QURE 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$23.46
시가총액 (MRQ)$1.63B
P/E (TTM)-5.8
EPS (TTM)$-4.02
매출 (TTM)$19M
ROE (TTM)-157.6%
부채/자본 (MRQ)0.2
52주 범위$9–$72
QURE 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$16M2016-12-31 → 2025-12-31
EPS$-3.462019-12-31 → 2025-12-31
잉여현금흐름$-178M2016-12-31 → 2025-12-31
순이익률-1350.7%2017-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
QURE
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-5.85년 평균 ≈-3.4
≈-3.4
·
·
P/S (TTM)
87.15년 평균 ≈31.4
≈31.4
·
·
P/B (MRQ)
5.05년 평균 ≈-23.0
≈-23.0
·
·
EV / EBITDA
-7.85년 평균 ≈-3.5
≈-3.5
·
·
주가 / FCF (TTM)
-10.15년 평균 ≈-3.6
≈-3.6
·
·
주가 / 현금 흐름 (TTM)
-10.15년 평균 ≈-3.9
≈-3.9
·
·
EV / Revenue (EV / 매출)
90.05년 평균 ≈28.0
≈28.0
·
·
EV / FCF
-8.15년 평균 ≈-3.5
≈-3.5
·
·
주가 / 유형 장부 가치 (MRQ)
6.25년 평균 ≈5.5
≈5.5
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
QURE
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-1071.5%5년 평균 ≈-738.3%
≈-738.3%
·
·
EBITDA Margin (EBITDA 마진)
-1151.4%5년 평균 ≈-738.3%
≈-738.3%
·
·
세전 마진 (TTM)
-1313.0%5년 평균 ≈-813.5%
≈-813.5%
·
·
순이익률 (TTM)
-1350.7%5년 평균 ≈-824.5%
≈-824.5%
·
·
ROA (TTM)
-32.1%5년 평균 ≈-12.6%
≈-12.6%
·
·
ROE (TTM)
-157.6%5년 평균 ≈-256.6%
≈-256.6%
·
·
ROIC
-76.7%5년 평균 ≈-113.3%
≈-113.3%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
QURE
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.25년 평균 ≈-1.3
≈-1.3
·
·
유동비율 (MRQ)
10.05년 평균 ≈10.5
≈10.5
·
·
Quick Ratio (당좌 비율)
1.35년 평균 ≈5.3
≈5.3
·
·
장기 부채 / 자기 자본 (MRQ)
0.25년 평균 ≈-1.3
≈-1.3
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
QURE
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-40.6%5년 평균 ≈232.5%
≈232.5%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-46.7%5년 평균 ≈-44.8%
≈-44.8%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-15.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
QURE
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-3.465년 평균 ≈$-2.10
≈$-2.10
·
·
Revenue / Share (주당 매출)
$0.285년 평균 ≈$2.93
≈$2.93
·
·
Cash Flow / Share (주당 현금 흐름)
$-3.095년 평균 ≈$-1.37
≈$-1.37
·
·
Cash / Share (주당 현금)
$1.295년 평균 ≈$5.29
≈$5.29
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
QURE
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.2
≈0.2
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$72.8K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-2.1%
다음 실적11월 09, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
$-1.22
$-0.84
-45.1%
2026년 3월 31일
5월 12, 2026
$-0.85
$-0.89
4.9%
2025년 12월 31일
$-0.64
$-0.97
33.7%
2025년 9월 30일
$-1.38
$-0.92
-50.4%
2025년 6월 30일
$-0.69
$-0.91
24.4%
2025년 3월 31일
$-0.82
$-1.03
20.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$16M
$27M
$16M
$106M
$524M
$38M
$7M
$11M
$13M
$25M
$11M
Cost of Revenue
$2M
$1M
$65.0K
$1M
$25M
$3M
$2M
$1M
$817.0K
$1M
·
R&D Expense
$141M
$144M
$215M
$198M
$144M
$122M
$95M
$75M
$72M
$73M
$59M
SG&A Expense
$65M
$53M
$75M
$55M
$56M
$43M
$34M
$25M
$25M
$26M
$23M
Operating Expenses
$208M
$215M
$303M
$256M
$225M
$165M
$128M
$100M
$97M
$99M
$83M
Operating Income
$-185M
$-184M
$-283M
$-143M
$311M
$-125M
$-121M
$-88M
$-71M
$-72M
$-71M
Interest Expense
·
·
$42M
$12M
$7M
$4M
$4M
$2M
$2M
$2M
$3M
Interest Income
$17M
$21M
$20M
$609.0K
$162.0K
$938.0K
$4M
$3M
$117.0K
$70.0K
$121.0K
Other Non-op
$11M
·
·
$3M
$-160.0K
$483.0K
$-3M
$208.0K
$-2M
$785.0K
$-7M
Pretax Income
$-193M
$-237M
$-307M
$-128M
$333M
$-141M
$-124M
$-83M
$-79M
$-72M
$-83M
Income Tax
$6M
$2M
$2M
$-1M
$3M
$-16M
·
$231.0K
$-199.0K
$1M
$-1M
Net Income
$-199M
$-240M
$-308M
$-127M
$330M
$-125M
$-124M
$-83M
$-79M
$-73M
$-82M
EPS (Basic)
$-3.46
$-4.92
$-6.47
$-2.71
$7.17
$-2.81
$-3.11
·
·
·
·
EPS (Diluted)
$-3.46
$-4.92
$-6.47
$-2.71
$7.04
$-2.81
$-3.11
·
·
·
·
Shares (Basic)
57,502,068
48,649,129
47,670,986
46,735,045
45,986,467
44,466,365
39,999,450
·
·
·
·
Shares (Diluted)
57,502,068
48,649,129
47,670,986
46,735,045
46,840,972
44,466,365
39,999,450
·
·
·
·
EBITDA
$-185M
$-184M
$-283M
$-143M
$311M
$-125M
$-121M
·
$-71M
$-72M
·
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$80M
$159M
$241M
$228M
$556M
$245M
$378M
$235M
$159M
$132M
$222M
Receivables
$6M
·
·
·
·
$7M
·
·
·
$4M
·
Inventory
·
·
$12M
$7M
·
·
·
·
·
·
$474.0K
Prepaid Expense
$21M
$9M
$15M
$12M
$11M
$4M
$5M
$1M
$1M
$996.0K
$690.0K
Other Current Assets
·
·
·
·
·
$3M
$748.0K
$329.0K
$687.0K
$1M
$1M
Current Assets
$656M
$390M
$652M
$477M
$628M
$259M
$384M
$237M
$163M
$144M
$228M
PP&E (Net)
$14M
$20M
$47M
$51M
$44M
$32M
$29M
$29M
$34M
$36M
$26M
PP&E (Gross)
$58M
$52M
$102M
$95M
$80M
$68M
$57M
$52M
$51M
$48M
$37M
Accum. Depreciation
$44M
$32M
$56M
$44M
$37M
$35M
$29M
$23M
$17M
$12M
$11M
Goodwill
$25M
$22M
$26M
$26M
$28M
$542.0K
$496.0K
$506.0K
$530.0K
$465.0K
$481.0K
Intangibles
$73M
$71M
$60M
$59M
$63M
$3M
$5M
$5M
$10M
$8M
$7M
Other Non-current Assets
$6M
$1M
$3M
$6M
$6M
$3M
·
·
$2M
$2M
$1M
Total Assets
$825M
$557M
$832M
$705M
$809M
$340M
$449M
$274M
$210M
$190M
$263M
Accounts Payable
$5M
$7M
$7M
$11M
$3M
$4M
$6M
$4M
$3M
$6M
$4M
Accrued Liabilities
$41M
$29M
$31M
$31M
$28M
$18M
$12M
$8M
·
·
·
Current Liabilities
$63M
$40M
$74M
$76M
$37M
$27M
$32M
$20M
$19M
$23M
$27M
Capital Leases
$10M
$11M
$28M
$32M
$29M
$30M
$31M
·
·
·
·
Deferred Tax
$8M
$7M
$8M
$8M
$13M
·
·
·
·
·
·
Other Non-current Liabilities
$4M
$8M
$4M
$935.0K
$4M
$3M
$534.0K
$435.0K
$614.0K
$51.0K
$578.0K
Total Liabilities
$626M
$563M
$624M
$229M
$213M
$96M
$126M
$94M
$120M
$127M
$135M
Long-term Debt
$72M
$66M
$148M
$144M
$136M
$42M
$47M
$48M
$24M
$20M
$20M
Total Debt
$50M
$51M
$102M
$103M
$101M
$36M
$36M
·
$21M
$20M
·
Common Stock
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
Paid-in Capital
$1.58B
$1.17B
$1.15B
$1.11B
$1.08B
$1.02B
$987M
$720M
$567M
$465M
$456M
Retained Earnings
$-1.33B
$-1.13B
$-890M
$-582M
$-455M
$-785M
$-660M
$-536M
$-475M
$-396M
$-323M
AOCI
$-58M
$-53M
$-54M
$-58M
$-29M
$-10M
$-7M
$-7M
$-4M
$-7M
$-7M
Stockholders' Equity
$199M
$-7M
$208M
$476M
$596M
$244M
$323M
$180M
$89M
$64M
$128M
Liabilities + Equity
$825M
$557M
$832M
$705M
$809M
$340M
$449M
$274M
$210M
$190M
$263M
Shares Outstanding
62,336,717
48,988,087
47,833,830
46,968,032
46,298,635
44,777,799
43,711,954
37,351,653
31,339,040
25,257,420
24,327,944
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$15M
$13M
$12M
$9M
$7M
$11M
$7M
$12M
$8M
·
·
Stock-based Comp
$18M
$22M
$35M
$34M
$26M
$22M
$18M
$11M
$10M
$6M
$12M
Deferred Tax
$2M
$2M
$2M
$-1M
$3M
$-16M
·
$209.0K
$-209.0K
$1M
$-1M
Restructuring
·
·
$3M
·
·
·
·
·
·
·
·
Operating Cash Flow
$-178M
$-183M
$-146M
$-145M
$288M
$-135M
$-99M
$-76M
$-64M
$-72M
$7M
CapEx
$439.0K
$3M
$7M
$18M
$17M
$7M
$6M
$2M
$4M
$15M
$8M
Investing Cash Flow
$-322M
$163M
$-206M
$-183M
$-67M
$-9M
$-7M
$-4M
$-6M
$-17M
$-8M
Debt Issued
·
·
·
·
$64M
·
·
$15M
·
·
·
Net Debt Issued
·
$-53M
·
·
$64M
·
·
·
·
·
·
Stock Issued
·
·
·
·
$31M
$7M
$6M
$5M
$4M
$3M
$3M
Net Stock Activity
·
·
·
·
$3M
$7M
$6M
·
$4M
$3M
·
Financing Cash Flow
$415M
$-59M
$363M
$1M
$95M
$7M
$249M
$158M
$90M
$2M
$161M
Net Change in Cash
$-79M
$-84M
$13M
$-328M
$312M
$-133M
$143M
$75M
$28M
$-89M
$157M
Taxes Paid
$8M
$21.0K
$12.0K
·
·
·
·
·
·
·
·
Free Cash Flow
$-178M
$-186M
$-153M
$-163M
$271M
$-142M
$-104M
·
$-69M
$-87M
·
Levered FCF
·
·
$-195M
$-174M
$263M
$-145M
·
·
$-71M
$-90M
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
-1151.4%
-679.6%
-1785.5%
-134.4%
59.3%
-334.3%
-1663.8%
·
-544.3%
-286.7%
·
Net Margin
-1236.0%
-883.4%
-1947.1%
-119.1%
62.9%
-333.3%
-1705.8%
·
-604.7%
·
·
Pretax Margin
-1201.0%
-874.4%
-1935.0%
-120.4%
63.5%
-377.0%
-1705.8%
·
-606.2%
-287.8%
·
EBITDA Margin
-1151.4%
-679.6%
-1785.5%
-134.4%
59.3%
-334.3%
-1663.8%
·
-544.3%
-286.7%
·
ROA
-28.8%
-34.5%
-40.2%
-16.8%
57.3%
-31.7%
-34.4%
·
-39.6%
·
·
ROE
-204.2%
-976.4%
-129.5%
-28.3%
55.6%
-53.0%
-36.9%
·
-103.6%
·
·
ROIC
-76.7%
-417.7%
-92.0%
-24.4%
44.1%
-39.7%
·
·
-64.6%
-87.2%
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
10.4
9.7
8.8
6.3
17.1
9.5
12.1
·
8.5
6.3
·
Quick Ratio
1.3
4.0
3.3
3.0
15.1
9.2
11.9
·
8.3
6.0
·
Debt / Equity
0.2
-7.6
0.5
0.2
0.2
0.1
0.1
·
0.2
0.3
·
LT Debt / Equity
0.2
-7.6
0.5
0.2
0.2
0.1
0.1
·
0.2
0.3
·
Interest Coverage
·
·
-6.8
-12.2
41.6
-32.8
-31.8
·
-32.0
-33.1
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.0
0.0
0.0
0.1
0.9
0.1
0.0
·
0.1
0.1
·
Inventory Turnover
·
·
0.0
0.3
·
·
·
·
·
·
·
Receivables Turnover
·
·
·
·
·
7.3
·
·
·
13.6
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$3.19
$-0.14
$4.34
$10.13
$12.87
$5.45
$7.39
·
$2.85
$2.52
·
Revenue / Share
$0.28
$0.56
$0.33
$2.28
$11.19
·
·
·
·
·
·
Cash Flow / Share
$-3.09
$-3.76
$-3.06
$-3.10
$6.15
·
·
·
·
·
·
Cash / Share
$1.29
$3.24
$5.05
$4.85
$12.01
$5.47
$8.64
·
$5.09
$5.25
·
EPS (TTM)
$-3.46
$-4.92
$-6.47
$-2.71
$7.04
$-2.81
$-3.11
·
·
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-40.6%
71.2%
-85.1%
-79.7%
1296.8%
·
·
·
·
·
·
Revenue CAGR 3Y
-46.7%
-62.7%
-25.0%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-15.6%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$16M
$27M
$16M
$106M
$524M
$38M
$7M
$11M
$13M
$25M
·
Net Income TTM
$-199M
$-240M
$-308M
$-127M
$330M
$-125M
$-124M
$-83M
$-79M
$-73M
·
Market Cap
$1.49B
$865M
$324M
$1.06B
$960M
$1.62B
$3.13B
·
$614M
$141M
·
Enterprise Value
$1.46B
$758M
$184M
$940M
$505M
$1.41B
$2.79B
·
$475M
$29M
·
P/E
-6.9
-3.6
-1.0
-8.4
2.9
-12.9
-23.0
·
·
·
·
P/S
92.7
31.9
20.4
10.0
1.8
43.1
430.2
·
46.8
5.6
·
P/B
7.5
-128.1
1.6
2.2
1.6
6.6
9.7
·
6.9
2.2
·
P / Tangible Book
14.8
·
2.7
2.7
1.9
6.7
·
·
·
·
·
P / Cash Flow
-8.4
-4.7
-2.2
-7.3
3.3
-12.0
-31.7
·
-9.6
-2.0
·
P / FCF
-8.4
-4.6
-2.1
-6.5
3.5
-11.4
-30.0
·
-8.9
-1.6
·
EV / EBITDA
-7.9
-4.1
-0.7
-6.6
1.6
-11.2
-23.0
·
-6.7
-0.4
·
EV / FCF
-8.2
-4.1
-1.2
-5.8
1.9
-9.9
-26.7
·
-6.9
-0.3
·
EV / Revenue
90.8
27.9
11.6
8.8
1.0
37.5
383.3
·
36.3
1.2
·
Earnings Yield
-14.5%
-27.9%
-95.6%
-11.9%
33.9%
-7.8%
-4.3%
·
·
·
·
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$6M
$4M
$6M
$4M
$5M
$2M
$5M
$2M
$11M
$8M
$7M
$1M
$2M
$5M
$103M
$1M
Cost of Revenue
$350.0K
$219.0K
$435.0K
$398.0K
$656.0K
$197.0K
$619.0K
$264.0K
$234.0K
$150.0K
·
·
·
·
·
·
R&D Expense
$34M
$29M
$35M
$34M
$35M
$36M
$39M
$31M
$34M
$41M
$43M
$65M
$46M
$61M
$58M
$48M
SG&A Expense
$17M
$20M
$22M
$19M
$14M
$11M
$11M
$12M
$16M
$14M
$17M
$18M
$21M
$18M
$18M
$13M
Operating Expenses
$52M
$49M
$57M
$54M
$50M
$47M
$51M
$43M
$57M
$64M
$69M
$84M
$69M
$81M
$78M
$62M
Operating Income
$-52M
$-46M
$-51M
$-51M
$-44M
$-39M
$-46M
$-40M
$-44M
$-54M
$-62M
$-82M
$-65M
$-74M
$26M
$-60M
Interest Expense
·
·
·
·
·
·
·
·
·
$16M
·
$15M
$7M
$4M
·
$3M
Interest Income
$5M
$5M
$6M
$4M
$4M
$4M
$4M
$5M
$6M
$7M
$7M
$7M
$3M
$2M
$493.0K
$39.0K
Other Non-op
$-16M
$4M
$18M
$-7M
·
·
·
·
·
·
·
·
·
·
$2M
$0
Pretax Income
$-79M
$-53M
$-41M
$-72M
$-37M
$-43M
$-72M
$-44M
$-55M
$-65M
$-70M
$-90M
$-68M
$-78M
$7M
$-48M
Income Tax
$2M
$488.0K
$-4M
$9M
$425.0K
$496.0K
$856.0K
$-31.0K
$948.0K
$656.0K
$3M
$-69.0K
$163.0K
$-1M
$-207.0K
$-329.0K
Net Income
$-81M
$-54M
$-37M
$-81M
$-38M
$-44M
$-73M
$-44M
$-56M
$-66M
$-73M
$-90M
$-68M
$-77M
$7M
$-48M
EPS (Basic)
$-1.22
$-0.85
$-0.57
$-1.38
$-0.69
$-0.82
$-1.49
$-0.91
$-1.16
$-1.36
$-1.52
$-1.88
$-1.44
$-1.63
$0.15
$-1.02
EPS (Diluted)
$-1.22
$-0.85
$-0.57
$-1.38
$-0.69
$-0.82
$-1.49
$-0.91
$-1.16
$-1.36
$-1.52
$-1.88
$-1.44
$-1.63
$0.15
$-1.02
Shares (Basic)
66,243,879
62,742,847
·
58,516,415
54,807,967
53,110,580
·
48,718,533
48,622,440
48,384,510
·
47,770,101
47,649,520
47,436,335
·
46,772,430
Shares (Diluted)
66,243,879
62,742,847
·
58,516,415
54,807,967
53,110,580
·
48,718,533
48,622,440
48,384,510
·
47,770,101
47,649,520
47,436,335
·
46,772,430
EBITDA
$-52M
$-46M
·
$-51M
$-44M
$-39M
·
$-40M
$-44M
$-54M
·
$-82M
$-65M
$-74M
·
$-60M
대차대조표28
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$413M
$140M
$80M
$597M
$254M
$217M
$159M
$252M
$288M
$243M
$241M
$229M
$514M
$154M
$228M
$440M
Receivables
$6M
$4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Inventory
·
·
·
·
·
·
·
·
·
$8M
·
$16M
$10M
$7M
·
$4M
Prepaid Expense
$10M
$17M
$21M
$10M
$19M
$13M
$9M
$19M
$18M
$19M
·
$15M
$12M
$13M
·
$14M
Current Assets
$834M
$616M
$656M
$716M
$409M
$435M
$390M
$464M
$592M
$596M
·
$694M
$757M
$443M
·
$465M
PP&E (Net)
$11M
$12M
$14M
$15M
$17M
$18M
$20M
$26M
$26M
$45M
·
$46M
$49M
$50M
·
$48M
PP&E (Gross)
·
·
$58M
·
·
·
$52M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$44M
$44M
$41M
$36M
$32M
$31M
$28M
$58M
·
$52M
$49M
$47M
·
$40M
Goodwill
$25M
$25M
$25M
$25M
$25M
$23M
$22M
$24M
$23M
$26M
·
$25M
$26M
$26M
·
$23M
Intangibles
$62M
$70M
$73M
$74M
$76M
$72M
$71M
$77M
$59M
$59M
·
$58M
$60M
$60M
·
$54M
Other Non-current Assets
$5M
$6M
$6M
$5M
$5M
$5M
$1M
$1M
$5M
$5M
·
$6M
$6M
$6M
·
$6M
Total Assets
$985M
$779M
$825M
$888M
$585M
$605M
$557M
$646M
$731M
$770M
·
$872M
$943M
$631M
·
$638M
Accounts Payable
$5M
$4M
$5M
$6M
$6M
$5M
$7M
$5M
$4M
$5M
·
$6M
$9M
$9M
·
$8M
Accrued Liabilities
$51M
$43M
$41M
$52M
$31M
$27M
$29M
$32M
$26M
$23M
·
$28M
$24M
$23M
·
$26M
Current Liabilities
$83M
$59M
$63M
$101M
$41M
$36M
$40M
$71M
$80M
$63M
·
$69M
$68M
$66M
·
$64M
Capital Leases
$10M
$10M
$10M
$10M
$11M
$11M
$11M
$12M
$12M
$27M
·
$29M
$30M
$31M
·
$30M
Deferred Tax
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$8M
$7M
$7M
·
$5M
$7M
$7M
·
$9M
Other Non-current Liabilities
$3M
$3M
$4M
$6M
$6M
$6M
$8M
$9M
$3M
$3M
·
$1M
$960.0K
$958.0K
·
$3M
Total Liabilities
$661M
$629M
$626M
$660M
$589M
$572M
$563M
$590M
$634M
$623M
·
$603M
$589M
$218M
·
$217M
Long-term Debt
·
·
$72M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$50M
$50M
·
$52M
$52M
$52M
·
$51M
$103M
$102M
·
$101M
$101M
$103M
·
$102M
Common Stock
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Paid-in Capital
$1.84B
$1.59B
$1.58B
$1.58B
$1.26B
$1.26B
$1.17B
$1.17B
$1.16B
$1.16B
·
$1.14B
$1.13B
$1.12B
·
$1.10B
Retained Earnings
$-1.46B
$-1.38B
$-1.33B
$-1.29B
$-1.21B
$-1.17B
$-1.13B
$-1.06B
$-1.01B
$-956M
·
$-817M
$-728M
$-659M
·
$-589M
AOCI
$-58M
$-60M
$-58M
$-59M
$-59M
$-54M
$-53M
$-57M
$-56M
$-56M
·
$-59M
$-52M
$-52M
$-58M
$-93M
Stockholders' Equity
$324M
$149M
$199M
$229M
$-4M
$34M
$-7M
$56M
$97M
$147M
$208M
$269M
$353M
$413M
$476M
$421M
Liabilities + Equity
$985M
$779M
$825M
$888M
$585M
$605M
$557M
$646M
$731M
$770M
·
$872M
$943M
$631M
·
$638M
Shares Outstanding
69,334,839
63,033,249
62,336,717
62,165,900
54,865,673
54,698,479
48,988,087
48,738,874
48,694,569
48,492,357
47,833,830
47,810,291
47,702,331
47,546,673
46,968,032
46,815,109
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$5M
$3M
$3M
$4M
$4M
$5M
$4M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
·
$2M
Stock-based Comp
$5M
$5M
$5M
$4M
$5M
$4M
$5M
$3M
$7M
$7M
$7M
$11M
$9M
$8M
$12M
$8M
Deferred Tax
$2M
$500.0K
$-391.0K
$1M
$400.0K
$500.0K
$871.0K
$-120.0K
·
·
$3M
$-69.0K
$163.0K
$-1M
$-231.0K
$-329.0K
Operating Cash Flow
$-29M
$-38M
$-78M
$-16M
$-40M
$-44M
$-53M
$-37M
$-33M
$-61M
$-50M
$39M
$-57M
$-78M
$-55M
$-49M
CapEx
$472.0K
$140.0K
$119.0K
$-66.0K
$260.0K
$126.0K
$40.0K
$380.0K
$604.0K
$2M
$2M
$2M
$1M
$2M
$5M
$4M
Investing Cash Flow
$53M
$99M
$-441M
$27M
$73M
$20M
$-27M
$48M
$78M
$64M
$60M
$-314M
$46M
$3M
$-168M
$-5M
Financing Cash Flow
$249M
$550.0K
$2M
$332M
$44.0K
$81M
$-7M
$-53M
·
·
$46.0K
$-8M
$370M
$131.0K
$601.0K
$301.0K
Net Change in Cash
$273M
$60M
$-517M
$343M
$37M
$58M
$-93M
$-38M
$45M
$2M
$12M
$-284M
$360M
$-74M
$-212M
$-60M
Free Cash Flow
·
$-38M
·
·
·
$-44M
·
·
·
$-63M
·
·
·
$-81M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-79M
·
·
·
$-84M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-893.7%
-1283.5%
·
-1379.0%
-833.6%
-2510.0%
·
-1759.0%
-395.6%
-639.1%
·
-5819.3%
-2686.8%
-1392.9%
·
-4107.5%
Net Margin
-1387.8%
-1503.0%
·
-2175.9%
-716.8%
-2784.8%
·
·
·
-773.3%
·
·
·
-1450.3%
·
·
Pretax Margin
-1356.2%
-1489.2%
·
-1942.8%
-708.7%
-2753.1%
·
-1941.8%
-497.5%
-765.6%
·
-6371.0%
-2820.4%
-1472.9%
·
-3325.5%
EBITDA Margin
-893.7%
-1283.5%
·
-1379.0%
-833.6%
-2510.0%
·
-1759.0%
-395.6%
-639.1%
·
-5819.3%
-2686.8%
-1392.9%
·
-4107.5%
ROA
-10.3%
-7.7%
·
-10.5%
-5.7%
-6.3%
·
·
·
-9.4%
·
·
·
-11.1%
·
·
ROE
-50.6%
-58.5%
·
-56.6%
-81.0%
-48.4%
·
·
·
-23.4%
·
·
·
-16.1%
·
·
ROIC
-14.3%
-23.2%
·
-20.4%
-92.7%
-46.7%
·
-37.6%
-22.4%
-22.0%
·
-22.1%
-14.3%
-14.1%
·
-11.3%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
10.0
10.4
·
7.1
10.0
12.0
·
6.5
7.4
9.4
·
10.1
11.1
6.7
·
7.3
Quick Ratio
5.0
2.4
·
5.9
6.2
6.0
·
3.5
3.6
3.8
·
3.3
7.5
2.3
·
6.9
Debt / Equity
0.2
0.3
·
0.2
-13.0
1.5
·
0.9
1.1
0.7
·
0.4
0.3
0.3
·
0.2
LT Debt / Equity
0.2
0.3
·
0.2
-13.0
1.5
·
0.9
1.1
0.7
·
0.4
0.3
0.3
·
0.2
Interest Coverage
·
·
·
·
·
·
·
·
·
-3.4
·
-5.3
-9.5
-20.8
·
-19.4
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
·
·
·
·
·
·
·
·
·
0.0
·
·
·
·
·
·
Receivables Turnover
1.4
0.8
·
·
·
·
·
·
·
·
·
·
·
·
·
·
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.67
$2.37
·
$3.68
$-0.07
$0.62
·
$1.15
$1.99
$3.03
·
$5.62
$7.41
$8.68
·
$9.00
Revenue / Share
$0.09
$0.06
·
$0.06
$0.10
$0.03
·
$0.05
$0.23
$0.18
·
$0.03
$0.05
$0.11
·
$0.03
Cash Flow / Share
·
$-0.61
·
·
·
$-0.83
·
·
·
$-1.25
·
·
·
$-1.65
·
·
Cash / Share
$5.96
$2.22
·
$9.60
$4.63
$3.97
·
$5.16
$5.91
$5.01
·
$4.80
$10.77
$3.24
·
$9.41
EPS (TTM)
$-4.02
$-3.49
·
$-4.38
$-3.91
$-4.38
·
$-4.95
$-5.92
$-6.20
·
$-4.80
$-3.94
$-3.34
·
$-2.63
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$19M
$18M
·
$16M
$14M
$20M
·
$29M
$28M
$19M
·
$112M
$112M
$110M
·
$61M
Net Income TTM
$-252M
$-209M
·
$-235M
$-199M
$-218M
·
$-240M
$-285M
$-297M
·
$-228M
$-187M
$-157M
·
$-125M
Market Cap
$3.19B
$1.03B
·
$3.63B
$765M
$580M
·
$240M
$218M
$252M
·
$321M
$547M
$958M
·
$878M
Enterprise Value
$2.83B
$941M
·
$3.08B
$563M
$414M
·
$40M
$33M
$111M
·
$193M
$134M
$907M
·
$540M
P/E
-11.5
-4.7
·
-13.3
-3.6
-2.4
·
-1.0
-0.8
-0.8
·
-1.4
-2.9
-6.0
·
-7.1
P/S
171.0
57.0
·
230.4
53.3
28.7
·
8.4
7.9
13.3
·
2.9
4.9
8.7
·
14.3
P/B
9.9
6.9
·
15.9
-191.1
17.2
·
4.3
2.2
1.7
·
1.2
1.5
2.3
·
2.1
P / Tangible Book
13.5
18.9
·
28.1
·
·
·
·
14.2
4.1
·
1.7
2.0
2.9
·
2.6
P / Cash Flow
·
-26.9
·
·
·
-13.1
·
·
·
-4.2
·
·
·
-12.2
·
·
EV / Revenue
151.6
52.0
·
195.8
39.3
20.5
·
1.4
1.2
5.9
·
1.7
1.2
8.2
·
8.8
Earnings Yield
-8.7%
-21.3%
·
-7.5%
-28.1%
-41.3%
·
-100.4%
-132.1%
-119.2%
·
-71.5%
-34.4%
-16.6%
·
-14.0%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$16M
$27M
$16M
$106M
$524M
영업이익률 %
-1151.4%
-679.6%
-1785.5%
-134.4%
59.3%
순이익
$-199M
$-240M
$-308M
$-127M
$330M
희석 EPS
$-3.46
$-4.92
$-6.47
$-2.71
$7.04
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.2
-7.6
0.5
0.2
0.2
유동비율
10.4
9.7
8.8
6.3
17.1
당좌 비율
1.3
4.0
3.3
3.0
15.1
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-178M
$-186M
$-153M
$-163M
$271M
기관 투자자 (13F)
312개의 제출자
· $3.6B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자312
보유 가치$3.6B
신규 포지션98
청산 포지션45
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
98 (+36 이전 분기 대비)
45 (-3 이전 분기 대비)
97 (+9 이전 분기 대비)
80 (+6 이전 분기 대비)
+1.2M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.