SCOR 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$5.39
시가총액
$81M
P/E (TTM)
1.3
EPS (TTM)
$4.25
매출 (TTM)
$357M
배당 수익률
—
ROE
-22.3%
부채/자본
0.0
52주 범위
$5 – $10
SCOR 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
이동 평균 및 오버레이
거래량
오실레이터
모멘텀 및 추세
Configure
10년 성과
매출, 순이익, 마진 및 EPS 추세
매출 및 순이익$357M
2016-12-31→2025-12-31
EPS$4.25
2016-12-31→2025-12-31
잉여현금흐름$22M
2017-12-31→2025-12-31
마진-2.8%
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SCOR
동종업계 중앙값
P/E (TTM)
1.3
97.5
P/S (TTM)
0.2
0.3
P/B
0.7
1.7
EV / EBITDA
13.2
—
Price / FCF (주가 / FCF)
3.7
—
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SCOR
동종업계 중앙값
Operating Margin (영업이익률)
1.3%
—
Net Profit Margin (순이익률)
-2.8%
-3.4%
ROA
-2.4%
-5.6%
ROE
-22.3%
-16.2%
ROIC
4.9%
—
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SCOR
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.0
3.4
Current Ratio (유동비율)
0.8
1.2
Quick Ratio (당좌 비율)
0.7
—
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SCOR
동종업계 중앙값
Revenue YoY (매출 YoY)
0.40%
—
Revenue CAGR 3Y (매출 CAGR 3년)
-1.7%
—
Revenue CAGR 5Y (매출 CAGR 5년)
0.08%
—
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SCOR
동종업계 중앙값
EPS (Diluted) (EPS (희석))
$4.25
—
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SCOR
동종업계 중앙값
SCOR 분석가 합의
강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매도6 명의 애널리스트
적극 매수
00.0%
매수
00.0%
보유
350.0%
매도
116.7%
적극 매도
233.3%
12개월 목표 주가
1 명의 애널리스트
· 2026-08-18
저가$5.00
고가$5.00
중앙값 목표$5.00
-7.2%
평균 목표$5.00
-7.2%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.41%
기간
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
$-0.55
$0.13
-0.68%
2026년 3월 31일
$-0.39
$0.30
-0.69%
2025년 12월 31일
$6.34
$1.98
4.4%
2025년 9월 30일
$-0.52
$0.93
-1.5%
2025년 6월 30일
$-1.38
$0.57
-1.9%
2025년 3월 31일
$-0.90
$0.72
-1.6%
2024년 12월 31일
$-0.27
$0.60
-0.87%
동종 기업 비교(GICS 하위 산업)
주요 지표 대 섹터 동종 기업
티커
시가총액
P/E
매출 YoY
순이익률
ROE
매출 총이익률
SCOR
$97M
1.5
0.40%
-2.8%
-22.3%
—
TTGT
$390M
-0.4
70.9%
-207.1%
-159.6%
60.2%
NCMI
$363M
-35.4
1.0%
-4.4%
-2.7%
—
FLNT
—
-2.3
-18.0%
—
—
—
THRY
$265M
605.0
-4.8%
0.04%
0.14%
67.9%
MCHX
—
-13.8
-5.6%
—
—
—
GOAI
—
—
82.6%
47.7%
102.4%
—
CREX
$27M
-4.4
12.5%
-14.5%
-32.5%
44.9%
SWAG
—
—
—
—
—
—
HHS
$22M
-27.4
-13.9%
-0.51%
-3.8%
—
CDLX
$63M
-0.6
-16.2%
-44.4%
-396.5%
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서15
SCOR의 연간 손익계산서 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$357M
$356M
$371M
$376M
$367M
$356M
$389M
$419M
$404M
$399M
$271M
$329M
Cost of Revenue
$213M
$209M
$206M
$205M
$203M
$181M
$200M
$200M
$194M
$173M
$112M
$97M
R&D Expense
$30M
$33M
$34M
$37M
$39M
$39M
$62M
$77M
$89M
$87M
$53M
$60M
SG&A Expense
$48M
$48M
$51M
$61M
$62M
$56M
$66M
$85M
$75M
$98M
$72M
$63M
Operating Expenses
$353M
$416M
$445M
$451M
$396M
$377M
$699M
·
$699M
$531M
$346M
$344M
Operating Income
$5M
$-60M
$-74M
$-75M
$-29M
$-21M
$-310M
$-139M
$-296M
$-132M
$-75M
$-15M
Other Non-op
$0
$651.0K
$42.0K
$10M
$-6M
$15M
$2M
$-1M
$15M
$12M
$9.0K
$-1M
Pretax Income
$-8M
$-59M
$-78M
$-65M
$-49M
$-47M
$-340M
$-156M
$-284M
$-121M
$-78M
$-15M
Income Tax
$2M
$924.0K
$2M
$2M
$859.0K
$902.0K
$-1M
$4M
$-3M
$-4M
$484.0K
$-5M
Net Income
$-10M
$-60M
$-79M
$-67M
$-50M
$-48M
$-339M
$-159M
$-281M
$-117M
$-78M
$-10M
EPS (Basic)
$4.30
$-15.53
$-19.88
$-17.71
$-15.51
$-0.67
$-5.33
·
$-4.90
$-2.10
$-2.07
$-0.29
EPS (Diluted)
$4.25
$-15.53
$-19.88
$-17.71
$-15.51
$-0.67
$-5.33
·
$-4.90
$-2.10
$-2.07
$-0.29
Shares (Basic)
5,247,356
5,014,049
4,811,233
4,634,178
4,040,102
71,181,496
63,590,882
·
57,485,755
55,728,090
37,879,091
33,689,660
Shares (Diluted)
5,307,608
5,014,049
4,811,233
4,634,178
4,040,102
71,181,496
63,590,882
·
57,485,755
55,728,090
37,879,091
33,689,660
EBITDA
$5M
$-60M
$-74M
$-75M
$-29M
$-21M
·
$-139M
$-296M
·
·
·
대차대조표29
SCOR의 연간 대차대조표 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$24M
$30M
$23M
$20M
$22M
$31M
$47M
$44M
$38M
$84M
$147M
$43M
Short-term Investments
·
·
·
·
·
·
·
·
$0
$28M
·
·
Receivables
$57M
$64M
$64M
$68M
$72M
$69M
$72M
$76M
$82M
$96M
·
$98M
Prepaid Expense
$12M
$10M
$11M
$16M
$15M
$17M
$15M
$20M
$15M
$19M
·
$11M
Current Assets
$96M
$108M
$98M
$105M
$109M
$137M
$154M
$146M
$180M
$232M
·
$179M
PP&E (Net)
·
·
·
·
·
$31M
$32M
$27M
$29M
$42M
·
$42M
PP&E (Gross)
·
·
·
·
·
·
·
$148M
$136M
$133M
·
$106M
Accum. Depreciation
·
·
·
·
·
·
·
$121M
$107M
$91M
·
$63M
Goodwill
$249M
$246M
$310M
$388M
$436M
$418M
$416M
$641M
$642M
$640M
$109M
$104M
Intangibles
$3M
$5M
$8M
$13M
$40M
$52M
$80M
$127M
$160M
$194M
·
$16M
Other Non-current Assets
$5M
$8M
$12M
$11M
$10M
$8M
$3M
$9M
$7M
$7M
·
$1M
Total Assets
$408M
$430M
$491M
$581M
$663M
$678M
$724M
$954M
$1.02B
$1.12B
·
$354M
Accounts Payable
$17M
$16M
$31M
$29M
$24M
$37M
$45M
$30M
$28M
$7M
·
$3M
Accrued Liabilities
$45M
$35M
$34M
$43M
$45M
$48M
$56M
$58M
$86M
$53M
·
$37M
Short-term Debt
·
·
·
·
$0
$13M
$0
·
·
·
·
·
Current Liabilities
$123M
$131M
$183M
$165M
$165M
$184M
$190M
$169M
$250M
$176M
·
$152M
Capital Leases
$6M
$15M
$23M
$30M
$36M
$36M
$42M
$1M
$2M
$8M
·
$13M
Deferred Tax
$2M
$891.0K
$1M
$2M
$2M
$627.0K
$287.0K
$6M
$4M
$8M
·
$1M
Other Non-current Liabilities
·
$10M
$8M
$11M
$17M
$24M
$13M
$14M
$10M
$13M
·
$1M
Total Liabilities
$207M
$231M
$247M
$249M
$252M
$449M
$465M
$403M
$366M
$216M
·
$179M
Long-term Debt
$42M
$41M
·
·
·
·
·
·
·
·
·
·
Total Debt
$2M
$41M
·
·
$0
$13M
·
·
·
·
·
·
Common Stock
$15.0K
$5.0K
$5.0K
$5.0K
$90.0K
$73.0K
$70.0K
$59.0K
$60.0K
$60.0K
·
$36.0K
Retained Earnings
$-1.43B
$-1.47B
$-1.40B
$-1.30B
$-1.22B
$-1.16B
$-1.11B
$-769M
$-609M
$-328M
·
$-133M
Treasury Stock
$230M
$230M
$230M
$230M
$230M
$230M
$230M
$230M
$136M
$136M
·
$50M
AOCI
$-10M
$-18M
$-14M
$-16M
$-12M
$-7M
$-12M
$-11M
$-6M
$-12M
·
$-6M
Stockholders' Equity
$111M
$-8M
$56M
$144M
$223M
$229M
$259M
$552M
$656M
$905M
$262M
$133M
Liabilities + Equity
$408M
$430M
$491M
$581M
$663M
$678M
$724M
$954M
$1.02B
$1.12B
·
$354M
Shares Outstanding
14,876,139
4,890,575
4,755,141
4,605,247
4,520,364
3,646,927
70,065,130
59,389,830
57,289,047
57,172,597
·
34,174,466
현금 흐름15
SCOR의 연간 현금 흐름 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$3M
$3M
$5M
$8M
$14M
$10M
$17M
$38M
$17M
$46M
$47M
$42M
Deferred Tax
$818.0K
$-841.0K
$-35.0K
$-475.0K
$-2M
$10.0K
$-4M
$2M
$-3M
$-4M
$-121.0K
$-13M
Amort. of Intangibles
$3M
$3M
$5M
$27M
$25M
$27M
$30M
$33M
$35M
$32M
$9M
$7M
Restructuring
$0
$1M
$6M
$6M
$0
$0
$3M
$12M
$11M
$0
$0
·
Operating Cash Flow
$23M
$18M
$29M
$35M
$10M
$717.0K
$-5M
$-73M
$-56M
$-56M
$59M
$49M
CapEx
$956.0K
$813.0K
$2M
$1M
$803.0K
$477.0K
$3M
$4M
$10M
$7M
$4M
$8M
Investing Cash Flow
$-23M
$-24M
$-24M
$-18M
$-15M
$-16M
$-10M
$-14M
$18M
$48M
$-17M
$-12M
Stock Issued
·
·
·
·
·
·
·
·
$0
$0
$205M
·
Stock Repurchased
·
·
·
·
·
·
·
·
$2M
$18M
$28M
$16M
Net Stock Activity
·
·
·
·
·
·
·
·
$-2M
·
·
·
Dividends Paid
·
·
·
·
$8M
·
·
·
·
·
·
·
Financing Cash Flow
$-7M
$18M
$-3M
$-18M
$-22M
$-2M
$32M
$93M
$-8M
$-51M
$63M
$-59M
Net Change in Cash
$-7M
$11M
$2M
$-2M
$-28M
$-16M
$17M
$5M
$-43M
$-59M
$104M
$-25M
Taxes Paid
$768.0K
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$497.0K
$2M
$2M
$2M
Free Cash Flow
$22M
$17M
$27M
$34M
$9M
$240.0K
·
$-77M
$-67M
·
·
·
수익성7
SCOR의 연간 수익성 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
1.3%
-16.7%
-19.8%
-19.9%
-7.9%
-6.0%
·
-33.1%
-73.2%
·
·
·
Net Margin
-2.8%
-16.9%
-21.4%
-17.7%
-13.6%
-13.5%
·
-38.0%
-69.7%
·
·
·
Pretax Margin
-2.3%
-16.7%
-21.0%
-17.2%
-13.4%
-13.2%
·
-37.1%
-70.4%
·
·
·
EBITDA Margin
1.3%
-16.7%
-19.8%
-19.9%
-7.9%
-6.0%
·
-33.1%
-73.2%
·
·
·
ROA
-2.4%
-13.1%
-14.8%
-10.7%
-7.5%
-6.8%
·
-16.1%
-26.3%
·
·
·
ROE
-22.3%
1095.5%
-112.0%
-46.5%
-23.8%
-20.7%
·
-28.4%
-36.0%
·
·
·
ROIC
4.9%
-183.4%
-133.8%
-53.3%
-13.2%
-9.0%
·
-25.8%
-44.6%
·
·
·
유동성 및 지급능력4
SCOR의 연간 유동성 및 지급능력 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.8
0.8
0.5
0.6
0.7
0.7
·
0.9
0.7
·
·
·
Quick Ratio
0.7
0.7
0.5
0.5
0.6
0.5
·
0.7
0.5
·
·
·
Debt / Equity
0.0
-5.0
·
·
0.0
0.1
·
·
·
·
·
·
LT Debt / Equity
·
-4.9
·
·
·
·
·
·
·
·
·
·
효율성2
SCOR의 연간 효율성 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
0.8
0.7
0.6
0.5
0.5
·
0.4
0.4
·
·
·
Receivables Turnover
5.9
5.6
5.6
5.4
5.2
5.0
·
5.3
4.5
·
·
·
주당5
SCOR의 연간 주당 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$7.49
$-1.69
$11.80
$1.57
$2.47
$3.14
·
$9.29
$11.46
·
·
·
Revenue / Share
$67.35
$71.01
$77.18
$4.06
$4.54
·
·
·
$7.02
·
·
·
Cash Flow / Share
$4.28
$3.61
$6.01
$0.38
$0.12
·
·
·
$-0.98
·
·
·
Cash / Share
$1.59
$6.12
$4.78
$0.22
$0.24
$0.43
·
$0.74
$0.66
·
·
·
EPS (TTM)
$4.25
$-15.53
$-19.88
$-17.71
$-15.51
$-0.67
$-5.33
$-3.62
$-4.90
·
·
$-0.29
성장률3
SCOR의 연간 성장률 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
0.40%
-4.1%
-1.4%
2.6%
3.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-1.7%
-1.0%
1.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.08%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)16
SCOR의 연간 가치 평가 (TTM) 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$357M
$356M
$371M
$376M
$367M
$356M
$389M
$419M
$404M
·
·
$329M
Net Income TTM
$-10M
$-60M
$-79M
$-67M
$-50M
$-48M
$-339M
$-159M
$-281M
·
·
$-10M
Market Cap
$97M
$29M
$79M
$2.14B
$6.04B
$3.63B
·
$17.14B
$32.65B
·
·
·
Enterprise Value
$75M
$40M
·
·
$6.02B
$3.61B
·
·
·
·
·
·
P/E
1.5
-0.4
-0.8
-1.3
-4.3
-74.3
-18.5
-79.7
-116.3
·
·
-3202.1
P/S
0.3
0.1
0.2
5.7
16.5
10.2
·
40.9
80.9
·
·
·
P/B
0.9
-3.5
1.4
14.8
27.1
15.9
·
31.1
49.7
·
·
·
P / Cash Flow
4.3
1.6
2.7
61.2
612.7
5066.0
·
-236.2
-578.9
·
·
·
P / FCF
4.4
1.7
2.9
63.2
667.1
15134.7
·
-223.2
-490.4
·
·
·
EV / EBITDA
16.7
-0.7
·
·
-208.5
-169.9
·
·
·
·
·
·
EV / FCF
3.5
2.3
·
·
664.7
15057.7
·
·
·
·
·
·
EV / Revenue
0.2
0.1
·
·
16.4
10.2
·
·
·
·
·
·
Dividend Yield
·
·
·
·
0.13%
·
·
·
·
·
·
·
Earnings Yield
65.4%
-265.9%
-119.0%
-76.3%
-23.2%
-1.4%
-5.4%
-1.2%
-0.86%
·
·
-0.03%
Payout Ratio
·
·
·
·
-15.8%
·
·
·
·
·
·
·
Annual Payout
·
·
·
·
$8M
·
·
·
·
·
·
·
손익계산서15
SCOR의 분기별 손익계산서 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$79M
$85M
$93M
$89M
$89M
$86M
$95M
$88M
$86M
$87M
$95M
$91M
$94M
$92M
$98M
$93M
Cost of Revenue
$51M
$53M
$55M
$53M
$53M
$52M
$55M
$52M
$52M
$50M
$50M
$50M
$53M
$52M
$49M
$52M
R&D Expense
$7M
$8M
$7M
$7M
$8M
$8M
$9M
$7M
$8M
$9M
$8M
$8M
$9M
$9M
$9M
$9M
SG&A Expense
$15M
$13M
$10M
$12M
$13M
$12M
$12M
$11M
$11M
$13M
$11M
$13M
$13M
$14M
$13M
$13M
Operating Expenses
$91M
$90M
$87M
$87M
$91M
$88M
$91M
$148M
$88M
$89M
$120M
$89M
$141M
$95M
$95M
$149M
Operating Income
$-12M
$-5M
$7M
$2M
$-2M
$-2M
$4M
$-60M
$-2M
$-2M
$-24M
$2M
$-47M
$-4M
$3M
$-56M
Other Non-op
$417.0K
·
$0
$0
$0
$0
$0
$0
$376.0K
$275.0K
$-383.0K
$628.0K
$2M
$-2M
$1M
$1M
Pretax Income
$-16M
$-5M
$4M
$142.0K
$-7M
$-6M
$6M
$-62M
$-2M
$-1M
$-27M
$3M
$-46M
$-7M
$-74.0K
$-52M
Income Tax
$-887.0K
$856.0K
$1M
$-311.0K
$2M
$-2M
$3M
$-2M
$-536.0K
$-157.0K
$970.0K
$741.0K
$-1M
$1M
$-221.0K
$-86.0K
Net Income
$-15M
$-6M
$3M
$453.0K
$-9M
$-4M
$3M
$-61M
$-2M
$-1M
$-28M
$3M
$-45M
$-9M
$147.0K
$-52M
EPS (Basic)
$-0.97
$-0.41
$9.55
$-0.86
$-2.73
$-1.66
$-0.47
$-12.79
$-1.19
$-1.08
$-6.67
$-0.34
$-10.21
$-2.66
$-16.87
$-0.60
EPS (Diluted)
$-0.97
$-0.41
$9.50
$-0.86
$-2.73
$-1.66
$-0.47
$-12.79
$-1.19
$-1.08
$-6.67
$-0.34
$-10.21
$-2.66
$-16.87
$-0.60
Shares (Basic)
15,241,209
15,140,260
-10,208,089
5,252,039
5,114,830
5,088,576
-9,970,983
5,098,415
4,991,496
4,895,121
-9,543,170
4,885,459
4,776,431
4,692,513
-272,804,822
93,347,017
Shares (Diluted)
15,241,209
15,140,260
-10,147,837
5,252,039
5,114,830
5,088,576
-9,970,983
5,098,415
4,991,496
4,895,121
-9,543,170
4,885,459
4,776,431
4,692,513
-272,804,822
93,347,017
EBITDA
$-12M
$-5M
·
$2M
$-2M
$-2M
·
$-60M
$-2M
$-2M
·
$2M
$-47M
$-4M
·
$-56M
대차대조표24
SCOR의 분기별 대차대조표 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$26M
$22M
$24M
$27M
$26M
$31M
$30M
$20M
$15M
$19M
$23M
$30M
$23M
$20M
$20M
$25M
Receivables
$44M
$56M
$57M
$51M
$54M
$51M
$64M
$55M
$54M
$56M
·
$46M
$54M
$63M
·
$48M
Prepaid Expense
$15M
$12M
$12M
$11M
$12M
$14M
$10M
$10M
$12M
$13M
·
$14M
$14M
$16M
·
$15M
Current Assets
$88M
$92M
$96M
$92M
$96M
$99M
$108M
$85M
$81M
$88M
·
$91M
$91M
$99M
·
$89M
Goodwill
$185M
$248M
$249M
$249M
$248M
$247M
$246M
$247M
$310M
$310M
$310M
$344M
$344M
$388M
$388M
$386M
Intangibles
$1M
$2M
$3M
$3M
$4M
$4M
$5M
$6M
$7M
$7M
·
$9M
$10M
$11M
·
$20M
Other Non-current Assets
$6M
$4M
$5M
$6M
$7M
$8M
$8M
$8M
$10M
$12M
·
$12M
$10M
$11M
·
$12M
Total Assets
$328M
$400M
$408M
$407M
$416M
$422M
$430M
$412M
$474M
$478M
·
$519M
$519M
$574M
·
$571M
Accounts Payable
$18M
$22M
$17M
$16M
$15M
$15M
$16M
$34M
$32M
$29M
·
$32M
$31M
$34M
·
$29M
Accrued Liabilities
$43M
$45M
$45M
$41M
$42M
$37M
$35M
$29M
$31M
$33M
·
$36M
$38M
$36M
·
$42M
Current Liabilities
$115M
$134M
$123M
$142M
$140M
$134M
$131M
$144M
$175M
$177M
·
$179M
$178M
$168M
·
$156M
Capital Leases
$2M
$4M
$6M
$9M
$11M
$13M
$15M
$17M
$18M
$20M
·
$25M
$27M
$29M
·
$31M
Deferred Tax
$732.0K
$2M
$2M
$1M
$1M
$892.0K
$891.0K
$0
$970.0K
$1M
·
$2M
$1M
$3M
·
$2M
Other Non-current Liabilities
·
·
·
$8M
$10M
$9M
·
$11M
$12M
$6M
·
$9M
$7M
$7M
·
$13M
Total Liabilities
$148M
$206M
$207M
$226M
$230M
$228M
$231M
$208M
$240M
$238M
·
$245M
$243M
$249M
·
$241M
Long-term Debt
·
$37M
$42M
$41M
$41M
$41M
$41M
·
·
·
·
·
·
·
·
·
Total Debt
$0
$36M
·
$41M
$41M
$41M
·
·
·
·
·
·
·
·
·
·
Common Stock
$15.0K
$15.0K
$15.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
·
$95.0K
$95.0K
$92.0K
·
$92.0K
Retained Earnings
$-1.45B
$-1.44B
$-1.43B
$-1.50B
$-1.50B
$-1.48B
$-1.47B
$-1.47B
$-1.41B
$-1.40B
·
$-1.36B
$-1.36B
$-1.31B
·
$-1.30B
Treasury Stock
$230M
$230M
$230M
$230M
$230M
$230M
$230M
$230M
$230M
$230M
·
$230M
$230M
$230M
·
$230M
AOCI
$-13M
$-12M
$-10M
$-10M
$-10M
$-15M
$-18M
$-13M
$-16M
$-16M
·
$-17M
$-15M
$-14M
·
$-22M
Stockholders' Equity
$89M
$105M
$111M
$-26M
$-22M
$-13M
$-8M
$-3M
$46M
$51M
$56M
$86M
$89M
$137M
$144M
$142M
Liabilities + Equity
$328M
$400M
$408M
$407M
$416M
$422M
$430M
$412M
$474M
$478M
·
$519M
$519M
$574M
·
$571M
Shares Outstanding
15,184,326
15,023,514
14,876,139
5,015,664
5,014,780
4,913,086
4,890,575
4,890,548
4,889,637
4,760,231
4,755,141
95,086,334
95,086,334
92,359,528
4,605,247
92,009,609
현금 흐름10
SCOR의 분기별 현금 흐름 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$-89.0K
$825.0K
$-206.0K
$377.0K
$2M
$738.0K
$924.0K
$-122.0K
$1M
$1M
$716.0K
$1M
$2M
$1M
$964.0K
$1M
Deferred Tax
$-2M
$397.0K
$298.0K
$-18.0K
$2M
$-1M
$1M
$-2M
$-233.0K
$-132.0K
$26.0K
$614.0K
$-1M
$566.0K
$-385.0K
$-871.0K
Amort. of Intangibles
$632.0K
$632.0K
$632.0K
$633.0K
$632.0K
$632.0K
$692.0K
$764.0K
$800.0K
$801.0K
$801.0K
$800.0K
$801.0K
$3M
$7M
$7M
Restructuring
·
·
$0
$0
$0
$0
$59.0K
$15.0K
$493.0K
$460.0K
$779.0K
$353.0K
$4M
$998.0K
$26.0K
$6M
Operating Cash Flow
$-4M
$12M
$3M
$9M
$932.0K
$9M
$-10M
$13M
$9M
$7M
$-1M
$14M
$9M
$7M
$-2M
$12M
CapEx
$532.0K
$76.0K
$307.0K
$125.0K
$145.0K
$379.0K
$234.0K
$123.0K
$193.0K
$263.0K
$340.0K
$118.0K
$635.0K
$487.0K
$314.0K
$154.0K
Investing Cash Flow
$49M
$-6M
$-6M
$-6M
$-6M
$-6M
$-5M
$-7M
$-6M
$-6M
$-6M
$-6M
$-6M
$-6M
$-5M
$-5M
Financing Cash Flow
$-41M
$-8M
$-459.0K
$-2M
$-2M
$-3M
$30M
$-1M
$-7M
$-4M
$-744.0K
$-471.0K
$-523.0K
$-2M
$-555.0K
$-588.0K
Net Change in Cash
$4M
$-2M
$-3M
$357.0K
$-5M
$1M
$13M
$5M
$-4M
$-4M
$-7M
$7M
$2M
$230.0K
$-5M
$5M
Free Cash Flow
·
$12M
·
·
·
$9M
·
·
·
$7M
·
·
·
$7M
·
·
수익성7
SCOR의 분기별 수익성 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-15.1%
-5.3%
·
1.9%
-1.9%
-2.4%
·
-67.4%
-2.2%
-2.2%
·
2.3%
-50.6%
-4.2%
·
-60.8%
Net Margin
-18.7%
-7.3%
·
0.51%
-10.6%
-4.7%
·
-68.5%
-2.0%
-1.2%
·
2.9%
-47.9%
-9.5%
·
-56.5%
Pretax Margin
-19.8%
-6.3%
·
0.16%
-7.9%
-6.5%
·
-70.4%
-2.6%
-1.4%
·
3.7%
-49.4%
-8.1%
·
-56.5%
EBITDA Margin
-15.1%
-5.3%
·
1.9%
-1.9%
-2.4%
·
-67.4%
-2.2%
-2.2%
·
2.3%
-50.6%
-4.2%
·
-60.8%
ROA
-4.0%
-1.5%
·
0.11%
-2.1%
-0.89%
·
-13.0%
-0.34%
-0.20%
·
0.48%
-7.8%
-1.4%
·
-8.7%
ROE
-43.6%
-13.7%
·
-3.1%
-78.5%
-21.1%
·
-146.4%
-2.5%
-1.1%
·
2.3%
-30.9%
-5.0%
·
-30.9%
ROIC
-12.6%
-3.7%
·
35.8%
-11.5%
-5.3%
·
2121.8%
-3.2%
-3.2%
·
1.9%
-51.8%
-3.2%
·
-39.7%
유동성 및 지급능력4
SCOR의 분기별 유동성 및 지급능력 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.8
0.7
·
0.6
0.7
0.7
·
0.6
0.5
0.5
·
0.5
0.5
0.6
·
0.6
Quick Ratio
0.6
0.6
·
0.5
0.6
0.6
·
0.5
0.4
0.4
·
0.4
0.4
0.5
·
0.5
Debt / Equity
0.0
0.3
·
-1.6
-1.9
-3.1
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
0.3
·
-1.5
-1.8
-3.0
·
·
·
·
·
·
·
·
·
·
효율성2
SCOR의 분기별 효율성 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.2
Receivables Turnover
1.6
1.6
·
1.7
1.7
1.6
·
1.7
1.6
1.5
·
1.9
1.7
1.4
·
1.4
주당5
SCOR의 분기별 주당 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.89
$6.99
·
$-5.24
$-4.32
$-2.74
·
$-0.56
$9.37
$10.79
·
$0.90
$0.93
$1.48
·
$1.54
Revenue / Share
$5.20
$5.64
·
$16.93
$17.48
$16.84
·
$17.35
$17.20
$17.73
·
$0.93
$0.98
$0.98
·
$0.99
Cash Flow / Share
·
$0.83
·
·
·
$1.78
·
·
·
$1.40
·
·
·
$0.08
·
·
Cash / Share
$1.69
$1.47
·
$5.32
$5.18
$6.30
·
$4.09
$3.00
$3.93
·
$0.32
$0.24
$0.22
·
$0.27
EPS (TTM)
$-4.97
$-5.66
·
$-18.04
$-18.37
$-16.72
·
$-15.40
$-12.82
$-14.29
·
$-13.81
$-13.57
$-3.50
·
$-0.86
가치 평가 (TTM)13
SCOR의 분기별 가치 평가 (TTM) 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$343M
$349M
·
$352M
$349M
$347M
·
$352M
$357M
$363M
·
$369M
$369M
$370M
·
$371M
Net Income TTM
$-30M
$-19M
·
$-74M
$-76M
$-67M
·
$-61M
$-45M
$-52M
·
$-103M
$-111M
$-75M
·
$-65M
Market Cap
$112M
$104M
·
$44M
$24M
$34M
·
$33M
$69M
$73M
·
$1.16B
$1.54B
$2.27B
·
$3.04B
Enterprise Value
$86M
$119M
·
$59M
$40M
$44M
·
·
·
·
·
·
·
·
·
·
P/E
-1.5
-1.2
·
-0.5
-0.3
-0.4
·
-0.4
-1.1
-1.1
·
-0.9
-1.2
-7.0
·
-38.4
P/S
0.3
0.3
·
0.1
0.1
0.1
·
0.1
0.2
0.2
·
3.1
4.2
6.1
·
8.2
P/B
1.3
1.0
·
-1.7
-1.1
-2.5
·
-12.1
1.5
1.4
·
13.6
17.4
16.6
·
21.4
P / Cash Flow
·
8.3
·
·
·
3.7
·
·
·
10.7
·
·
·
313.3
·
·
P / FCF
·
8.4
·
·
·
3.9
·
·
·
11.1
·
·
·
335.9
·
·
EV / EBITDA
-7.2
-26.3
·
34.3
-23.5
-21.3
·
·
·
·
·
·
·
·
·
·
EV / FCF
·
9.6
·
·
·
5.1
·
·
·
·
·
·
·
·
·
·
EV / Revenue
0.3
0.3
·
0.2
0.1
0.1
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-67.3%
-81.6%
·
-206.6%
-381.1%
-243.4%
·
-226.8%
-90.3%
-92.8%
·
-113.2%
-83.8%
-14.2%
·
-2.6%
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$357M
$356M
$371M
$376M
$367M
영업이익률 %
1.3%
-16.7%
-19.8%
-19.9%
-7.9%
순이익
$-10M
$-60M
$-79M
$-67M
$-50M
희석 EPS
$4.25
$-15.53
$-19.88
$-17.71
$-15.51
대차대조표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.0
-5.0
—
—
0.0
유동비율
0.8
0.8
0.5
0.6
0.7
당좌 비율
0.7
0.7
0.5
0.5
0.6
현금 흐름
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$22M
$17M
$27M
$34M
$9M
나의 지표
나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F)
30개의 제출자 · $42.4M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
10
(+6 이전 분기 대비)
4
(+2 이전 분기 대비)
3
(-3 이전 분기 대비)
6
(+3 이전 분기 대비)
+676K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
STARBOARD VALUE LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, Starboard Value and Opportunity S LLC, Starboard Value and Opportunity C LP, Starboard Value R LP, Starboard Value R GP LLC, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, MARK R. MITCHELL, PETER A. FELD
×2 제출 서류
Sageview Capital Master, L.P., Sageview Capital Partners (A), L.P., Sageview Capital Partners (B), L.P., Sageview Partners (C) (Master), L.P., Sageview Capital GenPar, Ltd., Sageview Capital GenPar, L.P., Sageview Capital MGP, LLC, Sageview Capital, L.P., Edward A. Gilhuly, Scott M. Stuart
×7 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황
7 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.