$835M
$387M
·
$393M
$368M
$324M
·
$236M
$202M
$164M
·
P/S
3.0
2.5
2.3
·
1.8
1.8
0.9
·
0.9
0.9
0.8
·
0.6
0.5
0.5
·
P/B
5.1
4.4
4.2
·
3.4
3.5
1.7
·
1.9
1.9
1.7
·
1.4
1.3
1.1
·
P / Tangible Book
5.8
5.1
4.8
·
4.0
4.2
2.1
·
2.0
1.9
1.8
·
1.4
1.3
1.1
·
P / Cash Flow
·
·
106.9
·
·
·
35.4
·
·
·
37.9
·
·
·
44.8
·
Dividend Yield
0.67%
0.75%
0.79%
·
0.98%
0.97%
2.1%
·
2.0%
2.1%
2.3%
·
3.1%
3.6%
4.5%
·
Payout Ratio
·
·
15.8%
·
·
·
12.8%
·
·
·
17.9%
·
·
·
35.3%
·
Annual Payout
$10M
$9M
$9M
·
$8M
$8M
$8M
·
$8M
$8M
$8M
·
$7M
$7M
$7M
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-07-31
2024-07-31
2023-07-31
2022-07-31
2021-07-31
매출
$486M
$438M
$413M
$349M
$305M
매출 총이익률 %
29.5%
28.6%
25.0%
17.9%
21.4%
영업이익률 %
14.1%
11.8%
9.9%
1.4%
4.3%
순이익
$54M
$39M
$30M
$6M
$11M
지표
2025-07-31
2024-07-31
2023-07-31
2022-07-31
2021-07-31
유동비율
2.6
2.2
2.3
2.4
2.6
당좌 비율
1.7
1.3
1.5
1.4
1.7
지표
2025-07-31
2024-07-31
2023-07-31
2022-07-31
2021-07-31
잉여현금흐름
$48M
$28M
$25M
$-13M
$-5M
기관 투자자 (13F)
176개의 제출자
· $829.3M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자176
보유 가치$829.3M
신규 포지션30
청산 포지션5
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
30 (+3 이전 분기 대비)
5 (-9 이전 분기 대비)
61 (+20 이전 분기 대비)
41 (-4 이전 분기 대비)
+123K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management, Inc. I.D. No ., Teton Advisors, LLC I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×4 제출 서류
Gabelli Funds, LLC I.D. No., GAMCO Asset Management, Inc. I.D. No., Teton Advisors, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×26 제출 서류
Gabelli Funds, LLC & #160; I.D. No ., GAMCO Asset Management, Inc. I.D. No . & #160;, Teton Advisors, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Mario J. Gabelli
Jaffee Investment Partnership, L.P., Richard M. Jaffee, Shirley H. Jaffee, Susan Jaffee, Karen Jaffee Cofsky, Nancy E. Jaffee, Daniel S. Jaffee
×2 제출 서류
Marc J. Gabelli ________________________________________________________________ (2), Mario J. Gabelli _________________________________________________________________ (2)
×2 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.