SONO 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$17.70
시가총액 (MRQ)$2.15B
P/E (TTM)38.5
EPS (TTM)$0.46
매출 (TTM)$1.49B
ROE (TTM)14.2%
52주 범위$12–$20
SONO 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
Sonos, Inc. - Common Stock 정보
위키백과 회사 개요
05 · wikidata
소노스(Sonos, Inc.)는 미국 캘리포니아주 샌타바버라에 본사를 둔 미국 오디오 장비 제조업체이다. 이 회사는 2002년 존 맥팔레인, 크레이그 셸번, 톰 컬렌, 트룽 마이(John MacFarlane, Craig Shelburne, Tom Cullen, Trung Mai)에 의해 설립되었다. 패트릭 스펜스는 2017년부터 CEO를 맡고 있다.
소노스는 판도라, 아이하트라디오, 시리우스XM, 애플 뮤직, 스포티파이, 타이달, MOG, QQ 뮤직, 유튜브 뮤직 및 아마존 뮤직을 포함하여 음악 서비스를 제공하는 100개 이상의 회사와 파트너십을 맺었다. 소노스 제품은 아마존 알렉사, 구글 어시스턴트 및 애플 Siri의 세 가지 주요 음성 도우미와 함께 작동하지만 마지막 음성 도우미는 현재 애플 홈 앱을 통해서만 지원된다. 2019년 소노스는 음악 전용 비서를 장치에 도입하려는 목표로 연결된 장치를 위한 개인 정보 보호 중심의 AI 음성 플랫폼인 스닙스 SAS(Snips SAS)를 인수했다.
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SONO
5년 평균
동종업계 중앙값
결론
P/E (TTM)
38.55년 평균 ≈-34.7
≈-34.7
·
·
P/S (TTM)
1.45년 평균 ≈1.3
≈1.3
1.4
저평가
P/B (MRQ)
5.35년 평균 ≈4.4
≈4.4
2.0
고평가
주가 / FCF (TTM)
17.25년 평균 ≈11.3
≈11.3
·
·
주가 / 현금 흐름 (TTM)
14.65년 평균 ≈-1.8
≈-1.8
·
·
주가 / 유형 장부 가치 (MRQ)
6.35년 평균 ≈6.4
≈6.4
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SONO
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
46.5%5년 평균 ≈45.0%
≈45.0%
35.4%
최상위권
영업이익률 (TTM)
4.4%5년 평균 ≈1.2%
≈1.2%
-11.6%
최상위권
EBITDA 마진 (TTM)
7.8%5년 평균 ≈4.2%
≈4.2%
-11.6%
최상위권
세전 마진 (TTM)
4.8%5년 평균 ≈1.6%
≈1.6%
-2.9%
최상위권
순이익률 (TTM)
3.8%5년 평균 ≈1.1%
≈1.1%
-3.0%
최상위권
ROA (TTM)
6.6%5년 평균 ≈2.0%
≈2.0%
-7.0%
동일
ROE (TTM)
14.2%5년 평균 ≈2.3%
≈2.3%
-16.6%
동일
ROIC
-17.2%5년 평균 ≈3.9%
≈3.9%
-6.8%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SONO
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
1.65년 평균 ≈1.7
≈1.7
1.6
동일
Quick Ratio (당좌 비율)
0.75년 평균 ≈0.9
≈0.9
0.8
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SONO
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-4.9%5년 평균 ≈2.6%
≈2.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-6.3%5년 평균 ≈-0.87%
≈-0.87%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
1.7%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SONO
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.515년 평균 ≈$0.14
≈$0.14
·
·
Revenue / Share (주당 매출)
$11.955년 평균 ≈$12.44
≈$12.44
·
·
Cash Flow / Share (주당 현금 흐름)
$1.135년 평균 ≈$1.01
≈$1.01
·
·
Cash / Share (주당 현금)
$1.455년 평균 ≈$2.36
≈$2.36
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SONO
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.75년 평균 ≈1.6
≈1.6
1.2
최상위권
Inventory Turnover (재고 회전율)
4.05년 평균 ≈3.4
≈3.4
4.0
동일
Receivables Turnover (매출 채권 회전율)
26.25년 평균 ≈22.5
≈22.5
9.2
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$1.0M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈5.5%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 4, 2026
$0.05
$0.01
—
2026년 3월 31일
$-0.24
$-0.25
4.0%
2025년 12월 31일
$0.75
$0.65
14.9%
2025년 9월 30일
$-0.31
$-0.24
-26.6%
2025년 6월 30일
$-0.03
$-0.11
72.0%
2025년 3월 31일
$-0.58
$-0.42
-36.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$1.44B
$1.52B
$1.66B
$1.75B
$1.72B
$1.33B
$1.26B
$1.14B
$993M
$901M
Cost of Revenue
$813M
$829M
$939M
$956M
$907M
$754M
$733M
$648M
$536M
$498M
Gross Profit
$631M
$689M
$716M
$796M
$810M
$572M
$527M
$489M
$456M
$403M
R&D Expense
$280M
$305M
$301M
$256M
$230M
$215M
$171M
$142M
$124M
$108M
SG&A Expense
$120M
$142M
$169M
$170M
$153M
$121M
$103M
$85M
$77M
$69M
Operating Expenses
$681M
$737M
$737M
$707M
$655M
$599M
$522M
$498M
$472M
$434M
Operating Income
$-50M
$-48M
$-21M
$90M
$155M
$-27M
$6M
$-9M
$-16M
$-31M
Interest Expense
·
·
$733.0K
$552.0K
$592.0K
$1M
$2M
$5M
$4M
·
Interest Income
$7M
$12M
$10M
$2M
$146.0K
$2M
$4M
$731.0K
$120.0K
·
Other Non-op
$-6M
$9M
$15M
$-22M
$2M
$7M
$-9M
$-1M
$3M
$-2M
Pretax Income
$-50M
$-27M
$4M
$69M
$157M
$-20M
$-1M
$-15M
$-17M
$-36M
Income Tax
$11M
$11M
$15M
$1M
$-2M
$32.0K
$4M
$1M
$-2M
$3M
Net Income
$-61M
$-38M
$-10M
$67M
$159M
$-20M
$-5M
$-16M
$-14M
$-38M
EPS (Basic)
$-0.51
$-0.31
$-0.08
$0.53
$1.30
$-0.18
$-0.05
·
·
·
EPS (Diluted)
$-0.51
$-0.31
$-0.08
$0.49
$1.13
$-0.18
$-0.05
·
·
·
Shares (Basic)
120,753,102
123,218,532
127,702,885
127,691,030
122,245,212
109,807,154
103,783,006
·
·
·
Shares (Diluted)
120,753,102
123,218,532
127,702,885
137,762,078
140,309,152
109,807,154
103,783,006
·
·
·
EBITDA
$12M
$4M
$28M
$128M
$189M
$9M
$6M
$-9M
·
·
대차대조표30
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$175M
$170M
$220M
$275M
$640M
$407M
$339M
$221M
$131M
$75M
Receivables
$66M
$45M
$68M
$101M
$101M
$55M
$103M
$73M
$47M
$45M
Inventory
$171M
$232M
$347M
$454M
$185M
$181M
$220M
$193M
$114M
$54M
Prepaid Expense
$40M
$54M
$25M
$37M
$32M
$17M
$18M
$10M
·
·
Other Current Assets
·
·
·
·
$32M
$17M
$18M
$10M
$9M
$9M
Current Assets
$504M
$551M
$660M
$867M
$958M
$660M
$679M
$498M
$301M
·
PP&E (Net)
$72M
$102M
$87M
$86M
$71M
$61M
$78M
$85M
$95M
·
PP&E (Gross)
$270M
$280M
$280M
$256M
$232M
$222M
$217M
$198M
$204M
·
Accum. Depreciation
$198M
$178M
$193M
$170M
$160M
$161M
$138M
$112M
$109M
·
Goodwill
$83M
$83M
$80M
$77M
$16M
$16M
$1M
$1M
·
·
Intangibles
$75M
$88M
$90M
$91M
$24M
$26M
$13.0K
·
·
·
Other Non-current Assets
$33M
$32M
$35M
$37M
$26M
$9M
$2M
$4M
$2M
·
Total Assets
$823M
$916M
$1.00B
$1.19B
$1.14B
$816M
$762M
$587M
$400M
·
Accounts Payable
$184M
$195M
$188M
$336M
$215M
$250M
$252M
$195M
$114M
·
Accrued Liabilities
$79M
$88M
$90M
$109M
$108M
$45M
$70M
$39M
$57M
·
Current Liabilities
$352M
$366M
$354M
$536M
$476M
$393M
$402M
$296M
$223M
·
Capital Leases
$53M
$57M
$55M
$26M
$34M
$50M
$0
·
·
·
Deferred Tax
$126.0K
$60.0K
$10M
$10M
$2M
$2M
$0
·
·
·
Other Non-current Liabilities
$3M
$4M
$4M
$846.0K
$4M
$7M
$11M
$10M
$12M
·
Total Liabilities
$468M
$488M
$484M
$628M
$570M
$518M
$481M
$379M
$310M
·
Long-term Debt
·
·
·
·
·
$25M
$33M
$40M
$40M
·
Total Debt
·
·
·
·
$0
$25M
$33M
$40M
·
·
Common Stock
$123.0K
$123.0K
$130.0K
$130.0K
$129.0K
$114.0K
$110.0K
$101.0K
$59.0K
·
Paid-in Capital
$503M
$498M
$607M
$617M
$690M
$549M
$503M
$425M
$200M
·
Retained Earnings
$-112M
$-51M
$-13M
$-3M
$-70M
$-228M
$-208M
$-204M
$-188M
·
Treasury Stock
$37M
$17M
$73M
$51M
$50M
$21M
$13M
$11M
$10M
·
AOCI
$2M
$-2M
$-3M
$-4M
$-1M
$-2M
$-64.0K
$-2M
$-2M
·
Stockholders' Equity
$355M
$429M
$519M
$561M
$569M
$298M
$281M
$208M
$27.0K
$-29M
Liabilities + Equity
$823M
$916M
$1.00B
$1.19B
$1.14B
$816M
$762M
$587M
$400M
·
Shares Outstanding
122,881,915
123,046,510
130,399,940
129,823,663
128,857,085
112,344,095
109,623,417
100,868,250
59,339,336
54,841,214
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$62M
$52M
$49M
$39M
$34M
$36M
$36M
$39M
·
·
Stock-based Comp
$82M
$84M
$77M
$76M
$62M
$58M
$47M
$39M
$37M
$26M
Deferred Tax
$8.0K
$-19M
$-596.0K
$-3M
$-8M
$-524.0K
$-271.0K
$63.0K
$1M
$-888.0K
Amort. of Intangibles
$4M
$4M
$4M
$2M
·
·
·
·
·
·
Restructuring
$22M
$9M
·
·
·
$26M
·
·
·
·
Other Non-cash
$54M
$110M
$-15M
$-207M
$7M
$89M
·
·
·
·
Operating Cash Flow
$137M
$190M
$100M
$-28M
$253M
$162M
$121M
$31M
$64M
$43M
CapEx
$29M
$55M
$50M
$46M
$46M
$33M
$23M
$36M
$34M
$53M
Investing Cash Flow
$-30M
$-105M
$-50M
$-173M
$-46M
$-69M
$-23M
$-36M
$-34M
$-53M
Stock Issued
·
·
·
·
·
·
$0
$0
$10M
$0
Stock Repurchased
$81M
$129M
$100M
$150M
$50M
$50M
$2M
$911.0K
$10M
$145.0K
Net Stock Activity
$-81M
$-129M
$-100M
$-150M
$-50M
$-50M
$-2M
$-911.0K
·
·
Financing Cash Flow
$-102M
$-137M
$-109M
$-150M
$25M
$-27M
$22M
$94M
$24M
$8M
Net Change in Cash
$5M
$-50M
$-55M
$-365M
$233M
$68M
$118M
$90M
$56M
$-1M
Taxes Paid
$24M
$21M
$10M
$9M
$4M
$783.0K
$4M
$1M
$461.0K
$233.0K
Free Cash Flow
$108M
$135M
$50M
$-74M
$208M
$129M
$97M
$-5M
·
·
Levered FCF
·
·
$52M
$-75M
$207M
$127M
$86M
·
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
43.7%
45.4%
43.3%
45.5%
47.2%
43.1%
41.8%
43.0%
·
·
Operating Margin
-3.5%
-3.2%
-1.2%
5.1%
9.0%
-2.1%
0.45%
-0.78%
·
·
Net Margin
-4.2%
-2.5%
-0.62%
3.9%
9.2%
-1.5%
-0.38%
-1.4%
·
·
Pretax Margin
-3.5%
-1.8%
0.27%
3.9%
9.1%
-1.5%
-0.09%
-1.3%
·
·
EBITDA Margin
0.82%
0.29%
1.7%
7.3%
11.0%
0.69%
0.45%
-0.78%
·
·
ROA
-7.0%
-4.0%
-0.94%
5.8%
16.2%
-2.5%
-0.71%
-3.2%
·
·
ROE
-16.6%
-8.5%
-1.8%
11.2%
27.4%
-7.2%
-1.7%
-13.6%
·
·
ROIC
-17.2%
-15.8%
9.3%
15.7%
27.5%
-8.5%
8.0%
-3.8%
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.4
1.5
1.9
1.6
2.0
1.7
1.7
1.7
·
·
Quick Ratio
0.7
0.6
0.8
0.7
1.6
1.2
1.1
1.0
·
·
Debt / Equity
·
·
·
·
0.0
0.1
0.1
0.2
·
·
LT Debt / Equity
·
·
·
·
0.0
0.1
0.1
0.2
·
·
Interest Coverage
·
·
-28.0
162.2
261.8
-18.3
2.3
·
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
1.7
1.6
1.5
1.5
1.8
1.7
1.9
2.3
·
·
Inventory Turnover
4.0
2.9
2.3
3.0
5.0
3.8
3.6
4.2
·
·
Receivables Turnover
26.2
27.1
19.6
17.4
22.1
16.8
14.3
18.9
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$2.96
$3.52
$4.15
$4.42
$4.48
$2.65
$2.59
$2.08
·
·
Revenue / Share
$11.95
$12.32
$12.96
$12.72
$12.24
·
·
·
·
·
Cash Flow / Share
$1.13
$1.54
$0.79
$-0.21
$1.80
·
·
·
·
·
Cash / Share
$1.45
$1.39
$1.76
$2.17
$5.04
$3.62
$3.12
$2.21
·
·
EPS (TTM)
$-0.51
$-0.31
$-0.08
$0.49
$1.13
$-0.18
$-0.05
$-0.66
·
·
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-4.9%
-8.3%
-5.5%
2.1%
29.4%
·
·
·
·
·
Revenue CAGR 3Y
-6.3%
-4.0%
7.7%
·
·
·
·
·
·
·
Revenue CAGR 5Y
1.7%
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-56.6%
·
·
·
·
·
·
Net Income YoY
·
·
·
-57.5%
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$1.44B
$1.52B
$1.66B
$1.75B
$1.72B
$1.33B
$1.26B
$1.14B
·
·
Net Income TTM
$-61M
$-38M
$-10M
$67M
$159M
$-20M
$-5M
$-16M
·
·
Market Cap
$1.84B
$1.48B
$1.62B
$1.76B
$4.10B
$1.74B
$1.47B
$1.60B
·
·
Enterprise Value
·
·
·
·
$3.46B
$1.36B
$1.16B
$1.42B
·
·
P/E
-30.0
-39.2
-161.4
28.4
28.5
-86.1
-270.2
-24.3
·
·
P/S
1.3
1.0
1.0
1.0
2.4
1.3
1.2
1.4
·
·
P/B
5.2
3.5
3.1
3.1
7.2
5.8
5.2
7.7
·
·
P / Tangible Book
9.3
5.7
4.6
4.5
7.7
6.8
·
·
·
·
P / Cash Flow
13.4
7.8
16.1
-62.3
16.2
10.7
12.2
52.5
·
·
P / FCF
17.0
11.0
32.2
-23.6
19.7
13.5
15.1
-310.0
·
·
EV / EBITDA
·
·
·
·
18.3
147.8
203.9
-160.4
·
·
EV / FCF
·
·
·
·
16.6
10.5
11.9
-275.0
·
·
EV / Revenue
·
·
·
·
2.0
1.0
0.9
1.3
·
·
Earnings Yield
-3.3%
-2.5%
-0.62%
3.5%
3.5%
-1.2%
-0.37%
-4.1%
·
·
손익계산서18
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Revenue
$375M
$282M
$546M
$288M
$345M
$260M
$551M
$255M
$397M
$253M
$613M
$307M
$304M
$673M
$355M
Cost of Revenue
$186M
$157M
$292M
$162M
$195M
$146M
$309M
$152M
$206M
$141M
$330M
$183M
$173M
$388M
$221M
Gross Profit
$189M
$125M
$253M
$126M
$150M
$114M
$241M
$103M
$192M
$112M
$283M
$124M
$132M
$285M
$134M
R&D Expense
$68M
$64M
$60M
$62M
$60M
$77M
$81M
$71M
$74M
$80M
$79M
$81M
$81M
$77M
$73M
SG&A Expense
$30M
$30M
$28M
$30M
$30M
$33M
$26M
$28M
$33M
$41M
$40M
$39M
$44M
$43M
$47M
Operating Expenses
$158M
$156M
$153M
$160M
$153M
$175M
$193M
$172M
$179M
$183M
$203M
$181M
$189M
$199M
$200M
Operating Income
$32M
$-32M
$100M
$-34M
$-3M
$-61M
$48M
$-69M
$13M
$-71M
$80M
$-57M
$-57M
$86M
$-65M
Interest Expense
·
·
·
·
·
·
·
·
·
$122.0K
$105.0K
·
$152.0K
$158.0K
·
Interest Income
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$4M
$3M
$3M
·
·
·
Other Non-op
$695.0K
$-1M
$420.0K
$-1M
$661.0K
$193.0K
$-6M
$5M
$-2M
$-3M
$10M
$5M
$-3M
$24M
$-17M
Pretax Income
$34M
$-31M
$102M
$-34M
$-813.0K
$-59M
$44M
$-62M
$13M
$-70M
$93M
$-48M
$-57M
$112M
$-81M
Income Tax
$4M
$-2M
$8M
$4M
$3M
$11M
$-6M
$-9M
$9M
$-743.0K
$12M
$7M
$-26M
$37M
$1M
Net Income
$30M
$-29M
$94M
$-38M
$-3M
$-70M
$50M
$-53M
$4M
$-70M
$81M
$-54M
$-31M
$75M
$-82M
EPS (Basic)
$0.25
$-0.24
$0.78
$-0.31
$-0.03
$-0.58
$0.41
$-0.43
$0.03
$-0.56
$0.65
$-0.43
$-0.24
$0.59
$-0.65
EPS (Diluted)
$0.25
$-0.24
$0.75
$-0.30
$-0.03
$-0.58
$0.40
$-0.42
$0.03
$-0.56
$0.64
$-0.41
$-0.24
$0.57
$-0.56
Shares (Basic)
118,961,126
120,209,712
120,489,548
·
120,423,439
119,919,163
122,071,586
·
122,553,129
123,749,605
125,181,717
·
127,952,875
127,212,245
·
Shares (Diluted)
120,982,504
120,209,712
124,662,298
·
120,423,439
119,919,163
124,731,619
·
127,245,459
123,749,605
126,742,153
·
127,952,875
131,502,986
·
EBITDA
$32M
$-32M
$114M
·
$-3M
$-61M
$66M
·
$13M
$-71M
$92M
·
$-57M
$97M
·
대차대조표27
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Cash & Equivalents
$207M
$200M
$313M
$175M
$201M
$173M
$280M
$170M
$227M
$246M
$467M
·
$295M
$432M
·
Receivables
$117M
$96M
$116M
$66M
$94M
$40M
$85M
$45M
$132M
$70M
$81M
·
$84M
$110M
·
Inventory
$158M
$161M
$125M
$171M
$115M
$138M
$141M
$232M
$155M
$180M
$173M
·
$326M
$306M
·
Prepaid Expense
$56M
$35M
$35M
$40M
$40M
$51M
$59M
$54M
$41M
$42M
$38M
·
$31M
$35M
·
Current Assets
$592M
$540M
$640M
$504M
$503M
$453M
$613M
$551M
$604M
$583M
$759M
·
$737M
$882M
·
PP&E (Net)
$60M
$63M
$66M
$72M
$81M
$86M
$95M
$102M
$103M
$88M
$87M
·
$87M
$85M
·
PP&E (Gross)
$282M
$279M
$273M
$270M
$297M
$288M
$284M
$280M
·
·
·
·
·
·
·
Accum. Depreciation
$222M
$216M
$208M
$198M
$216M
$202M
$189M
$178M
·
·
·
·
·
·
·
Goodwill
$83M
$83M
$83M
$83M
$83M
$83M
$83M
$83M
$81M
$81M
$82M
·
$82M
$81M
·
Intangibles
$64M
$68M
$71M
·
·
·
·
$88M
$86M
$88M
$92M
·
$95M
$95M
·
Other Non-current Assets
$30M
$31M
$33M
$33M
$33M
$32M
$31M
$32M
$31M
$31M
$35M
·
$35M
$36M
·
Total Assets
$882M
$839M
$948M
$823M
$834M
$792M
$964M
$916M
$961M
$926M
$1.11B
·
$1.06B
$1.21B
·
Accounts Payable
$180M
$163M
$204M
$184M
$144M
$118M
$162M
$195M
$179M
$121M
$176M
·
$184M
$236M
·
Accrued Liabilities
$88M
$67M
$88M
$79M
$76M
$74M
$109M
$88M
$89M
$72M
$98M
·
$76M
$138M
·
Current Liabilities
$367M
$341M
$388M
$352M
$316M
$290M
$373M
$366M
$367M
$303M
$376M
·
$352M
$478M
·
Capital Leases
$50M
$52M
$52M
$53M
$55M
$56M
$57M
$57M
$53M
$52M
$61M
·
$20M
$22M
·
Deferred Tax
$113.0K
$118.0K
$129.0K
$126.0K
$512.0K
$311.0K
$176.0K
$60.0K
$11M
$10M
$10M
·
$12M
$10M
·
Other Non-current Liabilities
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
·
$764.0K
$728.0K
·
Total Liabilities
$479M
$455M
$505M
$468M
$435M
$409M
$494M
$488M
$497M
$432M
$516M
·
$446M
$574M
·
Common Stock
$121.0K
$123.0K
$124.0K
$123.0K
$122.0K
$124.0K
$125.0K
$123.0K
$126.0K
$128.0K
$127.0K
·
$130.0K
$130.0K
·
Paid-in Capital
$466M
$486M
$506M
$503M
$489M
$508M
$521M
$498M
$538M
$578M
$569M
·
$614M
$606M
·
Retained Earnings
$-17M
$-47M
$-18M
$-112M
$-74M
$-71M
$-697.0K
$-51M
$2M
$-2M
$68M
·
$42M
$73M
·
Treasury Stock
$47M
$57M
$48M
$37M
$16M
$52M
$49M
$17M
$72M
$78M
$39M
·
$36M
$35M
·
AOCI
$1M
$2M
$4M
$2M
$1M
$-2M
$-3M
$-2M
$-4M
$-4M
$-4M
·
$-6M
$-11M
·
Stockholders' Equity
$404M
$384M
$443M
$355M
$399M
$383M
$469M
$429M
$464M
$494M
$594M
$519M
$613M
$633M
$561M
Liabilities + Equity
$882M
$839M
$948M
$823M
$834M
$792M
$964M
$916M
$961M
$926M
$1.11B
·
$1.06B
$1.21B
·
Shares Outstanding
121,434,665
122,824,839
123,866,176
120,093,113
122,058,499
123,760,168
124,729,283
121,763,776
125,522,090
127,825,196
·
130,399,940
·
·
129,823,663
현금 흐름16
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
D&A
$11M
$12M
$14M
$14M
$16M
$15M
$18M
$17M
$12M
$11M
$12M
$14M
$12M
$11M
$11M
Stock-based Comp
$16M
$15M
$15M
$17M
$19M
$20M
$25M
$19M
$22M
$24M
$19M
$17M
$21M
$20M
$18M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$642.0K
·
·
$-3M
Amort. of Intangibles
·
$1M
$1M
$900.0K
$900.0K
$900.0K
$900.0K
$800.0K
$900.0K
$900.0K
$900.0K
$900.0K
$1M
$1M
·
Restructuring
·
·
·
$2M
$547.0K
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
$40M
·
·
·
$63M
·
·
·
$163M
·
·
$76M
·
Operating Cash Flow
$46M
$-65M
$163M
$3M
$37M
$-60M
$156M
$-38M
$63M
$-111M
$275M
$22M
$-113M
$182M
$-104M
CapEx
$6M
$5M
$6M
$5M
$5M
$6M
$13M
$16M
$23M
$10M
$6M
$10M
$9M
$15M
$21M
Investing Cash Flow
$-11M
$-3M
$-4M
$-5M
$-7M
$-8M
$-9M
$-17M
$-27M
$-55M
$-6M
$-10M
$-9M
$-15M
$-21M
Stock Repurchased
$30M
$40M
$25M
$20M
$0
$33M
$27M
$279.0K
$52M
$53M
$23M
$55M
$15M
$15M
$33M
Net Stock Activity
·
·
$-25M
·
·
·
$-27M
·
·
·
$-23M
·
·
$-15M
·
Financing Cash Flow
$-27M
$-43M
$-23M
$-24M
$-5M
$-40M
$-34M
$-4M
$-56M
$-54M
$-24M
$-60M
$-15M
$-15M
$-36M
Net Change in Cash
$7M
$-112M
$138M
$-27M
$28M
$-107M
$110M
$-57M
$-19M
$-221M
$247M
$-48M
$-137M
$157M
$-165M
Taxes Paid
$1M
$2M
$1M
$5M
$3M
$16M
$658.0K
$4M
$5M
$9M
$4M
$4M
$4M
$2M
$444.0K
Free Cash Flow
·
·
$157M
·
·
·
$143M
·
·
·
$269M
·
·
$168M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$269M
·
·
$167M
·
수익성8
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Gross Margin
50.4%
44.3%
46.5%
·
43.4%
43.7%
43.8%
·
48.2%
44.3%
46.1%
·
43.3%
42.4%
·
Operating Margin
8.4%
-11.2%
18.4%
·
-0.85%
-23.6%
8.7%
·
3.2%
-28.1%
13.0%
·
-18.8%
12.8%
·
Net Margin
8.0%
-10.3%
17.2%
·
-0.98%
-27.0%
9.1%
·
0.93%
-27.6%
13.2%
·
-10.1%
11.2%
·
Pretax Margin
9.1%
-11.1%
18.7%
·
-0.24%
-22.8%
8.0%
·
3.2%
-27.9%
15.2%
·
-18.8%
16.6%
·
EBITDA Margin
8.4%
-11.2%
21.0%
·
-0.85%
-23.6%
11.9%
·
3.2%
-28.1%
14.9%
·
-18.8%
14.5%
·
ROA
3.5%
-3.5%
9.8%
·
-0.38%
-8.2%
4.9%
·
0.37%
-7.0%
7.0%
·
·
5.8%
·
ROE
7.4%
-7.5%
20.6%
·
-0.78%
-16.0%
9.4%
·
0.70%
-12.6%
13.2%
·
·
11.5%
·
ROIC
6.8%
-7.6%
20.8%
·
-3.0%
-19.0%
11.8%
·
0.79%
-14.2%
11.7%
·
·
9.2%
·
유동성 및 지급능력3
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Current Ratio
1.6
1.6
1.6
·
1.6
1.6
1.6
·
1.6
1.9
2.0
·
·
1.8
·
Quick Ratio
0.9
0.9
1.1
·
0.9
0.7
1.0
·
1.0
1.0
1.5
·
·
1.1
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-581.6
759.0
·
-376.5
546.2
·
효율성3
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Asset Turnover
0.4
0.3
0.6
·
0.4
0.3
0.5
·
0.4
0.3
0.5
·
·
0.5
·
Inventory Turnover
1.4
1.0
2.2
·
1.4
0.9
2.0
·
0.9
0.6
1.4
·
·
1.5
·
Receivables Turnover
3.6
4.1
5.4
·
3.1
4.7
6.7
·
3.2
3.3
6.4
·
·
4.7
·
주당5
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Book Value / Share
$3.32
$3.13
$3.58
·
$3.27
$3.09
$3.76
·
$3.70
$3.86
·
·
·
·
·
Revenue / Share
$3.10
$2.34
$4.38
·
$2.86
$2.17
$4.42
·
$3.12
$2.04
$4.84
·
$2.38
$5.11
·
Cash Flow / Share
·
·
$1.31
·
·
·
$1.25
·
·
·
$2.17
·
·
$1.39
·
Cash / Share
$1.70
$1.63
$2.52
·
$1.65
$1.40
$2.24
·
$1.81
$1.92
·
·
·
·
·
EPS (TTM)
$0.46
$0.18
$-0.16
·
$-0.63
$-0.57
$-0.55
·
$-0.30
$-0.51
$-0.19
·
·
·
$0.49
가치 평가 (TTM)9
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q1 2023
Q4 2022
Revenue TTM
$1.49B
$1.46B
$1.44B
·
$1.41B
$1.46B
$1.46B
·
$1.57B
$1.55B
$1.60B
·
·
·
$1.75B
Net Income TTM
$57M
$24M
$-18M
·
$-76M
$-69M
$-69M
·
$-39M
$-67M
$-27M
·
·
·
$67M
Market Cap
$1.65B
$1.56B
$2.24B
·
$1.31B
$1.33B
$1.87B
·
$1.85B
$2.44B
·
·
·
·
·
P/E
29.5
70.6
-113.0
·
-17.0
-18.9
-27.3
·
-49.2
-37.4
-90.2
·
·
·
28.4
P/S
1.1
1.1
1.6
·
0.9
0.9
1.3
·
1.2
1.6
·
·
·
·
·
P/B
4.1
4.1
5.1
·
3.3
3.5
4.0
·
4.0
4.9
·
·
·
·
·
P / Tangible Book
6.4
6.7
7.7
·
4.1
4.4
4.8
·
6.2
7.5
·
·
·
·
·
P / Cash Flow
·
·
13.7
·
·
·
12.0
·
·
·
·
·
·
·
·
Earnings Yield
3.4%
1.4%
-0.88%
·
-5.9%
-5.3%
-3.7%
·
-2.0%
-2.7%
-1.1%
·
·
·
3.5%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-09-27
2024-09-28
2023-09-30
2022-10-01
2021-10-02
매출
$1.44B
$1.52B
$1.66B
$1.75B
$1.72B
매출 총이익률 %
43.7%
45.4%
43.3%
45.5%
47.2%
영업이익률 %
-3.5%
-3.2%
-1.2%
5.1%
9.0%
순이익
$-61M
$-38M
$-10M
$67M
$159M
희석 EPS
$-0.51
$-0.31
$-0.08
$0.49
$1.13
지표
2025-09-27
2024-09-28
2023-09-30
2022-10-01
2021-10-02
부채 / 자기자본 비율
·
·
·
·
0.0
유동비율
1.4
1.5
1.9
1.6
2.0
당좌 비율
0.7
0.6
0.8
0.7
1.6
지표
2025-09-27
2024-09-28
2023-09-30
2022-10-01
2021-10-02
잉여현금흐름
$108M
$135M
$50M
$-74M
$208M
기관 투자자 (13F)
339개의 제출자
· $1.9B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자339
보유 가치$1.9B
신규 포지션52
청산 포지션32
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
52 (-2 이전 분기 대비)
32 (-21 이전 분기 대비)
99 (-21 이전 분기 대비)
110 (+31 이전 분기 대비)
+1.1M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.