SMBK 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$50.99
시가총액 (MRQ)$872M
P/E17.1
EPS$2.98
배당 수익률0.63%
ROE9.7%
52주 범위$33–$54
SMBK 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할4
배당락일
분할
유형
2015년 9월 23일
1-for-4
역방향
2009년 9월 16일
51-for-50
정방향
2006년 12월 19일
2-for-1
정방향
2004년 9월 16일
2-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
EPS$2.982016-12-31 → 2025-12-31
잉여현금흐름$59M2016-12-31 → 2025-12-31
순이익률25.1%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SMBK
5년 평균
동종업계 중앙값
결론
P/E
17.15년 평균 ≈12.9
≈12.9
12.3
고평가
P/S
4.35년 평균 ≈3.0
≈3.0
3.3
고평가
P/B (MRQ)
1.55년 평균 ≈1.1
≈1.1
1.3
고평가
주가 / FCF (TTM)
13.35년 평균 ≈11.1
≈11.1
·
·
주가 / 현금 흐름 (TTM)
11.95년 평균 ≈9.8
≈9.8
9.2
고평가
주가 / 유형 장부 가치 (MRQ)
1.55년 평균 ≈1.4
≈1.4
·
·
PEG Ratio (PEG 비율)
≈1.3
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SMBK
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
2.5%5년 평균 ≈3.0%
≈3.0%
2.5%
동일
Pretax Margin (세전 마진)
30.7%5년 평균 ≈29.3%
≈29.3%
36.5%
동일
Net Profit Margin (순이익률)
25.1%5년 평균 ≈23.3%
≈23.3%
29.3%
동일
ROA
0.90%5년 평균 ≈0.81%
≈0.81%
1.0%
약함
ROE
9.7%5년 평균 ≈8.4%
≈8.4%
9.7%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SMBK
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
16.9%5년 평균 ≈12.0%
≈12.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
6.7%5년 평균 ≈7.9%
≈7.9%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
11.5%
·
·
·
EPS YoY
39.2%5년 평균 ≈16.8%
≈16.8%
·
·
Net Income YoY (순이익 YoY)
39.3%5년 평균 ≈19.8%
≈19.8%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
5.3%5년 평균 ≈1.8%
≈1.8%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
13.0%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
5.4%5년 평균 ≈4.1%
≈4.1%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
15.7%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SMBK
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$2.985년 평균 ≈$2.32
≈$2.32
·
·
Revenue / Share (주당 매출)
$11.865년 평균 ≈$9.92
≈$9.92
·
·
Cash Flow / Share (주당 현금 흐름)
$3.655년 평균 ≈$3.09
≈$3.09
·
·
Cash / Share (주당 현금)
$27.275년 평균 ≈$29.77
≈$29.77
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SMBK
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.0
≈0.0
0.0
약함
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률0.63%
지급 비율10.8%
연간 지급액≈$0.36분기별 납부
5년 배당 CAGR≈9.9%주당, 분할 조정 기준
배당락일
금액
통화
수익률
7월 31, 2026
$0.09
USD
≈0.65%
5월 15, 2026
$0.09
USD
≈0.82%
2월 13, 2026
$0.08
USD
≈0.77%
11월 17, 2025
$0.08
USD
≈0.92%
8월 8, 2025
$0.08
USD
≈0.96%
5월 2, 2025
$0.08
USD
≈1.0%
1월 31, 2025
$0.08
USD
≈0.91%
11월 12, 2024
$0.08
USD
≈0.88%
8월 9, 2024
$0.08
USD
≈1.2%
5월 9, 2024
$0.08
USD
≈1.4%
2월 1, 2024
$0.08
USD
≈1.4%
11월 10, 2023
$0.08
USD
≈1.5%
8월 10, 2023
$0.08
USD
≈1.3%
5월 11, 2023
$0.08
USD
≈1.5%
2월 9, 2023
$0.08
USD
≈1.1%
11월 10, 2022
$0.07
USD
≈0.94%
8월 11, 2022
$0.07
USD
≈1.0%
5월 12, 2022
$0.07
USD
≈1.1%
2월 10, 2022
$0.07
USD
≈0.95%
11월 10, 2021
$0.06
USD
≈0.90%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈8.0%
다음 실적10월 19, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 20, 2026
$0.96
$0.92
4.4%
2026년 3월 31일
$0.81
$0.80
1.4%
2025년 12월 31일
$0.81
$0.80
1.5%
2025년 9월 30일
$0.86
$0.75
15.2%
2025년 6월 30일
$0.69
$0.65
5.4%
2025년 3월 31일
$0.67
$0.56
20.2%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$88M
$21M
$12M
$17M
$25M
$16M
$6M
$4M
$3M
$2M
Interest Income
$286M
$251M
$218M
$159M
$125M
$118M
$108M
$92M
$52M
$43M
$28M
$21M
Pretax Income
$62M
$45M
$36M
$55M
$44M
$31M
$33M
$21M
$11M
$9M
$3M
$3M
Income Tax
$11M
$9M
$8M
$12M
$10M
$7M
$7M
$3M
$6M
$3M
$2M
$1M
Net Income
$50M
$36M
$29M
$43M
$35M
$24M
$27M
$18M
$5M
$6M
$2M
$2M
EPS (Basic)
$3.00
$2.16
$1.70
$2.57
$2.23
$1.63
$1.90
$1.46
$0.56
$0.82
$0.35
$0.58
EPS (Diluted)
$2.98
$2.14
$1.69
$2.55
$2.22
$1.62
$1.89
$1.45
$0.55
$0.78
$0.32
$0.52
Shares (Basic)
16,779,019
16,768,956
16,805,068
16,740,450
15,572,537
14,955,423
13,953,497
12,423,618
8,639,212
5,838,574
3,985,202
2,963,589
Shares (Diluted)
16,896,519
16,875,456
16,911,185
16,871,369
15,699,215
15,019,175
14,046,366
12,517,640
8,793,527
6,118,943
4,281,509
3,293,487
EBITDA
$5M
$5M
$5M
$5M
$4M
$4M
·
·
·
·
·
·
대차대조표16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$464M
$388M
$352M
$266M
$1.05B
$482M
$184M
$116M
$113M
$69M
$80M
$47M
PP&E (Net)
$88M
$91M
$93M
$93M
$86M
$73M
$59M
$56M
$43M
$31M
$25M
$16M
PP&E (Gross)
$124M
$122M
$120M
$117M
$107M
$89M
$73M
$67M
$51M
$37M
$30M
$20M
Accum. Depreciation
$36M
$31M
$27M
$25M
$21M
$17M
$13M
$11M
$8M
$6M
$5M
$4M
Goodwill
$90M
$96M
$96M
$96M
$92M
$74M
$66M
$66M
·
·
$4M
$0
Intangibles
$5M
$9M
$11M
$14M
$14M
$12M
$12M
$13M
$8M
$2M
$3M
·
Total Assets
$5.86B
$5.28B
$4.83B
$4.64B
$4.61B
$3.30B
$2.45B
$2.27B
$1.72B
$1.06B
$1.02B
$534M
Total Liabilities
$5.31B
$4.78B
$4.37B
$4.21B
$4.18B
$2.95B
$2.14B
$1.99B
$1.51B
$957M
$924M
$478M
Long-term Debt
$3M
$8M
$13M
$42M
$88M
$81M
$32M
·
·
·
·
·
Common Stock
$17M
$17M
$17M
$17M
$17M
$15M
$14M
$14M
$11M
$6M
$6M
$3M
Paid-in Capital
$296M
$294M
$296M
$294M
$293M
$253M
$233M
$232M
$174M
$83M
$83M
$43M
Retained Earnings
$249M
$204M
$173M
$157M
$118M
$87M
$66M
$40M
$22M
$17M
$12M
$11M
AOCI
$-9M
$-24M
$-26M
$-35M
$1M
$2M
$168.0K
$-3M
$-1M
$-1M
$-352.1K
$-303.2K
Stockholders' Equity
$552M
$491M
$460M
$432M
$429M
$357M
$313M
$283M
$206M
$105M
$100M
$56M
Liabilities + Equity
$5.86B
$5.28B
$4.83B
$4.64B
$4.61B
$3.30B
$2.45B
$2.27B
$1.72B
$1.06B
$1.02B
$534M
Shares Outstanding
17,029,317
16,925,672
16,988,879
16,900,805
16,802,990
15,107,214
14,008,233
13,933,504
11,152,561
5,896,033
5,806,477
2,965,783
현금 흐름19
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$5M
$5M
$5M
$5M
$4M
$4M
$3M
$3M
$-2M
$2M
$1M
$2M
Stock-based Comp
$2M
$2M
$1M
$1M
$693.0K
$482.0K
$517.0K
$397.0K
$154.3K
$132.6K
$140.1K
$14.6K
Deferred Tax
$-470.0K
$120.0K
$1M
$-555.0K
$643.0K
$-1M
$780.0K
$2M
$2M
·
·
$540.7K
Amort. of Intangibles
$2M
$2M
$3M
$3M
$2M
$2M
$1M
$976.0K
$346.4K
$305.5K
$233.0K
$163.1K
Other Non-cash
$5M
$10M
$3M
$8M
$6M
$2M
·
·
·
·
·
·
Operating Cash Flow
$62M
$53M
$40M
$57M
$46M
$29M
$30M
$21M
$1M
$12M
$2M
$2M
CapEx
$2M
$6M
$6M
$12M
$2M
$5M
$6M
$4M
$3M
$7M
$1M
$3M
Investing Cash Flow
$-499M
$-420M
$-135M
$-841M
$-265M
$-259M
$-95M
$-95M
$-51M
·
·
·
Debt Issued
$2M
$160M
$26M
$31M
$8M
$340M
$154M
·
·
·
·
·
Net Debt Issued
$2M
$-6M
$-4M
$-45M
$7M
$50M
·
·
·
·
·
·
Stock Issued
$153.0K
$68.0K
$165.0K
$397.0K
$200.0K
$339.0K
$438.0K
$2M
$38M
$804.0K
$4M
$34.7K
Stock Repurchased
·
$3M
·
·
$1M
$4M
·
·
·
·
·
·
Net Stock Activity
$153.0K
$-3M
$108.0K
$191.0K
$-1M
$-4M
·
·
$38M
$804.0K
$4M
$191.0K
Dividends Paid
$5M
$5M
$5M
$5M
$4M
$3M
$700.0K
$0
·
·
·
·
Financing Cash Flow
$514M
$403M
$181M
$5M
$782M
$528M
$133M
$77M
$94M
·
·
·
Net Change in Cash
$77M
$35M
$86M
$-779M
$563M
$298M
$68M
$3M
$44M
$-11M
$33M
$-33M
Taxes Paid
$12M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$59M
$46M
$33M
$44M
$44M
$24M
·
·
$4M
$5M
$1M
$3M
Levered FCF
·
·
$-36M
$28M
$35M
$10M
·
·
$1M
$2M
$-61.6K
$2M
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
25.1%
21.1%
18.8%
26.0%
25.3%
20.9%
·
·
9.8%
13.7%
5.5%
9.5%
Pretax Margin
30.7%
26.5%
23.8%
33.2%
32.3%
26.6%
·
·
22.3%
21.6%
11.6%
15.4%
EBITDA Margin
2.5%
3.0%
3.4%
2.8%
3.1%
3.2%
·
·
·
·
·
·
ROA
0.90%
0.72%
0.60%
0.93%
0.88%
0.85%
·
·
0.36%
0.56%
0.19%
0.39%
ROE
9.7%
7.5%
6.3%
10.2%
8.2%
6.9%
·
·
2.9%
5.7%
1.9%
3.5%
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
·
·
0.0
0.0
0.0
0.0
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$32.44
$29.03
$27.07
$25.59
$25.56
$23.64
·
·
$18.46
$17.85
$17.25
$6.14
Revenue / Share
$11.86
$10.16
$9.01
$9.79
$8.75
$7.74
·
·
$5.83
$6.94
$6.36
·
Cash Flow / Share
$3.65
$3.12
$2.35
$3.37
$2.94
$1.94
·
·
$0.76
$1.89
$0.55
·
Cash / Share
$27.27
$22.90
$20.74
$15.76
$62.20
$31.89
·
·
$10.13
$11.66
$13.77
$2.34
Dividend Paid / Share
$0.32
$0.32
$0.32
$0.28
$0.24
$0.20
$0.05
·
·
·
·
·
EPS (TTM)
$2.98
$2.14
$1.69
$2.55
$2.22
$1.62
$1.89
$1.45
$0.55
$0.78
$0.32
$0.52
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
16.9%
12.5%
-7.8%
20.3%
18.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
6.7%
7.7%
9.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
39.2%
26.6%
-33.7%
14.9%
37.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
5.3%
-1.2%
1.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
13.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
39.3%
26.4%
-33.5%
23.7%
43.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
5.4%
1.3%
5.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
15.7%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
12.8%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$200M
$172M
$152M
$165M
$137M
$116M
$99M
$83M
$51M
$42M
$27M
$20M
Net Income TTM
$50M
$36M
$29M
$43M
$35M
$24M
$27M
$18M
$5M
$6M
$2M
$2M
Market Cap
$630M
$524M
$416M
$465M
$460M
$274M
·
·
$242M
$109M
$93M
$88M
P/E
12.4
14.5
14.5
10.8
12.3
11.2
12.5
12.6
39.5
23.8
50.3
25.5
P/S
3.1
3.1
2.7
2.8
3.3
2.4
·
·
4.7
2.6
3.4
4.4
P/B
1.1
1.1
0.9
1.1
1.1
0.8
·
·
1.2
1.0
0.9
2.2
P / Tangible Book
1.4
1.4
1.2
1.4
1.4
1.0
·
·
·
·
·
·
P / Cash Flow
10.2
9.9
10.5
8.2
10.0
9.4
·
·
36.4
9.4
39.9
24.8
P / FCF
10.6
11.3
12.4
10.5
10.5
11.6
·
·
63.0
23.8
74.2
26.5
Dividend Yield
0.87%
1.0%
1.3%
1.0%
0.81%
1.1%
·
·
·
·
·
·
Earnings Yield
8.1%
6.9%
6.9%
9.3%
8.1%
8.9%
8.0%
7.9%
2.5%
4.2%
2.0%
3.9%
Payout Ratio
10.8%
15.0%
19.0%
11.0%
10.7%
12.3%
·
·
·
·
·
·
Annual Payout
$5M
$5M
$5M
$5M
$4M
$3M
$700.0K
$0
·
·
·
·
손익계산서9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$28M
·
$24M
$21M
$17M
·
$6M
Interest Income
$78M
$74M
$76M
$75M
$69M
$66M
$66M
$64M
$61M
$60M
$57M
$55M
$52M
$53M
$47M
$42M
Pretax Income
$21M
$17M
$17M
$17M
$14M
$14M
$12M
$11M
$10M
$12M
$8M
$2M
$11M
$15M
$17M
$15M
Income Tax
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$2M
$3M
$2M
$319.0K
$2M
$3M
$4M
$3M
Net Income
$16M
$14M
$14M
$14M
$12M
$11M
$10M
$9M
$8M
$9M
$6M
$2M
$9M
$12M
$13M
$12M
EPS (Basic)
$0.97
$0.81
$0.81
$0.82
$0.70
$0.67
$0.57
$0.55
$0.48
$0.56
$0.36
$0.12
$0.53
$0.69
$0.78
$0.69
EPS (Diluted)
$0.96
$0.81
$0.81
$0.81
$0.69
$0.67
$0.57
$0.54
$0.48
$0.55
$0.37
$0.12
$0.52
$0.68
$0.77
$0.68
Shares (Basic)
16,824,053
16,821,486
·
16,781,236
16,778,988
16,767,535
·
16,726,658
16,770,819
16,849,735
·
16,807,548
16,806,389
16,791,406
·
16,749,255
Shares (Diluted)
16,961,750
16,935,530
·
16,908,920
16,878,736
16,872,097
·
16,839,998
16,850,250
16,925,408
·
16,918,635
16,898,091
16,896,494
·
16,872,022
대차대조표16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$379M
$346M
$464M
$557M
$365M
$423M
$388M
$193M
$343M
$478M
·
$400M
$239M
$307M
·
$543M
PP&E (Net)
$93M
$93M
$88M
$89M
$90M
$91M
$91M
$91M
$91M
$93M
·
$92M
$92M
$92M
·
$92M
PP&E (Gross)
·
·
$124M
·
·
·
$122M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$36M
·
·
·
$31M
·
·
·
·
·
·
·
·
·
Goodwill
$90M
$90M
$90M
$90M
$96M
$96M
$96M
$96M
$96M
$96M
$96M
$96M
$96M
$96M
·
$96M
Intangibles
$4M
$4M
$5M
$5M
$7M
$8M
$9M
$9M
$10M
$10M
·
$12M
$12M
$13M
·
$14M
Total Assets
$6.12B
$5.91B
$5.86B
$5.78B
$5.49B
$5.41B
$5.28B
$4.91B
$4.89B
$4.95B
·
$4.80B
$4.75B
$4.77B
·
$4.80B
Total Liabilities
$5.54B
$5.35B
$5.31B
$5.25B
$4.97B
$4.91B
$4.78B
$4.42B
$4.42B
$4.49B
·
$4.35B
$4.30B
$4.33B
·
$4.38B
Long-term Debt
$603.0K
$3M
·
$1M
$7M
$8M
·
$9M
$13M
$10M
·
$14M
$16M
$16M
·
$18M
Common Stock
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
·
$17M
$17M
$17M
·
$17M
Paid-in Capital
$297M
$296M
$296M
$296M
$295M
$295M
$294M
$294M
$294M
$296M
·
$296M
$295M
$295M
·
$294M
Retained Earnings
$276M
$261M
$249M
$236M
$224M
$214M
$204M
$196M
$188M
$181M
·
$168M
$168M
$160M
·
$145M
AOCI
$-13M
$-12M
$-9M
$-11M
$-17M
$-20M
$-24M
$-17M
$-26M
$-27M
·
$-34M
$-35M
$-29M
·
$-41M
Stockholders' Equity
$577M
$562M
$552M
$538M
$519M
$506M
$491M
$489M
$472M
$467M
·
$447M
$445M
$443M
·
$415M
Liabilities + Equity
$6.12B
$5.91B
$5.86B
$5.78B
$5.49B
$5.41B
$5.28B
$4.91B
$4.89B
$4.95B
·
$4.80B
$4.75B
$4.77B
·
$4.80B
Shares Outstanding
17,098,473
17,098,473
17,029,317
17,028,001
17,017,547
17,017,547
16,925,672
16,926,374
16,925,902
17,056,704
·
16,994,543
17,004,092
17,004,092
·
16,887,555
현금 흐름17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$557.0K
$714.0K
$227.0K
$478.0K
$473.0K
$761.0K
$363.0K
$372.0K
$376.0K
$518.0K
$173.0K
$272.0K
$366.0K
$538.0K
$309.0K
$281.0K
Deferred Tax
$-684.0K
$565.0K
$-324.0K
$-212.0K
$-922.0K
$988.0K
$-508.0K
$-665.0K
$-146.0K
$1M
$-492.0K
$62.0K
$-2M
$3M
$-55.0K
$-828.0K
Amort. of Intangibles
$454.0K
$457.0K
$479.0K
$536.0K
$566.0K
$569.0K
$601.0K
$604.0K
$608.0K
$612.0K
$643.0K
$647.0K
$675.0K
$659.0K
$687.0K
$650.0K
Operating Cash Flow
$24M
$16M
$17M
$17M
$14M
$14M
$17M
$12M
$17M
$7M
$12M
$7M
$10M
$11M
$15M
$13M
CapEx
$1M
$6M
$354.0K
$328.0K
$778.0K
$929.0K
$1M
$1M
$1M
$3M
$2M
$957.0K
$1M
$2M
$2M
$3M
Investing Cash Flow
$-176M
$-177M
$-171M
$-95M
$-133M
$-99M
$-184M
$-161M
$-73M
$-3M
$-79M
$86M
$-46M
$-97M
$-111M
$-128M
Debt Issued
·
·
$2M
$0
·
·
$5M
$151M
·
·
$275.0K
$0
·
·
$26M
·
Net Debt Issued
·
·
·
·
·
·
·
·
·
$-2M
·
·
·
$-25M
·
·
Stock Issued
·
·
$-1.0K
$91.0K
$0
$63.0K
$0
$25.0K
$0
$43.0K
$0
$0
$0
$165.0K
$333.0K
$-199.0K
Stock Repurchased
·
·
·
·
·
·
$0
$-1.0K
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
$63.0K
·
·
·
$43.0K
·
·
·
$165.0K
·
·
Dividends Paid
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$185M
$42M
$62M
$270M
$61M
$120M
$362M
$-2M
$-79M
$122M
$19M
$69M
$-32M
$126M
$-181M
$3M
Net Change in Cash
$33M
$-118M
$-93M
$192M
$-58M
$35M
$195M
$-150M
$-135M
$126M
$-48M
$161M
$-68M
$41M
$-277M
$-112M
Free Cash Flow
·
$10M
·
·
·
$13M
·
·
·
$4M
·
·
·
$10M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-18M
·
·
·
$-4M
·
·
수익성4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
29.2%
25.4%
·
26.8%
23.8%
24.0%
·
20.7%
19.8%
23.3%
·
6.5%
22.8%
26.8%
·
26.9%
Pretax Margin
36.7%
31.1%
·
33.2%
29.0%
28.9%
·
24.3%
25.6%
29.9%
·
7.5%
28.9%
34.6%
·
34.4%
ROA
0.28%
0.24%
·
0.26%
0.23%
0.22%
·
0.19%
0.17%
0.19%
·
0.04%
0.19%
0.24%
·
0.25%
ROE
3.0%
2.6%
·
2.7%
2.4%
2.3%
·
1.9%
1.7%
2.1%
·
0.48%
2.0%
2.7%
·
2.8%
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$33.73
$32.87
·
$31.62
$30.50
$29.72
·
$28.89
$27.91
$27.37
·
$26.28
$26.16
$26.08
·
$24.56
Revenue / Share
$3.30
$3.18
·
$3.02
$2.92
$2.78
·
$2.62
$2.40
$2.37
·
$1.87
$2.29
$2.54
·
$2.55
Cash Flow / Share
·
$0.97
·
·
·
$0.85
·
·
·
$0.42
·
·
·
$0.67
·
·
Cash / Share
$22.19
$20.24
·
$32.72
$21.45
$24.86
·
$11.40
$20.26
$28.02
·
$23.55
$14.05
$18.05
·
$32.16
Dividend Paid / Share
$0.09
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.07
$0.07
EPS (TTM)
$3.39
$3.12
·
$2.74
$2.47
$2.26
·
$1.94
$1.52
$1.56
·
$2.09
$2.65
$2.74
·
$2.16
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$214M
$207M
·
$194M
$187M
$178M
·
$164M
$151M
$150M
·
$158M
$169M
$171M
·
$157M
Net Income TTM
$57M
$53M
·
$46M
$42M
$38M
·
$33M
$26M
$26M
·
$35M
$45M
$46M
·
$37M
Market Cap
$802M
$668M
·
$608M
$575M
$529M
·
$493M
$401M
$359M
·
$363M
$366M
$393M
·
$417M
P/E
13.8
12.5
·
13.0
13.7
13.8
·
15.0
15.6
13.5
·
10.2
8.1
8.4
·
11.4
P/S
3.7
3.2
·
3.1
3.1
3.0
·
3.0
2.6
2.4
·
2.3
2.2
2.3
·
2.7
P/B
1.4
1.2
·
1.1
1.1
1.0
·
1.0
0.8
0.8
·
0.8
0.8
0.9
·
1.0
P / Tangible Book
1.7
1.4
·
1.4
1.4
1.3
·
1.3
1.1
1.0
·
1.1
1.1
1.2
·
1.4
P / Cash Flow
·
40.8
·
·
·
37.0
·
·
·
50.8
·
·
·
34.7
·
·
Dividend Yield
0.70%
0.82%
·
0.89%
0.94%
1.0%
·
1.1%
1.4%
1.5%
·
1.5%
1.4%
1.2%
·
1.1%
Earnings Yield
7.2%
8.0%
·
7.7%
7.3%
7.3%
·
6.7%
6.4%
7.4%
·
9.8%
12.3%
11.8%
·
8.7%
Payout Ratio
·
10.0%
·
·
·
12.1%
·
·
·
14.5%
·
·
·
11.8%
·
·
Annual Payout
$6M
$5M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
순이익
$50M
$36M
$29M
$43M
$35M
희석 EPS
$2.98
$2.14
$1.69
$2.55
$2.22
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$59M
$46M
$33M
$44M
$44M
기관 투자자 (13F)
194개의 제출자
· $533.6M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자194
보유 가치$533.6M
신규 포지션25
청산 포지션14
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
25 (0 이전 분기 대비)
14 (+3 이전 분기 대비)
83 (+28 이전 분기 대비)
41 (-4 이전 분기 대비)
+284K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.