QMCO 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$34.50
시가총액 (MRQ)$1.36B
P/E (TTM)-2.6
EPS (TTM)$-13.16
매출 (TTM)$296M
ROE (TTM)336.3%
부채/자본 (MRQ)-0.0
52주 범위$4–$35
QMCO 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할2
배당락일
분할
유형
2024년 8월 27일
1-for-20
역방향
2017년 4월 19일
1-for-8
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$280M2023-03-31 → 2026-03-31
EPS$-7.972023-03-31 → 2026-03-31
잉여현금흐름$-40M2023-03-31 → 2026-03-31
순이익률-80.8%2023-03-31 → 2026-03-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
QMCO
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-2.65년 평균 ≈-0.9
≈-0.9
·
·
P/S (TTM)
4.65년 평균 ≈1.4
≈1.4
0.8
고평가
P/B (MRQ)
-48.85년 평균 ≈-3.5
≈-3.5
·
·
EV / EBITDA
-28.35년 평균 ≈-24.1
≈-24.1
·
·
주가 / FCF (TTM)
-64.95년 평균 ≈-25.7
≈-25.7
·
·
주가 / 현금 흐름 (TTM)
-67.95년 평균 ≈-39.8
≈-39.8
·
·
EV / Revenue (EV / 매출)
1.95년 평균 ≈1.6
≈1.6
·
·
EV / FCF
-13.85년 평균 ≈-28.1
≈-28.1
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
QMCO
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
37.8%5년 평균 ≈39.0%
≈39.0%
29.4%
최상위권
영업이익률 (TTM)
-2.3%5년 평균 ≈-11.1%
≈-11.1%
4.8%
최상위권
EBITDA 마진 (TTM)
-0.49%5년 평균 ≈-8.8%
≈-8.8%
4.8%
최상위권
세전 마진 (TTM)
-80.3%5년 평균 ≈-30.2%
≈-30.2%
2.9%
약함
순이익률 (TTM)
-80.8%5년 평균 ≈-30.5%
≈-30.5%
1.7%
약함
ROA (TTM)
-132.5%5년 평균 ≈-52.4%
≈-52.4%
-1.3%
약함
ROE (TTM)
336.3%5년 평균 ≈52.3%
≈52.3%
1.5%
최상위권
ROIC
17.2%5년 평균 ≈51.5%
≈51.5%
9.6%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
QMCO
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
-0.05년 평균 ≈-0.5
≈-0.5
0.2
낮은 부채
유동비율 (MRQ)
0.95년 평균 ≈0.5
≈0.5
2.1
낮은 유동성
Quick Ratio (당좌 비율)
0.45년 평균 ≈0.4
≈0.4
1.0
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
QMCO
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
2.0%5년 평균 ≈-12.1%
≈-12.1%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-12.8%5년 평균 ≈-9.1%
≈-9.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-4.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
QMCO
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-7.975년 평균 ≈$-13.00
≈$-13.00
·
·
Revenue / Share (주당 매출)
$22.065년 평균 ≈$26.18
≈$26.18
·
·
Cash Flow / Share (주당 현금 흐름)
$-2.995년 평균 ≈$-2.56
≈$-2.56
·
·
Cash / Share (주당 현금)
$1.065년 평균 ≈$1.23
≈$1.23
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
QMCO
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.85년 평균 ≈1.7
≈1.7
1.2
최상위권
Inventory Turnover (재고 회전율)
9.2
·
5.2
최상위권
Receivables Turnover (매출 채권 회전율)
4.65년 평균 ≈4.8
≈4.8
6.4
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$570.6K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-128.9%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
$0.18
$-0.17
203.8%
2026년 3월 31일
$-0.21
$-0.31
32.5%
2025년 12월 31일
$-0.36
$-0.46
21.6%
2025년 9월 30일
$-0.54
$-0.29
-89.1%
2025년 6월 30일
$-1.58
$-0.15
-932.7%
2024년 12월 31일
$-0.81
$-0.74
-9.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2026
2025
2024
2023
2022
2021
2020
Revenue
$280M
$274M
$312M
·
·
$350M
$403M
Cost of Revenue
$177M
$164M
$187M
·
·
$199M
$230M
Gross Profit
$103M
$110M
$125M
·
·
$151M
$173M
R&D Expense
$24M
$31M
$38M
·
·
$42M
$36M
SG&A Expense
$44M
$64M
$52M
·
·
$42M
$54M
Operating Expenses
$128M
$152M
$154M
·
·
$142M
$151M
Operating Income
$-25M
$-42M
$-29M
·
·
$8M
$21M
Interest Expense
·
·
·
·
·
$28M
$25M
Other Non-op
$-2M
$-710.0K
$-2M
·
·
$-1M
$-261.0K
Pretax Income
$-100M
$-114M
$-41M
·
·
$-35M
$-4M
Income Tax
$1M
$821.0K
$711.0K
·
·
$239.0K
$803.0K
Net Income
$-101M
$-115M
$-41M
·
·
$-35M
$-5M
EPS (Basic)
$-7.97
$-22.35
$-8.68
·
·
$-0.83
$-0.14
EPS (Diluted)
$-7.97
$-22.35
$-8.68
·
·
$-0.83
$-0.14
Shares (Basic)
12,674,000
5,150,000
4,754,000
·
·
42,852,000
37,593,000
Shares (Diluted)
12,674,000
5,150,000
4,754,000
·
·
42,852,000
37,593,000
EBITDA
$-19M
$-36M
$-20M
·
·
$14M
$21M
대차대조표27
지표
추세
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$16M
$16M
$26M
$26M
$26M
$27M
$6M
Receivables
$70M
$53M
$68M
$52M
$73M
$73M
$70M
Inventory
$16M
$22M
·
·
·
·
·
Prepaid Expense
$2M
$3M
$2M
$4M
$7M
$4M
$8M
Other Current Assets
$8M
$9M
$8M
$5M
$7M
$3M
$8M
Current Assets
$112M
$103M
$132M
$134M
$172M
$156M
$136M
PP&E (Net)
$9M
$11M
$12M
$15M
$17M
$10M
$9M
PP&E (Gross)
$63M
$62M
$63M
·
·
$46M
$42M
Accum. Depreciation
$54M
$51M
$51M
·
·
$36M
$33M
Goodwill
$13M
$13M
$13M
$13M
$13M
$3M
$0
Intangibles
$0
$281.0K
$2M
$3M
$6M
$5M
$0
Other Non-current Assets
$15M
$19M
$20M
$20M
$14M
$6M
$3M
Total Assets
$157M
$155M
$188M
$195M
$232M
$195M
$166M
Accounts Payable
$29M
$31M
$26M
$27M
$42M
$35M
$37M
Accrued Liabilities
$19M
$18M
$14M
$12M
$16M
$19M
$18M
Current Liabilities
$206M
$258M
$250M
$231M
$157M
$159M
$158M
Capital Leases
$8M
$9M
$10M
$10M
$10M
$8M
$11M
Other Non-current Liabilities
$13M
$14M
$11M
$13M
$12M
$13M
$11M
Total Liabilities
$356M
$320M
$309M
$289M
$310M
$307M
$365M
Long-term Debt
$90M
$0
$0
$83M
$72M
$91M
$147M
Total Debt
$55M
$96M
$82M
·
·
$2M
$147M
Common Stock
$146.0K
$70.0K
$48.0K
$956.0K
$932.0K
$570.0K
$399.0K
Retained Earnings
$-1.04B
$-942M
$-827M
$-799M
$-776M
$-739M
$-703M
AOCI
$-9M
$-2M
$-2M
$-2M
$-3M
$-856.0K
$-2M
Stockholders' Equity
$-199M
$-164M
$-121M
$-94M
$-78M
$-200M
$-199M
Liabilities + Equity
$157M
$155M
$188M
$195M
$232M
$195M
$166M
Shares Outstanding
14,638,000
6,962,000
4,792,000
4,775,000
93,144,000
56,915,000
39,905,000
현금 흐름16
지표
추세
2026
2025
2024
2023
2022
2021
2020
D&A
$5M
$6M
$9M
·
·
$6M
$4M
Stock-based Comp
$-849.0K
$3M
$5M
·
·
$10M
$7M
Deferred Tax
$-323.0K
$44.0K
$-222.0K
·
·
$-771.0K
$-459.0K
Amort. of Intangibles
$300.0K
$1M
$3M
·
·
$100.0K
$0
Restructuring
$8M
$4M
$3M
·
·
$4M
$1M
Other Non-cash
$59M
$83M
$17M
·
·
$30M
·
Operating Cash Flow
$-38M
$-24M
$-10M
·
·
$-767.0K
$-1M
CapEx
$2M
$5M
$6M
·
·
$7M
$3M
Investing Cash Flow
$-2M
$-5M
$-6M
·
·
$-10M
$-5M
Stock Issued
$80.0K
$0
$0
·
·
$1M
$0
Net Stock Activity
$80.0K
·
$0
·
·
$1M
$0
Financing Cash Flow
$39M
$19M
$16M
·
·
$31M
$1M
Net Change in Cash
$-369.0K
$-9M
$-315.0K
·
·
$21M
$-5M
Taxes Paid
$1M
$2M
$2M
·
·
$-2M
$-490.0K
Free Cash Flow
$-40M
$-29M
$-16M
·
·
$-8M
$-4M
Levered FCF
·
·
·
·
·
$-35M
$-34M
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
Gross Margin
36.9%
40.1%
40.1%
·
·
43.1%
42.8%
Operating Margin
-8.8%
-15.2%
-9.3%
·
·
2.4%
5.3%
Net Margin
-36.1%
-42.0%
-13.2%
·
·
-10.1%
-1.3%
Pretax Margin
-35.8%
-41.7%
-13.0%
·
·
-10.1%
-1.1%
EBITDA Margin
-6.9%
-13.2%
-6.3%
·
·
4.0%
5.3%
ROA
-64.7%
-71.2%
-21.3%
·
·
-19.7%
-3.1%
ROE
56.2%
63.8%
37.0%
·
·
23.2%
2.6%
ROIC
17.2%
61.8%
75.3%
·
·
-7.7%
-48.5%
유동성 및 지급능력5
지표
추세
2026
2025
2024
2023
2022
2021
2020
Current Ratio
0.5
0.4
0.5
·
·
1.0
0.9
Quick Ratio
0.4
0.3
0.4
·
·
0.6
0.5
Debt / Equity
-0.3
-0.6
-0.7
·
·
-0.0
-0.7
LT Debt / Equity
·
·
0.0
·
·
·
-0.7
Interest Coverage
·
·
·
·
·
0.3
0.8
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
1.8
1.7
1.6
·
·
1.9
2.4
Inventory Turnover
9.2
·
·
·
·
·
·
Receivables Turnover
4.6
4.8
4.9
·
·
4.9
5.1
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
Book Value / Share
$-13.59
$-23.61
$-1.27
·
·
$-1.97
$-0.01
Revenue / Share
$22.06
$53.22
$3.28
·
·
·
·
Cash Flow / Share
$-2.99
$-4.58
$-0.11
·
·
·
·
Cash / Share
$1.06
$2.36
$0.27
·
·
$0.48
$0.00
EPS (TTM)
$-7.97
$-22.35
$-8.68
·
·
$-0.83
$-0.14
성장률3
지표
추세
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
2.0%
-12.0%
-26.2%
·
·
·
·
Revenue CAGR 3Y
-12.8%
-10.6%
-3.8%
·
·
·
·
Revenue CAGR 5Y
-4.4%
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$280M
$274M
$312M
·
·
$350M
$403M
Net Income TTM
$-101M
$-115M
$-41M
·
·
$-35M
$-5M
Market Cap
$70M
$100M
$1.15B
·
·
$9.48B
$2.35T
Enterprise Value
$109M
$180M
$1.21B
·
·
$9.46B
$2.35T
P/E
-0.6
-0.6
-1.4
·
·
-200.7
-421.4
P/S
0.2
0.4
3.7
·
·
27.1
5842.9
P/B
-0.3
-0.6
-9.5
·
·
-84.5
-11859.4
P / Cash Flow
-1.8
-4.2
-113.3
·
·
-12362.5
-1993560.5
P / FCF
-1.8
-3.5
-71.8
·
·
-1231.8
-617303.4
EV / EBITDA
-5.7
-5.0
-61.7
·
·
670.7
111042.0
EV / FCF
-2.7
-6.3
-75.3
·
·
-1228.4
-617340.2
EV / Revenue
0.4
0.7
3.9
·
·
27.1
5843.3
Earnings Yield
-167.8%
-155.4%
-72.3%
·
·
-0.50%
-0.24%
손익계산서17
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$81M
$78M
$75M
$63M
$64M
$61M
$69M
$72M
$72M
$71M
$72M
$76M
$92M
$109M
$113M
$101M
Cost of Revenue
$49M
$50M
$46M
$39M
$42M
$37M
$41M
$41M
$45M
$44M
$43M
$43M
$57M
$74M
$71M
$71M
Gross Profit
$32M
$28M
$29M
$24M
$23M
$24M
$28M
$31M
$27M
$27M
$29M
$33M
$36M
$36M
$43M
$29M
R&D Expense
$6M
$6M
$6M
$6M
$7M
$7M
$8M
$8M
$8M
$9M
$9M
$9M
$11M
$11M
$11M
$11M
SG&A Expense
$10M
$9M
$10M
$11M
$14M
$15M
$14M
$14M
$21M
$17M
$12M
$10M
$13M
$13M
$11M
$12M
Operating Expenses
$27M
$30M
$30M
$32M
$35M
$36M
$36M
$36M
$44M
$41M
$35M
$36M
$41M
$41M
$39M
$39M
Operating Income
$5M
$-3M
$-1M
$-8M
$-13M
$-12M
$-8M
$-6M
$-17M
$-14M
$-6M
$-4M
$-5M
$-6M
$4M
$-10M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
$3M
·
$3M
$3M
Other Non-op
$211.0K
$-509.0K
$-387.0K
$-185.0K
$-430.0K
$-295.0K
$960.0K
$-1M
$-41.0K
$304.0K
$-1M
$367.0K
$-998.0K
$-682.0K
$-544.0K
$2M
Pretax Income
$-155M
$-10M
$-27M
$-46M
$-17M
$-8M
$-75M
$-12M
$-20M
$-20M
$-9M
$-3M
$-9M
$-10M
$806.0K
$-7M
Income Tax
$710.0K
$38.0K
$590.0K
$157.0K
$223.0K
$146.0K
$70.0K
$370.0K
$235.0K
$-862.0K
$510.0K
$533.0K
$530.0K
$376.0K
$693.0K
$461.0K
Net Income
$-155M
$-10M
$-28M
$-46M
$-17M
$-8M
$-75M
$-12M
$-20M
$-19M
$-10M
$-3M
$-9M
$-10M
$113.0K
$-7M
EPS (Basic)
$-7.06
$-0.58
$-2.03
$-3.49
$-1.87
$-0.31
$-15.35
$-2.54
$-4.15
$-5.80
$-2.08
$-0.70
$-0.10
$-0.11
$0.00
$-0.08
EPS (Diluted)
$-7.06
$-0.58
$-2.03
$-3.49
$-1.87
$-0.31
$-15.35
$-2.54
$-4.15
$-5.80
$-2.08
$-0.70
$-0.10
$-0.11
$0.00
$-0.10
Shares (Basic)
21,988,000
·
13,689,000
13,322,000
9,187,000
·
4,907,000
4,792,000
4,792,000
·
4,751,000
4,751,000
93,673,000
·
92,752,000
91,550,000
Shares (Diluted)
21,988,000
·
13,689,000
13,322,000
9,187,000
·
4,907,000
4,792,000
4,792,000
·
4,751,000
4,751,000
93,711,000
·
92,752,000
92,773,000
EBITDA
$6M
·
$-1M
$-8M
·
·
$-4M
$-7M
$-16M
·
$-6M
$-4M
$-3M
·
$2M
$-11M
대차대조표27
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$54M
$16M
$13M
$15M
$37M
$16M
$20M
$17M
$17M
$26M
$24M
$26M
$25M
$26M
$26M
$26M
Receivables
$67M
$70M
$59M
$44M
$48M
$53M
$61M
$51M
$61M
$68M
$60M
$52M
$66M
$72M
$73M
$61M
Inventory
$15M
$16M
$18M
$19M
·
$22M
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$5M
$2M
$4M
$5M
$4M
$3M
$3M
$4M
$4M
$2M
$4M
$4M
$6M
$4M
$7M
$9M
Other Current Assets
$8M
$8M
$9M
$7M
$9M
$9M
$9M
$9M
$9M
$8M
$7M
$5M
$6M
$6M
$7M
$5M
Current Assets
$149M
$112M
$104M
$90M
$118M
$103M
$114M
$109M
$119M
$132M
$141M
$134M
$150M
$153M
$172M
$150M
PP&E (Net)
$9M
$9M
$10M
$11M
$11M
$11M
$11M
$11M
$11M
$12M
$13M
$15M
$16M
$17M
$17M
$16M
PP&E (Gross)
·
$63M
·
·
·
$62M
·
·
·
$63M
·
·
·
$64M
·
·
Accum. Depreciation
·
$54M
·
·
·
$51M
·
·
·
$51M
·
·
·
$47M
·
·
Goodwill
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
Intangibles
·
$0
$0
$0
$51.0K
$281.0K
$509.0K
$742.0K
$1M
$2M
$2M
$3M
$4M
$5M
$6M
$7M
Other Non-current Assets
$14M
$15M
$15M
$16M
$18M
$19M
$21M
$20M
$20M
$20M
$20M
$20M
$18M
$16M
$14M
$12M
Total Assets
$192M
$157M
$149M
$138M
$169M
$155M
$168M
$163M
$173M
$188M
$199M
$195M
$210M
$214M
$232M
$210M
Accounts Payable
$27M
$29M
$30M
$24M
$27M
$31M
$35M
$31M
$32M
$26M
$22M
$27M
$31M
$36M
$42M
$34M
Accrued Liabilities
·
$19M
$19M
$18M
$19M
$18M
$19M
$17M
$25M
$14M
$14M
$12M
$13M
$14M
$16M
$15M
Current Liabilities
$160M
$206M
$203M
$242M
$224M
$258M
$306M
$135M
$156M
$250M
$241M
$231M
$143M
$158M
$151M
$137M
Capital Leases
$8M
$8M
$8M
$9M
$9M
$9M
$9M
$9M
$9M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
Other Non-current Liabilities
$13M
$13M
$13M
$13M
$14M
$14M
$13M
$12M
$12M
$11M
$13M
$13M
$12M
$11M
$12M
$12M
Total Liabilities
$220M
$356M
$334M
$298M
$284M
$320M
$363M
$317M
$314M
$309M
$301M
$289M
$305M
$298M
$309M
$289M
Long-term Debt
$0
$90M
$76M
$0
$0
$0
$0
$123M
$101M
$0
$0
$0
$96M
$83M
$95M
$90M
Total Debt
$0
·
$53M
$100M
·
·
$99M
$2M
$5M
·
$83M
$83M
$5M
·
$5M
$5M
Common Stock
$393.0K
$146.0K
$141.0K
$133.0K
$133.0K
$70.0K
$53.0K
$49.0K
$959.0K
$48.0K
$959.0K
$956.0K
$938.0K
$936.0K
$932.0K
$922.0K
Retained Earnings
$-1.20B
$-1.04B
$-1.03B
$-1.01B
$-960M
$-942M
$-933M
$-862M
$-848M
$-827M
$-808M
$-799M
$-819M
$-786M
$-795M
$-793M
AOCI
$-1M
$-9M
$-906.0K
$-950.0K
$-888.0K
$-2M
$-2M
$-1M
$-2M
$-2M
$-587.0K
$-2M
$-1M
$-2M
$-3M
$-4M
Stockholders' Equity
$-28M
$-199M
$-184M
$-160M
$-114M
$-164M
$-195M
$-153M
$-141M
$-121M
$-102M
$-94M
$-94M
$-84M
$-77M
$-79M
Liabilities + Equity
$192M
$157M
$149M
$138M
$169M
$155M
$168M
$163M
$173M
$188M
$199M
$195M
$210M
$214M
$232M
$210M
Shares Outstanding
39,375,000
14,638,000
14,135,000
13,333,000
13,319,000
6,962,000
5,307,000
4,793,000
95,850,000
4,792,000
95,850,000
95,519,000
93,705,000
93,574,000
93,144,000
92,158,000
현금 흐름15
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$1M
$3M
$799.0K
$825.0K
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$3M
Stock-based Comp
$748.0K
$325.0K
$-969.0K
$324.0K
$-529.0K
$452.0K
$735.0K
$716.0K
$925.0K
$980.0K
$910.0K
$930.0K
$2M
$2M
$3M
$2M
Amort. of Intangibles
·
$0
$0
$100.0K
$200.0K
$300.0K
$300.0K
$300.0K
$500.0K
$500.0K
$800.0K
$900.0K
$1M
$-2M
$3M
$2M
Restructuring
$23.0K
$971.0K
$2M
$3M
$2M
$1M
$1M
$383.0K
$1M
$116.0K
$497.0K
$1M
$1M
$0
$-41.0K
$921.0K
Other Non-cash
$154M
·
·
·
·
·
·
·
$16M
·
·
·
$-5M
·
·
·
Operating Cash Flow
$947.0K
$-418.0K
$-5M
$-16M
$-17M
$-3M
$-3M
$-15M
$-2M
$11M
$-9M
$-690.0K
$-9M
$15M
$-2M
$411.0K
CapEx
$395.0K
$781.0K
$-681.0K
$414.0K
$1M
$623.0K
$1M
$2M
$2M
$844.0K
$1M
$2M
$2M
$2M
$3M
$5M
Investing Cash Flow
$-395.0K
$-781.0K
$681.0K
$-414.0K
$-1M
$-623.0K
$-1M
$-2M
$-2M
$-844.0K
$-1M
$-2M
$-2M
$-3M
$-3M
$-5M
Stock Issued
$95M
$-1.0K
$0
$-67M
$0
$0
$0
$0
$0
·
$0
$9.0K
$-9.0K
$428.0K
$-5.0K
$399.0K
Net Stock Activity
$95M
·
·
·
·
·
·
·
$0
·
·
·
$-9.0K
·
·
·
Financing Cash Flow
$38M
$4M
$3M
$-6M
$39M
$-109.0K
$8M
$16M
$-5M
$-8M
$9M
$2M
$11M
$-12M
$5M
$3M
Net Change in Cash
$38M
$2M
$-1M
$-22M
$21M
$-4M
$4M
$-583.0K
$-8M
$1M
$-1M
$89.0K
$-510.0K
$-72.0K
$326.0K
$-862.0K
Taxes Paid
$142.0K
$638.0K
$229.0K
$186.0K
$141.0K
$16.0K
$494.0K
$809.0K
$495.0K
$640.0K
$305.0K
$524.0K
$307.0K
$581.0K
$372.0K
$350.0K
Free Cash Flow
$552.0K
·
·
·
·
·
·
·
$-4M
·
·
·
$-13M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
$-16M
·
·
·
수익성8
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
39.3%
·
38.8%
37.5%
·
·
43.8%
41.5%
36.6%
·
40.6%
43.3%
38.1%
·
36.2%
28.1%
Operating Margin
6.2%
·
-1.6%
-13.0%
·
·
-5.3%
-9.8%
-24.8%
·
-8.6%
-4.9%
-6.4%
·
1.6%
-11.3%
Net Margin
-192.2%
·
-37.3%
-74.1%
·
·
-98.5%
-19.2%
-29.2%
·
-13.7%
-4.4%
-11.5%
·
-1.9%
-12.0%
Pretax Margin
-191.3%
·
-36.5%
-73.8%
·
·
-98.4%
-18.7%
-28.8%
·
-13.0%
-3.7%
-10.9%
·
-1.3%
-11.6%
EBITDA Margin
7.7%
·
-1.6%
-13.0%
·
·
-5.3%
-9.8%
-22.4%
·
-8.6%
-4.9%
-3.4%
·
1.6%
-11.3%
ROA
-86.0%
·
-17.5%
-30.9%
·
·
-38.9%
-7.6%
-10.9%
·
-4.6%
-1.7%
-4.9%
·
-1.0%
-5.9%
ROE
218.4%
·
14.7%
29.6%
·
·
48.1%
10.9%
17.7%
·
11.0%
3.8%
13.0%
·
2.2%
12.2%
ROIC
-18.2%
·
0.92%
13.5%
·
·
4.0%
4.7%
13.2%
·
33.9%
37.6%
6.9%
·
-3.6%
15.6%
유동성 및 지급능력4
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
0.9
·
0.5
0.4
·
·
0.4
0.8
0.8
·
0.6
0.6
1.0
·
1.1
1.1
Quick Ratio
0.8
·
0.4
0.2
·
·
0.3
0.5
0.5
·
0.3
0.3
0.6
·
0.7
0.6
Debt / Equity
0.0
·
-0.3
-0.6
·
·
-0.5
-0.0
-0.0
·
-0.8
-0.9
-0.1
·
-0.1
-0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
-1.8
·
0.7
-4.1
효율성3
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.4
·
0.5
0.4
·
·
0.4
0.4
0.4
·
0.3
0.4
0.4
·
0.5
0.5
Inventory Turnover
6.5
·
5.2
4.1
·
·
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
1.4
·
1.2
1.3
·
·
1.2
1.4
1.1
·
1.1
1.3
1.4
·
1.6
1.6
주당5
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$-0.71
·
$-13.03
$-12.04
·
·
$-36.75
$-32.01
$-1.47
·
$-1.06
$-0.99
$-1.00
·
$-0.83
$-0.86
Revenue / Share
$3.67
·
$5.45
$4.71
·
·
$14.79
$14.70
$0.74
·
$0.75
$0.80
$0.98
·
$1.20
$1.08
Cash Flow / Share
$0.04
·
·
·
·
·
·
·
$-0.02
·
·
·
$-0.11
·
·
·
Cash / Share
$1.38
·
$0.93
$1.10
·
·
$3.84
$3.49
$0.18
·
$0.25
$0.27
$0.27
·
$0.28
$0.28
EPS (TTM)
$-13.16
·
$-7.70
$-21.02
$-23.91
·
$-27.84
$-14.57
$-12.73
·
$-2.99
$-0.91
$-0.31
·
$-0.07
$-0.26
가치 평가 (TTM)10
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$296M
·
$263M
$257M
$277M
·
$284M
$288M
$291M
·
$349M
$391M
$416M
·
$419M
$401M
Net Income TTM
$-239M
·
$-99M
$-147M
$-125M
·
$-126M
$-61M
$-52M
·
$-33M
$-23M
$-27M
·
$55M
$43M
Market Cap
$433M
·
$91M
$132M
·
·
$286M
$17M
$786M
·
$671M
$1.17B
$2.02B
·
$2.03B
$1.99B
Enterprise Value
$379M
·
$131M
$217M
·
·
$364M
$2M
$774M
·
$729M
$1.22B
$2.00B
·
$2.01B
$1.97B
P/E
-0.8
·
-0.8
-0.5
-0.4
·
-1.9
-0.2
-0.6
·
-2.3
-13.4
-69.7
·
-311.4
-83.1
P/S
1.5
·
0.3
0.5
·
·
1.0
0.1
2.7
·
·
·
4.9
·
4.8
5.0
P/B
-15.6
·
-0.5
-0.8
·
·
-1.5
-0.1
-5.6
·
-6.6
-12.3
-21.5
·
-26.4
-25.1
P / Cash Flow
457.4
·
·
·
·
·
·
·
-414.5
·
·
·
-190.0
·
·
·
EV / Revenue
1.3
·
0.5
0.8
·
·
1.3
0.0
2.7
·
·
·
4.8
·
4.8
4.9
Earnings Yield
-119.6%
·
-119.4%
-211.9%
-239.8%
·
-51.6%
-416.3%
-155.2%
·
-42.7%
-7.5%
-1.4%
·
-0.32%
-1.2%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-03-31
2025-03-31
2024-12-31
2024-03-31
2023-12-31
매출
$280M
$274M
·
$312M
·
매출 총이익률 %
36.9%
40.1%
·
40.1%
·
영업이익률 %
-8.8%
-15.2%
·
-9.3%
·
순이익
$-101M
$-115M
·
$-41M
·
희석 EPS
$-7.97
$-22.35
·
$-8.68
·
지표
2026-03-31
2025-03-31
2024-12-31
2024-03-31
2023-12-31
부채 / 자기자본 비율
-0.3
-0.6
·
-0.7
·
유동비율
0.5
0.4
·
0.5
·
당좌 비율
0.4
0.3
·
0.4
·
지표
2026-03-31
2025-03-31
2024-12-31
2024-03-31
2023-12-31
잉여현금흐름
$-40M
$-29M
·
$-16M
·
기관 투자자 (13F)
70개의 제출자
· $167.7M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자70
보유 가치$167.7M
신규 포지션38
청산 포지션8
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
38 (+28 이전 분기 대비)
8 (-2 이전 분기 대비)
18 (+9 이전 분기 대비)
7 (-4 이전 분기 대비)
+13.4M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
VIEX Opportunities Fund, LP – Series One*, VIEX Opportunities Fund, LP – Series Two*, VIEX Special Opportunities Fund III, LP, VIEX GP, LLC, VIEX Special Opportunities GP III, LLC, VIEX Capital Advisors, LLC, Eric Singer
×9 제출 서류
VIEX Opportunities Fund, LP - Series One*, VIEX Opportunities Fund, LP -Series Two*, VIEX Special Opportunities Fund III, LP, VIEX GP, LLC, VIEX Special Opportunities GP III, LLC, VIEX Capital Advisors, LLC, Eric Singer
×5 제출 서류
STARBOARD VALUE LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE AND OPPORTUNITY S LLC, STARBOARD VALUE AND OPPORTUNITY C LP, STARBOARD VALUE R LP, STARBOARD VALUE R GP LLC, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, MARK R. MITCHELL, PETER A. FELD
×7 제출 서류
STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE AND OPPORTUNITY S LLC, STARBOARD VALUE AND OPPORTUNITY C LP, STARBOARD VALUE R LP, STARBOARD VALUE R GP LLC, STARBOARD VALUE LP, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, MARK R. MITCHELL, PETER A. FELD
×3 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.