CCC 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.06B2019-12-31 → 2025-12-31
EPS$0.002020-12-31 → 2025-12-31
잉여현금흐름$255M2021-12-31 → 2025-12-31
순이익률3.8%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CCC
5년 평균
동종업계 중앙값
결론
P/E (TTM)
82.85년 평균 ≈84.4
≈84.4
46.4
고평가
P/S (TTM)
3.55년 평균 ≈7.5
≈7.5
3.5
저평가
P/B (MRQ)
2.25년 평균 ≈3.3
≈3.3
3.4
저평가
EV / EBITDA
33.95년 평균 ≈137.4
≈137.4
·
·
주가 / FCF (TTM)
12.75년 평균 ≈39.9
≈39.9
·
·
주가 / 현금 흐름 (TTM)
10.45년 평균 ≈30.1
≈30.1
15.3
적정 가치
EV / Revenue (EV / 매출)
4.95년 평균 ≈8.2
≈8.2
·
·
EV / FCF
20.35년 평균 ≈43.7
≈43.7
·
·
주가 / 유형 장부 가치 (MRQ)
4.8
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CCC
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
73.5%5년 평균 ≈73.3%
≈73.3%
79.1%
약함
영업이익률 (TTM)
15.9%5년 평균 ≈0.04%
≈0.04%
10.2%
최상위권
EBITDA 마진 (TTM)
21.1%5년 평균 ≈4.3%
≈4.3%
10.2%
최상위권
세전 마진 (TTM)
9.9%5년 평균 ≈-7.3%
≈-7.3%
9.0%
최상위권
순이익률 (TTM)
3.8%5년 평균 ≈-7.6%
≈-7.6%
6.0%
최상위권
ROA (TTM)
1.2%5년 평균 ≈-1.7%
≈-1.7%
4.0%
약함
ROE (TTM)
2.2%5년 평균 ≈-2.9%
≈-2.9%
0.09%
동일
ROIC
0.24%5년 평균 ≈-0.45%
≈-0.45%
5.7%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CCC
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.75년 평균 ≈0.5
≈0.5
0.6
높은 부채
유동비율 (MRQ)
1.65년 평균 ≈2.6
≈2.6
1.6
동일
Quick Ratio (당좌 비율)
1.15년 평균 ≈2.2
≈2.2
0.9
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.75년 평균 ≈0.5
≈0.5
0.6
높은 부채
Interest Coverage (이자 보상 배율)
1.35년 평균 ≈0.2
≈0.2
7.8
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CCC
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
11.9%5년 평균 ≈10.8%
≈10.8%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
10.5%5년 평균 ≈10.9%
≈10.9%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
10.8%
·
·
·
Net Income YoY (순이익 YoY)
-94.6%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-64.7%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CCC
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.005년 평균 ≈$-0.10
≈$-0.10
·
·
Revenue / Share (주당 매출)
$1.605년 평균 ≈$1.42
≈$1.42
·
·
Cash Flow / Share (주당 현금 흐름)
$0.485년 평균 ≈$0.41
≈$0.41
·
·
Cash / Share (주당 현금)
$0.185년 평균 ≈$0.39
≈$0.39
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CCC
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.35년 평균 ≈0.3
≈0.3
0.6
약함
Receivables Turnover (매출 채권 회전율)
8.75년 평균 ≈8.8
≈8.8
7.9
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$483.8K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈3.6%
다음 실적10월 28, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 29, 2026
$0.10
$0.10
1.2%
2026년 3월 31일
$0.11
$0.10
14.9%
2025년 12월 31일
$0.10
$0.10
4.4%
2025년 9월 30일
$0.09
$0.09
-2.5%
2025년 6월 30일
$0.09
$0.08
6.9%
2025년 3월 31일
$0.08
$0.08
-3.1%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.06B
$945M
$866M
$782M
$688M
$633M
$616M
Cost of Revenue
$280M
$231M
$230M
$214M
$196M
$209M
$226M
Gross Profit
$777M
$714M
$636M
$569M
$493M
$424M
$390M
R&D Expense
$227M
$201M
$173M
$157M
$166M
$110M
$114M
SG&A Expense
$207M
$218M
$192M
$168M
$250M
$91M
$78M
Operating Expenses
$683M
$634M
$660M
$517M
$637M
$347M
$557M
Operating Income
$94M
$80M
$-24M
$52M
$-145M
$77M
$-166M
Interest Expense
$71M
$65M
$64M
$39M
$59M
$77M
$89M
Interest Income
$5M
$12M
$16M
$908.0K
$0
$0
·
Other Non-op
$-6M
$2M
$2M
$6M
$114.0K
$332.0K
$476.0K
Pretax Income
$22M
$44M
$-85M
$50M
$-275M
$-22M
$-278M
Income Tax
$20M
$13M
$6M
$11M
$-26M
$-5M
$-67M
Net Income
$2M
$31M
$-90M
$38M
$-249M
$-17M
$-210M
EPS (Basic)
$0.00
$0.04
$-0.15
$0.06
$-0.46
$-0.03
·
EPS (Diluted)
$0.00
$0.04
$-0.15
$0.06
$-0.46
$-0.03
·
Shares (Basic)
629,960,378
610,761,424
617,889,384
607,760,886
543,558,222
504,115,839
·
Shares (Diluted)
659,585,375
641,875,525
617,889,384
642,841,596
543,558,222
504,115,839
·
EBITDA
$153M
$123M
$13M
$80M
$-120M
·
·
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$111M
$399M
$196M
$324M
$183M
$162M
$93M
Receivables
$137M
$107M
$102M
$98M
$79M
$74M
$64M
Prepaid Expense
$29M
$29M
$32M
$36M
$46M
$32M
·
Other Current Assets
$29M
$29M
$32M
$36M
$46M
$32M
·
Current Assets
$335M
$565M
$350M
$479M
$323M
$282M
·
PP&E (Net)
$167M
$172M
$160M
$146M
$136M
$101M
·
PP&E (Gross)
$359M
$331M
$285M
$245M
$217M
$161M
·
Accum. Depreciation
$192M
$159M
$125M
$99M
$82M
$60M
·
Goodwill
$1.96B
$1.42B
$1.42B
$1.50B
$1.47B
$1.47B
$1.47B
Intangibles
$1.01B
$934M
$1.02B
$1.12B
$1.21B
$1.31B
·
Other Non-current Assets
$35M
$34M
$43M
$46M
$26M
$18M
·
Total Assets
$3.57B
$3.18B
$3.05B
$3.35B
$3.24B
$3.20B
·
Accounts Payable
$31M
$18M
$16M
$28M
$13M
$13M
·
Accrued Liabilities
$81M
$73M
$71M
$71M
$67M
$53M
·
Current Liabilities
$234M
$155M
$153M
$152M
$137M
$126M
·
Capital Leases
$51M
$47M
$51M
$54M
$56M
·
·
Deferred Tax
$199M
$165M
$195M
$242M
$276M
$322M
·
Other Non-current Liabilities
$16M
$11M
$6M
$3M
$6M
$33M
·
Total Liabilities
$1.79B
$1.16B
$1.25B
$1.29B
$1.35B
$1.81B
·
Long-term Debt
$1.29B
$769M
$776M
$792M
$800M
$1.32B
·
Total Debt
$1.28B
$769M
$776M
$782M
$789M
·
·
Common Stock
$60.0K
$63.0K
$60.0K
$62.0K
$61.0K
$50.0K
·
Paid-in Capital
$3.48B
$3.09B
$2.91B
$2.75B
$2.62B
$1.50B
·
Retained Earnings
$-1.70B
$-1.10B
$-1.13B
$-708M
$-746M
$-129M
·
AOCI
$-1M
$-1M
$-1M
$-884.0K
$-315.0K
$-271.0K
·
Stockholders' Equity
$1.79B
$2.00B
$1.78B
$2.05B
$1.87B
$1.37B
$1.38B
Liabilities + Equity
$3.57B
$3.18B
$3.05B
$3.35B
$3.24B
$3.20B
·
Shares Outstanding
605,449,050
629,207,115
603,128,781
622,072,905
609,768,296
504,274,890
·
현금 흐름19
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$59M
$43M
$37M
$28M
$24M
$18M
$18M
Stock-based Comp
$175M
$171M
$145M
$109M
$262M
$11M
$7M
Deferred Tax
$18M
$-31M
$-46M
$-34M
$-47M
$-11M
$-84M
Amort. of Intangibles
$74M
$72M
$72M
$72M
$72M
$72M
$81M
Other Non-cash
$61M
$69M
$205M
$59M
$137M
·
·
Operating Cash Flow
$315M
$284M
$250M
$200M
$127M
$104M
$66M
CapEx
$61M
$53M
$55M
$48M
$38M
$30M
$20M
Investing Cash Flow
$-471M
$-53M
$-55M
$-76M
$-49M
$-31M
$-21M
Debt Issued
$525M
$0
$0
$0
$790M
$370M
·
Net Debt Issued
$515M
$-8M
$-8M
$-8M
$-546M
·
·
Stock Issued
$0
$0
$0
$0
$1M
$719.0K
·
Stock Repurchased
$601M
$0
$328M
$0
$0
$0
$148.0K
Net Stock Activity
$-601M
$0
$-328M
$0
$1M
·
·
Dividends Paid
·
·
$0
$0
$269M
$0
·
Financing Cash Flow
$-132M
$-27M
$-323M
$18M
$-58M
$-4M
$-9M
Net Change in Cash
$-288M
$203M
$-128M
$141M
$20M
$69M
$36M
Taxes Paid
$29M
$51M
$43M
$56M
$15M
$917.0K
$-18M
Free Cash Flow
$255M
$231M
$195M
$152M
$89M
·
·
Levered FCF
$249M
$185M
$127M
$122M
$36M
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
Gross Margin
73.5%
75.5%
73.4%
72.7%
71.6%
·
·
Operating Margin
8.9%
8.5%
-2.8%
6.6%
-21.0%
·
·
Net Margin
0.16%
3.3%
-10.4%
4.9%
-36.2%
·
·
Pretax Margin
2.0%
4.7%
-9.8%
6.4%
-39.9%
·
·
EBITDA Margin
14.4%
13.0%
1.5%
10.2%
-17.5%
·
·
ROA
0.05%
1.0%
-2.8%
1.2%
-7.7%
·
·
ROE
0.09%
1.6%
-4.7%
1.9%
-13.4%
·
·
ROIC
0.24%
2.0%
-1.0%
1.4%
-4.9%
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.4
3.6
2.3
3.2
2.4
1.0
·
Quick Ratio
1.1
3.3
1.9
2.8
1.9
0.7
·
Debt / Equity
0.7
0.4
0.4
0.4
0.4
·
·
LT Debt / Equity
0.7
0.4
0.4
0.4
0.4
·
·
Interest Coverage
1.3
1.2
-0.4
1.3
-2.5
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.3
0.3
0.3
0.2
0.2
·
·
Receivables Turnover
8.7
9.0
8.6
8.8
9.0
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$2.95
$3.18
$2.96
$3.29
$3.07
·
·
Revenue / Share
$1.60
$1.47
$1.40
$1.22
·
·
·
Cash Flow / Share
$0.48
$0.44
$0.40
$0.31
·
·
·
Cash / Share
$0.18
$0.63
$0.32
$0.52
$0.30
·
·
EPS (TTM)
$0.00
$0.04
$-0.15
$0.06
$-0.46
$-0.03
·
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
11.9%
9.0%
10.7%
13.7%
8.7%
·
·
Revenue CAGR 3Y
10.5%
11.1%
11.0%
·
·
·
·
Revenue CAGR 5Y
10.8%
·
·
·
·
·
·
Net Income YoY
-94.6%
·
·
·
·
·
·
Net Income CAGR 3Y
-64.7%
·
·
·
·
·
·
가치 평가 (TTM)16
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.06B
$945M
$866M
$782M
$688M
$633M
·
Net Income TTM
$2M
$31M
$-90M
$38M
$-249M
$-17M
·
Market Cap
$4.81B
$7.38B
$6.87B
$5.41B
$6.95B
·
·
Enterprise Value
$5.98B
$7.75B
$7.45B
$5.87B
$7.55B
·
·
P/E
·
293.2
-75.9
145.0
-24.8
-442.3
·
P/S
4.6
7.8
7.9
6.9
10.1
·
·
P/B
2.7
3.7
3.9
2.6
3.7
·
·
P / Cash Flow
15.3
26.0
27.5
27.1
54.5
·
·
P / FCF
18.9
32.0
35.2
35.6
78.0
·
·
EV / EBITDA
39.2
63.0
574.1
73.5
-62.8
·
·
EV / FCF
23.5
33.6
38.2
38.6
84.8
·
·
EV / Revenue
5.7
8.2
8.6
7.5
11.0
·
·
Dividend Yield
·
·
0.00%
0.00%
3.9%
·
·
Earnings Yield
0.00%
0.34%
-1.3%
0.69%
-4.0%
-0.23%
·
Payout Ratio
·
·
0.00%
0.00%
-108.1%
·
·
Annual Payout
·
·
$0
$0
$269M
$0
·
손익계산서18
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$286M
$281M
$278M
$267M
$260M
$252M
$246M
$238M
$233M
$227M
$229M
$221M
$212M
$205M
$204M
$199M
Cost of Revenue
$75M
$72M
$73M
$74M
$66M
$67M
$61M
$55M
$55M
$59M
$56M
$58M
$59M
$57M
$59M
$53M
Gross Profit
$211M
$209M
$205M
$193M
$194M
$185M
$185M
$183M
$177M
$168M
$173M
$163M
$153M
$148M
$146M
$146M
R&D Expense
$53M
$53M
$53M
$53M
$60M
$62M
$53M
$50M
$49M
$49M
$45M
$44M
$43M
$41M
$42M
$40M
SG&A Expense
$48M
$50M
$45M
$47M
$48M
$67M
$57M
$53M
$51M
$57M
$54M
$49M
$46M
$42M
$45M
$39M
Operating Expenses
$163M
$160M
$155M
$163M
$170M
$196M
$164M
$155M
$155M
$160M
$153M
$147M
$226M
$134M
$136M
$129M
Operating Income
$48M
$49M
$50M
$30M
$24M
$-11M
$21M
$29M
$23M
$8M
$19M
$17M
$-73M
$13M
$10M
$17M
Interest Expense
$20M
$20M
$18M
$18M
$18M
$17M
$15M
$16M
$17M
$16M
$21M
$15M
$14M
$14M
$13M
$11M
Interest Income
$743.0K
$942.0K
$649.0K
$1M
$1M
$2M
$4M
$3M
$3M
$2M
$4M
$5M
$4M
$3M
$908.0K
$0
Other Non-op
$3M
$4M
$500.0K
$466.0K
$-2M
$-5M
$631.0K
$-3M
$1M
$3M
$239.0K
$182.0K
$4M
$-3M
$6M
$382.0K
Pretax Income
$31M
$33M
$33M
$13M
$6M
$-31M
$10M
$13M
$26M
$-5M
$33M
$-19M
$-100M
$1M
$-186.0K
$13M
Income Tax
$10M
$18M
$25M
$15M
$-7M
$-13M
$4M
$9M
$4M
$-4M
$7M
$2M
$-2M
$-783.0K
$-1M
$3M
Net Income
$21M
$15M
$8M
$-2M
$13M
$-17M
$6M
$4M
$21M
$-597.0K
$26M
$-21M
$-97M
$2M
$1M
$10M
EPS (Basic)
$0.04
$0.03
$0.01
$0.00
$0.02
$-0.03
$0.01
$0.00
$0.03
$0.00
$0.05
$-0.04
$-0.16
$0.00
$-0.01
$0.02
EPS (Diluted)
$0.04
$0.03
$0.01
$0.00
$0.02
$-0.03
$0.01
$0.00
$0.03
$0.00
$0.05
$-0.04
$-0.16
$0.00
$0.00
$0.02
Shares (Basic)
573,413,846
587,380,660
·
631,440,015
637,578,033
636,832,216
·
615,857,231
609,997,114
598,279,377
·
624,976,557
621,235,776
616,217,176
·
609,421,073
Shares (Diluted)
584,920,956
607,022,694
·
631,440,015
660,622,703
636,832,216
·
642,404,517
638,367,745
598,279,377
·
624,976,557
621,235,776
646,380,961
·
643,582,922
EBITDA
$62M
$62M
·
$47M
$38M
$3M
·
$39M
$32M
$17M
·
$27M
$-64M
$23M
·
$24M
대차대조표28
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$116M
$37M
$111M
$97M
$55M
$130M
$399M
$286M
$238M
$191M
·
$449M
$404M
$338M
·
$248M
Receivables
$141M
$140M
$137M
$141M
$132M
$100M
$107M
$130M
$121M
$102M
$102M
$118M
$96M
$92M
$98M
$98M
Prepaid Expense
$33M
$33M
$29M
$31M
$31M
$36M
$29M
$32M
$27M
$31M
·
$30M
$29M
$35M
·
$34M
Other Current Assets
$33M
$33M
$29M
$31M
$31M
$36M
$29M
$32M
$27M
$31M
·
$30M
$29M
$35M
·
$34M
Current Assets
$331M
$251M
$335M
$331M
$278M
$298M
$565M
$468M
$409M
$343M
·
$614M
$552M
$485M
·
$396M
PP&E (Net)
$172M
$169M
$167M
$168M
$170M
$173M
$172M
$178M
$176M
$165M
·
$158M
$154M
$150M
·
$148M
PP&E (Gross)
$389M
$372M
$359M
$355M
$348M
$341M
$331M
$327M
$315M
$294M
·
$281M
$269M
$257M
·
$241M
Accum. Depreciation
$217M
$203M
$192M
$187M
$178M
$168M
$159M
$149M
$138M
$129M
·
$123M
$115M
$107M
·
$93M
Goodwill
$1.96B
$1.96B
$1.96B
$1.96B
$1.96B
$1.96B
$1.42B
$1.42B
$1.42B
$1.42B
$1.42B
$1.42B
$1.42B
$1.50B
$1.50B
$1.49B
Intangibles
$965M
$988M
$1.01B
$1.03B
$1.06B
$1.08B
$934M
$952M
$971M
$991M
·
$1.04B
$1.06B
$1.09B
·
$1.14B
Other Non-current Assets
$40M
$38M
$35M
$34M
$35M
$36M
$34M
$35M
$43M
$44M
·
$50M
$52M
$52M
·
$50M
Total Assets
$3.53B
$3.47B
$3.57B
$3.59B
$3.57B
$3.61B
$3.18B
$3.11B
$3.08B
$3.02B
·
$3.34B
$3.30B
$3.34B
·
$3.30B
Accounts Payable
$20M
$24M
$31M
$23M
$18M
$24M
$18M
$22M
$21M
$24M
·
$18M
$19M
$16M
·
$15M
Accrued Liabilities
$75M
$56M
$81M
$73M
$67M
$58M
$73M
$58M
$61M
$40M
·
$61M
$55M
$46M
·
$64M
Current Liabilities
$212M
$200M
$234M
$218M
$201M
$194M
$155M
$147M
$147M
$136M
·
$149M
$135M
$125M
·
$144M
Capital Leases
$51M
$52M
$51M
$53M
$54M
$55M
$47M
$48M
$49M
$50M
·
$52M
$52M
$53M
·
$58M
Deferred Tax
$207M
$202M
$199M
$181M
$161M
$168M
$165M
$162M
$171M
$183M
·
$201M
$218M
$235M
·
$222M
Other Non-current Liabilities
$11M
$13M
$16M
$17M
$17M
$18M
$11M
$9M
$10M
$7M
·
$2M
$2M
$2M
·
$3M
Total Liabilities
$1.76B
$1.75B
$1.79B
$1.46B
$1.43B
$1.43B
$1.16B
$1.15B
$1.17B
$1.22B
·
$1.28B
$1.26B
$1.25B
·
$1.27B
Long-term Debt
$1.27B
$1.28B
$1.29B
$981M
$983M
$985M
$769M
$771M
$772M
$774M
·
$777M
$779M
$780M
·
$784M
Total Debt
$1.27B
$1.28B
·
$981M
$983M
$985M
·
$771M
$772M
$774M
·
$777M
$779M
$780M
·
$784M
Common Stock
$58.0K
$58.0K
$60.0K
$65.0K
$65.0K
$66.0K
$63.0K
$63.0K
$62.0K
$61.0K
·
$63.0K
$63.0K
$63.0K
·
$62.0K
Paid-in Capital
$3.53B
$3.50B
$3.48B
$3.45B
$3.41B
$3.36B
$3.09B
$3.04B
$3.00B
$2.91B
·
$2.87B
$2.83B
$2.78B
·
$2.72B
Retained Earnings
$-1.76B
$-1.78B
$-1.70B
$-1.32B
$-1.27B
$-1.18B
$-1.10B
$-1.10B
$-1.11B
$-1.13B
·
$-824M
$-803M
$-706M
·
$-709M
AOCI
$-930.0K
$-982.0K
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
·
$-1M
$-1M
$-850.0K
·
$-1M
Stockholders' Equity
$1.77B
$1.72B
$1.79B
$2.13B
$2.14B
$2.18B
$2.00B
$1.94B
$1.89B
$1.78B
$1.78B
$2.04B
$2.03B
$2.07B
$2.05B
$2.01B
Liabilities + Equity
$3.53B
$3.47B
$3.57B
$3.59B
$3.57B
$3.61B
$3.18B
$3.11B
$3.08B
$3.02B
·
$3.34B
$3.30B
$3.34B
·
$3.30B
Shares Outstanding
587,843,605
586,695,554
605,449,050
647,182,603
648,994,473
658,636,205
629,207,115
625,325,706
622,795,101
614,257,735
·
634,633,179
631,982,491
627,683,715
·
620,117,025
현금 흐름18
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$14M
$13M
$14M
$17M
$14M
$14M
$13M
$10M
$10M
$9M
$9M
$10M
$9M
$9M
$8M
$7M
Stock-based Comp
$30M
$32M
$29M
$39M
$46M
$61M
$44M
$42M
$40M
$45M
$40M
$40M
$35M
$29M
$29M
$29M
Deferred Tax
$5M
$3M
$20M
$19M
$-7M
$-13M
$2M
$-8M
$-13M
$-12M
$-6M
$-17M
$-17M
$-7M
$19M
$-9M
Amort. of Intangibles
$19M
$19M
$19M
$19M
$19M
$19M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
Other Non-cash
·
$-6M
·
·
·
$15M
·
·
·
$14M
·
·
·
$-777.0K
·
·
Operating Cash Flow
$102M
$57M
$119M
$95M
$43M
$58M
$114M
$63M
$52M
$55M
$87M
$61M
$70M
$33M
$81M
$31M
CapEx
$19M
$16M
$14M
$16M
$16M
$15M
$8M
$14M
$16M
$16M
$12M
$14M
$15M
$15M
$9M
$13M
Investing Cash Flow
$-19M
$-16M
$-14M
$-11M
$-16M
$-430M
$-8M
$-14M
$-16M
$-16M
$-12M
$-14M
$-15M
$-15M
$-9M
$-13M
Debt Issued
$0
$0
$300M
$0
$0
$225M
$0
$0
$0
$0
·
·
·
·
·
·
Net Debt Issued
·
$-3M
·
·
·
$222M
·
·
·
$-2M
·
·
·
$-2M
·
·
Stock Issued
·
·
·
·
·
·
$0
$0
$0
$0
·
·
·
·
·
$0
Stock Repurchased
$0
$100M
$388M
$40M
$100M
$72M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$-100M
·
·
·
$-72M
·
·
·
$0
·
·
·
·
·
·
Financing Cash Flow
$-4M
$-116M
$-91M
$-41M
$-103M
$103M
$7M
$-1M
$11M
$-44M
$-328M
$-1M
$11M
$-4M
$3M
$3M
Net Change in Cash
$79M
$-74M
$14M
$42M
$-75M
$-269M
$113M
$48M
$47M
$-4M
$-253M
$45M
$65M
$15M
$76M
$21M
Taxes Paid
$4M
$-2M
$2M
$-429.0K
$26M
$445.0K
$9M
$12M
$30M
$576.0K
$16M
$7M
$20M
$202.0K
$171.0K
$17M
Free Cash Flow
·
$42M
·
·
·
$44M
·
·
·
$40M
·
·
·
$19M
·
·
Levered FCF
·
$32M
·
·
·
$34M
·
·
·
$38M
·
·
·
$-3M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
73.7%
74.3%
·
72.2%
74.5%
73.5%
·
76.9%
76.2%
73.9%
·
73.8%
72.1%
72.1%
·
73.3%
Operating Margin
16.7%
17.4%
·
11.2%
9.4%
-4.2%
·
12.0%
9.7%
3.4%
·
7.5%
-34.6%
6.5%
·
8.6%
Net Margin
7.3%
5.5%
·
-0.74%
5.0%
-6.9%
·
1.7%
9.2%
-0.26%
·
-9.6%
-46.0%
1.1%
·
4.9%
Pretax Margin
10.7%
11.9%
·
5.0%
2.2%
-12.2%
·
5.5%
11.1%
-2.1%
·
-8.8%
-47.1%
0.68%
·
6.7%
EBITDA Margin
21.5%
22.1%
·
17.6%
14.7%
1.1%
·
16.4%
13.9%
7.6%
·
12.1%
-30.4%
11.0%
·
11.9%
ROA
0.59%
0.44%
·
-0.06%
0.39%
-0.53%
·
0.13%
0.67%
-0.02%
·
-0.64%
-3.0%
0.07%
·
0.30%
ROE
1.1%
0.79%
·
-0.10%
0.64%
-0.88%
·
0.21%
1.1%
-0.03%
·
-1.1%
-4.9%
0.11%
·
0.51%
ROIC
1.1%
0.75%
·
-0.14%
1.8%
-0.19%
·
0.33%
0.70%
0.04%
·
0.64%
-2.5%
0.73%
·
0.45%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
1.3
·
1.5
1.4
1.5
·
3.2
2.8
2.5
·
4.1
4.1
3.9
·
2.8
Quick Ratio
1.2
0.9
·
1.1
0.9
1.2
·
2.8
2.4
2.2
·
3.8
3.7
3.5
·
2.4
Debt / Equity
0.7
0.7
·
0.5
0.5
0.5
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
LT Debt / Equity
0.7
0.7
·
0.5
0.5
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
Interest Coverage
2.3
2.4
·
1.7
1.4
-0.6
·
1.8
1.4
0.5
·
1.1
-5.2
1.0
·
1.6
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
2.1
2.3
·
2.0
2.1
2.5
·
1.9
2.1
2.3
·
2.0
2.4
2.4
·
2.2
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.02
$2.93
·
$3.29
$3.29
$3.31
·
$3.10
$3.04
$2.90
·
$3.22
$3.20
$3.31
·
$3.24
Revenue / Share
$0.49
$0.46
·
$0.42
$0.39
$0.40
·
$0.37
$0.36
$0.38
·
$0.35
$0.34
$0.32
·
$0.31
Cash Flow / Share
·
$0.09
·
·
·
$0.09
·
·
·
$0.09
·
·
·
$0.05
·
·
Cash / Share
$0.20
$0.06
·
$0.15
$0.08
$0.20
·
$0.46
$0.38
$0.31
·
$0.71
$0.64
$0.54
·
$0.40
EPS (TTM)
$0.08
$0.06
·
$0.00
$0.00
$0.01
·
$0.08
$0.04
$-0.15
·
$-0.20
$-0.14
$0.04
·
$-0.06
가치 평가 (TTM)10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.11B
$1.09B
·
$1.03B
$997M
$969M
·
$927M
$910M
$889M
·
$842M
$819M
$801M
·
$765M
Net Income TTM
$42M
$35M
·
$-172.0K
$6M
$14M
·
$51M
$26M
$-93M
·
$-115M
$-84M
$29M
·
$-21M
Market Cap
$3.03B
$3.52B
·
$5.90B
$6.11B
$5.95B
·
$6.91B
$6.92B
$7.35B
·
$8.47B
$7.08B
$5.63B
·
$5.64B
Enterprise Value
$4.19B
$4.76B
·
$6.78B
$7.04B
$6.80B
·
$7.39B
$7.45B
$7.93B
·
$8.80B
$7.46B
$6.07B
·
$6.18B
P/E
64.5
100.0
·
·
·
903.0
·
138.1
277.8
-79.7
·
-66.8
-80.1
224.2
·
-151.7
P/S
2.7
3.2
·
5.7
6.1
6.1
·
7.5
7.6
8.3
·
10.1
8.6
7.0
·
7.4
P/B
1.7
2.0
·
2.8
2.9
2.7
·
3.6
3.7
4.1
·
4.1
3.5
2.7
·
2.8
P / Cash Flow
·
61.3
·
·
·
101.7
·
·
·
133.0
·
·
·
170.2
·
·
EV / Revenue
3.8
4.4
·
6.6
7.1
7.0
·
8.0
8.2
8.9
·
10.5
9.1
7.6
·
8.1
Earnings Yield
1.6%
1.0%
·
0.00%
0.00%
0.11%
·
0.72%
0.36%
-1.2%
·
-1.5%
-1.2%
0.45%
·
-0.66%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$1.06B
$945M
$866M
$782M
$688M
매출 총이익률 %
73.5%
75.5%
73.4%
72.7%
71.6%
영업이익률 %
8.9%
8.5%
-2.8%
6.6%
-21.0%
순이익
$2M
$31M
$-90M
$38M
$-249M
희석 EPS
$0.00
$0.04
$-0.15
$0.06
$-0.46
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.7
0.4
0.4
0.4
0.4
유동비율
1.4
3.6
2.3
3.2
2.4
당좌 비율
1.1
3.3
1.9
2.8
1.9
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$255M
$231M
$195M
$152M
$89M
기관 투자자 (13F)
376개의 제출자
· $3.6B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자376
보유 가치$3.6B
신규 포지션64
청산 포지션78
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
64 (-45 이전 분기 대비)
78 (+8 이전 분기 대비)
90 (-64 이전 분기 대비)
158 (+78 이전 분기 대비)
-1.3M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
OH Cypress Aggregator, L.P., Oak Hill Capital Partners IV (Onshore), L.P., Oak Hill Capital Partners IV (Onshore Tax Exempt), L.P., Oak Hill Capital Partners IV (Offshore), L.P., Oak Hill Capital Partners IV (Offshore 892), L.P., Oak Hill Capital Partners IV (Management), L.P., OHCP GenPar IV, L.P., OHCP MGP IV, Ltd.
×6 제출 서류
ADVENT INTERNATIONAL CORPORATION, ADVENT INTERNATIONAL GPE VIII, LLC, CYPRESS INVESTOR HOLDINGS, L.P., Advent International GPE VIII-C Limited Partnership, GPE VIII CCC Co-Investment (Delaware) Limited Partnership, Cypress Investment GP, LLC, GPE VIII GP S.à.r.l, GPE VIII GP Limited Partnership, Sunley House Capital Management LLC, Sunley House Capital GP LLC, Sunley House Capital Master Limited Partnership
×2 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.