TACT TransAct Technologies Incorporated - Common Stock
$3.70
가격 · 5월 20, 2026
기준 재무 정보 5월 13, 2026
TACT 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$3.69
시가총액
$41M
P/E (TTM)
-33.3
EPS (TTM)
$-0.12
매출 (TTM)
$51M
배당 수익률
5.1%
ROE
-4.0%
부채/자본
—
52주 범위
$3 – $6
TACT 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$51M
2016-12-31
→
2025-12-31
EPS
$-0.12
2016-12-31
→
2025-12-31
잉여현금흐름
$8M
2016-12-31
→
2025-12-31
마진
-2.4%
2016-12-31
→
2025-12-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
TACT
동종업계 중앙값
P/E (TTM)
-33.3
23.9
P/S (TTM)
0.8
0.6
P/B
1.3
1.2
Price / FCF (주가 / FCF)
5.4
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
TACT
동종업계 중앙값
Gross Margin (매출 총이익률)
48.6%
36.5%
Operating Margin (영업이익률)
-2.8%
—
Net Profit Margin (순이익률)
-2.4%
-16.9%
ROA
-2.8%
-11.3%
ROE
-4.0%
-11.3%
ROIC
-5.2%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
TACT
동종업계 중앙값
Current Ratio (유동비율)
3.0
1.5
Quick Ratio (당좌 비율)
2.1
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
TACT
동종업계 중앙값
Revenue YoY (매출 YoY)
18.7%
—
Revenue CAGR 3Y (매출 CAGR 3년)
-4.0%
—
Revenue CAGR 5Y (매출 CAGR 5년)
11.0%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
TACT
동종업계 중앙값
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
5.1%
지급 비율
—
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2019년 11월 19일 | $0.0900 |
| 2019년 8월 19일 | $0.0900 |
| 2019년 5월 17일 | $0.0900 |
| 2019년 2월 19일 | $0.0900 |
| 2018년 11월 19일 | $0.0900 |
| 2018년 8월 17일 | $0.0900 |
| 2018년 5월 18일 | $0.0900 |
| 2018년 2월 16일 | $0.0900 |
| 2017년 11월 17일 | $0.0900 |
| 2017년 8월 17일 | $0.0900 |
| 2017년 5월 17일 | $0.0900 |
| 2017년 2월 15일 | $0.0800 |
| 2016년 11월 17일 | $0.0800 |
| 2016년 8월 17일 | $0.0800 |
| 2016년 5월 18일 | $0.0800 |
| 2016년 2월 17일 | $0.0800 |
| 2015년 11월 18일 | $0.0800 |
| 2015년 8월 18일 | $0.0800 |
| 2015년 5월 18일 | $0.0800 |
| 2015년 2월 18일 | $0.0800 |
TACT 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
7 명의 애널리스트
- 적극 매수 2 28.6%
- 매수 4 57.1%
- 보유 1 14.3%
- 매도 0 0.0%
- 적극 매도 0 0.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.05%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.07 | $-0.04 | 0.11% |
| 2025년 12월 31일 | $-0.11 | $-0.08 | -0.03% |
| 2025년 9월 30일 | $0.00 | $-0.02 | 0.02% |
| 2025년 6월 30일 | $-0.01 | $-0.05 | 0.04% |
| 2025년 3월 31일 | $0.00 | $-0.10 | 0.10% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| TACT | $41M | -33.3 | 18.7% | -2.4% | -4.0% | 48.6% |
| PMTS | $168M | 11.7 | 13.1% | 2.8% | -64.5% | 31.3% |
| QMCO | $100M | -0.6 | -12.0% | -42.0% | 63.8% | 40.1% |
| VTIX | — | — | — | — | — | — |
| ALOT | — | -29.4 | -0.51% | -1.6% | -3.1% | 31.6% |
| MOVE | — | -0.4 | -57.3% | — | — | — |
| FOXX | — | — | — | — | — | — |
| EBON | — | — | — | — | — | — |
| AIMD | — | — | — | — | — | — |
| SONM | — | -0.1 | -37.7% | — | — | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $51M | $43M | $73M | $58M | $39M | $31M | $46M | $55M | $56M | $57M | · | $60M | |
| Cost of Revenue | $26M | $22M | $34M | $34M | $24M | $18M | $24M | $28M | $30M | $33M | · | $35M | |
| Gross Profit | $25M | $21M | $38M | $24M | $15M | $13M | $22M | $27M | $27M | $24M | · | $25M | |
| R&D Expense | $7M | $7M | $9M | $9M | $7M | $6M | $4M | $5M | $4M | $4M | · | $4M | |
| SG&A Expense | $11M | $10M | $13M | $12M | $10M | $9M | $9M | $8M | $8M | $7M | · | $7M | |
| Operating Expenses | $26M | $25M | $33M | $32M | $25M | $21M | $22M | $20M | $20M | $19M | · | $21M | |
| Operating Income | $-1M | $-4M | $6M | $-8M | $-9M | $-8M | $343.0K | $7M | $7M | $5M | · | $4M | |
| Interest Expense | · | · | $310.0K | $208.0K | $157.0K | $130.0K | $28.0K | $27.0K | $33.0K | $33.0K | · | $37.0K | |
| Other Non-op | $133.0K | $-89.0K | $452.0K | $-16.0K | $-283.0K | $56.0K | $35.0K | $-266.0K | $-9.0K | $-4.0K | · | $2.0K | |
| Pretax Income | $-1M | $-4M | $6M | $-8M | $-6M | $-8M | $367.0K | $6M | $7M | $5M | · | $4M | |
| Income Tax | $156.0K | $6M | $1M | $-2M | $-2M | $-3M | $-149.0K | $1M | $4M | $2M | · | $1M | |
| Net Income | $-1M | $-10M | $5M | $-6M | $-4M | $-6M | $516.0K | $5M | $3M | $4M | · | $3M | |
| EPS (Basic) | $-0.12 | $-0.99 | $0.48 | $-0.60 | $-0.43 | $-0.72 | $0.07 | $0.73 | $0.43 | $0.48 | · | $0.40 | |
| EPS (Diluted) | $-0.12 | $-0.99 | $0.47 | $-0.60 | $-0.43 | $-0.72 | $0.07 | $0.70 | $0.42 | $0.47 | · | $0.39 | |
| Shares (Basic) | 10,087,000 | 9,997,000 | 9,951,000 | 9,905,000 | 9,298,000 | 7,827,000 | 7,466,000 | 7,444,000 | 7,423,000 | 7,610,000 | · | 7,818,000 | |
| Shares (Diluted) | 10,087,000 | 9,997,000 | 10,021,000 | 9,905,000 | 9,298,000 | 7,827,000 | 7,677,000 | 7,759,000 | 7,592,000 | 7,655,000 | · | 7,854,000 | |
| EBITDA | $-1M | $-4M | $6M | · | $-10M | $-8M | $343.0K | · | $7M | $5M | · | · |
대차대조표 26
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $20M | $14M | $12M | $8M | $19M | $10M | $4M | $5M | $6M | $3M | · | $4M | |
| Receivables | $6M | $7M | $10M | $14M | $8M | $3M | $6M | $8M | $11M | $11M | · | $7M | |
| Inventory | $11M | $16M | $18M | $12M | $8M | $11M | $12M | $13M | $9M | $10M | · | $11M | |
| Other Current Assets | $754.0K | $899.0K | $773.0K | $724.0K | $738.0K | $644.0K | $998.0K | $677.0K | $517.0K | $372.0K | · | $437.0K | |
| Current Assets | $39M | $38M | $41M | $36M | $37M | $28M | $25M | $27M | $26M | $23M | · | $23M | |
| PP&E (Net) | $1M | $2M | $2M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | · | $3M | |
| PP&E (Gross) | $20M | $21M | $21M | $20M | $18M | $21M | $21M | $22M | $22M | $21M | · | $21M | |
| Accum. Depreciation | $19M | $19M | $19M | $18M | $17M | $20M | $19M | $21M | $20M | $19M | · | $18M | |
| Goodwill | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | |
| Intangibles | $2M | $0 | $88.0K | $242.0K | $397.0K | $583.0K | $817.0K | $797.0K | $458.0K | $545.0K | · | $888.0K | |
| Other Non-current Assets | $37.0K | $92.0K | $163.0K | $248.0K | $400.0K | $777.0K | $44.0K | $31.0K | $33.0K | $36.0K | · | $28.0K | |
| Total Assets | $45M | $44M | $54M | $52M | $51M | $42M | $36M | $35M | $34M | $32M | · | $33M | |
| Accounts Payable | $4M | $5M | $4M | $7M | $4M | $2M | $3M | $3M | $4M | $5M | · | $3M | |
| Accrued Liabilities | $5M | $3M | $5M | $4M | $4M | $4M | $3M | $3M | $3M | $2M | · | $3M | |
| Current Liabilities | $13M | $13M | $14M | $16M | $10M | $7M | $8M | $7M | $7M | $7M | · | $6M | |
| Capital Leases | $215.0K | $231.0K | $720.0K | $2M | $2M | $3M | $2M | $0 | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | $45.0K | |
| Other Non-current Liabilities | $35.0K | $40.0K | $219.0K | $218.0K | $187.0K | $166.0K | $166.0K | $242.0K | $247.0K | $264.0K | · | $246.0K | |
| Total Liabilities | $14M | $13M | $15M | $18M | $12M | $12M | $10M | $7M | $8M | $8M | · | $7M | |
| Common Stock | $141.0K | $141.0K | $140.0K | $139.0K | $139.0K | $130.0K | $115.0K | $115.0K | $114.0K | $112.0K | · | $112.0K | |
| Retained Earnings | $3M | $5M | $14M | $10M | $16M | $20M | $25M | $28M | $25M | $24M | · | $23M | |
| Treasury Stock | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $30M | $30M | · | $26M | |
| AOCI | $-14.0K | $-54.0K | $-49.0K | $-79.0K | $143.0K | $-38.0K | $-31.0K | $-82.0K | $-99.0K | $-109.0K | · | $-80.0K | |
| Stockholders' Equity | $31M | $31M | $39M | $34M | $39M | $30M | $26M | $28M | $26M | $24M | · | $26M | |
| Liabilities + Equity | $45M | $44M | $54M | $52M | $51M | $42M | $36M | $35M | $34M | $32M | · | $33M | |
| Shares Outstanding | 10,125,834 | 10,023,207 | 9,958,811 | 9,911,883 | 9,872,889 | 8,931,385 | 7,470,248 | 7,418,299 | 7,478,094 | 7,333,364 | · | 7,782,292 |
현금 흐름 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $672.0K | $1M | $1M | $1M | $957.0K | $1M | $1M | $997.0K | $1M | $1M | · | $1M | |
| Stock-based Comp | $2M | $1M | $860.0K | $1M | $1M | $876.0K | $692.0K | $629.0K | $609.0K | $611.0K | · | $488.0K | |
| Deferred Tax | $0 | $6M | $1M | $-2M | $-2M | $-367.0K | $-294.0K | $-107.0K | $1M | $-295.0K | · | $878.0K | |
| Amort. of Intangibles | $0 | $88.0K | $154.0K | $155.0K | $186.0K | $234.0K | $284.0K | $128.0K | $237.0K | $343.0K | · | $454.0K | |
| Operating Cash Flow | $8M | $2M | $6M | $-12M | $-3M | $-4M | $5M | $5M | $6M | $5M | · | $6M | |
| CapEx | $109.0K | $322.0K | $901.0K | $1M | $1M | $744.0K | $1M | $1M | $835.0K | $608.0K | · | $959.0K | |
| Investing Cash Flow | $-2M | $-322.0K | $-901.0K | $-1M | $222.0K | $-1M | $-2M | $-1M | $-985.0K | $-600.0K | · | $-955.0K | |
| Stock Issued | · | · | · | $0 | $12M | $10M | $0 | · | · | · | · | · | |
| Net Stock Activity | · | · | · | · | $12M | $10M | · | · | · | · | · | · | |
| Dividends Paid | · | · | · | · | · | $0 | $3M | $3M | $3M | $2M | · | $2M | |
| Financing Cash Flow | $-119.0K | $634.0K | $-87.0K | $2M | $11M | $11M | $-3M | $-5M | $-2M | $-6M | · | $-3M | |
| Net Change in Cash | $6M | $2M | $4M | $-12M | $9M | $6M | $-488.0K | $-816.0K | $3M | $-2M | · | $1M | |
| Taxes Paid | $162.0K | $499.0K | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $8M | $2M | $5M | · | $-4M | $-4M | $4M | · | $5M | $4M | · | · | |
| Levered FCF | · | · | $4M | · | $-4M | $-4M | $4M | · | $5M | $4M | · | · |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 48.6% | 49.5% | 52.9% | · | 38.7% | 42.3% | 47.9% | · | 47.3% | 41.6% | · | · | |
| Operating Margin | -2.8% | -8.4% | 7.9% | · | -24.1% | -26.7% | 0.75% | · | 12.1% | 9.1% | · | · | |
| Net Margin | -2.4% | -22.7% | 6.5% | · | -10.5% | -18.4% | 1.1% | · | 5.7% | 6.3% | · | · | |
| Pretax Margin | -2.1% | -8.2% | 8.1% | · | -15.8% | -26.7% | 0.80% | · | 12.0% | 9.0% | · | · | |
| EBITDA Margin | -2.8% | -8.4% | 7.9% | · | -24.1% | -26.7% | 0.75% | · | 12.1% | 9.1% | · | · | |
| ROA | -2.8% | -20.1% | 9.0% | · | -8.9% | -14.4% | 1.5% | · | 9.7% | 11.3% | · | · | |
| ROE | -4.0% | -28.6% | 12.1% | · | -10.6% | -21.1% | 1.9% | · | 12.8% | 15.2% | · | · | |
| ROIC | -5.2% | -32.7% | 11.6% | · | -16.3% | -18.6% | 1.9% | · | 12.4% | 15.1% | · | · |
유동성 및 지급능력 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.0 | 3.0 | 3.0 | · | 3.8 | 4.2 | 3.3 | · | 3.6 | 3.1 | · | · | |
| Quick Ratio | 2.1 | 1.6 | 1.6 | · | 2.8 | 2.1 | 1.4 | · | 2.2 | 1.8 | · | · | |
| Interest Coverage | · | · | 18.4 | · | -60.6 | -62.9 | 12.2 | · | 206.5 | 157.6 | · | · |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.2 | 0.9 | 1.4 | · | 0.8 | 0.8 | 1.3 | · | 1.7 | 1.8 | · | · | |
| Inventory Turnover | 2.0 | 1.3 | 2.3 | · | 2.5 | 1.5 | 1.9 | · | 3.2 | 3.5 | · | · | |
| Receivables Turnover | 8.0 | 5.3 | 6.1 | · | 7.2 | 6.2 | 6.3 | · | 5.2 | 5.4 | · | · |
성장률 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 18.7% | -40.3% | 24.9% | 47.6% | 28.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -4.0% | 3.3% | 33.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.0% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $51M | $43M | $73M | $58M | $39M | $31M | $46M | $55M | $56M | $57M | $57M | · | |
| Net Income TTM | $-1M | $-10M | $5M | $-6M | $-4M | $-6M | $516.0K | $5M | $3M | $4M | $4M | · | |
| Market Cap | $41M | $41M | $70M | · | $108M | $63M | $82M | · | $99M | $48M | · | · | |
| P/E | -33.3 | -4.1 | 14.9 | -10.5 | -25.3 | -9.9 | 156.7 | 12.8 | 31.5 | 14.0 | 16.6 | · | |
| P/S | 0.8 | 0.9 | 1.0 | · | 2.7 | 2.1 | 1.8 | · | 1.8 | 0.8 | · | · | |
| P/B | 1.3 | 1.3 | 1.8 | · | 2.8 | 2.1 | 3.2 | · | 3.8 | 2.0 | · | · | |
| P / Tangible Book | 1.5 | 1.5 | 1.9 | 2.0 | 3.0 | 2.4 | · | · | · | · | · | · | |
| P / Cash Flow | 5.3 | 22.0 | 12.6 | · | -42.9 | -18.1 | 16.9 | · | 16.7 | 10.5 | · | · | |
| P / FCF | 5.4 | 26.6 | 15.1 | · | -27.6 | -14.9 | 21.7 | · | 19.5 | 12.1 | · | · | |
| Dividend Yield | 5.1% | 5.0% | 3.0% | · | 1.9% | 0.00% | 3.3% | · | 2.6% | 5.0% | · | · | |
| Earnings Yield | -3.0% | -24.2% | 6.7% | -9.5% | -3.9% | -10.1% | 0.64% | 7.8% | 3.2% | 7.1% | 6.0% | · | |
| Payout Ratio | · | · | · | · | · | 0.00% | 520.0% | · | 80.4% | 66.8% | · | · | |
| Annual Payout | $2M | $2M | $2M | $2M | $2M | $0 | $3M | $3M | $3M | $2M | · | · |
손익계산서 16
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14M | $11M | $13M | $14M | $13M | $10M | $11M | $12M | $11M | $13M | $17M | $20M | $22M | $18M | $18M | $13M | |
| Cost of Revenue | $7M | $6M | $7M | $7M | $7M | $6M | $6M | $5M | $5M | $7M | $8M | $9M | $10M | $10M | $10M | $7M | |
| Gross Profit | $7M | $5M | $7M | $7M | $6M | $5M | $5M | $6M | $6M | $6M | $9M | $11M | $12M | $8M | $8M | $5M | |
| R&D Expense | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $2M | $2M | $2M | $2M | |
| SG&A Expense | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | $3M | $3M | $3M | |
| Operating Expenses | $6M | $7M | $7M | $7M | $6M | $6M | $6M | $7M | $7M | $7M | $8M | $10M | $8M | $8M | $8M | $8M | |
| Operating Income | $771.0K | $-1M | $14.0K | $-258.0K | $-15.0K | $-1M | $-837.0K | $-438.0K | $-1M | $-522.0K | $1M | $1M | $4M | $494.0K | $387.0K | $-3M | |
| Other Non-op | $-48.0K | $-10.0K | $-35.0K | $115.0K | $63.0K | $-132.0K | $96.0K | $7.0K | $-60.0K | $474.0K | $-43.0K | $0 | $21.0K | $151.0K | $132.0K | $-264.0K | |
| Pretax Income | $789.0K | $-1M | $40.0K | $-103.0K | $70.0K | $-1M | $-699.0K | $-405.0K | $-1M | $-96.0K | $1M | $1M | $4M | $582.0K | $466.0K | $-3M | |
| Income Tax | $23.0K | $40.0K | $25.0K | $40.0K | $51.0K | $7M | $-148.0K | $-86.0K | $-277.0K | $-34.0K | $169.0K | $391.0K | $629.0K | $322.0K | $-62.0K | $-870.0K | |
| Net Income | $766.0K | $-1M | $15.0K | $-143.0K | $19.0K | $-8M | $-551.0K | $-319.0K | $-1M | $-62.0K | $906.0K | $765.0K | $3M | $260.0K | $528.0K | $-2M | |
| EPS (Basic) | $0.08 | $-0.11 | $0.00 | $-0.01 | $0.00 | $-0.79 | $-0.06 | $-0.03 | $-0.10 | $-0.01 | $0.09 | $0.08 | $0.32 | $0.03 | $0.05 | $-0.24 | |
| EPS (Diluted) | $0.07 | $-0.11 | $0.00 | $-0.01 | $0.00 | $-0.79 | $-0.06 | $-0.03 | $-0.10 | $-0.01 | $0.09 | $0.08 | $0.31 | $0.03 | $0.05 | $-0.24 | |
| Shares (Basic) | 10,178,000 | -20,144,000 | 10,103,000 | 10,085,000 | 10,043,000 | -19,978,000 | 10,006,000 | 9,997,000 | 9,972,000 | -19,893,000 | 9,958,000 | 9,956,000 | 9,930,000 | -19,802,000 | 9,911,000 | 9,910,000 | |
| Shares (Diluted) | 10,233,000 | -20,209,000 | 10,157,000 | 10,085,000 | 10,054,000 | -19,978,000 | 10,006,000 | 9,997,000 | 9,972,000 | -20,091,000 | 10,052,000 | 10,017,000 | 10,043,000 | -19,802,000 | 9,911,000 | 9,910,000 | |
| EBITDA | $771.0K | · | $14.0K | $-258.0K | $-15.0K | · | $-837.0K | $-438.0K | $-1M | · | $1M | $1M | $4M | · | $387.0K | $-3M |
대차대조표 25
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $19M | $20M | $20M | $18M | $14M | $14M | $11M | $11M | $11M | $12M | $12M | $11M | $7M | $8M | $6M | $4M | |
| Receivables | $9M | $6M | $6M | $8M | $9M | $7M | $7M | $7M | $8M | $10M | $12M | $14M | $17M | $14M | $14M | $12M | |
| Inventory | $10M | $11M | $12M | $13M | $14M | $16M | $17M | $18M | $19M | $18M | $18M | $15M | $12M | $12M | $11M | $11M | |
| Other Current Assets | $894.0K | $754.0K | $1M | $738.0K | $861.0K | $899.0K | $1M | $800.0K | $931.0K | $773.0K | $1M | $707.0K | $910.0K | $724.0K | $984.0K | $794.0K | |
| Current Assets | $39M | $39M | $39M | $40M | $39M | $38M | $37M | $37M | $39M | $41M | $43M | $41M | $37M | $36M | $34M | $29M | |
| PP&E (Net) | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | |
| PP&E (Gross) | · | $20M | · | · | · | $21M | · | · | · | $21M | · | · | · | $20M | · | · | |
| Accum. Depreciation | $19M | $19M | $20M | $20M | $20M | $19M | $19M | $19M | $19M | $19M | $18M | $18M | $18M | $18M | $17M | $17M | |
| Goodwill | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Intangibles | $2M | $2M | $1M | $0 | $0 | $0 | $0 | $13.0K | $50.0K | $88.0K | $126.0K | $165.0K | $204.0K | $242.0K | $281.0K | $319.0K | |
| Other Non-current Assets | $56.0K | $37.0K | $46.0K | $60.0K | $75.0K | $92.0K | $75.0K | $99.0K | $133.0K | $163.0K | $198.0K | $333.0K | $225.0K | $248.0K | $297.0K | $230.0K | |
| Total Assets | $48M | $45M | $45M | $45M | $44M | $44M | $51M | $50M | $52M | $54M | $57M | $56M | $52M | $52M | $50M | $46M | |
| Accounts Payable | $4M | $4M | $4M | $4M | $5M | $5M | $3M | $3M | $4M | $4M | $6M | $6M | $5M | $7M | $6M | $5M | |
| Accrued Liabilities | $3M | $5M | $5M | $4M | $3M | $3M | $4M | $4M | $4M | $5M | $6M | $6M | $4M | $4M | $4M | $4M | |
| Current Liabilities | $12M | $13M | $13M | $13M | $13M | $13M | $11M | $11M | $12M | $14M | $16M | $16M | $13M | $16M | $14M | $10M | |
| Capital Leases | $3M | $215.0K | $0 | $0 | $96.0K | $231.0K | $438.0K | $701.0K | $468.0K | $720.0K | $965.0K | $1M | $1M | $2M | $2M | $2M | |
| Other Non-current Liabilities | $47.0K | $35.0K | $36.0K | $46.0K | $40.0K | $40.0K | $219.0K | $215.0K | $215.0K | $219.0K | $221.0K | $227.0K | $226.0K | $218.0K | $195.0K | $190.0K | |
| Total Liabilities | $16M | $14M | $13M | $13M | $13M | $13M | $12M | $12M | $13M | $15M | $17M | $18M | $15M | $18M | $17M | $13M | |
| Common Stock | $142.0K | $141.0K | $141.0K | $141.0K | $141.0K | $141.0K | $141.0K | $140.0K | $140.0K | $140.0K | $140.0K | $140.0K | $140.0K | $139.0K | $139.0K | $139.0K | |
| Retained Earnings | $4M | $3M | $4M | $4M | $5M | $5M | $12M | $13M | $13M | $14M | $14M | $14M | $13M | $10M | $9M | $9M | |
| Treasury Stock | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | |
| AOCI | $-51.0K | $-14.0K | $-16.0K | $-1.0K | $-38.0K | $-54.0K | $-6.0K | $-53.0K | $-50.0K | $-49.0K | $-103.0K | $-68.0K | $-77.0K | $-79.0K | $-112.0K | $93.0K | |
| Stockholders' Equity | $32M | $31M | $32M | $31M | $31M | $31M | $38M | $39M | $39M | $39M | $39M | $38M | $37M | $34M | $33M | $33M | |
| Liabilities + Equity | $48M | $45M | $45M | $45M | $44M | $44M | $51M | $50M | $52M | $54M | $57M | $56M | $52M | $52M | $50M | $46M | |
| Shares Outstanding | 10,276,279 | 10,125,834 | 10,112,585 | 10,092,326 | 10,080,717 | 10,023,207 | 10,010,357 | 9,998,307 | 9,994,907 | 9,958,811 | 9,958,118 | 9,957,093 | 9,953,693 | 9,911,883 | 9,911,533 | 9,910,008 |
현금 흐름 9
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $158.0K | $165.0K | $163.0K | $171.0K | $173.0K | $193.0K | $208.0K | $241.0K | $395.0K | $386.0K | $381.0K | $370.0K | $352.0K | $348.0K | $359.0K | $397.0K | |
| Stock-based Comp | $511.0K | $502.0K | $527.0K | $450.0K | $323.0K | $284.0K | $329.0K | $279.0K | $265.0K | $249.0K | $213.0K | $120.0K | $278.0K | $287.0K | $287.0K | $285.0K | |
| Deferred Tax | · | $0 | $0 | $0 | $0 | $7M | $-169.0K | $-184.0K | $-386.0K | $274.0K | $-16.0K | $261.0K | $501.0K | $246.0K | $-160.0K | $-965.0K | |
| Operating Cash Flow | $-946.0K | $609.0K | $4M | $4M | $-161.0K | $2M | $327.0K | $636.0K | $-1M | $916.0K | $901.0K | $4M | $-757.0K | $2M | $374.0K | $-8M | |
| CapEx | $80.0K | $20.0K | $60.0K | $19.0K | $10.0K | $11.0K | $68.0K | $137.0K | $106.0K | $113.0K | $99.0K | $311.0K | $378.0K | $344.0K | $211.0K | $248.0K | |
| Investing Cash Flow | $-560.0K | $-171.0K | $-1M | $-19.0K | $-10.0K | $-11.0K | $-68.0K | $-137.0K | $-106.0K | $-113.0K | $-99.0K | $-311.0K | $-378.0K | $-344.0K | $-211.0K | $-248.0K | |
| Financing Cash Flow | $-69.0K | $-35.0K | $-34.0K | $0 | $-50.0K | $705.0K | $0 | $0 | $-71.0K | $-1.0K | $0 | $0 | $-86.0K | $0 | $2M | $-10.0K | |
| Net Change in Cash | $-2M | $392.0K | $2M | $4M | $-216.0K | $3M | $209.0K | $503.0K | $-2M | $716.0K | $849.0K | $4M | $-1M | $2M | $2M | $-8M | |
| Free Cash Flow | $-1M | · | · | · | $-171.0K | · | · | · | $-2M | · | · | · | $-1M | · | · | · |
수익성 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 50.3% | · | 49.8% | 48.2% | 48.7% | · | 48.1% | 52.7% | 52.6% | · | 51.9% | 54.5% | 55.0% | · | 45.9% | 43.0% | |
| Operating Margin | 5.3% | · | 0.11% | -1.9% | -0.11% | · | -7.7% | -3.8% | -12.2% | · | 6.9% | 6.2% | 17.1% | · | 2.2% | -23.4% | |
| Net Margin | 5.3% | · | 0.11% | -1.0% | 0.15% | · | -5.1% | -2.8% | -9.7% | · | 5.3% | 3.8% | 14.1% | · | 3.0% | -18.8% | |
| Pretax Margin | 5.5% | · | 0.30% | -0.75% | 0.54% | · | -6.4% | -3.5% | -12.3% | · | 6.2% | 5.8% | 16.9% | · | 2.6% | -25.7% | |
| EBITDA Margin | 5.3% | · | 0.11% | -1.9% | -0.11% | · | -7.7% | -3.8% | -12.2% | · | 6.9% | 6.2% | 17.1% | · | 2.2% | -23.4% | |
| ROA | 1.7% | · | 0.03% | -0.30% | 0.04% | · | -1.0% | -0.60% | -2.0% | · | 1.7% | 1.5% | 6.4% | · | 1.1% | -5.7% | |
| ROE | 2.4% | · | 0.04% | -0.41% | 0.05% | · | -1.4% | -0.83% | -2.7% | · | 2.5% | 2.2% | 8.7% | · | 1.5% | -8.0% | |
| ROIC | 2.3% | · | 0.02% | -1.1% | -0.01% | · | -1.7% | -0.90% | -2.7% | · | 2.6% | 2.1% | 8.5% | · | 1.3% | -6.6% |
유동성 및 지급능력 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.1 | · | 3.1 | 3.1 | 3.1 | · | 3.3 | 3.5 | 3.1 | · | 2.6 | 2.5 | 2.8 | · | 2.3 | 2.8 | |
| Quick Ratio | 2.3 | · | 2.0 | 2.0 | 1.8 | · | 1.7 | 1.7 | 1.5 | · | 1.5 | 1.6 | 1.8 | · | 1.4 | 1.5 |
효율성 3
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.4 | 0.5 | · | 0.4 | 0.3 | |
| Inventory Turnover | 0.6 | · | 0.5 | 0.5 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.6 | 0.7 | 0.9 | · | 1.1 | 0.7 | |
| Receivables Turnover | 1.6 | · | 2.0 | 1.9 | 1.6 | · | 1.1 | 1.1 | 0.9 | · | 1.3 | 1.5 | 1.9 | · | 1.8 | 1.4 |
가치 평가 (TTM) 12
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $53M | · | $50M | $48M | $46M | · | $46M | $53M | $61M | · | $77M | $78M | $71M | · | $51M | $44M | |
| Net Income TTM | $-493.0K | · | $-8M | $-9M | $-9M | · | $-2M | $-511.0K | $573.0K | · | $5M | $5M | $2M | · | $-7M | $-7M | |
| Market Cap | $34M | · | $55M | $37M | $37M | · | $49M | $38M | $52M | · | $64M | $89M | $62M | · | $36M | $39M | |
| P/E | -65.8 | · | -6.8 | -4.3 | -4.2 | · | -24.3 | -75.4 | 87.3 | · | 12.6 | 19.1 | 41.3 | · | -5.1 | -5.9 | |
| P/S | 0.6 | · | 1.1 | 0.8 | 0.8 | · | 1.0 | 0.7 | 0.9 | · | 0.8 | 1.1 | 0.9 | · | 0.7 | 0.9 | |
| P/B | 1.0 | · | 1.7 | 1.2 | 1.2 | · | 1.3 | 1.0 | 1.4 | · | 1.6 | 2.3 | 1.7 | · | 1.1 | 1.2 | |
| P / Tangible Book | 1.2 | · | 2.0 | 1.3 | 1.3 | · | 1.4 | 1.1 | 1.5 | · | 1.8 | 2.5 | 1.8 | · | 1.2 | 1.3 | |
| P / Cash Flow | -35.7 | · | · | · | -230.4 | · | · | · | -35.1 | · | · | · | -81.4 | · | · | · | |
| P / FCF | -33.0 | · | · | · | -216.9 | · | · | · | -32.8 | · | · | · | -54.3 | · | · | · | |
| Dividend Yield | 6.1% | · | 3.8% | 5.6% | 5.6% | · | 4.2% | 5.5% | 4.0% | · | 3.2% | 2.3% | 3.4% | · | 5.7% | 5.2% | |
| Earnings Yield | -1.5% | · | -14.8% | -23.5% | -23.9% | · | -4.1% | -1.3% | 1.1% | · | 7.9% | 5.2% | 2.4% | · | -19.4% | -16.8% | |
| Annual Payout | $2M | · | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | $2M |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $51M | $43M | $73M | $58M | $39M |
| 매출 총이익률 % | 48.6% | 49.5% | 52.9% | — | 38.7% |
| 영업이익률 % | -2.8% | -8.4% | 7.9% | — | -24.1% |
| 순이익 | $-1M | $-10M | $5M | $-6M | $-4M |
| 희석 EPS | $-0.12 | $-0.99 | $0.47 | $-0.60 | $-0.43 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 유동비율 | 3.0 | 3.0 | 3.0 | — | 3.8 |
| 당좌 비율 | 2.1 | 1.6 | 1.6 | — | 2.8 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $8M | $2M | $5M | — | $-4M |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.