SBSI 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$30.73
P/E13.3
EPS$2.29
ROE8.4%
52주 범위$26–$36
SBSI 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할18
배당락일
분할
유형
2017년 5월 25일
128-for-125
정방향
2015년 4월 23일
21-for-20
정방향
2014년 4월 8일
21-for-20
정방향
2013년 4월 16일
21-for-20
정방향
2012년 4월 16일
21-for-20
정방향
2010년 4월 6일
21-for-20
정방향
2009년 4월 24일
21-for-20
정방향
2007년 5월 7일
21-for-20
정방향
2006년 3월 7일
21-for-20
정방향
2005년 3월 4일
21-for-20
정방향
2004년 8월 31일
21-for-20
정방향
2003년 9월 2일
21-for-20
정방향
2002년 8월 30일
21-for-20
정방향
2001년 9월 17일
21-for-20
정방향
2000년 11월 16일
21-for-20
정방향
2000년 5월 22일
2-for-1
정방향
1999년 9월 10일
21-for-20
정방향
1998년 9월 10일
21-for-20
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
EPS$2.292016-12-31 → 2025-12-31
잉여현금흐름$73M2016-12-31 → 2025-12-31
순이익률29.2%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SBSI
5년 평균
동종업계 중앙값
결론
P/E
13.35년 평균 ≈11.7
≈11.7
12.3
고평가
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SBSI
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
4.5%5년 평균 ≈4.4%
≈4.4%
3.9%
동일
Pretax Margin (세전 마진)
34.9%5년 평균 ≈43.8%
≈43.8%
44.0%
동일
Net Profit Margin (순이익률)
29.2%5년 평균 ≈37.4%
≈37.4%
32.8%
동일
ROA
0.81%5년 평균 ≈1.2%
≈1.2%
0.98%
약함
ROE
8.4%5년 평균 ≈11.6%
≈11.6%
9.3%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SBSI
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-8.1%5년 평균 ≈0.12%
≈0.12%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-2.2%5년 평균 ≈0.77%
≈0.77%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
0.00%
·
·
·
EPS YoY
-21.3%5년 평균 ≈0.56%
≈0.56%
·
·
Net Income YoY (순이익 YoY)
-21.8%5년 평균 ≈-1.3%
≈-1.3%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-11.1%5년 평균 ≈-4.1%
≈-4.1%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-1.5%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-13.0%5년 평균 ≈-6.4%
≈-6.4%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
-3.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SBSI
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$2.295년 평균 ≈$2.95
≈$2.95
·
·
Revenue / Share (주당 매출)
$7.845년 평균 ≈$7.93
≈$7.93
·
·
Cash Flow / Share (주당 현금 흐름)
$3.105년 평균 ≈$4.17
≈$4.17
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SBSI
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.0
≈0.0
0.0
약함
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
지급 비율62.7%
연간 지급액≈$1.48분기별 납부
5년 배당 CAGR≈3.0%주당, 분할 조정 기준
배당락일
금액
통화
수익률
8월 20, 2026
$0.37
USD
≈4.5%
5월 18, 2026
$0.36
USD
≈4.5%
2월 19, 2026
$0.36
USD
≈4.4%
11월 20, 2025
$0.36
USD
≈5.1%
8월 21, 2025
$0.36
USD
≈4.8%
5월 22, 2025
$0.36
USD
≈5.1%
2월 20, 2025
$0.36
USD
≈4.7%
11월 21, 2024
$0.36
USD
≈4.1%
8월 22, 2024
$0.36
USD
≈4.5%
5월 22, 2024
$0.36
USD
≈5.3%
2월 14, 2024
$0.36
USD
≈4.9%
11월 21, 2023
$0.37
USD
≈5.1%
8월 16, 2023
$0.35
USD
≈4.6%
5월 22, 2023
$0.35
USD
≈5.1%
2월 15, 2023
$0.35
USD
≈3.6%
11월 22, 2022
$0.38
USD
≈3.9%
8월 17, 2022
$0.34
USD
≈3.4%
5월 18, 2022
$0.34
USD
≈3.6%
2월 16, 2022
$0.34
USD
≈3.3%
11월 23, 2021
$0.39
USD
≈3.1%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-13.9%
다음 실적10월 22, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 23, 2026
$0.90
$0.88
2.6%
2026년 3월 31일
$0.76
$0.78
-2.2%
2025년 12월 31일
$0.70
$0.80
-12.9%
2025년 9월 30일
$0.16
$0.73
-78.1%
2025년 6월 30일
$0.72
$0.69
3.8%
2025년 3월 31일
$0.71
$0.69
3.1%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$145M
$41M
$26M
$45M
$71M
$57M
$44M
$29M
$20M
$17M
Interest Income
$403M
$414M
$360M
$253M
$216M
$232M
$241M
$229M
$187M
$169M
$155M
$124M
Pretax Income
$83M
$107M
$101M
$120M
$131M
$93M
$88M
$84M
$70M
$60M
$51M
$19M
Income Tax
$13M
$19M
$14M
$15M
$17M
$11M
$13M
$10M
$16M
$10M
$7M
$-2M
Net Income
$69M
$88M
$87M
$105M
$113M
$82M
$75M
$74M
$54M
$49M
$44M
$21M
EPS (Basic)
$2.30
$2.92
$2.82
$3.27
$3.48
$2.47
$2.21
$2.12
$1.82
$1.82
$1.61
$0.99
EPS (Diluted)
$2.29
$2.91
$2.82
$3.26
$3.47
$2.47
$2.20
$2.11
$1.81
$1.81
$1.61
$0.99
Shares (Basic)
30,137,000
30,293,000
30,704,000
32,120,000
32,558,000
33,201,000
33,747,000
34,951,000
29,841,000
27,118,000
27,291,000
21,033,000
Shares (Diluted)
30,226,000
30,369,000
30,759,000
32,251,000
32,692,000
33,281,000
33,895,000
35,116,000
30,047,000
27,247,000
27,382,000
21,137,000
EBITDA
$11M
$10M
$11M
$11M
$11M
$12M
$12M
$14M
$10M
$9M
$9M
·
대차대조표18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$390M
$426M
$561M
$199M
$202M
$108M
$111M
$121M
$199M
$170M
$81M
$85M
PP&E (Net)
$152M
$142M
$139M
$141M
$143M
$145M
$144M
$136M
$134M
$106M
$108M
$113M
PP&E (Gross)
$260M
$244M
$234M
$230M
$224M
$220M
$222M
$208M
$199M
$165M
$160M
$158M
Accum. Depreciation
$107M
$103M
$95M
$88M
$82M
$75M
$78M
$72M
$66M
$59M
$52M
$45M
Goodwill
$201M
$201M
$201M
$201M
$201M
$201M
$201M
$201M
$201M
$92M
$92M
$91M
Intangibles
$1M
$2M
$3M
$5M
$7M
$10M
$13M
$18M
$23M
$5M
$7M
$9M
Total Assets
$8.51B
$8.52B
$8.28B
$7.56B
$7.26B
$7.01B
$6.75B
$6.12B
$6.50B
$5.56B
$5.16B
$4.81B
Short-term Debt
·
·
·
·
·
·
·
·
·
$874M
$648M
$302M
Deferred Tax
·
·
·
$0
$18M
$16M
$5M
$0
·
·
·
·
Total Liabilities
$7.67B
$7.71B
$7.51B
$6.81B
$6.35B
$6.13B
$5.94B
$5.39B
$5.74B
$5.05B
$4.72B
$4.38B
Long-term Debt
$300M
$152M
$154M
$159M
$159M
$258M
$159M
$159M
$158M
$158M
$563M
$660M
Total Debt
·
·
·
·
·
·
·
·
·
$874M
$648M
$302M
Common Stock
$48M
$48M
$48M
$48M
$47M
$47M
$47M
$47M
$47M
$39M
$35M
$33M
Retained Earnings
$352M
$327M
$282M
$240M
$180M
$111M
$80M
$65M
$33M
$30M
$42M
$55M
Treasury Stock
$252M
$231M
$232M
$188M
$155M
$124M
$94M
$93M
$47M
$48M
$38M
$38M
AOCI
$-96M
$-125M
$-113M
$-137M
$60M
$69M
$4M
$-50M
$-36M
$-38M
$-19M
$-16M
Stockholders' Equity
$848M
$812M
$773M
$746M
$912M
$875M
$805M
$731M
$754M
$518M
$444M
$425M
Liabilities + Equity
$8.51B
$8.52B
$8.28B
$7.56B
$7.26B
$7.01B
$6.75B
$6.12B
$6.50B
$5.56B
$5.16B
$4.81B
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$11M
$10M
$11M
$11M
$11M
$12M
$12M
$14M
$10M
$9M
$9M
$3M
Stock-based Comp
$3M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
Deferred Tax
$-351.0K
$-1M
$-2M
$-89.0K
$5M
$-4M
$122.0K
$6M
$4M
$2M
$-3M
$-925.0K
Amort. of Intangibles
$742.0K
$1M
$2M
$2M
$3M
$4M
$4M
$5M
$2M
$2M
$2M
·
Other Non-cash
$11M
$399.0K
$-19M
$107M
$24M
$-2M
$-9M
$26M
$22M
$25M
$22M
·
Operating Cash Flow
$94M
$102M
$80M
$227M
$156M
$91M
$81M
$122M
$92M
$87M
$73M
$56M
CapEx
$20M
$11M
$7M
$9M
$8M
$11M
$16M
$13M
$10M
$7M
$4M
$5M
Investing Cash Flow
$-34M
$-383M
$-327M
$-635M
$-194M
$-224M
$-567M
$262M
$173M
$-384M
$-384M
$-67M
Debt Issued
·
·
·
·
·
·
·
·
·
$98M
$0
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
$98M
·
·
Stock Issued
·
·
·
·
·
·
·
$0
$0
$76M
$0
$0
Stock Repurchased
$23M
$2M
$45M
$34M
$34M
$31M
$2M
$47M
$0
$10M
$0
$0
Net Stock Activity
$-23M
$-2M
$-45M
$-34M
$-34M
$-31M
$-2M
$-47M
$0
$66M
$1M
$1M
Dividends Paid
$43M
$44M
$44M
$45M
$45M
$43M
$43M
$42M
$32M
$26M
$25M
$18M
Financing Cash Flow
$-96M
$147M
$608M
$406M
$131M
$131M
$476M
$-462M
$-235M
$386M
$308M
$41M
Net Change in Cash
$-36M
$-134M
$361M
$-3M
$93M
$-2M
$-10M
$-78M
$29M
$89M
$-4M
$30M
Free Cash Flow
$73M
$91M
$73M
$217M
$148M
$79M
$65M
$109M
$82M
$80M
$69M
$51M
Levered FCF
·
·
$-51M
$182M
$125M
$40M
$4M
$59M
$49M
$56M
$52M
$32M
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
29.2%
34.3%
34.6%
41.5%
47.5%
34.7%
35.1%
34.8%
29.9%
27.6%
25.5%
15.9%
Pretax Margin
34.9%
41.6%
40.3%
47.2%
54.8%
39.5%
41.4%
39.6%
38.8%
33.3%
29.7%
14.2%
EBITDA Margin
4.5%
4.1%
4.2%
4.4%
4.8%
5.1%
5.7%
6.6%
5.6%
5.1%
5.0%
·
ROA
0.81%
1.1%
1.1%
1.4%
1.6%
1.2%
1.2%
1.2%
0.90%
0.92%
0.88%
0.50%
ROE
8.4%
10.9%
11.5%
14.4%
12.7%
9.6%
9.2%
10.0%
8.3%
10.0%
9.9%
5.8%
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
·
·
·
·
·
·
·
·
·
1.7
1.5
0.7
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$7.84
$8.49
$8.16
$7.85
$7.31
$7.12
$6.26
$6.06
$6.04
$6.73
$6.78
$6.85
Cash Flow / Share
$3.10
$3.35
$2.60
$7.02
$4.78
$2.72
$2.38
$3.49
$3.05
$3.26
$2.87
$2.92
Dividend / Share
·
·
·
·
·
·
·
·
·
$1.00
$0.96
$0.96
Dividend Paid / Share
$1.44
$1.44
$1.42
$1.40
$1.37
$1.30
$1.26
$1.20
$1.11
$1.01
$1.00
$0.96
EPS (TTM)
$2.29
$2.91
$2.82
$3.26
$3.47
$2.47
$2.20
$2.11
$1.81
$1.81
$1.61
$0.99
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-8.1%
2.8%
-0.92%
6.0%
0.80%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.2%
2.6%
1.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.00%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-21.3%
3.2%
-13.5%
-6.0%
40.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
-11.1%
-5.7%
4.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-1.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-21.8%
2.1%
-17.4%
-7.4%
38.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-13.0%
-7.9%
1.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-3.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
0.08%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$237M
$258M
$251M
$253M
$239M
$237M
$212M
$213M
$181M
$179M
$173M
$131M
Net Income TTM
$69M
$88M
$87M
$105M
$113M
$82M
$75M
$74M
$54M
$49M
$44M
$21M
P/E
13.3
10.9
11.1
11.0
12.1
12.6
16.9
15.0
18.6
20.3
14.6
27.2
Earnings Yield
7.5%
9.2%
9.0%
9.1%
8.3%
8.0%
5.9%
6.7%
5.4%
4.9%
6.9%
3.7%
Payout Ratio
62.7%
49.3%
50.3%
42.8%
39.3%
52.6%
57.0%
56.6%
59.3%
52.6%
57.0%
86.0%
Annual Payout
$43M
$44M
$44M
$45M
$45M
$43M
$43M
$42M
$32M
$26M
$25M
$18M
손익계산서10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
$51M
$49M
·
$40M
$33M
$27M
·
$11M
Interest Income
$104M
$102M
$102M
$102M
$99M
$100M
$102M
$106M
$104M
$103M
$99M
$93M
$87M
$81M
$75M
$67M
Pretax Income
$33M
$28M
$25M
$5M
$27M
$26M
$26M
$25M
$30M
$26M
$20M
$22M
$29M
$31M
$32M
$31M
Income Tax
$6M
$5M
$4M
$189.0K
$5M
$5M
$5M
$4M
$5M
$5M
$2M
$3M
$5M
$5M
$4M
$4M
Net Income
$27M
$23M
$21M
$5M
$22M
$22M
$22M
$21M
$25M
$22M
$17M
$18M
$25M
$26M
$28M
$27M
EPS (Basic)
$0.90
$0.78
$0.71
$0.16
$0.72
$0.71
$0.72
$0.68
$0.81
$0.71
$0.58
$0.60
$0.81
$0.83
$0.87
$0.84
EPS (Diluted)
$0.90
$0.78
$0.70
$0.16
$0.72
$0.71
$0.71
$0.68
$0.81
$0.71
$0.58
$0.60
$0.81
$0.83
$0.86
$0.84
Shares (Basic)
29,769,000
29,734,000
·
30,067,000
30,234,000
30,390,000
·
30,286,000
30,280,000
30,262,000
·
30,502,000
30,721,000
31,372,000
·
32,112,000
Shares (Diluted)
29,877,000
29,832,000
·
30,135,000
30,308,000
30,483,000
·
30,370,000
30,312,000
30,305,000
·
30,543,000
30,754,000
31,464,000
·
32,221,000
EBITDA
·
$3M
·
·
·
$3M
·
·
·
$2M
·
·
·
$3M
·
·
대차대조표16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$397M
$387M
$390M
$467M
$390M
$431M
$426M
$486M
$452M
$469M
·
$326M
$207M
$310M
·
$195M
PP&E (Net)
$157M
$154M
$152M
$147M
$147M
$142M
$142M
$139M
$138M
$139M
·
$139M
$140M
$141M
·
$143M
PP&E (Gross)
·
·
$260M
·
·
·
$244M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$107M
·
·
·
$103M
·
·
·
·
·
·
·
·
·
Goodwill
$201M
$201M
$201M
$201M
$201M
$201M
$201M
$201M
$201M
$201M
·
$201M
$201M
$201M
·
$201M
Intangibles
$759.0K
$880.0K
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
·
$3M
$4M
$4M
·
$5M
Total Assets
$8.76B
$8.80B
$8.51B
$8.38B
$8.34B
$8.34B
$8.52B
$8.36B
$8.36B
$8.35B
·
$7.97B
$7.81B
$7.79B
·
$7.45B
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Total Liabilities
$7.88B
$7.95B
$7.67B
$7.55B
$7.53B
$7.53B
$7.71B
$7.56B
$7.56B
$7.57B
·
$7.24B
$7.04B
$7.04B
·
$6.75B
Long-term Debt
$208M
$208M
$300M
$300M
$152M
$152M
$152M
$152M
$152M
$154M
·
$154M
$154M
$159M
·
$159M
Common Stock
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
·
$48M
$48M
$48M
·
$47M
Retained Earnings
$381M
$365M
$352M
$342M
$348M
$337M
$327M
$316M
$307M
$293M
·
$276M
$269M
$255M
·
$224M
Treasury Stock
$251M
$252M
$252M
$242M
$241M
$231M
$231M
$232M
$233M
$232M
·
$228M
$222M
$204M
·
$167M
AOCI
$-92M
$-103M
$-96M
$-108M
$-141M
$-132M
$-125M
$-118M
$-111M
$-111M
·
$-155M
$-116M
$-133M
·
$-181M
Stockholders' Equity
$882M
$855M
$848M
$835M
$807M
$817M
$812M
$805M
$801M
$788M
$773M
$729M
$765M
$751M
$746M
$708M
Liabilities + Equity
$8.76B
$8.80B
$8.51B
$8.38B
$8.34B
$8.34B
$8.52B
$8.36B
$8.36B
$8.35B
·
$7.97B
$7.81B
$7.79B
·
$7.45B
현금 흐름15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$1M
$2M
$656.0K
$790.0K
$686.0K
$914.0K
$1M
$987.0K
$761.0K
$756.0K
$839.0K
$875.0K
$924.0K
$914.0K
$795.0K
$760.0K
Deferred Tax
$242.0K
$-255.0K
$195.0K
$-146.0K
$-85.0K
$-315.0K
$-148.0K
$-893.0K
$157.0K
$-142.0K
$-242.0K
$-2M
$-122.0K
$-194.0K
$-192.0K
$-540.0K
Amort. of Intangibles
$121.0K
$132.0K
$149.0K
$172.0K
$198.0K
$223.0K
$249.0K
$278.0K
$307.0K
$337.0K
$370.0K
$407.0K
$442.0K
$478.0K
$515.0K
$550.0K
Other Non-cash
·
$22M
·
·
·
$-781.0K
·
·
·
$34M
·
·
·
$-6M
·
·
Operating Cash Flow
$32M
$49M
$24M
$40M
$6M
$24M
$39M
$-12M
$16M
$58M
$-57M
$78M
$34M
$24M
$18M
$80M
CapEx
$5M
$4M
$7M
$3M
$8M
$2M
$5M
$2M
$1M
$3M
$2M
$2M
$1M
$2M
$931.0K
$3M
Investing Cash Flow
$-51M
$-209M
$-202M
$-18M
$14M
$172M
$-250M
$14M
$37M
$-183M
$-8M
$-100M
$-107M
$-112M
$-82M
$-57M
Stock Repurchased
·
·
$11M
$2M
·
·
$-5.0K
$0
$2M
$0
$5M
$6M
$20M
$15M
$21M
$309.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-15M
·
·
Dividends Paid
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$12M
$11M
Financing Cash Flow
$28M
$157M
$101M
$54M
$-60M
$-191M
$151M
$32M
$-70M
$34M
$299M
$141M
$-31M
$199M
$68M
$-177.0K
Net Change in Cash
$10M
$-2M
$-77M
$77M
$-41M
$5M
$-60M
$34M
$-17M
$-91M
$235M
$119M
$-103M
$111M
$4M
$23M
Free Cash Flow
·
$45M
·
·
·
$22M
·
·
·
$56M
·
·
·
$21M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$15M
·
·
·
$-2M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
37.6%
33.1%
·
11.2%
32.9%
33.6%
·
32.2%
37.9%
34.1%
·
28.8%
38.7%
39.8%
·
41.0%
Pretax Margin
45.7%
40.3%
·
11.7%
40.0%
40.9%
·
39.1%
45.9%
41.4%
·
33.6%
45.8%
46.8%
·
46.9%
EBITDA Margin
·
3.7%
·
·
·
4.1%
·
·
·
3.9%
·
·
·
4.0%
·
·
ROA
0.31%
0.27%
·
0.06%
0.26%
0.26%
·
0.25%
0.31%
0.27%
·
0.24%
0.32%
0.35%
·
0.37%
ROE
3.2%
2.8%
·
0.60%
2.7%
2.7%
·
2.7%
3.1%
2.8%
·
2.6%
3.3%
3.4%
·
3.4%
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$2.39
$2.36
·
$1.45
$2.19
$2.10
·
$2.10
$2.15
$2.08
·
$2.10
$2.09
$2.08
·
$2.04
Cash Flow / Share
·
$1.64
·
·
·
$0.79
·
·
·
$1.92
·
·
·
$0.75
·
·
Dividend Paid / Share
$0.36
$0.36
$0.36
$0.36
$0.36
$0.36
$0.36
$0.36
$0.36
$0.36
$0.37
$0.35
$0.35
$0.35
$0.38
$0.34
EPS (TTM)
$2.54
$2.36
·
$2.30
$2.82
$2.91
·
$2.78
$2.70
$2.70
·
$3.10
$3.34
$3.32
·
$3.28
가치 평가 (TTM)6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$248M
$243M
·
$240M
$260M
$259M
·
$249M
$249M
$249M
·
$261M
$263M
$259M
·
$247M
Net Income TTM
$76M
$71M
·
$70M
$86M
$88M
·
$84M
$82M
$82M
·
$97M
$106M
$106M
·
$106M
P/E
13.9
13.2
·
12.3
10.4
10.0
·
12.0
10.2
10.8
·
9.3
7.8
10.0
·
10.8
Earnings Yield
7.2%
7.6%
·
8.1%
9.6%
10.1%
·
8.3%
9.8%
9.2%
·
10.8%
12.8%
10.0%
·
9.3%
Payout Ratio
·
46.0%
·
·
·
50.9%
·
·
·
50.6%
·
·
·
42.2%
·
·
Annual Payout
$43M
$43M
·
$44M
$44M
$44M
·
$44M
$44M
$43M
·
$45M
$45M
$45M
·
$45M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
순이익
$69M
$88M
$87M
$105M
$113M
희석 EPS
$2.29
$2.91
$2.82
$3.26
$3.47
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$73M
$91M
$73M
$217M
$148M
기관 투자자 (13F)
204개의 제출자
· $677.0M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자204
보유 가치$677.0M
신규 포지션23
청산 포지션7
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
23 (-5 이전 분기 대비)
7 (-6 이전 분기 대비)
79 (+18 이전 분기 대비)
51 (-7 이전 분기 대비)
+274K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
First National Bank Group, Inc., First National Bank Group, Inc. Employee Stock Ownership Plan, Trustees of the First National Bank Group, Inc. Employee Stock Ownership Plan: · David O. Rogers, Jr. · Robert Gandy, III · Saul Ortega
×3 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.