SPWRW SunPower Inc. - Warrant
$0.06
가격 · 8월 19, 2026
기준 재무 정보 5월 19, 2026
SPWRW 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$0.06
시가총액
$1M
P/E (TTM)
-0.0
EPS (TTM)
$-0.52
매출 (TTM)
$300M
배당 수익률
—
ROE
46.0%
부채/자본
-0.3
52주 범위
$0 – $0
SPWRW 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$300M
2022-12-31
→
2025-12-28
EPS
$-0.52
2022-12-31
→
2025-12-28
잉여현금흐름
—
2023-12-31
→
2023-12-31
마진
-15.1%
2023-12-31
→
2025-12-28
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SPWRW
동종업계 중앙값
P/E (TTM)
-0.0
—
P/S (TTM)
0.0
—
P/B
-0.0
—
EV / EBITDA
-0.7
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SPWRW
동종업계 중앙값
Gross Margin (매출 총이익률)
43.1%
—
Operating Margin (영업이익률)
-9.0%
—
Net Profit Margin (순이익률)
-15.1%
—
ROA
-23.5%
—
ROE
46.0%
—
ROIC
42.4%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SPWRW
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
-0.3
—
Current Ratio (유동비율)
0.7
—
Quick Ratio (당좌 비율)
0.1
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SPWRW
동종업계 중앙값
Revenue YoY (매출 YoY)
175.9%
—
Revenue CAGR 3Y (매출 CAGR 3년)
65.2%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SPWRW
동종업계 중앙값
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $300M | $109M | $88M | $66M | |
| Cost of Revenue | $171M | $69M | $70M | $47M | |
| Gross Profit | $129M | $40M | $18M | $20M | |
| SG&A Expense | $90M | $77M | $32M | $14M | |
| Operating Expenses | $156M | $108M | $70M | $41M | |
| Operating Income | $-27M | $-69M | $-52M | $-21M | |
| Interest Expense | · | · | $14M | $5M | |
| Interest Income | $3.0K | $19.0K | $36.0K | $5.0K | |
| Other Non-op | $9M | $8M | $-30M | $-2M | |
| Pretax Income | $-43M | $-54M | $-96M | $-28M | |
| Income Tax | $2M | · | $-20.0K | $27.0K | |
| Net Income | $-45M | $-56M | $-270M | $-29M | |
| EPS (Basic) | $-0.52 | $-0.85 | $-4.94 | $-1.31 | |
| EPS (Diluted) | $-0.52 | $-1.22 | $-4.94 | $-1.31 | |
| Shares (Basic) | 87,108,928 | 66,655,837 | 24,723,370 | 22,524,400 | |
| Shares (Diluted) | 87,108,928 | 75,793,548 | 24,723,370 | 22,524,400 | |
| EBITDA | $-24M | $-66M | $-52M | $-4M |
대차대조표 28
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $10M | $13M | $3M | $4M | |
| Receivables | · | $52M | $26M | $28M | |
| Inventory | $4M | $22M | $3M | $13M | |
| Prepaid Expense | $17M | $8M | $6M | $10M | |
| Other Current Assets | $10M | $4M | · | · | |
| Current Assets | $113M | $96M | $38M | $55M | |
| PP&E (Net) | $5M | $5M | $4M | $3M | |
| PP&E (Gross) | $9M | $6M | $8M | $6M | |
| Accum. Depreciation | $4M | $916.0K | $4M | · | |
| Goodwill | $63M | $18M | · | · | |
| Intangibles | $51M | $17M | · | $43M | |
| Other Non-current Assets | $2M | $628.0K | $198.0K | $1M | |
| Total Assets | $241M | $144M | $47M | $228M | |
| Accounts Payable | $26M | $8M | $13M | $14M | |
| Short-term Debt | $24M | $2M | $27M | $0 | |
| Current Liabilities | $155M | $79M | $109M | $60M | |
| Capital Leases | $3M | $2M | $664.0K | $1M | |
| Other Non-current Liabilities | $6M | $9M | · | $3M | |
| Total Liabilities | $331M | $242M | $124M | $123M | |
| Long-term Debt | $165M | $147M | · | · | |
| Total Debt | $24M | $2M | $33M | · | |
| Common Stock | $16.0K | $14.0K | $7.0K | $3.0K | |
| Paid-in Capital | · | $314M | $278M | $191M | |
| Retained Earnings | $-457M | $-411M | $-355M | $-85M | |
| AOCI | $165.0K | $165.0K | $143.0K | $27.0K | |
| Stockholders' Equity | $-90M | $-98M | $-77M | $105M | |
| Liabilities + Equity | $241M | $144M | $47M | $228M | |
| Shares Outstanding | 111,334,959 | 73,784,645 | 49,065,361 | 19,932,429 |
현금 흐름 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $3M | $2M | $930.0K | $648.0K | |
| Stock-based Comp | $10M | $3M | $3M | $433.0K | |
| Deferred Tax | $1M | · | · | · | |
| Amort. of Intangibles | $6M | $700.0K | · | · | |
| Other Non-cash | $15M | $-4M | · | · | |
| Operating Cash Flow | $-15M | $-55M | $-59M | $-32M | |
| CapEx | · | · | $35.0K | · | |
| Investing Cash Flow | $-19M | $-55M | $6M | $3M | |
| Stock Issued | $7M | $7M | $5M | · | |
| Net Stock Activity | $7M | · | $5M | $-19M | |
| Financing Cash Flow | $31M | $120M | $50M | $31M | |
| Net Change in Cash | $-4M | $11M | $-2M | $3M | |
| Taxes Paid | · | $10.0K | · | $-6.0K | |
| Free Cash Flow | · | · | $-59M | · | |
| Levered FCF | · | · | $-73M | · |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 43.1% | 36.3% | 20.3% | · | |
| Operating Margin | -9.0% | -63.0% | -59.8% | · | |
| Net Margin | -15.1% | -51.9% | -307.6% | · | |
| Pretax Margin | -14.2% | -50.1% | -109.8% | · | |
| EBITDA Margin | -8.0% | -60.5% | -59.8% | · | |
| ROA | -23.5% | -58.9% | -195.7% | 1.7% | |
| ROE | 46.0% | 47.0% | 422.5% | -39.5% | |
| ROIC | 42.4% | · | 120.3% | · |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 0.7 | 1.2 | 0.3 | 0.0 | |
| Quick Ratio | 0.1 | 0.5 | 0.3 | 0.0 | |
| Debt / Equity | -0.3 | -0.0 | -0.4 | · | |
| Interest Coverage | · | · | -3.7 | · |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 1.6 | 1.1 | 0.6 | · | |
| Inventory Turnover | 12.9 | 5.5 | 8.7 | · | |
| Receivables Turnover | · | 4.2 | 3.2 | · |
성장률 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 175.9% | 24.1% | 31.8% | · | |
| Revenue CAGR 3Y | 65.2% | · | · | · |
가치 평가 (TTM) 11
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $300M | $109M | $88M | $66M | |
| Net Income TTM | $-45M | $-56M | $-270M | $-29M | |
| Market Cap | $39M | · | · | · | |
| Enterprise Value | $53M | · | · | · | |
| P/E | -0.7 | · | · | · | |
| P/S | 0.1 | · | · | · | |
| P/B | -0.4 | · | · | · | |
| P / Cash Flow | -2.5 | · | · | · | |
| EV / EBITDA | -2.2 | · | · | · | |
| EV / Revenue | 0.2 | · | · | · | |
| Earnings Yield | -149.6% | · | · | · |
손익계산서 17
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $73M | $80M | $64M | $66M | $78M | $89M | $6M | $4M | $10M | $21M | · | · | $18M | $12M | |
| Cost of Revenue | $28M | · | · | $42M | $51M | $47M | $9M | $5M | $8M | $18M | · | · | $13M | $8M | |
| Gross Profit | $45M | $28M | $32M | $24M | $27M | $41M | $-3M | $-892.0K | $2M | $3M | · | · | $5M | $4M | |
| SG&A Expense | $30M | $28M | $20M | $16M | $15M | $47M | $18M | $6M | $5M | $9M | · | · | $9M | $2M | |
| Operating Expenses | $64M | $50M | $34M | $33M | $31M | $63M | $27M | $9M | $10M | $19M | · | · | $14M | $7M | |
| Operating Income | $-19M | $-22M | $-2M | $-9M | $-4M | $-22M | $-30M | $-9M | $-8M | $-26M | $-2M | $-2M | $-16M | $-3M | |
| Interest Expense | $100.0K | · | $4M | · | · | · | $50.0K | · | $4M | · | · | · | $2M | $941.0K | |
| Interest Income | · | $0 | · | · | $3.0K | $-83.0K | $86.0K | $10.0K | $6.0K | $19.0K | $18 | $33 | $-2M | · | |
| Other Non-op | $31M | $11M | $-4M | $-12M | $15M | $74M | $-66M | $-2M | $2M | $-41M | $-1M | $2M | $-7M | $4.0K | |
| Pretax Income | $5M | $-13M | $-13M | $-27M | $5M | $47M | $-78M | $-14M | $-10M | $-23M | · | · | $-17M | $-4M | |
| Income Tax | $-608.0K | · | · | · | · | · | · | $10.0K | $1.0K | $-19.0K | · | · | $23.0K | · | |
| Net Income | $5M | $-14M | $-14M | $-27M | $5M | $47M | $-78M | $-16M | $-10M | $-235M | $-3M | $170.2K | $-29M | $-4M | |
| EPS (Basic) | $0.04 | $-0.15 | $-0.15 | $-0.34 | $0.06 | $0.64 | $-1.03 | $-0.26 | $-0.20 | $9.31 | · | · | $-0.48 | $-0.31 | |
| EPS (Diluted) | $0.00 | $-0.05 | $-0.15 | $-0.34 | $0.02 | $0.27 | $-1.03 | $-0.26 | $-0.20 | $9.31 | · | · | $-0.48 | $-0.31 | |
| Shares (Basic) | 124,279,055 | -158,733,403 | 84,593,644 | 81,176,254 | 80,209,585 | -118,881,125 | 75,348,627 | 61,111,005 | 49,077,330 | 7,753,391 | · | · | 9,471,033 | 13,431,410 | |
| Shares (Diluted) | 163,787,402 | -240,991,210 | 84,593,644 | 81,176,254 | 112,302,063 | -109,743,414 | 75,348,627 | 61,111,005 | 49,077,330 | 7,753,391 | · | · | 9,471,033 | 13,431,410 | |
| EBITDA | $-19M | · | $-996.0K | $-9M | $-2M | · | $-30M | $-9M | $-8M | · | $-2M | $-2M | · | $195.5K |
대차대조표 28
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $9M | $10M | $5M | $11M | $11M | $13M | $80M | $2M | $2M | $3M | · | · | $4M | $169.6K | |
| Receivables | · | · | $73M | $27M | $25M | · | $8M | $13M | $21M | $26M | · | · | $28M | · | |
| Inventory | $4M | $4M | $9M | $5M | $11M | $22M | $607.0K | $2M | $3M | $3M | · | · | $13M | · | |
| Prepaid Expense | $28M | $17M | $20M | $9M | $13M | $8M | $13M | $7M | $6M | $6M | · | · | $10M | $325.4K | |
| Other Current Assets | $11M | $10M | · | · | · | $4M | · | · | · | · | · | · | · | · | |
| Current Assets | $122M | $113M | $106M | $104M | $96M | $96M | $102M | $24M | $31M | $38M | $3.3K | $47.5K | $55M | $495.0K | |
| PP&E (Net) | $5M | $5M | $4M | $4M | $5M | $5M | $590.0K | $4M | $4M | $4M | · | · | $3M | · | |
| PP&E (Gross) | · | $9M | · | · | · | $6M | $793.0K | $9M | $8M | $8M | · | · | $6M | · | |
| Accum. Depreciation | · | $4M | · | · | · | $916.0K | $203.0K | · | · | $4M | · | · | · | · | |
| Goodwill | $76M | $63M | $42M | $18M | $18M | $18M | · | · | · | · | · | · | · | · | |
| Intangibles | $52M | $51M | $39M | $16M | $17M | $17M | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $2M | $2M | $1M | $890.0K | $614.0K | $628.0K | $154.0K | $198.0K | $198.0K | $198.0K | · | · | $1M | · | |
| Total Assets | $262M | $241M | $199M | $149M | $143M | $144M | $108M | $33M | $41M | $47M | $118M | $117M | $228M | $348M | |
| Accounts Payable | $28M | $26M | $20M | $17M | $15M | $8M | $5M | $11M | $11M | $13M | $7M | $6M | $14M | $3M | |
| Short-term Debt | · | $24M | $198M | $151M | $2M | · | $3M | $30M | $36M | · | · | · | $0 | · | |
| Current Liabilities | $172M | $155M | $119M | $98M | $87M | $79M | $42M | $113M | $117M | $109M | $10M | $9M | $60M | $3M | |
| Capital Leases | · | $3M | $1M | $2M | $2M | $2M | $382.0K | $445.0K | $543.0K | $664.0K | · | · | $1M | · | |
| Other Non-current Liabilities | $8M | $6M | $13M | $8M | $8M | $11M | · | $3M | $3M | · | · | · | $3M | · | |
| Total Liabilities | $324M | $331M | $316M | $262M | $235M | $242M | $251M | $125M | $126M | $124M | $20M | $15M | $123M | $17M | |
| Long-term Debt | · | $165M | $204M | $151M | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | · | · | $198M | $151M | $2M | · | $3M | $30M | $36M | · | · | · | · | · | |
| Common Stock | $16.0K | $16.0K | $14.0K | $14.0K | $14.0K | $14.0K | $14.0K | $13.0K | $7.0K | $7.0K | · | · | $3.0K | · | |
| Paid-in Capital | · | · | · | $320M | · | · | · | · | $279M | · | $244.4K | $2M | $191M | · | |
| Retained Earnings | $-451M | $-457M | $-448M | $-434M | $-407M | $-411M | $-458M | $-380M | $-365M | $-355M | $-20M | $-17M | $-85M | $-17M | |
| AOCI | $165.0K | $165.0K | $165.0K | $165.0K | $165.0K | $165.0K | $165.0K | $165.0K | $98.0K | $143.0K | · | · | $27.0K | · | |
| Stockholders' Equity | $-61M | $-90M | $-118M | $-114M | $-92M | $-98M | $-143M | $-92M | $-85M | $-77M | $-20M | $-15M | $105M | $-17M | |
| Liabilities + Equity | $262M | $241M | $199M | $149M | $143M | $144M | $108M | $33M | $41M | $47M | $118M | $117M | $228M | $348M | |
| Shares Outstanding | 120,347,463 | 111,334,959 | 88,714,258 | 82,189,469 | 80,020,836 | 73,784,645 | 72,977,921 | 63,044,287 | 49,096,537 | 49,065,361 | · | · | 19,932,429 | · |
현금 흐름 14
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $4M | $-1M | $600.0K | $1M | $2M | $1M | $305.0K | $329.0K | $357.0K | $308.0K | · | · | $185.0K | · | |
| Stock-based Comp | $2M | $2M | $4M | $4M | $469.0K | $-1M | $2M | $1M | $1M | $1M | · | · | · | · | |
| Deferred Tax | $-608.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Amort. of Intangibles | $3M | $4M | $700.0K | $700.0K | $700.0K | $700.0K | $0 | $0 | · | · | · | · | · | $17.0K | |
| Other Non-cash | · | · | · | · | $-9M | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-26M | $-2M | $-6M | $-4M | $-3M | $-26M | $-21M | $-3M | $-5M | $-12M | · | $-525.4K | $-14M | $-16M | |
| CapEx | · | · | · | · | · | · | · | · | · | $6.0K | · | · | · | · | |
| Investing Cash Flow | $553.0K | $1M | · | · | · | $-54M | $-161.0K | $-347.0K | $-536.0K | $8M | · | $236M | $4M | · | |
| Net Debt Issued | $-5M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | $7M | $5M | · | · | · | $551.0K | · | · | · | · | $0 | $-237M | · | $44M | |
| Net Stock Activity | $7M | · | · | · | · | · | · | · | · | · | · | $-237M | · | · | |
| Financing Cash Flow | $22M | $5M | $21M | $5M | $-198.0K | $13M | $99M | $3M | $5M | $5M | · | $-236M | $17M | $13M | |
| Net Change in Cash | $-3M | $5M | $-6M | $572.0K | $-3M | $-66M | $78M | $62.0K | $-801.0K | $997.0K | · | · | $8M | · | |
| Taxes Paid | · | · | · | · | · | $0 | $0 | · | · | · | · | · | $32.0K | · |
수익성 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 61.4% | · | 49.7% | 36.0% | 34.9% | · | -57.0% | -19.9% | 22.7% | · | · | · | · | · | |
| Operating Margin | -26.4% | · | -2.5% | -13.5% | -4.8% | · | -541.4% | -211.4% | -75.1% | · | · | · | · | · | |
| Net Margin | 7.2% | · | -21.2% | -41.3% | 6.1% | · | -1408.2% | -353.8% | -95.5% | · | · | · | · | · | |
| Pretax Margin | 6.4% | · | -19.5% | -41.3% | 6.1% | · | -1408.2% | -308.9% | -95.5% | · | · | · | · | · | |
| EBITDA Margin | -26.4% | · | -1.5% | -13.5% | -2.7% | · | -541.4% | -211.4% | -75.1% | · | · | · | · | · | |
| ROA | 2.6% | · | -8.9% | -30.0% | 5.2% | · | -86.6% | -20.9% | -12.2% | · | -1.1% | 0.07% | · | 0.98% | |
| ROE | -6.8% | · | 10.5% | 26.6% | -5.4% | · | 80.6% | 28.4% | 19.1% | · | 13.8% | -0.95% | · | -18.2% | |
| ROIC | 35.3% | · | · | · | · | · | · | 15.4% | 15.3% | · | · | · | · | · |
유동성 및 지급능력 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | · | 0.9 | 1.1 | 1.1 | · | 2.5 | 0.2 | 0.3 | · | 0.0 | 0.0 | · | 0.2 | |
| Quick Ratio | 0.1 | · | 0.7 | 0.4 | 0.4 | · | 2.1 | 0.1 | 0.2 | · | · | · | · | 0.1 | |
| Debt / Equity | · | · | -1.7 | -1.3 | -0.0 | · | -0.0 | -0.3 | -0.4 | · | · | · | · | · | |
| Interest Coverage | -191.9 | · | -0.4 | · | · | · | -599.4 | · | -2.1 | · | · | · | · | · |
효율성 3
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | · | 0.4 | 0.7 | 0.9 | · | 0.1 | 0.1 | 0.1 | · | · | · | · | · | |
| Inventory Turnover | 3.8 | · | · | 12.6 | 7.6 | · | 1.3 | 5.3 | 5.6 | · | · | · | · | · | |
| Receivables Turnover | · | · | 1.6 | 3.3 | 3.4 | · | 0.3 | 0.7 | 1.0 | · | · | · | · | · |
가치 평가 (TTM) 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $282M | · | $215M | $155M | $98M | · | $45M | $65M | $77M | · | · | · | · | · | |
| Net Income TTM | $-31M | · | $-114M | $-116M | $-99M | · | $-310M | $-244M | $-231M | · | $-30M | $-654.6K | · | $5M | |
| Market Cap | $22M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -0.4 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 0.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | -0.4 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | -0.8 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -261.1% | · | · | · | · | · | · | · | · | · | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-28 | 2024-12-29 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $300M | $109M | $88M | $66M | — |
| 매출 총이익률 % | 43.1% | 36.3% | 20.3% | — | — |
| 영업이익률 % | -9.0% | -63.0% | -59.8% | — | — |
| 순이익 | $-45M | $-56M | $-270M | $-29M | $5M |
| 희석 EPS | $-0.52 | $-1.22 | $-4.94 | $-1.31 | — |
대차대조표
| 2025-12-28 | 2024-12-29 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | -0.3 | -0.0 | -0.4 | — | — |
| 유동비율 | 0.7 | 1.2 | 0.3 | 0.0 | 0.4 |
| 당좌 비율 | 0.1 | 0.5 | 0.3 | 0.0 | 0.1 |
현금 흐름
| 2025-12-28 | 2024-12-29 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | — | — | $-59M | — | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 34개의 제출자 · $502K 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 0 (-1 이전 분기 대비) | 1 (-3 이전 분기 대비) | 0 (-2 이전 분기 대비) | 3 (-2 이전 분기 대비) | -100K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| Clear Street Derivatives LLC | $117,836 | 362,014 | 23.49% | 주식 |
| Park West Asset Management LLC | $82,574 | 600,105 | 16.46% | 주식 |
| ARISTEIA CAPITAL, L.L.C. | $43,784 | 279,682 | 8.73% | 주식 |
| Sculptor Capital LP | $39,828 | 289,449 | 7.94% | 주식 |
| PEAK6 LLC | $28,590 | 207,774 | 5.70% | 주식 |
| SECURITY BENEFIT LIFE INSURANCE CO /KS/ | $21,000 | 150,000 | 4.19% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $19,755 | 141,110 | 3.94% | 주식 |
| CSS LLC/IL | $17,909 | 130,155 | 3.57% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $17,399 | 126,447 | 3.47% | 콜 옵션 |
| Shaolin Capital Management LLC | $13,760 | 100,000 | 2.74% | 주식 |
| Oasis Management Co Ltd. | $12,394 | 18,033 | 2.47% | 주식 |
| DEUTSCHE BANK AG\ | $10,500 | 75,000 | 2.09% | 콜 옵션 |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $8,750 | 62,500 | 1.74% | 주식 |
| CAAS CAPITAL MANAGEMENT LP | $7,500 | 37,500 | 1.50% | 주식 |
| TORONTO DOMINION BANK | $6,900 | 50,000 | 1.38% | 주식 |
| ANGELO GORDON & CO., L.P. | $6,000 | 25,000 | 1.20% | 콜 옵션 |
| Calamos Advisors LLC | $5,950 | 42,500 | 1.19% | 주식 |
| JANE STREET GROUP, LLC | $5,666 | 41,180 | 1.13% | 주식 |
| OMERS ADMINISTRATION Corp | $5,250 | 37,500 | 1.05% | 주식 |
| VR Advisory Services Ltd | $5,160 | 37,500 | 1.03% | 주식 |
| LMR Partners LLP | $5,160 | 37,500 | 1.03% | 주식 |
| TPG GP A, LLC | $3,440 | 25,000 | 0.69% | 주식 |
| MOORE CAPITAL MANAGEMENT, LP | $3,440 | 25,000 | 0.69% | 주식 |
| TENOR CAPITAL MANAGEMENT Co., L.P. | $3,312 | 24,072 | 0.66% | 주식 |
| Limestone Investment Advisors LP | $2,074 | 15,076 | 0.41% | 주식 |
| ZAZOVE ASSOCIATES LLC | $1,773 | 11,327 | 0.35% | 주식 |
| DUPONT CAPITAL MANAGEMENT CORP | $1,750 | 12,500 | 0.35% | 주식 |
| D. E. Shaw & Co., Inc. | $1,733 | 12,382 | 0.35% | 주식 |
| BANK OF AMERICA CORP /DE/ | $1,712 | 12,500 | 0.34% | 주식 |
| CLEAR STREET LLC | $486 | 1,493 | 0.10% | 주식 |
| Clear Street Group Inc. | $192 | 1,393 | 0.04% | 주식 |
| Athos Capital Ltd | $20 | 28,420 | 0.00% | 주식 |
| Mint Tower Capital Management B.V. | $16 | 12,500 | 0.00% | 주식 |
| Vestcor Inc | $0 | 1,250 | 0.00% | 주식 |
회사 내부자 3 명의 내부자 · 2 임원 · 2 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Thurman J. Rodgers | Chief Executive Officer | 2026년 7월 1일 P | 2,471,485 | 0 | 0 | $0 |
| Tom Kowalczuk | Chief Financial Officer | 2026년 6월 30일 A | 1,000,000 | 0 | 0 | $0 |
| Daniel J Mccranie | 이사 | 2026년 7월 1일 P | 93,650 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 1 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Thurman J. Rodgers, Rodgers Capital LLC, TJ Rodgers 2012 Irrevocable Trust dtd 12/26/12, Valeta Massey 2012 Irrevocable Trust dtd 12/26/12, Rodgers Family Freedom and Free Markets Charitable Trust, Rodgers Massey Revocable Living Trust dtd 4/4/11 ×2 제출 서류 | 2026년 7월 6일 | 39.40% | 수정본 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.