TACT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$4.81
시가총액 (MRQ)$50M
P/E (TTM)-120.3
EPS (TTM)$-0.04
매출 (TTM)$53M
배당 수익률4.2%
ROE (TTM)-1.3%
52주 범위$3–$6
TACT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2004년 4월 5일
3-for-2
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$51M2016-12-31 → 2025-12-31
EPS$-0.122016-12-31 → 2025-12-31
잉여현금흐름$8M2016-12-31 → 2025-12-31
순이익률-0.75%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
TACT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-120.35년 평균 ≈-11.7
≈-11.7
·
·
P/S (TTM)
0.95년 평균 ≈1.4
≈1.4
1.1
적정 가치
P/B (MRQ)
1.55년 평균 ≈1.8
≈1.8
2.3
저평가
주가 / FCF (TTM)
9.55년 평균 ≈4.9
≈4.9
·
·
주가 / 현금 흐름 (TTM)
9.15년 평균 ≈-0.7
≈-0.7
5.3
적정 가치
주가 / 유형 장부 가치 (MRQ)
1.75년 평균 ≈2.0
≈2.0
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
TACT
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
49.6%5년 평균 ≈47.4%
≈47.4%
35.6%
최상위권
영업이익률 (TTM)
-0.80%5년 평균 ≈-6.8%
≈-6.8%
-6.8%
최상위권
EBITDA Margin (EBITDA 마진)
-2.8%5년 평균 ≈-6.8%
≈-6.8%
-4.0%
최상위권
세전 마진 (TTM)
-0.53%5년 평균 ≈-4.5%
≈-4.5%
-7.2%
최상위권
순이익률 (TTM)
-0.75%5년 평균 ≈-7.3%
≈-7.3%
-13.0%
최상위권
ROA (TTM)
-0.84%5년 평균 ≈-5.7%
≈-5.7%
2.2%
약함
ROE (TTM)
-1.3%5년 평균 ≈-7.8%
≈-7.8%
-1.2%
평균 이하
ROIC
-5.2%5년 평균 ≈-10.6%
≈-10.6%
2.5%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
TACT
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
2.75년 평균 ≈3.2
≈3.2
2.1
강한 유동성
Quick Ratio (당좌 비율)
2.15년 평균 ≈2.0
≈2.0
1.1
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
TACT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
18.7%5년 평균 ≈15.9%
≈15.9%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-4.0%5년 평균 ≈10.9%
≈10.9%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
11.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
TACT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.125년 평균 ≈$-0.33
≈$-0.33
·
·
Revenue / Share (주당 매출)
$5.105년 평균 ≈$5.23
≈$5.23
·
·
Cash Flow / Share (주당 현금 흐름)
$0.765년 평균 ≈$0.31
≈$0.31
·
·
Cash / Share (주당 현금)
$2.025년 평균 ≈$1.67
≈$1.67
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
TACT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.25년 평균 ≈1.1
≈1.1
1.1
최상위권
Inventory Turnover (재고 회전율)
2.05년 평균 ≈2.0
≈2.0
2.9
약함
Receivables Turnover (매출 채권 회전율)
8.05년 평균 ≈6.7
≈6.7
6.0
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$499.8K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률4.2%
연간 지급액≈$0.36분기별 납부
배당락일
금액
통화
수익률
11월 19, 2019
$0.09
USD
≈3.2%
8월 19, 2019
$0.09
USD
≈3.0%
5월 17, 2019
$0.09
USD
≈4.1%
2월 19, 2019
$0.09
USD
≈3.4%
11월 19, 2018
$0.09
USD
≈3.3%
8월 17, 2018
$0.09
USD
≈2.4%
5월 18, 2018
$0.09
USD
≈3.3%
2월 16, 2018
$0.09
USD
≈2.5%
11월 17, 2017
$0.09
USD
≈2.4%
8월 17, 2017
$0.09
USD
≈3.5%
5월 17, 2017
$0.09
USD
≈4.0%
2월 15, 2017
$0.08
USD
≈4.4%
11월 17, 2016
$0.08
USD
≈4.8%
8월 17, 2016
$0.08
USD
≈4.3%
5월 18, 2016
$0.08
USD
≈4.3%
2월 17, 2016
$0.08
USD
≈4.5%
11월 18, 2015
$0.08
USD
≈3.7%
8월 18, 2015
$0.08
USD
≈4.1%
5월 18, 2015
$0.08
USD
≈4.7%
2월 18, 2015
$0.08
USD
≈5.0%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈80.4%
다음 실적11월 09, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$0.00
$-0.01
100.0%
2026년 3월 31일
5월 12, 2026
$0.07
$-0.04
271.6%
2025년 12월 31일
$-0.11
$-0.08
-34.8%
2025년 9월 30일
$0.00
$-0.02
100.0%
2025년 6월 30일
$-0.01
$-0.05
80.4%
2025년 3월 31일
$-0.11
$-0.08
-34.8%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$51M
$43M
$73M
$58M
$39M
$31M
$46M
$55M
$56M
$57M
$60M
Cost of Revenue
$26M
$22M
$34M
$34M
$24M
$18M
$24M
$28M
$30M
$33M
$35M
Gross Profit
$25M
$21M
$38M
$24M
$15M
$13M
$22M
$27M
$27M
$24M
$25M
R&D Expense
$7M
$7M
$9M
$9M
$7M
$6M
$4M
$5M
$4M
$4M
$4M
SG&A Expense
$11M
$10M
$13M
$12M
$10M
$9M
$9M
$8M
$8M
$7M
$7M
Operating Expenses
$26M
$25M
$33M
$32M
$25M
$21M
$22M
$20M
$20M
$19M
$21M
Operating Income
$-1M
$-4M
$6M
$-8M
$-9M
$-8M
$343.0K
$7M
$7M
$5M
$4M
Interest Expense
·
·
$310.0K
$208.0K
$157.0K
$130.0K
$28.0K
$27.0K
$33.0K
$33.0K
$37.0K
Other Non-op
$133.0K
$-89.0K
$452.0K
$-16.0K
$-283.0K
$56.0K
$35.0K
$-266.0K
$-9.0K
$-4.0K
$2.0K
Pretax Income
$-1M
$-4M
$6M
$-8M
$-6M
$-8M
$367.0K
$6M
$7M
$5M
$4M
Income Tax
$156.0K
$6M
$1M
$-2M
$-2M
$-3M
$-149.0K
$1M
$4M
$2M
$1M
Net Income
$-1M
$-10M
$5M
$-6M
$-4M
$-6M
$516.0K
$5M
$3M
$4M
$3M
EPS (Basic)
$-0.12
$-0.99
$0.48
$-0.60
$-0.43
$-0.72
$0.07
$0.73
$0.43
$0.48
$0.40
EPS (Diluted)
$-0.12
$-0.99
$0.47
$-0.60
$-0.43
$-0.72
$0.07
$0.70
$0.42
$0.47
$0.39
Shares (Basic)
10,087,000
9,997,000
9,951,000
9,905,000
9,298,000
7,827,000
7,466,000
7,444,000
7,423,000
7,610,000
7,818,000
Shares (Diluted)
10,087,000
9,997,000
10,021,000
9,905,000
9,298,000
7,827,000
7,677,000
7,759,000
7,592,000
7,655,000
7,854,000
EBITDA
$-1M
$-4M
$6M
·
$-10M
$-8M
$343.0K
·
$7M
$5M
·
대차대조표26
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$20M
$14M
$12M
$8M
$19M
$10M
$4M
$5M
$6M
$3M
$4M
Receivables
$6M
$7M
$10M
$14M
$8M
$3M
$6M
$8M
$11M
$11M
$7M
Inventory
$11M
$16M
$18M
$12M
$8M
$11M
$12M
$13M
$9M
$10M
$11M
Other Current Assets
$754.0K
$899.0K
$773.0K
$724.0K
$738.0K
$644.0K
$998.0K
$677.0K
$517.0K
$372.0K
$437.0K
Current Assets
$39M
$38M
$41M
$36M
$37M
$28M
$25M
$27M
$26M
$23M
$23M
PP&E (Net)
$1M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
PP&E (Gross)
$20M
$21M
$21M
$20M
$18M
$21M
$21M
$22M
$22M
$21M
$21M
Accum. Depreciation
$19M
$19M
$19M
$18M
$17M
$20M
$19M
$21M
$20M
$19M
$18M
Goodwill
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Intangibles
$2M
$0
$88.0K
$242.0K
$397.0K
$583.0K
$817.0K
$797.0K
$458.0K
$545.0K
$888.0K
Other Non-current Assets
$37.0K
$92.0K
$163.0K
$248.0K
$400.0K
$777.0K
$44.0K
$31.0K
$33.0K
$36.0K
$28.0K
Total Assets
$45M
$44M
$54M
$52M
$51M
$42M
$36M
$35M
$34M
$32M
$33M
Accounts Payable
$4M
$5M
$4M
$7M
$4M
$2M
$3M
$3M
$4M
$5M
$3M
Accrued Liabilities
$5M
$3M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$3M
Current Liabilities
$13M
$13M
$14M
$16M
$10M
$7M
$8M
$7M
$7M
$7M
$6M
Capital Leases
$215.0K
$231.0K
$720.0K
$2M
$2M
$3M
$2M
$0
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$45.0K
Other Non-current Liabilities
$35.0K
$40.0K
$219.0K
$218.0K
$187.0K
$166.0K
$166.0K
$242.0K
$247.0K
$264.0K
$246.0K
Total Liabilities
$14M
$13M
$15M
$18M
$12M
$12M
$10M
$7M
$8M
$8M
$7M
Common Stock
$141.0K
$141.0K
$140.0K
$139.0K
$139.0K
$130.0K
$115.0K
$115.0K
$114.0K
$112.0K
$112.0K
Retained Earnings
$3M
$5M
$14M
$10M
$16M
$20M
$25M
$28M
$25M
$24M
$23M
Treasury Stock
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$30M
$30M
$26M
AOCI
$-14.0K
$-54.0K
$-49.0K
$-79.0K
$143.0K
$-38.0K
$-31.0K
$-82.0K
$-99.0K
$-109.0K
$-80.0K
Stockholders' Equity
$31M
$31M
$39M
$34M
$39M
$30M
$26M
$28M
$26M
$24M
$26M
Liabilities + Equity
$45M
$44M
$54M
$52M
$51M
$42M
$36M
$35M
$34M
$32M
$33M
Shares Outstanding
10,125,834
10,023,207
9,958,811
9,911,883
9,872,889
8,931,385
7,470,248
7,418,299
7,478,094
7,333,364
7,782,292
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$672.0K
$1M
$1M
$1M
$957.0K
$1M
$1M
$997.0K
$1M
$1M
$1M
Stock-based Comp
$2M
$1M
$860.0K
$1M
$1M
$876.0K
$692.0K
$629.0K
$609.0K
$611.0K
$488.0K
Deferred Tax
$0
$6M
$1M
$-2M
$-2M
$-367.0K
$-294.0K
$-107.0K
$1M
$-295.0K
$878.0K
Amort. of Intangibles
$0
$88.0K
$154.0K
$155.0K
$186.0K
$234.0K
$284.0K
$128.0K
$237.0K
$343.0K
$454.0K
Operating Cash Flow
$8M
$2M
$6M
$-12M
$-3M
$-4M
$5M
$5M
$6M
$5M
$6M
CapEx
$109.0K
$322.0K
$901.0K
$1M
$1M
$744.0K
$1M
$1M
$835.0K
$608.0K
$959.0K
Investing Cash Flow
$-2M
$-322.0K
$-901.0K
$-1M
$222.0K
$-1M
$-2M
$-1M
$-985.0K
$-600.0K
$-955.0K
Stock Issued
·
·
·
$0
$12M
$10M
$0
·
·
·
·
Net Stock Activity
·
·
·
·
$12M
$10M
·
·
·
·
·
Dividends Paid
·
·
·
·
·
$0
$3M
$3M
$3M
$2M
$2M
Financing Cash Flow
$-119.0K
$634.0K
$-87.0K
$2M
$11M
$11M
$-3M
$-5M
$-2M
$-6M
$-3M
Net Change in Cash
$6M
$2M
$4M
$-12M
$9M
$6M
$-488.0K
$-816.0K
$3M
$-2M
$1M
Taxes Paid
$162.0K
$499.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$8M
$2M
$5M
·
$-4M
$-4M
$4M
·
$5M
$4M
·
Levered FCF
·
·
$4M
·
$-4M
$-4M
$4M
·
$5M
$4M
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
48.6%
49.5%
52.9%
·
38.7%
42.3%
47.9%
·
47.3%
41.6%
·
Operating Margin
-2.8%
-8.4%
7.9%
·
-24.1%
-26.7%
0.75%
·
12.1%
9.1%
·
Net Margin
-2.4%
-22.7%
6.5%
·
-10.5%
-18.4%
1.1%
·
5.7%
6.3%
·
Pretax Margin
-2.1%
-8.2%
8.1%
·
-15.8%
-26.7%
0.80%
·
12.0%
9.0%
·
EBITDA Margin
-2.8%
-8.4%
7.9%
·
-24.1%
-26.7%
0.75%
·
12.1%
9.1%
·
ROA
-2.8%
-20.1%
9.0%
·
-8.9%
-14.4%
1.5%
·
9.7%
11.3%
·
ROE
-4.0%
-28.6%
12.1%
·
-10.6%
-21.1%
1.9%
·
12.8%
15.2%
·
ROIC
-5.2%
-32.7%
11.6%
·
-16.3%
-18.6%
1.9%
·
12.4%
15.1%
·
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.0
3.0
3.0
·
3.8
4.2
3.3
·
3.6
3.1
·
Quick Ratio
2.1
1.6
1.6
·
2.8
2.1
1.4
·
2.2
1.8
·
Interest Coverage
·
·
18.4
·
-60.6
-62.9
12.2
·
206.5
157.6
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.2
0.9
1.4
·
0.8
0.8
1.3
·
1.7
1.8
·
Inventory Turnover
2.0
1.3
2.3
·
2.5
1.5
1.9
·
3.2
3.5
·
Receivables Turnover
8.0
5.3
6.1
·
7.2
6.2
6.3
·
5.2
5.4
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$3.07
$3.06
$3.96
·
$3.95
$3.39
$3.47
·
$3.48
$3.29
·
Revenue / Share
$5.10
$4.34
$7.25
·
$4.24
$3.91
$5.96
·
$7.42
$7.48
·
Cash Flow / Share
$0.76
$0.19
$0.55
·
$-0.27
$-0.45
$0.63
·
$0.78
$0.60
·
Cash / Share
$2.02
$1.44
$1.24
·
$1.97
$1.16
$0.56
·
$0.74
$0.34
·
Dividend Paid / Share
·
·
·
·
·
$0.00
$0.36
$0.36
$0.35
$0.32
$0.32
EPS (TTM)
$-0.12
$-0.99
$0.47
$-0.60
$-0.43
$-0.72
$0.07
$0.70
$0.42
$0.47
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
18.7%
-40.3%
24.9%
47.6%
28.7%
·
·
·
·
·
·
Revenue CAGR 3Y
-4.0%
3.3%
33.4%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.0%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$51M
$43M
$73M
$58M
$39M
$31M
$46M
$55M
$56M
$57M
·
Net Income TTM
$-1M
$-10M
$5M
$-6M
$-4M
$-6M
$516.0K
$5M
$3M
$4M
·
Market Cap
$41M
$41M
$70M
·
$108M
$63M
$82M
·
$99M
$48M
·
P/E
-33.3
-4.1
14.9
-10.5
-25.3
-9.9
156.7
12.8
31.5
14.0
·
P/S
0.8
0.9
1.0
·
2.7
2.1
1.8
·
1.8
0.8
·
P/B
1.3
1.3
1.8
·
2.8
2.1
3.2
·
3.8
2.0
·
P / Tangible Book
1.5
1.5
1.9
2.0
3.0
2.4
·
·
·
·
·
P / Cash Flow
5.3
22.0
12.6
·
-42.9
-18.1
16.9
·
16.7
10.5
·
P / FCF
5.4
26.6
15.1
·
-27.6
-14.9
21.7
·
19.5
12.1
·
Dividend Yield
5.1%
5.0%
3.0%
·
1.9%
0.00%
3.3%
·
2.6%
5.0%
·
Earnings Yield
-3.0%
-24.2%
6.7%
-9.5%
-3.9%
-10.1%
0.64%
7.8%
3.2%
7.1%
·
Payout Ratio
·
·
·
·
·
0.00%
520.0%
·
80.4%
66.8%
·
Annual Payout
$2M
$2M
$2M
$2M
$2M
$0
$3M
$3M
$3M
$2M
·
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$14M
$14M
$11M
$13M
$14M
$13M
$10M
$11M
$12M
$11M
$13M
$17M
$20M
$22M
$18M
$18M
Cost of Revenue
$7M
$7M
$6M
$7M
$7M
$7M
$6M
$6M
$5M
$5M
$7M
$8M
$9M
$10M
$10M
$10M
Gross Profit
$7M
$7M
$5M
$7M
$7M
$6M
$5M
$5M
$6M
$6M
$6M
$9M
$11M
$12M
$8M
$8M
R&D Expense
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
SG&A Expense
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
Operating Expenses
$7M
$6M
$7M
$7M
$7M
$6M
$6M
$6M
$7M
$7M
$7M
$8M
$10M
$8M
$8M
$8M
Operating Income
$-54.0K
$771.0K
$-1M
$14.0K
$-258.0K
$-15.0K
$-1M
$-837.0K
$-438.0K
$-1M
$-522.0K
$1M
$1M
$4M
$494.0K
$387.0K
Other Non-op
$-25.0K
$-48.0K
$-10.0K
$-35.0K
$115.0K
$63.0K
$-132.0K
$96.0K
$7.0K
$-60.0K
$474.0K
$-43.0K
$0
$21.0K
$151.0K
$132.0K
Pretax Income
$-20.0K
$789.0K
$-1M
$40.0K
$-103.0K
$70.0K
$-1M
$-699.0K
$-405.0K
$-1M
$-96.0K
$1M
$1M
$4M
$582.0K
$466.0K
Income Tax
$30.0K
$23.0K
$40.0K
$25.0K
$40.0K
$51.0K
$7M
$-148.0K
$-86.0K
$-277.0K
$-34.0K
$169.0K
$391.0K
$629.0K
$322.0K
$-62.0K
Net Income
$-50.0K
$766.0K
$-1M
$15.0K
$-143.0K
$19.0K
$-8M
$-551.0K
$-319.0K
$-1M
$-62.0K
$906.0K
$765.0K
$3M
$260.0K
$528.0K
EPS (Basic)
$0.00
$0.08
$-0.11
$0.00
$-0.01
$0.00
$-0.79
$-0.06
$-0.03
$-0.10
$-0.01
$0.09
$0.08
$0.32
$0.03
$0.05
EPS (Diluted)
$0.00
$0.07
$-0.11
$0.00
$-0.01
$0.00
$-0.79
$-0.06
$-0.03
$-0.10
$-0.01
$0.09
$0.08
$0.31
$0.03
$0.05
Shares (Basic)
10,289,000
10,178,000
·
10,103,000
10,085,000
10,043,000
·
10,006,000
9,997,000
9,972,000
·
9,958,000
9,956,000
9,930,000
·
9,911,000
Shares (Diluted)
10,289,000
10,233,000
·
10,157,000
10,085,000
10,054,000
·
10,006,000
9,997,000
9,972,000
·
10,052,000
10,017,000
10,043,000
·
9,911,000
EBITDA
$-54.0K
$771.0K
·
$14.0K
$-258.0K
$-15.0K
·
$-837.0K
$-438.0K
$-1M
·
$1M
$1M
$4M
·
$387.0K
대차대조표25
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$19M
$19M
$20M
$20M
$18M
$14M
$14M
$11M
$11M
$11M
$12M
$12M
$11M
$7M
$8M
$6M
Receivables
$10M
$9M
$6M
$6M
$8M
$9M
$7M
$7M
$7M
$8M
$10M
$12M
$14M
$17M
$14M
$14M
Inventory
$9M
$10M
$11M
$12M
$13M
$14M
$16M
$17M
$18M
$19M
$18M
$18M
$15M
$12M
$12M
$11M
Other Current Assets
$1M
$894.0K
$754.0K
$1M
$738.0K
$861.0K
$899.0K
$1M
$800.0K
$931.0K
$773.0K
$1M
$707.0K
$910.0K
$724.0K
$984.0K
Current Assets
$41M
$39M
$39M
$39M
$40M
$39M
$38M
$37M
$37M
$39M
$41M
$43M
$41M
$37M
$36M
$34M
PP&E (Net)
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
PP&E (Gross)
·
·
$20M
·
·
·
$21M
·
·
·
$21M
·
·
·
$20M
·
Accum. Depreciation
$19M
$19M
$19M
$20M
$20M
$20M
$19M
$19M
$19M
$19M
$19M
$18M
$18M
$18M
$18M
$17M
Goodwill
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Intangibles
$3M
$2M
$2M
$1M
$0
$0
$0
$0
$13.0K
$50.0K
$88.0K
$126.0K
$165.0K
$204.0K
$242.0K
$281.0K
Other Non-current Assets
$55.0K
$56.0K
$37.0K
$46.0K
$60.0K
$75.0K
$92.0K
$75.0K
$99.0K
$133.0K
$163.0K
$198.0K
$333.0K
$225.0K
$248.0K
$297.0K
Total Assets
$51M
$48M
$45M
$45M
$45M
$44M
$44M
$51M
$50M
$52M
$54M
$57M
$56M
$52M
$52M
$50M
Accounts Payable
$5M
$4M
$4M
$4M
$4M
$5M
$5M
$3M
$3M
$4M
$4M
$6M
$6M
$5M
$7M
$6M
Accrued Liabilities
$5M
$3M
$5M
$5M
$4M
$3M
$3M
$4M
$4M
$4M
$5M
$6M
$6M
$4M
$4M
$4M
Current Liabilities
$15M
$12M
$13M
$13M
$13M
$13M
$13M
$11M
$11M
$12M
$14M
$16M
$16M
$13M
$16M
$14M
Capital Leases
$3M
$3M
$215.0K
$0
$0
$96.0K
$231.0K
$438.0K
$701.0K
$468.0K
$720.0K
$965.0K
$1M
$1M
$2M
$2M
Other Non-current Liabilities
$34.0K
$47.0K
$35.0K
$36.0K
$46.0K
$40.0K
$40.0K
$219.0K
$215.0K
$215.0K
$219.0K
$221.0K
$227.0K
$226.0K
$218.0K
$195.0K
Total Liabilities
$18M
$16M
$14M
$13M
$13M
$13M
$13M
$12M
$12M
$13M
$15M
$17M
$18M
$15M
$18M
$17M
Common Stock
$142.0K
$142.0K
$141.0K
$141.0K
$141.0K
$141.0K
$141.0K
$141.0K
$140.0K
$140.0K
$140.0K
$140.0K
$140.0K
$140.0K
$139.0K
$139.0K
Retained Earnings
$4M
$4M
$3M
$4M
$4M
$5M
$5M
$12M
$13M
$13M
$14M
$14M
$14M
$13M
$10M
$9M
Treasury Stock
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
AOCI
$-45.0K
$-51.0K
$-14.0K
$-16.0K
$-1.0K
$-38.0K
$-54.0K
$-6.0K
$-53.0K
$-50.0K
$-49.0K
$-103.0K
$-68.0K
$-77.0K
$-79.0K
$-112.0K
Stockholders' Equity
$33M
$32M
$31M
$32M
$31M
$31M
$31M
$38M
$39M
$39M
$39M
$39M
$38M
$37M
$34M
$33M
Liabilities + Equity
$51M
$48M
$45M
$45M
$45M
$44M
$44M
$51M
$50M
$52M
$54M
$57M
$56M
$52M
$52M
$50M
Shares Outstanding
10,324,471
10,276,279
10,125,834
10,112,585
10,092,326
10,080,717
10,023,207
10,010,357
9,998,307
9,994,907
9,958,811
9,958,118
9,957,093
9,953,693
9,911,883
9,911,533
현금 흐름9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$138.0K
$158.0K
$165.0K
$163.0K
$171.0K
$173.0K
$193.0K
$208.0K
$241.0K
$395.0K
$386.0K
$381.0K
$370.0K
$352.0K
$348.0K
$359.0K
Stock-based Comp
$455.0K
$511.0K
$502.0K
$527.0K
$450.0K
$323.0K
$284.0K
$329.0K
$279.0K
$265.0K
$249.0K
$213.0K
$120.0K
$278.0K
$287.0K
$287.0K
Deferred Tax
·
·
$0
$0
$0
$0
$7M
$-169.0K
$-184.0K
$-386.0K
$274.0K
$-16.0K
$261.0K
$501.0K
$246.0K
$-160.0K
Operating Cash Flow
$2M
$-946.0K
$609.0K
$4M
$4M
$-161.0K
$2M
$327.0K
$636.0K
$-1M
$916.0K
$901.0K
$4M
$-757.0K
$2M
$374.0K
CapEx
$57.0K
$80.0K
$20.0K
$60.0K
$19.0K
$10.0K
$11.0K
$68.0K
$137.0K
$106.0K
$113.0K
$99.0K
$311.0K
$378.0K
$344.0K
$211.0K
Investing Cash Flow
$-2M
$-560.0K
$-171.0K
$-1M
$-19.0K
$-10.0K
$-11.0K
$-68.0K
$-137.0K
$-106.0K
$-113.0K
$-99.0K
$-311.0K
$-378.0K
$-344.0K
$-211.0K
Financing Cash Flow
$-24.0K
$-69.0K
$-35.0K
$-34.0K
$0
$-50.0K
$705.0K
$0
$0
$-71.0K
$-1.0K
$0
$0
$-86.0K
$0
$2M
Net Change in Cash
$546.0K
$-2M
$392.0K
$2M
$4M
$-216.0K
$3M
$209.0K
$503.0K
$-2M
$716.0K
$849.0K
$4M
$-1M
$2M
$2M
Free Cash Flow
·
$-1M
·
·
·
$-171.0K
·
·
·
$-2M
·
·
·
$-1M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
50.2%
50.3%
·
49.8%
48.2%
48.7%
·
48.1%
52.7%
52.6%
·
51.9%
54.5%
55.0%
·
45.9%
Operating Margin
-0.39%
5.3%
·
0.11%
-1.9%
-0.11%
·
-7.7%
-3.8%
-12.2%
·
6.9%
6.2%
17.1%
·
2.2%
Net Margin
-0.36%
5.3%
·
0.11%
-1.0%
0.15%
·
-5.1%
-2.8%
-9.7%
·
5.3%
3.8%
14.1%
·
3.0%
Pretax Margin
-0.14%
5.5%
·
0.30%
-0.75%
0.54%
·
-6.4%
-3.5%
-12.3%
·
6.2%
5.8%
16.9%
·
2.6%
EBITDA Margin
-0.39%
5.3%
·
0.11%
-1.9%
-0.11%
·
-7.7%
-3.8%
-12.2%
·
6.9%
6.2%
17.1%
·
2.2%
ROA
-0.10%
1.7%
·
0.03%
-0.30%
0.04%
·
-1.0%
-0.60%
-2.0%
·
1.7%
1.5%
6.4%
·
1.1%
ROE
-0.16%
2.4%
·
0.04%
-0.41%
0.05%
·
-1.4%
-0.83%
-2.7%
·
2.5%
2.2%
8.7%
·
1.5%
ROIC
-0.41%
2.3%
·
0.02%
-1.1%
-0.01%
·
-1.7%
-0.90%
-2.7%
·
2.6%
2.1%
8.5%
·
1.3%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.7
3.1
·
3.1
3.1
3.1
·
3.3
3.5
3.1
·
2.6
2.5
2.8
·
2.3
Quick Ratio
1.9
2.3
·
2.0
2.0
1.8
·
1.7
1.7
1.5
·
1.5
1.6
1.8
·
1.4
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.2
0.2
0.2
·
0.3
0.4
0.5
·
0.4
Inventory Turnover
0.6
0.6
·
0.5
0.5
0.4
·
0.3
0.3
0.3
·
0.6
0.7
0.9
·
1.1
Receivables Turnover
1.5
1.6
·
2.0
1.9
1.6
·
1.1
1.1
0.9
·
1.3
1.5
1.9
·
1.8
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.16
$3.14
·
$3.14
$3.10
$3.07
·
$3.83
$3.85
$3.86
·
$3.93
$3.83
$3.74
·
$3.36
Revenue / Share
$1.36
$1.41
·
$1.30
$1.37
$1.30
·
$1.09
$1.16
$1.07
·
$1.71
$1.99
$2.22
·
$1.80
Cash Flow / Share
·
$-0.09
·
·
·
$-0.02
·
·
·
$-0.15
·
·
·
$-0.08
·
·
Cash / Share
$1.88
$1.83
·
$1.98
$1.76
$1.41
·
$1.13
$1.11
$1.06
·
$1.17
$1.08
$0.67
·
$0.64
EPS (TTM)
$-0.04
$-0.05
·
$-0.80
$-0.86
$-0.88
·
$-0.20
$-0.05
$0.06
·
$0.51
$0.47
$0.15
·
$-0.71
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$53M
$53M
·
$50M
$48M
$46M
·
$46M
$53M
$61M
·
$77M
$78M
$71M
·
$51M
Net Income TTM
$-400.0K
$-493.0K
·
$-8M
$-9M
$-9M
·
$-2M
$-511.0K
$573.0K
·
$5M
$5M
$2M
·
$-7M
Market Cap
$60M
$34M
·
$55M
$37M
$37M
·
$49M
$38M
$52M
·
$64M
$89M
$62M
·
$36M
P/E
-146.0
-65.8
·
-6.8
-4.3
-4.2
·
-24.3
-75.4
87.3
·
12.6
19.1
41.3
·
-5.1
P/S
1.1
0.6
·
1.1
0.8
0.8
·
1.0
0.7
0.9
·
0.8
1.1
0.9
·
0.7
P/B
1.8
1.0
·
1.7
1.2
1.2
·
1.3
1.0
1.4
·
1.6
2.3
1.7
·
1.1
P / Tangible Book
2.3
1.2
·
2.0
1.3
1.3
·
1.4
1.1
1.5
·
1.8
2.5
1.8
·
1.2
P / Cash Flow
·
-35.7
·
·
·
-230.4
·
·
·
-35.1
·
·
·
-81.4
·
·
Dividend Yield
1.0%
1.8%
·
1.1%
1.7%
1.7%
·
1.3%
1.6%
1.2%
·
0.96%
0.69%
1.0%
·
1.7%
Earnings Yield
-0.68%
-1.5%
·
-14.8%
-23.5%
-23.9%
·
-4.1%
-1.3%
1.1%
·
7.9%
5.2%
2.4%
·
-19.4%
Annual Payout
$615.0K
$615.0K
·
$615.0K
$615.0K
$615.0K
·
$615.0K
$615.0K
$615.0K
·
$615.0K
$615.0K
$615.0K
·
$615.0K
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$51M
$43M
$73M
$58M
$39M
매출 총이익률 %
48.6%
49.5%
52.9%
·
38.7%
영업이익률 %
-2.8%
-8.4%
7.9%
·
-24.1%
순이익
$-1M
$-10M
$5M
$-6M
$-4M
희석 EPS
$-0.12
$-0.99
$0.47
$-0.60
$-0.43
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
3.0
3.0
3.0
·
3.8
당좌 비율
2.1
1.6
1.6
·
2.8
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$8M
$2M
$5M
·
$-4M
기관 투자자 (13F)
39개의 제출자
· $24.5M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자39
보유 가치$24.5M
신규 포지션4
청산 포지션6
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
4 (-4 이전 분기 대비)
6 (+1 이전 분기 대비)
8 (+1 이전 분기 대비)
8 (-2 이전 분기 대비)
-676K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Mario J. Gabelli
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Mario J. Gabelli
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.