QTWO 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$56.38
시가총액 (MRQ)$3.52B
P/E (TTM)40.0
EPS (TTM)$1.41
매출 (TTM)$846M
ROE (TTM)15.0%
52주 범위$41–$76
QTWO 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$795M2016-12-31 → 2025-12-31
EPS$0.802019-12-31 → 2025-12-31
잉여현금흐름$195M2016-12-31 → 2025-12-31
순이익률10.9%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
QTWO
5년 평균
동종업계 중앙값
결론
P/E (TTM)
40.05년 평균 ≈-31.9
≈-31.9
35.1
적정 가치
P/S (TTM)
4.25년 평균 ≈6.1
≈6.1
4.3
저평가
P/B (MRQ)
5.55년 평균 ≈7.2
≈7.2
4.7
적정 가치
주가 / FCF (TTM)
16.55년 평균 ≈115.2
≈115.2
·
·
주가 / 현금 흐름 (TTM)
15.55년 평균 ≈58.5
≈58.5
25.5
적정 가치
주가 / 유형 장부 가치 (MRQ)
6.2
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
QTWO
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
57.0%5년 평균 ≈48.8%
≈48.8%
79.8%
약함
영업이익률 (TTM)
10.0%5년 평균 ≈-9.8%
≈-9.8%
4.6%
최상위권
EBITDA 마진 (TTM)
15.9%5년 평균 ≈0.20%
≈0.20%
5.7%
최상위권
세전 마진 (TTM)
11.5%5년 평균 ≈-9.7%
≈-9.7%
6.6%
최상위권
순이익률 (TTM)
10.9%5년 평균 ≈-10.3%
≈-10.3%
5.3%
최상위권
ROA (TTM)
7.8%5년 평균 ≈-4.0%
≈-4.0%
8.5%
약함
ROE (TTM)
15.0%5년 평균 ≈-10.9%
≈-10.9%
12.4%
약함
ROIC
5.7%5년 평균 ≈-12.9%
≈-12.9%
9.2%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
QTWO
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
0.95년 평균 ≈2.1
≈2.1
1.9
낮은 유동성
당좌 비율 (MRQ)
0.75년 평균 ≈1.9
≈1.9
1.6
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
QTWO
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
14.1%5년 평균 ≈14.7%
≈14.7%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
12.0%5년 평균 ≈13.2%
≈13.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
14.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
QTWO
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.805년 평균 ≈$-0.97
≈$-0.97
·
·
Revenue / Share (주당 매출)
$12.215년 평균 ≈$10.64
≈$10.64
·
·
Cash Flow / Share (주당 현금 흐름)
$3.095년 평균 ≈$1.55
≈$1.55
·
·
Cash / Share (주당 현금)
$5.865년 평균 ≈$4.96
≈$4.96
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
QTWO
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.65년 평균 ≈0.5
≈0.5
0.6
동일
Receivables Turnover (매출 채권 회전율)
16.95년 평균 ≈14.3
≈14.3
7.1
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$311.9K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈5.4%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 28, 2026
$0.69
$0.70
-2.2%
2026년 3월 31일
$0.63
$0.71
-11.2%
2025년 12월 31일
$0.68
$0.61
11.1%
2025년 9월 30일
$0.64
$0.56
14.8%
2025년 6월 30일
$0.57
$0.53
7.3%
2025년 3월 31일
$0.54
$0.48
13.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$795M
$696M
$625M
$566M
$499M
$403M
$315M
$241M
$194M
$150M
$109M
$79M
Cost of Revenue
$365M
$342M
$322M
$309M
$274M
$228M
$162M
$122M
$99M
$77M
$59M
$46M
Gross Profit
$430M
$354M
$303M
$256M
$225M
$175M
$153M
$119M
$94M
$73M
$50M
$33M
R&D Expense
$154M
$143M
$137M
$130M
$117M
$97M
$76M
$51M
$40M
$32M
$22M
$12M
SG&A Expense
$126M
$123M
$110M
$90M
$78M
$71M
$57M
$45M
$37M
$32M
$23M
$17M
Operating Expenses
$390M
$397M
$389M
$361M
$303M
$274M
$220M
$151M
$121M
$109M
$75M
$52M
Operating Income
$40M
$-42M
$-86M
$-105M
$-78M
$-100M
$-67M
$-32M
$-27M
$-36M
$-25M
$-19M
Other Non-op
$15M
$11M
$24M
$-1M
$-33M
$-36M
$-17M
$-7M
$429.0K
$-209.0K
$-3.0K
$-492.0K
Pretax Income
$55M
$-31M
$-62M
$-106M
$-111M
$-136M
$-83M
$-39M
$-26M
$-36M
$-25M
$-20M
Income Tax
$3M
$8M
$4M
$3M
$2M
$1M
$-12M
$-4M
$-314.0K
$427.0K
$220.0K
$71.0K
Net Income
$52M
$-39M
$-65M
$-109M
$-113M
$-138M
$-71M
$-35M
$-26M
$-36M
$-25M
$-20M
EPS (Basic)
$0.84
$-0.64
$-1.12
$-1.90
$-2.00
$-2.65
$-1.53
·
·
·
·
·
EPS (Diluted)
$0.80
$-0.64
$-1.12
$-1.90
$-2.00
$-2.65
$-1.53
·
·
·
·
·
Shares (Basic)
62,156,000
60,105,000
58,354,000
57,300,000
56,394,000
52,019,000
46,198,000
·
·
·
·
·
Shares (Diluted)
65,118,000
60,105,000
58,354,000
57,300,000
56,394,000
52,019,000
46,198,000
·
·
·
·
·
EBITDA
$93M
$27M
$-14M
$-43M
$-23M
$-48M
$-38M
$-15M
$-12M
$-24M
·
$-15M
대차대조표26
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$368M
$359M
$230M
$200M
$323M
$408M
$100M
$108M
$58M
$55M
$67M
$68M
Short-term Investments
$65M
$88M
$94M
$234M
$105M
$131M
$32M
$69M
$42M
$42M
$44M
$21M
Receivables
$52M
$42M
$43M
$47M
$47M
$36M
$22M
$20M
$13M
$12M
$9M
$5M
Prepaid Expense
$28M
$24M
$12M
$11M
$11M
$9M
$6M
$4M
$3M
$3M
$3M
$3M
Current Assets
$556M
$559M
$428M
$531M
$522M
$616M
$186M
$218M
$131M
$126M
$133M
$105M
PP&E (Net)
$28M
$32M
$41M
$57M
$67M
$50M
$39M
$35M
$35M
$27M
$24M
$19M
PP&E (Gross)
$129M
$122M
$118M
$117M
$110M
$84M
$74M
$66M
$58M
$43M
$38M
$26M
Accum. Depreciation
$101M
$91M
$77M
$61M
$44M
$35M
$35M
$32M
$24M
$15M
$14M
$8M
Goodwill
$513M
$513M
$513M
$513M
$513M
$462M
$462M
$108M
$13M
$13M
$13M
$0
Intangibles
$78M
$95M
$122M
$146M
$162M
$185M
$224M
$63M
$12M
$15M
$17M
$0
Other Non-current Assets
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$526.0K
$551.0K
$1M
Total Assets
$1.28B
$1.29B
$1.20B
$1.35B
$1.39B
$1.42B
$1.01B
$464M
$213M
$201M
$204M
$137M
Accounts Payable
$20M
$9M
$19M
$10M
$11M
$8M
$11M
$9M
$8M
$4M
$3M
$2M
Accrued Liabilities
$25M
$18M
$16M
$21M
$18M
$22M
$16M
$9M
$11M
$9M
$11M
$9M
Current Liabilities
$544M
$399M
$192M
$192M
$168M
$146M
$133M
$74M
$68M
$59M
$46M
$32M
Capital Leases
$34M
$38M
$46M
$53M
$61M
$37M
$36M
$200.0K
·
·
$0
$167.0K
Other Non-current Liabilities
$10M
$10M
$8M
$6M
$4M
$4M
$3M
$17M
$438.0K
$361.0K
$4M
$1M
Total Liabilities
$614M
$777M
$753M
$931M
$815M
$773M
$630M
$305M
$106M
$101M
$86M
$58M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$0
Paid-in Capital
$1.28B
$1.18B
$1.08B
$982M
$1.06B
$1.02B
$623M
$331M
$260M
$226M
$208M
$143M
Retained Earnings
$-612M
$-664M
$-626M
$-560M
$-494M
$-381M
$-243M
$-172M
$-152M
$-126M
$-89M
$-64M
Treasury Stock
·
·
·
·
·
·
·
$0
$855.0K
$417.0K
$41.0K
$20.0K
AOCI
$-2M
$-2M
$-1M
$-3M
$-135.0K
$-32.0K
$14.0K
$-37.0K
$-139.0K
$-54.0K
$-101.0K
$-14.0K
Stockholders' Equity
$662M
$518M
$448M
$419M
$570M
$643M
$379M
$159M
$107M
$100M
$118M
$79M
Liabilities + Equity
$1.28B
$1.29B
$1.20B
$1.35B
$1.39B
$1.42B
$1.01B
$464M
$213M
$201M
$204M
$137M
Shares Outstanding
62,741,000
60,728,000
59,031,000
57,735,000
56,928,000
55,562,000
48,386,000
43,535,000
41,967,000
40,425,000
38,891,000
34,696,000
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$53M
$69M
$72M
$62M
$55M
$52M
$28M
$17M
$15M
$12M
$7M
$4M
Stock-based Comp
$87M
$89M
$79M
$65M
$56M
$51M
$41M
$30M
$21M
$13M
$7M
$5M
Deferred Tax
$930.0K
$2M
$926.0K
$681.0K
$540.0K
$1M
$-14M
$-4M
$-350.0K
$282.0K
$85.0K
$4.0K
Amort. of Intangibles
$93.0K
$17M
$21M
$18M
$18M
$18M
$6M
$2M
$1M
$1M
$576.0K
·
Other Non-cash
$8M
$14M
$-16M
$18M
$32M
$31M
$16M
$-2M
$101.0K
$15M
·
$6M
Operating Cash Flow
$201M
$136M
$70M
$37M
$31M
$-3M
$567.0K
$5M
$9M
$3M
$5M
$-5M
CapEx
$7M
$7M
$6M
$11M
$20M
$24M
$14M
$13M
$12M
$14M
$7M
$5M
Investing Cash Flow
$-4M
$-21M
$113M
$-166M
$-65M
$-124M
$-483M
$-171M
$-17M
$-17M
$-58M
$-27M
Stock Issued
·
·
·
$0
$0
$311M
$195M
$0
$0
·
·
·
Stock Repurchased
$5M
$0
$0
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-5M
·
·
$0
$0
$311M
$195M
·
·
·
·
·
Financing Cash Flow
$-189M
$13M
$-152M
$6M
$-51M
$435M
$476M
$217M
$12M
$944.0K
$52M
$81M
Net Change in Cash
$9M
$127M
$32M
$-124M
$-85M
$308M
$-7M
$50M
$4M
$-12M
$-930.0K
$49M
Taxes Paid
$4M
$6M
$3M
$875.0K
$1M
$566.0K
$322.0K
$250.0K
$128.0K
·
·
·
Free Cash Flow
$195M
$129M
$65M
$25M
$11M
$-27M
$-13M
$-9M
$-3M
$-11M
·
$-10M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
54.1%
50.9%
48.4%
45.3%
45.1%
43.4%
48.5%
49.5%
48.7%
48.5%
·
41.8%
Operating Margin
5.0%
-6.1%
-13.8%
-18.5%
-15.6%
-24.8%
-21.2%
-13.2%
-13.9%
-23.8%
·
-24.1%
Net Margin
6.5%
-5.5%
-10.5%
-19.3%
-22.6%
-34.2%
-22.5%
-14.7%
-13.5%
-24.2%
·
-24.8%
Pretax Margin
6.9%
-4.4%
-9.9%
-18.8%
-22.3%
-33.8%
-26.4%
-16.3%
-13.7%
-23.9%
·
-24.7%
EBITDA Margin
11.7%
3.8%
-2.3%
-7.6%
-4.6%
-11.9%
-12.1%
-6.2%
-6.2%
-15.7%
·
-18.9%
ROA
4.0%
-3.1%
-5.1%
-8.0%
-8.1%
-11.3%
-9.6%
-10.5%
-12.7%
-17.9%
·
-19.8%
ROE
8.3%
-7.6%
-14.7%
-22.0%
-18.6%
-26.9%
-26.3%
-26.7%
-25.3%
-33.3%
·
-92.1%
ROIC
5.7%
-10.2%
-20.3%
-25.7%
-13.9%
-15.7%
-15.0%
-18.1%
-24.9%
-36.1%
·
-24.2%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
1.4
2.2
2.8
3.1
4.2
1.4
3.0
1.9
2.1
·
3.2
Quick Ratio
0.9
1.2
1.9
2.5
2.8
3.9
1.2
2.7
1.7
1.8
·
2.9
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.5
0.4
0.4
0.3
0.4
0.7
0.9
0.7
·
0.8
Receivables Turnover
16.9
16.4
13.9
12.1
12.0
13.7
15.0
14.7
15.2
14.1
·
11.2
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$10.55
$8.53
$7.60
$7.26
$10.02
$11.58
$7.84
$3.65
$2.54
$2.48
·
$2.28
Revenue / Share
$12.21
$11.59
$10.70
$9.87
$8.84
·
·
·
·
·
·
·
Cash Flow / Share
$3.09
$2.26
$1.20
$0.64
$0.55
·
·
·
·
·
·
·
Cash / Share
$5.86
$5.90
$3.89
$3.46
$5.67
$7.34
$2.07
$2.49
$1.38
$1.36
·
$1.96
EPS (TTM)
$0.80
$-0.64
$-1.12
$-1.90
$-2.00
$-2.65
$-1.53
·
·
·
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
14.1%
11.5%
10.4%
13.4%
23.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
12.0%
11.8%
15.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.6%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$795M
$696M
$625M
$566M
$499M
$403M
$315M
$241M
$194M
$150M
$109M
$79M
Net Income TTM
$52M
$-39M
$-65M
$-109M
$-113M
$-138M
$-71M
$-35M
$-26M
$-36M
$-25M
$-20M
Market Cap
$4.53B
$6.11B
$2.56B
$1.55B
$4.52B
$7.03B
$3.92B
$2.16B
$1.55B
$1.17B
·
$654M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$565M
P/E
90.2
-157.3
-38.8
-14.1
-39.7
-47.7
-53.0
·
·
·
·
·
P/S
5.7
8.8
4.1
2.7
9.1
17.5
12.4
8.9
8.0
7.8
·
8.3
P/B
6.8
11.8
5.7
3.7
7.9
10.9
10.3
13.6
14.5
11.6
·
8.3
P / Tangible Book
64.2
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
22.5
45.0
36.5
42.4
146.2
-2432.6
6919.1
469.5
163.3
343.6
·
-123.7
P / FCF
23.3
47.4
39.7
61.0
404.8
-264.2
-295.1
-248.2
-544.0
-106.5
·
-63.3
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
·
-37.7
EV / FCF
·
·
·
·
·
·
·
·
·
·
·
-54.7
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
7.1
Earnings Yield
1.1%
-0.64%
-2.6%
-7.1%
-2.5%
-2.1%
-1.9%
·
·
·
·
·
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$220M
$217M
$208M
$202M
$195M
$190M
$183M
$175M
$173M
$166M
$162M
$155M
$155M
$153M
$147M
$145M
Cost of Revenue
$90M
$89M
$93M
$93M
$91M
$89M
$87M
$86M
$86M
$83M
$81M
$81M
$81M
$80M
$80M
$78M
Gross Profit
$130M
$128M
$115M
$109M
$105M
$101M
$96M
$89M
$87M
$82M
$81M
$74M
$74M
$73M
$66M
$67M
R&D Expense
$41M
$42M
$41M
$39M
$37M
$38M
$36M
$37M
$36M
$35M
$34M
$35M
$34M
$34M
$34M
$33M
SG&A Expense
$33M
$32M
$30M
$32M
$31M
$32M
$30M
$31M
$31M
$30M
$30M
$28M
$27M
$25M
$24M
$23M
Operating Expenses
$101M
$100M
$98M
$98M
$95M
$99M
$98M
$102M
$101M
$96M
$99M
$97M
$97M
$94M
$99M
$94M
Operating Income
$29M
$28M
$17M
$11M
$10M
$2M
$-2M
$-13M
$-14M
$-14M
$-18M
$-23M
$-24M
$-21M
$-32M
$-27M
Other Non-op
$2M
$2M
$4M
$4M
$4M
$3M
$4M
$3M
$3M
$2M
$2M
$1M
$526.0K
$21M
$811.0K
$-231.0K
Pretax Income
$32M
$30M
$21M
$15M
$13M
$5M
$2M
$-10M
$-11M
$-12M
$-16M
$-22M
$-23M
$-498.0K
$-32M
$-27M
Income Tax
$2M
$3M
$337.0K
$160.0K
$2M
$487.0K
$2M
$2M
$2M
$2M
$2M
$1M
$479.0K
$18.0K
$735.0K
$469.0K
Net Income
$30M
$27M
$20M
$15M
$12M
$5M
$164.0K
$-12M
$-13M
$-14M
$-18M
$-23M
$-24M
$-516.0K
$-32M
$-28M
EPS (Basic)
$0.48
$0.43
$0.33
$0.24
$0.19
$0.08
$0.01
$-0.20
$-0.22
$-0.23
$-0.30
$-0.40
$-0.41
$-0.01
$-0.57
$-0.48
EPS (Diluted)
$0.46
$0.40
$0.32
$0.23
$0.18
$0.07
$0.01
$-0.20
$-0.22
$-0.23
$-0.30
$-0.40
$-0.41
$-0.01
$-0.57
$-0.48
Shares (Basic)
62,486,000
62,338,000
·
62,458,000
62,353,000
61,222,000
·
60,310,000
60,162,000
59,446,000
·
58,492,000
58,286,000
57,885,000
·
57,362,000
Shares (Diluted)
65,420,000
67,647,000
·
69,858,000
69,642,000
64,820,000
·
60,310,000
60,162,000
59,446,000
·
58,492,000
58,286,000
57,885,000
·
57,362,000
EBITDA
$29M
$39M
·
$11M
$10M
$16M
·
$-13M
$-14M
$3M
·
$-23M
$-24M
$-4M
·
$-27M
대차대조표24
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$100M
$342M
$368M
$472M
$414M
$384M
$359M
$320M
$304M
$275M
·
$156M
$118M
$121M
·
$193M
Short-term Investments
$7M
$37M
$65M
$96M
$118M
$102M
$88M
$88M
$68M
$64M
·
$135M
$162M
$150M
·
$203M
Receivables
$71M
$74M
$52M
$70M
$60M
$63M
$42M
$58M
$59M
$54M
·
$44M
$39M
$40M
·
$53M
Prepaid Expense
$20M
$22M
$28M
$20M
$20M
$22M
$24M
$18M
$13M
$16M
·
$15M
$12M
$15M
·
$14M
Current Assets
$244M
$525M
$556M
$707M
$660M
$619M
$559M
$526M
$491M
$458M
·
$397M
$379M
$375M
·
$499M
PP&E (Net)
$28M
$28M
$28M
$25M
$27M
$28M
$32M
$34M
$35M
$38M
·
$45M
$48M
$53M
·
$59M
PP&E (Gross)
·
·
$129M
·
·
·
$122M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$101M
·
·
·
$91M
·
·
·
·
·
·
·
·
·
Goodwill
$513M
$513M
$513M
$513M
$513M
$513M
$513M
$513M
$513M
$513M
·
$513M
$513M
$513M
·
$513M
Intangibles
$73M
$76M
$78M
$82M
$87M
$91M
$95M
$101M
$108M
$115M
·
$128M
$135M
$140M
·
$146M
Other Non-current Assets
$4M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
·
$3M
$2M
$2M
·
$2M
Total Assets
$968M
$1.25B
$1.28B
$1.43B
$1.39B
$1.35B
$1.29B
$1.27B
$1.25B
$1.23B
·
$1.18B
$1.17B
$1.18B
·
$1.33B
Accounts Payable
$16M
$10M
$20M
$8M
$6M
$15M
$9M
$13M
$14M
$13M
·
$15M
$14M
$14M
·
$12M
Accrued Liabilities
$23M
$26M
$25M
$27M
$20M
$24M
$18M
$20M
$20M
$23M
·
$18M
$16M
$20M
·
$15M
Current Liabilities
$259M
$562M
$544M
$732M
$732M
$432M
$399M
$211M
$201M
$193M
·
$176M
$169M
$177M
·
$166M
Capital Leases
$32M
$32M
$34M
$36M
$37M
$36M
$38M
$39M
$42M
$44M
·
$47M
$49M
$51M
·
$55M
Other Non-current Liabilities
$10M
$10M
$10M
$7M
$7M
$7M
$10M
$10M
$10M
$9M
·
$7M
$5M
$5M
·
$4M
Total Liabilities
$325M
$635M
$614M
$804M
$801M
$804M
$777M
$778M
$768M
$763M
·
$738M
$731M
$745M
·
$903M
Paid-in Capital
$1.20B
$1.20B
$1.28B
$1.26B
$1.23B
$1.21B
$1.18B
$1.16B
$1.13B
$1.11B
·
$1.05B
$1.03B
$1.00B
·
$962M
Retained Earnings
$-556M
$-586M
$-612M
$-633M
$-648M
$-659M
$-664M
$-664M
$-653M
$-640M
·
$-608M
$-584M
$-561M
·
$-528M
AOCI
$-3M
$-3M
$-2M
$-2M
$-1M
$-2M
$-2M
$-593.0K
$-1M
$-1M
·
$-2M
$-2M
$-2M
·
$-4M
Stockholders' Equity
$643M
$612M
$662M
$623M
$584M
$545M
$518M
$495M
$481M
$465M
$448M
$441M
$441M
$439M
$419M
$430M
Liabilities + Equity
$968M
$1.25B
$1.28B
$1.43B
$1.39B
$1.35B
$1.29B
$1.27B
$1.25B
$1.23B
·
$1.18B
$1.17B
$1.18B
·
$1.33B
Shares Outstanding
62,360,000
62,665,000
62,741,000
62,510,000
62,442,000
62,304,000
60,728,000
60,401,000
60,283,000
60,099,000
59,031,000
58,635,000
58,447,000
58,198,000
57,735,000
57,517,000
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$12M
$12M
$13M
$14M
$14M
$14M
$16M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$16M
$15M
Stock-based Comp
$21M
$20M
$20M
$23M
$22M
$21M
$20M
$24M
$24M
$21M
$19M
$21M
$21M
$18M
$14M
$18M
Amort. of Intangibles
$0
$0
$0
$0
$0
$93.0K
$3M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
Other Non-cash
·
$-2M
·
·
·
$4M
·
·
·
$-11M
·
·
·
$-31M
·
·
Operating Cash Flow
$61M
$56M
$64M
$46M
$49M
$44M
$43M
$43M
$36M
$13M
$37M
$17M
$13M
$4M
$44M
$7M
CapEx
$2M
$7M
$2M
$3M
$1M
$785.0K
$1M
$2M
$1M
$1M
$1M
$1M
$2M
$1M
$2M
$4M
Investing Cash Flow
$20M
$16M
$24M
$13M
$-22M
$-20M
$-6M
$-27M
$-11M
$23M
$35M
$21M
$-20M
$78M
$-40M
$-25M
Stock Repurchased
$23M
$97M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-97M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-323M
$-97M
$-193M
$0
$4M
$547.0K
$3M
$-942.0K
$3M
$8M
$4M
$389.0K
$4M
$-160M
$3M
$451.0K
Net Change in Cash
$-242M
$-25M
$-105M
$59M
$31M
$25M
$39M
$16M
$28M
$45M
$76M
$38M
$-3M
$-78M
$7M
$-19M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$238.0K
$215.0K
Free Cash Flow
·
$50M
·
·
·
$43M
·
·
·
$12M
·
·
·
$3M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
59.2%
59.1%
·
54.0%
53.6%
53.2%
·
50.9%
50.2%
49.7%
·
47.8%
47.8%
47.9%
·
46.2%
Operating Margin
13.4%
12.8%
·
5.5%
5.0%
1.1%
·
-7.3%
-7.9%
-8.6%
·
-14.9%
-15.3%
-13.9%
·
-18.7%
Net Margin
13.6%
12.3%
·
7.5%
6.0%
2.5%
·
-6.7%
-7.5%
-8.4%
·
-14.9%
-15.3%
-0.34%
·
-19.2%
Pretax Margin
14.4%
13.7%
·
7.5%
6.9%
2.8%
·
-5.5%
-6.3%
-7.4%
·
-14.3%
-15.0%
-0.33%
·
-18.9%
EBITDA Margin
13.4%
18.2%
·
5.5%
5.0%
8.4%
·
-7.3%
-7.9%
2.0%
·
-14.9%
-15.3%
-2.4%
·
-18.7%
ROA
2.5%
2.1%
·
1.1%
0.89%
0.37%
·
-0.96%
-1.1%
-1.1%
·
-1.8%
-1.9%
-0.04%
·
-2.1%
ROE
4.9%
4.6%
·
2.7%
2.2%
0.94%
·
-2.5%
-2.8%
-3.1%
·
-5.3%
-5.3%
-0.12%
·
-5.5%
ROIC
4.3%
4.0%
·
1.8%
1.5%
0.36%
·
-3.2%
-3.4%
-3.4%
·
-5.5%
-5.5%
-5.0%
·
-6.4%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
0.9
·
1.0
0.9
1.4
·
2.5
2.4
2.4
·
2.3
2.2
2.1
·
3.0
Quick Ratio
0.7
0.8
·
0.9
0.8
1.3
·
2.2
2.1
2.0
·
1.9
1.9
1.8
·
2.7
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
3.4
3.2
·
3.2
3.3
3.2
·
3.4
3.5
3.5
·
3.2
3.6
4.0
·
2.7
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.32
$9.76
·
$9.96
$9.36
$8.75
·
$8.20
$7.97
$7.74
·
$7.52
$7.55
$7.54
·
$7.48
Revenue / Share
$3.36
$3.20
·
$2.89
$2.80
$2.93
·
$2.90
$2.87
$2.78
·
$2.65
$2.65
$2.64
·
$2.52
Cash Flow / Share
·
$0.83
·
·
·
$0.67
·
·
·
$0.23
·
·
·
$0.07
·
·
Cash / Share
$1.60
$5.46
·
$7.56
$6.63
$6.16
·
$5.30
$5.04
$4.57
·
$2.66
$2.02
$2.08
·
$3.35
EPS (TTM)
$1.41
$1.13
·
$0.49
$0.06
$-0.34
·
$-0.95
$-1.15
$-1.34
·
$-1.39
$-1.47
$-1.50
·
$-1.78
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$846M
$822M
·
$770M
$743M
$721M
·
$676M
$655M
$637M
·
$609M
$599M
$585M
·
$551M
Net Income TTM
$92M
$74M
·
$32M
$5M
$-20M
·
$-57M
$-68M
$-79M
·
$-80M
$-84M
$-86M
·
$-102M
Market Cap
$3.00B
$2.96B
·
$4.53B
$5.84B
$4.98B
·
$4.82B
$3.64B
$3.16B
·
$1.89B
$1.81B
$1.43B
·
$1.85B
P/E
34.1
41.9
·
147.7
1559.8
-235.3
·
-84.0
-52.5
-39.2
·
-23.2
-21.0
-16.4
·
-18.1
P/S
3.5
3.6
·
5.9
7.9
6.9
·
7.1
5.5
5.0
·
3.1
3.0
2.5
·
3.4
P/B
4.7
4.8
·
7.3
10.0
9.1
·
9.7
7.6
6.8
·
4.3
4.1
3.3
·
4.3
P / Tangible Book
52.5
128.7
·
163.4
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
52.6
·
·
·
114.5
·
·
·
235.1
·
·
·
368.0
·
·
Earnings Yield
2.9%
2.4%
·
0.68%
0.06%
-0.42%
·
-1.2%
-1.9%
-2.5%
·
-4.3%
-4.8%
-6.1%
·
-5.5%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$795M
$696M
$625M
$566M
$499M
매출 총이익률 %
54.1%
50.9%
48.4%
45.3%
45.1%
영업이익률 %
5.0%
-6.1%
-13.8%
-18.5%
-15.6%
순이익
$52M
$-39M
$-65M
$-109M
$-113M
희석 EPS
$0.80
$-0.64
$-1.12
$-1.90
$-2.00
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
1.0
1.4
2.2
2.8
3.1
당좌 비율
0.9
1.2
1.9
2.5
2.8
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$195M
$129M
$65M
$25M
$11M
기관 투자자 (13F)
353개의 제출자
· $3.7B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자353
보유 가치$3.7B
신규 포지션42
청산 포지션50
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
42 (-31 이전 분기 대비)
50 (-9 이전 분기 대비)
135 (+1 이전 분기 대비)
109 (+9 이전 분기 대비)
+3.1M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.