PMTS 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$24.86
시가총액 (MRQ)$286M
P/E (TTM)21.6
EPS (TTM)$1.15
매출 (TTM)$587M
배당 수익률3.5%
ROE (TTM)-67.9%
부채/자본 (MRQ)-22.8
52주 범위$11–$31
PMTS 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2017년 12월 20일
1-for-5
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$544M2016-12-31 → 2025-12-31
EPS$1.252019-12-31 → 2025-12-31
잉여현금흐름$41M2016-12-31 → 2025-12-31
순이익률2.3%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
PMTS
5년 평균
동종업계 중앙값
결론
P/E (TTM)
21.65년 평균 ≈13.0
≈13.0
38.2
저평가
P/S (TTM)
0.55년 평균 ≈0.6
≈0.6
1.0
저평가
P/B (MRQ)
-25.05년 평균 ≈-6.0
≈-6.0
·
·
EV / EBITDA
7.15년 평균 ≈6.6
≈6.6
9.6
저평가
주가 / FCF (TTM)
3.75년 평균 ≈14.6
≈14.6
·
·
주가 / 현금 흐름 (TTM)
3.15년 평균 ≈8.1
≈8.1
4.4
저평가
EV / Revenue (EV / 매출)
1.05년 평균 ≈1.2
≈1.2
·
·
EV / FCF
13.35년 평균 ≈28.8
≈28.8
·
·
주가 / 유형 장부 가치 (MRQ)
-9.2
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
PMTS
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
31.0%5년 평균 ≈35.3%
≈35.3%
38.9%
약함
영업이익률 (TTM)
9.2%5년 평균 ≈13.9%
≈13.9%
1.5%
최상위권
EBITDA 마진 (TTM)
13.6%5년 평균 ≈17.6%
≈17.6%
4.0%
최상위권
세전 마진 (TTM)
3.7%5년 평균 ≈6.7%
≈6.7%
0.68%
최상위권
순이익률 (TTM)
2.3%5년 평균 ≈4.8%
≈4.8%
-0.36%
최상위권
ROA (TTM)
3.5%5년 평균 ≈7.4%
≈7.4%
0.42%
최상위권
ROE (TTM)
-67.9%5년 평균 ≈-42.6%
≈-42.6%
1.5%
약함
ROIC
14.1%5년 평균 ≈21.0%
≈21.0%
8.3%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
PMTS
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
-22.85년 평균 ≈-7.1
≈-7.1
0.2
낮은 부채
유동비율 (MRQ)
2.15년 평균 ≈2.6
≈2.6
2.3
낮은 유동성
Quick Ratio (당좌 비율)
1.45년 평균 ≈1.5
≈1.5
1.1
동일
장기 부채 / 자기 자본 (MRQ)
-22.85년 평균 ≈-7.1
≈-7.1
0.2
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
PMTS
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
13.1%5년 평균 ≈12.3%
≈12.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
4.5%5년 평균 ≈8.6%
≈8.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
11.7%
·
·
·
EPS YoY
-23.8%5년 평균 ≈9.1%
≈9.1%
·
·
Net Income YoY (순이익 YoY)
-23.4%5년 평균 ≈10.3%
≈10.3%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-26.2%5년 평균 ≈-2.7%
≈-2.7%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-2.8%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-25.8%5년 평균 ≈-1.5%
≈-1.5%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
-1.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
PMTS
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$1.255년 평균 ≈$1.87
≈$1.87
·
·
Revenue / Share (주당 매출)
$45.595년 평균 ≈$39.15
≈$39.15
·
·
Cash Flow / Share (주당 현금 흐름)
$4.995년 평균 ≈$3.18
≈$3.18
·
·
Cash / Share (주당 현금)
$1.895년 평균 ≈$1.75
≈$1.75
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
PMTS
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.45년 평균 ≈1.5
≈1.5
1.1
최상위권
Inventory Turnover (재고 회전율)
5.25년 평균 ≈4.8
≈4.8
3.4
최상위권
Receivables Turnover (매출 채권 회전율)
6.05년 평균 ≈6.2
≈6.2
6.8
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$319.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률3.5%
연간 지급액≈$0.90분기별 납부
배당락일
금액
통화
수익률
6월 14, 2017
$0.23
USD
≈7.5%
3월 15, 2017
$0.23
USD
≈4.0%
12월 14, 2016
$0.23
USD
≈4.9%
9월 14, 2016
$0.23
USD
≈2.3%
6월 14, 2016
$0.23
USD
≈1.9%
3월 15, 2016
$0.23
USD
≈0.57%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-40.9%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 6, 2026
$0.17
$0.27
-37.7%
2026년 3월 31일
5월 12, 2026
$0.17
$0.24
-28.3%
2025년 12월 31일
$0.63
$0.56
11.8%
2025년 9월 30일
$0.19
$0.46
-58.9%
2025년 6월 30일
$0.04
$0.51
-92.2%
2025년 3월 31일
$0.40
$0.67
-40.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$544M
$481M
$445M
$476M
$375M
$312M
$278M
$256M
$224M
$309M
$374M
$261M
Cost of Revenue
$373M
$309M
$289M
$300M
$234M
$202M
$187M
$177M
$156M
$207M
$238M
$179M
Gross Profit
$170M
$171M
$155M
$176M
$141M
$110M
$91M
$79M
$68M
$102M
$136M
$82M
SG&A Expense
·
$103M
$88M
$91M
$76M
$66M
$66M
$68M
$62M
$64M
$61M
$43M
Operating Expenses
$115M
$108M
$94M
$97M
$82M
$72M
$66M
$74M
$88M
$73M
$68M
$47M
Operating Income
$55M
$63M
$62M
$79M
$59M
$38M
$25M
$5M
$-19M
$29M
$68M
$34M
Other Non-op
$-348.0K
$-691.0K
$28.0K
$-367.0K
$14.0K
$-17.0K
$-4.0K
$16.0K
$12.0K
$20.0K
$359.0K
$-101.0K
Pretax Income
$22M
$25M
$34M
$49M
$24M
$13M
$-2M
$-19M
$-40M
$9M
$49M
$26M
Income Tax
$7M
$6M
$10M
$13M
$8M
$-3M
$3M
$-4M
$-17M
$3M
$18M
$10M
Net Income
$15M
$20M
$24M
$37M
$16M
$16M
$-5M
$-37M
$-22M
$5M
$31M
$13M
EPS (Basic)
$1.32
$1.75
$2.10
$3.24
$1.42
$1.44
$-0.46
·
·
·
·
·
EPS (Diluted)
$1.25
$1.64
$2.01
$3.11
$1.36
$1.44
$-0.46
·
·
·
·
·
Shares (Basic)
11,327,232
11,152,648
11,426,124
11,291,202
11,239,049
11,228,707
11,196,710
·
11,117,454
11,165,445
8,963,223
41,199,246
Shares (Diluted)
11,921,875
11,878,076
11,917,556
11,749,105
11,763,963
11,232,004
11,196,710
·
11,117,454
11,240,720
8,963,223
41,199,246
EBITDA
$77M
$79M
$78M
$94M
$75M
$55M
$43M
$23M
$-91.0K
$46M
$84M
·
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$22M
$34M
$12M
$11M
$21M
$58M
$19M
$20M
$23M
$37M
$14M
$13M
Receivables
$95M
$85M
$74M
$81M
$61M
$55M
$43M
$44M
$33M
$31M
$53M
$44M
Inventory
$72M
$73M
$71M
$68M
$58M
$25M
$20M
$10M
$14M
$19M
$26M
$22M
Prepaid Expense
$16M
$11M
$9M
$8M
$6M
$5M
$6M
$5M
$4M
$5M
$4M
$4M
Current Assets
$205M
$203M
$165M
$168M
$146M
$153M
$92M
$84M
$102M
$92M
$101M
$89M
PP&E (Net)
·
·
·
$57M
$47M
$39M
$42M
$39M
$44M
$53M
$52M
$45M
PP&E (Gross)
·
·
·
$102M
$97M
$87M
$81M
$93M
$86M
$88M
$83M
$71M
Accum. Depreciation
·
·
·
$55M
$62M
$55M
$45M
$54M
$42M
$35M
$31M
$26M
Goodwill
$49M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$66M
$73M
$74M
Intangibles
$19M
$10M
$14M
$18M
$22M
$26M
$31M
$35M
$40M
$46M
$54M
$59M
Other Non-current Assets
$23M
$20M
$4M
$7M
$6M
$857.0K
$1M
$1M
$251.0K
$240.0K
$110.0K
$15.0K
Total Assets
$403M
$350M
$294M
$297M
$268M
$266M
$213M
$207M
$234M
$264M
$280M
$266M
Accounts Payable
$28M
$16M
$13M
$24M
$26M
$19M
$16M
$17M
$13M
$11M
$18M
$16M
Accrued Liabilities
$52M
$58M
$36M
$40M
$37M
$28M
$25M
$24M
$13M
$17M
$11M
$11M
Current Liabilities
$84M
$76M
$49M
$68M
$65M
$57M
$42M
$41M
$35M
$35M
$42M
$37M
Capital Leases
$16M
$8M
$9M
$9M
$11M
$5M
$5M
$1M
·
·
·
·
Deferred Tax
$2M
$3M
$7M
$7M
$5M
$7M
$6M
$6M
$12M
$21M
$24M
$14M
Other Non-current Liabilities
$48M
$26M
$24M
$18M
$16M
$11M
$11M
$4M
$3M
$1M
$869.0K
$7M
Total Liabilities
$421M
$385M
$346M
$379M
$389M
$404M
$367M
$357M
$354M
$360M
$367M
$229M
Long-term Debt
$287M
$280M
$265M
$286M
$304M
$337M
$308M
$306M
$304M
$302M
$309M
$179M
Total Debt
$287M
$280M
$265M
$286M
$304M
$337M
$308M
$306M
$304M
$302M
$309M
·
Common Stock
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$56.0K
$2.0K
Retained Earnings
$85M
$70M
$50M
$26M
$-10M
$-26M
$-42M
$-36M
$-1M
$26M
$37M
$6M
AOCI
·
·
·
·
·
·
·
$-1M
$-5M
$-6M
$-4M
$-3M
Stockholders' Equity
$-17M
$-36M
$-52M
$-82M
$-121M
$-138M
$-154M
$-151M
$-120M
$-95M
$-87M
$-22M
Liabilities + Equity
$403M
$350M
$294M
$297M
$268M
$266M
$213M
$207M
$234M
$264M
$280M
$266M
Shares Outstanding
11,456,061
11,240,507
11,446,155
11,390,355
11,255,466
11,230,482
11,224,191
11,160,377
11,134,714
11,071,813
11,308,385
8,274,216
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$22M
$16M
$16M
$15M
$15M
$17M
$17M
$18M
$17M
$17M
$16M
$13M
Stock-based Comp
$7M
$9M
$8M
$3M
$1M
$136.0K
$250.0K
$961.0K
$2M
$4M
$10M
$5M
Deferred Tax
$5M
$-4M
$331.0K
$2M
$-2M
$1M
$969.0K
$-7M
$-9M
$-2M
$2M
$2M
Amort. of Intangibles
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$3M
Other Non-cash
$11M
$3M
$-14M
$-25M
$-10M
$-12M
$-11M
$32M
$14M
$36M
$-14M
·
Operating Cash Flow
$60M
$43M
$34M
$31M
$20M
$22M
$3M
$7M
$3M
$60M
$44M
$27M
CapEx
$18M
$9M
$6M
$18M
$10M
$7M
$4M
$6M
$7M
$14M
$19M
$17M
Investing Cash Flow
$-65M
$-9M
$-6M
$-18M
$-10M
$-7M
$-3M
·
$-9M
$-14M
$-14M
$-72M
Debt Issued
$67M
$285M
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
$5M
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
$135M
·
Stock Repurchased
·
$9M
$250.0K
·
·
·
·
·
·
$6M
·
·
Net Stock Activity
·
$-9M
$-250.0K
·
·
·
·
·
·
$-6M
$135M
·
Dividends Paid
·
·
·
·
·
·
·
·
$8M
·
$230M
·
Financing Cash Flow
$-6M
$-13M
$-26M
$-23M
$-47M
$24M
$-2M
$-519.0K
$-8M
$-22M
$-29M
$49M
Net Change in Cash
$-12M
$21M
$1M
$-10M
$-37M
$39M
$-2M
$-3M
$-14M
$23M
$665.0K
$3M
Taxes Paid
$6M
$9M
·
·
·
$1M
$780.0K
$-657.0K
$30.0K
$-468.0K
$10M
$3M
Free Cash Flow
$41M
$34M
$28M
$13M
$10M
$15M
$-1M
$1M
$-6M
$46M
$25M
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
31.3%
35.6%
35.0%
37.0%
37.7%
35.3%
32.8%
30.7%
29.4%
33.0%
36.3%
·
Operating Margin
10.1%
13.1%
13.9%
16.6%
15.8%
12.3%
9.2%
1.8%
-7.1%
9.4%
18.1%
·
Net Margin
2.8%
4.1%
5.4%
7.7%
4.2%
5.2%
-1.6%
-14.6%
-8.6%
1.8%
8.2%
·
Pretax Margin
4.0%
5.2%
7.8%
10.3%
6.3%
4.1%
-0.24%
-7.5%
-15.1%
2.8%
13.1%
·
EBITDA Margin
14.2%
16.5%
17.4%
19.8%
19.9%
17.7%
15.3%
9.0%
-0.04%
14.9%
22.4%
·
ROA
4.0%
6.1%
8.1%
12.9%
6.0%
6.7%
-2.1%
-17.0%
-8.8%
2.0%
11.3%
·
ROE
-64.5%
-49.8%
-44.1%
-41.4%
-13.1%
-11.4%
2.9%
25.7%
20.5%
-5.9%
-57.0%
·
ROIC
14.1%
20.0%
20.1%
28.9%
21.8%
24.3%
105.0%
2.3%
-5.6%
8.9%
19.4%
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.4
2.7
3.3
2.5
2.2
2.7
2.3
2.0
2.6
2.6
2.4
·
Quick Ratio
1.4
1.6
1.7
1.3
1.3
2.0
1.5
1.6
1.8
1.9
1.6
·
Debt / Equity
-16.5
-7.9
-5.1
-3.5
-2.5
-2.4
-2.0
-2.0
-2.5
-3.2
-3.6
·
LT Debt / Equity
-16.5
-7.9
-5.1
-3.5
-2.5
-2.4
-2.0
-2.0
-2.5
-3.2
-3.5
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.4
1.5
1.5
1.7
1.4
1.3
1.3
1.2
1.0
1.1
1.4
·
Inventory Turnover
5.2
4.3
4.2
4.7
5.6
9.0
12.4
20.0
10.1
9.2
10.1
·
Receivables Turnover
6.0
6.0
5.8
6.7
6.5
6.4
6.4
6.2
7.4
7.3
7.8
·
주당7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-1.51
$-3.17
$-4.54
$-7.21
$-10.75
$-12.29
$-13.58
$-13.40
$-10.74
$-1.72
$-1.53
·
Revenue / Share
$45.59
$40.46
$37.30
$40.49
$31.89
$27.79
·
·
$22.92
$5.49
$8.35
·
Cash Flow / Share
$4.99
$3.65
$2.86
$2.67
$1.72
$1.97
·
·
$0.22
$1.07
$0.98
·
Cash / Share
$1.89
$2.98
$1.08
$0.97
$1.84
$5.13
$1.66
$1.82
$2.08
$0.67
$0.24
·
Dividend / Share
·
·
·
·
·
·
·
·
$0.45
$0.90
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
$0.68
$0.68
·
·
EPS (TTM)
$1.25
$1.64
$2.01
$3.11
$1.36
$1.44
$-0.46
·
·
$0.26
$-0.06
·
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
13.1%
8.1%
-6.6%
26.8%
20.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.5%
8.6%
12.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-23.8%
-18.4%
-35.4%
128.7%
-5.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
-26.2%
6.4%
11.8%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-2.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-23.4%
-18.6%
-34.4%
129.2%
-1.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-25.8%
7.0%
14.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-1.5%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$544M
$481M
$445M
$476M
$375M
$312M
$278M
$256M
$224M
$309M
$374M
·
Net Income TTM
$15M
$20M
$24M
$37M
$16M
$16M
$-5M
$-37M
$-22M
$5M
$31M
·
Market Cap
$168M
$336M
$220M
$411M
$209M
$49M
$10M
$26M
$41M
$1.15B
$3.01B
·
Enterprise Value
$433M
$583M
$472M
$685M
$492M
$328M
$299M
$311M
$322M
$1.41B
$3.31B
·
P/E
11.7
18.2
9.5
11.6
13.6
3.0
-2.0
·
·
79.8
-888.3
·
P/S
0.3
0.7
0.5
0.9
0.6
0.2
0.0
0.1
0.2
3.7
8.1
·
P/B
-9.7
-9.4
-4.2
-5.0
-1.7
-0.4
-0.1
-0.2
-0.3
-12.1
-34.8
·
P / Cash Flow
2.8
7.8
6.5
13.1
10.3
2.2
3.4
3.6
16.8
19.2
68.6
·
P / FCF
4.1
9.9
7.9
30.5
20.6
3.3
-8.3
17.8
-6.4
25.2
119.3
·
EV / EBITDA
5.6
7.4
6.1
7.3
6.6
5.9
7.0
13.5
-3533.3
30.8
39.5
·
EV / FCF
10.5
17.1
17.1
50.9
48.4
21.9
-247.3
216.6
-50.5
31.0
131.0
·
EV / Revenue
0.8
1.2
1.1
1.4
1.3
1.1
1.1
1.2
1.4
4.6
8.8
·
Dividend Yield
6.0%
3.0%
4.6%
2.5%
4.8%
20.4%
99.6%
39.4%
18.4%
·
7.6%
·
Earnings Yield
8.5%
5.5%
10.5%
8.6%
7.3%
32.8%
-51.1%
·
·
1.2%
-0.11%
·
Payout Ratio
·
·
·
·
·
·
·
·
·
·
746.2%
·
Annual Payout
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$8M
·
$230M
·
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$149M
$147M
$153M
$138M
$130M
$123M
$125M
$125M
$119M
$112M
$103M
$106M
$115M
$121M
$126M
$125M
Cost of Revenue
$101M
$103M
$105M
$97M
$90M
$82M
$82M
$80M
$76M
$70M
$67M
$70M
$74M
$78M
$79M
$76M
Gross Profit
$48M
$44M
$48M
$41M
$40M
$41M
$43M
$45M
$42M
$42M
$35M
$36M
$41M
$43M
$47M
$48M
SG&A Expense
·
·
·
$26M
$29M
$25M
·
$26M
$26M
$26M
$24M
$22M
$22M
$21M
$23M
$23M
Operating Expenses
$37M
$33M
$30M
$28M
$31M
$27M
$27M
$27M
$27M
$27M
$25M
$23M
$23M
$22M
$25M
$25M
Operating Income
$12M
$11M
$18M
$13M
$9M
$14M
$16M
$18M
$15M
$14M
$11M
$13M
$17M
$21M
$23M
$23M
Other Non-op
$-35.0K
$32.0K
$-111.0K
$-242.0K
$-13.0K
$18.0K
$-14.0K
$-534.0K
$-78.0K
$-65.0K
$248.0K
$-28.0K
$-78.0K
$-114.0K
$107.0K
$-63.0K
Pretax Income
$4M
$3M
$10M
$4M
$1M
$6M
$8M
$819.0K
$8M
$8M
$4M
$6M
$11M
$14M
$15M
$16M
Income Tax
$2M
$1M
$3M
$1M
$823.0K
$2M
$1M
$-474.0K
$2M
$2M
$1M
$2M
$4M
$3M
$3M
$4M
Net Income
$2M
$2M
$7M
$2M
$518.0K
$5M
$7M
$1M
$6M
$5M
$3M
$4M
$7M
$11M
$12M
$12M
EPS (Basic)
$0.18
$0.18
$0.65
$0.20
$0.05
$0.42
$0.61
$0.12
$0.54
$0.48
$0.24
$0.34
$0.57
$0.95
$1.10
$1.06
EPS (Diluted)
$0.17
$0.17
$0.62
$0.19
$0.04
$0.40
$0.56
$0.11
$0.51
$0.46
$0.22
$0.33
$0.55
$0.91
$1.07
$1.01
Shares (Basic)
11,486,626
11,457,573
·
11,353,329
11,297,785
11,245,844
·
11,107,126
11,049,968
11,266,699
·
11,432,794
11,427,404
11,394,919
·
11,265,767
Shares (Diluted)
12,039,657
11,857,270
·
11,853,630
11,927,943
12,008,523
·
11,872,783
11,776,894
11,769,364
·
11,827,816
11,876,568
11,901,581
·
11,788,921
EBITDA
$18M
$17M
·
$19M
$15M
$18M
·
$22M
$19M
$18M
·
$17M
$22M
$24M
·
$27M
대차대조표26
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$21M
$19M
$22M
$16M
$17M
$32M
$34M
$15M
$7M
$17M
$12M
$10M
$11M
$14M
$11M
$22M
Receivables
$88M
$89M
$95M
$91M
$87M
$75M
$85M
$80M
$76M
$69M
$74M
$68M
$75M
$76M
$81M
$76M
Inventory
$63M
$66M
$72M
$85M
$84M
$75M
$73M
$92M
$86M
$83M
$71M
$74M
$75M
$70M
$68M
$72M
Prepaid Expense
$16M
$15M
$16M
$19M
$16M
$10M
$11M
$12M
$10M
$12M
$9M
$9M
$8M
$8M
$8M
$5M
Current Assets
$188M
$189M
$205M
$211M
$204M
$193M
$203M
$199M
$180M
$181M
$165M
$161M
$170M
$168M
$168M
$177M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$57M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$98M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$52M
Goodwill
$53M
$49M
$49M
$51M
$48M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
Intangibles
$20M
$18M
$19M
$20M
$21M
$10M
$10M
$11M
$12M
$13M
$14M
$15M
$16M
$17M
$18M
$19M
Other Non-current Assets
$25M
$25M
$23M
$19M
$22M
$22M
$20M
$21M
$22M
$18M
$4M
$6M
$8M
$5M
$7M
$5M
Total Assets
$390M
$386M
$403M
$407M
$400M
$352M
$350M
$342M
$321M
$320M
$294M
$292M
$300M
$298M
$297M
$305M
Accounts Payable
$31M
$22M
$28M
$29M
$25M
$22M
$16M
$22M
$20M
$24M
$13M
$17M
$23M
$26M
$24M
$26M
Accrued Liabilities
$57M
$48M
$52M
$49M
$53M
$42M
$58M
$52M
$47M
$49M
$36M
$28M
$30M
$29M
$40M
$34M
Current Liabilities
$90M
$74M
$84M
$82M
$79M
$65M
$76M
$75M
$69M
$74M
$49M
$46M
$54M
$57M
$68M
$64M
Capital Leases
·
·
$16M
·
·
·
$8M
·
·
·
$9M
·
·
·
$9M
$10M
Deferred Tax
$4M
$3M
$2M
$3M
·
$3M
$3M
$5M
$5M
$7M
$7M
$8M
$7M
$7M
$7M
$6M
Other Non-current Liabilities
$46M
$47M
$48M
$39M
$39M
$33M
$26M
$25M
$22M
$22M
$24M
$23M
$18M
$19M
$18M
$19M
Total Liabilities
$402M
$400M
$421M
$433M
$429M
$382M
$385M
$385M
$366M
$368M
$346M
$349M
$363M
$369M
$379M
$399M
Long-term Debt
$262M
$277M
$287M
$308M
$311M
$281M
$280M
$280M
$270M
$265M
$265M
$273M
$284M
$286M
$286M
$310M
Total Debt
$262M
$277M
·
$308M
$311M
$281M
·
$280M
$270M
$265M
·
$273M
$284M
$286M
·
$310M
Common Stock
$12.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
Retained Earnings
$89M
$87M
$85M
$77M
$75M
$75M
$70M
$63M
$62M
$56M
$50M
$48M
$44M
$37M
$26M
$14M
Stockholders' Equity
$-11M
$-14M
$-17M
$-26M
$-29M
$-30M
$-36M
$-43M
$-45M
$-48M
$-52M
$-57M
$-63M
$-71M
$-82M
$-94M
Liabilities + Equity
$390M
$386M
$403M
$407M
$400M
$352M
$350M
$342M
$321M
$320M
$294M
$292M
$300M
$298M
$297M
$305M
Shares Outstanding
11,520,159
11,475,608
11,456,061
11,387,538
11,334,910
11,281,489
11,240,507
11,159,418
11,186,596
11,391,476
11,446,155
11,453,549
11,430,245
11,424,628
11,390,355
11,287,909
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$7M
$6M
$6M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
$1M
$1M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$1M
$541.0K
$551.0K
$966.0K
Amort. of Intangibles
$960.0K
$994.0K
$1M
$1M
$1M
$860.0K
$860.0K
$893.0K
$909.0K
$968.0K
$966.0K
$966.0K
$967.0K
$967.0K
$965.0K
$967.0K
Other Non-cash
·
$4M
·
·
·
$-5M
·
·
·
$-4M
·
·
·
$-7M
·
·
Operating Cash Flow
$29M
$14M
$40M
$10M
$4M
$6M
$27M
$13M
$-5M
$9M
$12M
$12M
$2M
$8M
$20M
$20M
CapEx
$3M
$4M
$4M
$5M
$4M
$5M
$5M
$1M
$1M
$2M
$329.0K
$-518.0K
$2M
$4M
$3M
$6M
Investing Cash Flow
$-9M
$-4M
$-9M
$-5M
$-46M
$-5M
$-5M
$-1M
$-1M
$-2M
$-329.0K
$573.0K
$-2M
$-4M
$-3M
$-6M
Debt Issued
·
·
$0
$32M
·
·
$-8M
$289M
·
·
·
·
·
·
·
·
Net Debt Issued
·
$-10M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
$0
$2M
$5M
$1M
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$-1M
·
·
·
·
·
·
Financing Cash Flow
$-18M
$-13M
$-25M
$-6M
$28M
$-2M
$-3M
$-4M
$-4M
$-3M
$-10M
$-13M
$-3M
$-792.0K
$-27M
$-1M
Net Change in Cash
$2M
$-2M
$6M
$-1M
$-14M
$-2M
$19M
$7M
$-10M
$5M
$2M
$-695.0K
$-3M
$3M
$-10M
$12M
Free Cash Flow
·
$10M
·
·
·
$292.0K
·
·
·
$7M
·
·
·
$4M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
32.5%
30.0%
·
29.7%
30.9%
33.1%
·
35.8%
35.7%
37.1%
·
34.2%
35.5%
35.7%
·
38.9%
Operating Margin
8.0%
7.5%
·
9.4%
7.3%
11.5%
·
14.3%
12.6%
12.6%
·
12.2%
15.2%
17.0%
·
18.8%
Net Margin
1.4%
1.4%
·
1.7%
0.40%
3.9%
·
1.0%
5.1%
4.9%
·
3.6%
5.7%
9.0%
·
9.6%
Pretax Margin
3.0%
2.3%
·
2.7%
1.0%
5.2%
·
0.66%
7.0%
6.8%
·
5.9%
9.3%
11.3%
·
12.9%
EBITDA Margin
12.2%
11.8%
·
13.9%
11.5%
14.9%
·
17.6%
16.0%
16.2%
·
16.0%
18.8%
20.2%
·
21.9%
ROA
0.52%
0.56%
·
0.62%
0.14%
1.4%
·
0.41%
1.9%
1.8%
·
1.3%
2.2%
3.7%
·
4.3%
ROE
-10.1%
-9.4%
·
-6.7%
-1.4%
-12.2%
·
-2.6%
-11.2%
-9.2%
·
-5.1%
-7.7%
-11.8%
·
-11.0%
ROIC
2.5%
2.7%
·
2.8%
1.3%
4.2%
·
11.8%
4.8%
4.7%
·
3.7%
4.8%
7.6%
·
8.1%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.5
·
2.6
2.6
3.0
·
2.6
2.6
2.4
·
3.5
3.2
2.9
·
2.8
Quick Ratio
1.2
1.5
·
1.3
1.3
1.6
·
1.3
1.2
1.2
·
1.7
1.6
1.6
·
1.5
Debt / Equity
-22.8
-19.8
·
-12.0
-10.7
-9.4
·
-6.5
-6.1
-5.5
·
-4.8
-4.5
-4.0
·
-3.3
LT Debt / Equity
-22.8
-19.8
·
-12.0
-10.7
-9.4
·
-6.5
-6.1
-5.5
·
-4.8
-4.5
-4.0
·
-3.3
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
Inventory Turnover
1.4
1.5
·
1.1
1.1
1.0
·
1.0
0.9
0.9
·
1.0
1.0
1.1
·
1.3
Receivables Turnover
1.7
1.8
·
1.6
1.6
1.7
·
1.7
1.6
1.5
·
1.5
1.5
1.6
·
1.8
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-1.00
$-1.22
·
$-2.25
$-2.56
$-2.63
·
$-3.83
$-3.98
$-4.25
·
$-4.95
$-5.51
$-6.19
·
$-8.35
Revenue / Share
$12.39
$12.41
·
$11.64
$10.88
$10.22
·
$10.51
$10.09
$9.51
·
$8.95
$9.68
$10.15
·
$10.57
Cash Flow / Share
·
$1.15
·
·
·
$0.47
·
·
·
$0.75
·
·
·
$0.67
·
·
Cash / Share
$1.85
$1.68
·
$1.40
$1.51
$2.79
·
$1.31
$0.67
$1.50
·
$0.91
$0.98
$1.24
·
$1.91
EPS (TTM)
$1.15
$1.02
·
$1.19
$1.11
$1.58
·
$1.30
$1.52
$1.56
·
$2.86
$3.54
$3.51
·
$2.10
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$587M
$568M
·
$516M
$502M
$491M
·
$458M
$439M
$436M
·
$468M
$487M
$485M
·
$443M
Net Income TTM
$14M
$12M
·
$14M
$13M
$19M
·
$15M
$18M
$19M
·
$34M
$42M
$41M
·
$25M
Market Cap
$239M
$167M
·
$172M
$269M
$329M
·
$311M
$305M
$203M
·
$212M
$266M
$514M
·
$178M
Enterprise Value
$480M
$424M
·
$465M
$563M
$578M
·
$576M
$567M
$452M
·
$474M
$539M
$786M
·
$466M
P/E
18.1
14.2
·
12.7
21.4
18.5
·
21.4
17.9
11.4
·
6.5
6.6
12.8
·
7.5
P/S
0.4
0.3
·
0.3
0.5
0.7
·
0.7
0.7
0.5
·
0.5
0.5
1.1
·
0.4
P/B
-20.9
-11.9
·
-6.7
-9.3
-11.1
·
-7.3
-6.8
-4.2
·
-3.7
-4.2
-7.3
·
-1.9
P / Cash Flow
·
12.2
·
·
·
58.8
·
·
·
22.9
·
·
·
64.3
·
·
EV / Revenue
0.8
0.7
·
0.9
1.1
1.2
·
1.3
1.3
1.0
·
1.0
1.1
1.6
·
1.1
Dividend Yield
3.1%
4.5%
·
4.4%
2.8%
2.3%
·
2.4%
2.5%
3.7%
·
3.5%
2.8%
1.5%
·
4.2%
Earnings Yield
5.5%
7.0%
·
7.9%
4.7%
5.4%
·
4.7%
5.6%
8.7%
·
15.4%
15.2%
7.8%
·
13.3%
Annual Payout
$8M
$8M
·
$8M
$8M
$8M
·
$8M
$8M
$8M
·
$8M
$8M
$8M
·
$8M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$544M
$481M
$445M
$476M
$375M
매출 총이익률 %
31.3%
35.6%
35.0%
37.0%
37.7%
영업이익률 %
10.1%
13.1%
13.9%
16.6%
15.8%
순이익
$15M
$20M
$24M
$37M
$16M
희석 EPS
$1.25
$1.64
$2.01
$3.11
$1.36
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
-16.5
-7.9
-5.1
-3.5
-2.5
유동비율
2.4
2.7
3.3
2.5
2.2
당좌 비율
1.4
1.6
1.7
1.3
1.3
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$41M
$34M
$28M
$13M
$10M
기관 투자자 (13F)
82개의 제출자
· $74.3M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자82
보유 가치$74.3M
신규 포지션9
청산 포지션5
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
9 (-8 이전 분기 대비)
5 (-10 이전 분기 대비)
35 (+9 이전 분기 대비)
19 (0 이전 분기 대비)
+206K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.