VISN Vistance Networks, Inc. - Common Stock

NASDAQ · · SEC EDGAR에서 보기 ↗

$12.09

가격 · 5월 22, 2026

기준 재무 정보 4월 30, 2026

VISN 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$12.09

시가총액

$3.91B

P/E (TTM)

1.9

EPS (TTM)

$9.63

매출 (TTM)

$1.93B

배당 수익률

—

ROE

-102.4%

부채/자본

-7.2

52주 범위

$5 – $21

VISN 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $1.93B

2016-12-31 → 2025-12-31

EPS $9.63

2016-12-31 → 2025-12-31

잉여현금흐름 $253M

2016-12-31 → 2025-12-31

마진 118.2%

2019-12-31 → 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

VISN

동종업계 중앙값

P/E (TTM)

1.9

—

P/S (TTM)

2.0

—

P/B

-3.9

—

EV / EBITDA

32.1

—

Price / FCF (주가 / FCF)

15.5

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

VISN

동종업계 중앙값

Gross Margin (매출 총이익률)

49.5%

—

Operating Margin (영업이익률)

2.5%

—

Net Profit Margin (순이익률)

118.2%

—

ROA

25.2%

—

ROE

-102.4%

—

ROIC

4.5%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

VISN

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

-7.2

—

Current Ratio (유동비율)

3.9

—

Quick Ratio (당좌 비율)

0.7

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

VISN

동종업계 중앙값

Revenue YoY (매출 YoY)

39.7%

—

Revenue CAGR 3Y (매출 CAGR 3년)

-30.6%

—

Revenue CAGR 5Y (매출 CAGR 5년)

-25.5%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

VISN

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$9.63

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

VISN

동종업계 중앙값

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

—

지급 비율

—

5년 배당 CAGR

—

배당락일	금액
2026년 4월 28일	$10.0000

VISN 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 10 명의 애널리스트

적극 매수 2 20.0%
매수 4 40.0%
보유 4 40.0%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

3 명의 애널리스트 · 2026-05-17

중앙값 $17.00

← 모든 목표가 하회 $12.09

저가 $14.00

고가 $20.00

중앙값 목표 $17.00 +40.7%

평균 목표 $17.00 +40.7%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.08%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$0.34	$0.20	0.14%
2025년 12월 31일	$0.17	$0.45	-0.28%
2025년 9월 30일	$0.62	$0.37	0.25%
2025년 6월 30일	$0.44	$0.23	0.21%
2025년 3월 31일	$0.14	$0.07	0.07%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
VISN	$3.91B	1.9	39.7%	118.2%	-102.4%	49.5%
VIAV	$2.23B	66.7	8.4%	3.2%	4.8%	57.3%
VSAT	$1.36B	-2.3	5.5%	-12.7%	-12.0%	—
ONDS	$3.72B	-15.7	605.3%	-260.7%	-57.0%	39.7%
EXTR	$2.37B	-299.2	2.1%	-0.65%	-12.8%	62.2%
NTCT	$2.29B	24.5	4.5%	11.1%	5.9%	79.4%
CALX	$3.55B	203.6	20.3%	1.8%	2.2%	56.8%
DGII	—	33.8	1.5%	9.5%	6.6%	62.9%
ADTN	$695M	-16.7	17.5%	-4.2%	-28.9%	38.3%
HLIT	$1.10B	-26.0	-26.2%	-12.0%	-10.4%	48.5%
ADTN	$695M	-16.7	17.5%	-4.2%	-28.9%	38.3%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 18

VISN의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$1.93B	$1.38B	$1.86B	$5.79B	$6.74B	$8.44B	$8.35B	$4.57B	$4.56B	$4.92B	$3.81B	$3.83B
Cost of Revenue	$976M	$778M	$964M	$3.80B	$4.30B	$5.69B	$5.94B	$2.94B	$2.86B	$2.89B	$2.46B	$2.43B
Gross Profit	$956M	$605M	$900M	$1.99B	$2.44B	$2.75B	$2.40B	$1.63B	$1.71B	·	·	·
R&D Expense	$284M	$248M	$319M	$452M	$565M	$703M	$578M	$186M	$186M	$201M	$136M	$125M
SG&A Expense	$497M	$472M	$512M	$908M	$1.08B	$1.17B	$1.28B	$674M	$733M	$882M	$687M	$485M
Operating Expenses	$944M	$921M	$1.56B	$2.92B	$2.24B	$2.80B	$2.91B	$1.18B	$1.23B	$4.36B	$3.63B	$3.25B
Operating Income	$48M	$-292M	$-660M	$-935M	$197M	$-52M	$-508M	$450M	$472M	$568M	$182M	$577M
Interest Expense	·	$687M	$676M	$589M	$561M	$578M	$577M	$242M	$257M	$278M	$235M	$179M
Interest Income	$17M	$11M	$11M	$3M	$2M	$4M	$18M	$7M	$4M	$6M	$4M	$5M
Other Non-op	$-9M	$8M	$76M	$0	$-26M	$-29M	$-6M	$-44M	$-9M	$-23M	$-13M	$-86M
Pretax Income	$55M	$-273M	$-573M	$-1.52B	$-389M	$-654M	$-1.07B	$171M	$210M	$273M	$-62M	$317M
Income Tax	$-269M	$-67M	$80M	$-91M	$-39M	$-81M	$-144M	$30M	$16M	$50M	$9M	$80M
Net Income	$2.28B	$-316M	$-1.51B	$-1.29B	$-463M	$-573M	$-930M	$140M	$194M	$223M	$-71M	$237M
EPS (Basic)	$10.09	$-1.78	$-7.44	$-6.49	$-2.55	$-3.20	$-5.02	$0.73	$1.01	$1.16	$-0.37	$1.27
EPS (Diluted)	$9.63	$-1.78	$-7.44	$-6.49	$-2.55	$-3.20	$-5.02	$0.72	$0.98	$1.13	$-0.37	$1.24
Shares (Basic)	219,500,000	214,400,000	210,900,000	207,400,000	203,600,000	196,800,000	193,700,000	192,000,000	192,400,000	192,470,000	189,876,000	186,905,000
Shares (Diluted)	230,000,000	214,400,000	210,900,000	207,400,000	203,600,000	196,800,000	193,700,000	195,300,000	196,800,000	196,459,000	189,876,000	191,450,000
EBITDA	$325M	$627M	$448M	$-18M	$835M	$772M	$262M	·	$856M	$974M	$485M	$837M

대차대조표 29

VISN의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$754M	$404M	$500M	$373M	$360M	$522M	$598M	$458M	$454M	$428M	$563M	$729M
Receivables	$350M	$252M	$582M	$1.18B	$1.53B	$1.49B	$1.70B	$810M	$899M	$952M	$833M	$612M
Inventory	$310M	$403M	$901M	$1.38B	$1.44B	$1.09B	$976M	$473M	$445M	$473M	$442M	$367M
Prepaid Expense	$56M	$89M	$135M	$177M	$251M	$256M	$239M	$136M	$146M	$140M	$167M	$68M
Current Assets	$5.80B	$3.48B	$2.83B	$3.73B	$3.58B	$3.35B	$3.51B	$1.88B	$1.94B	$1.99B	$2.00B	$1.83B
PP&E (Net)	$59M	$82M	$433M	$601M	$656M	$684M	$724M	$451M	$467M	$475M	$529M	$289M
PP&E (Gross)	$233M	$338M	$1.15B	$1.45B	$1.44B	$1.39B	$1.28B	$889M	$858M	$779M	$773M	$497M
Accum. Depreciation	$174M	$256M	$713M	$849M	$787M	$706M	$554M	$554M	$390M	$304M	$244M	$207M
Goodwill	$765M	$760M	$757M	$3.46B	$5.23B	$5.29B	$5.47B	$2.85B	$2.89B	$2.77B	$2.69B	$1.45B
Intangibles	$839M	$979M	$1.46B	$1.92B	$3.03B	$3.65B	$4.26B	$1.35B	$1.64B	$1.80B	$2.15B	$1.26B
Other Non-current Assets	$147M	$150M	$287M	$275M	$764M	$601M	$461M	$98M	$108M	$106M	$131M	$87M
Total Assets	$9.37B	$8.75B	$9.33B	$11.69B	$13.26B	$13.58B	$14.43B	$6.63B	$7.04B	$7.14B	$7.50B	$4.92B
Accounts Payable	$213M	$123M	$331M	$684M	$1.16B	$1.01B	$1.15B	$399M	$437M	$416M	$301M	$178M
Accrued Liabilities	·	·	·	·	·	·	·	$291M	$287M	$429M	$372M	$289M
Current Liabilities	$1.50B	$1.23B	$1.41B	$2.11B	$2.18B	$1.95B	$2.04B	$691M	$724M	$858M	$685M	$476M
Capital Leases	$56M	$58M	$128M	$119M	$141M	$119M	$160M	·	·	·	·	·
Deferred Tax	$67M	$91M	$95M	$116M	$208M	$206M	$215M	$83M	$134M	$199M	$202M	$340M
Other Non-current Liabilities	$274M	$321M	$427M	$356M	$491M	$532M	$538M	$114M	$141M	$110M	$124M	$104M
Total Liabilities	$9.10B	$10.98B	$11.20B	$12.13B	$12.36B	$12.18B	$12.60B	$4.87B	$5.39B	$5.75B	$6.28B	$3.61B
Long-term Debt	$7.26B	$9.24B	$9.28B	$9.50B	$9.51B	$9.52B	$9.83B	$4.04B	·	·	·	·
Total Debt	$7.26B	$9.24B	$9.28B	$9.50B	$9.51B	$9.52B	$9.83B	·	$4.37B	$4.55B	$5.23B	$2.70B
Common Stock	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M
Paid-in Capital	·	·	·	·	·	·	·	·	·	·	·	$2.14B
Retained Earnings	$-3.04B	$-5.32B	$-5.01B	$-3.50B	$-2.22B	$-1.75B	$-1.18B	$-250M	$-396M	$-590M	$-812M	$-742M
Treasury Stock	$335M	$304M	$302M	$293M	$278M	$251M	$234M	$221M	$206M	$15M	$11M	$11M
AOCI	$-119M	$-344M	$-267M	$-296M	$-206M	$-156M	$-197M	$-159M	$-87M	$-285M	$-172M	$-84M
Stockholders' Equity	$-1.00B	$-3.46B	$-3.02B	$-1.55B	$-157M	$355M	$836M	$1.76B	$1.65B	$1.39B	$1.22B	$1.31B
Liabilities + Equity	$9.37B	$8.75B	$9.33B	$11.69B	$13.26B	$13.58B	$14.43B	$6.63B	$7.04B	$7.14B	$7.50B	$4.92B
Shares Outstanding	223,260,316	215,887,001	212,108,634	208,371,426	204,567,294	200,095,232	194,563,530	192,376,255	190,906,110	193,837,437	191,368,727	187,831,389

현금 흐름 18

VISN의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$277M	$370M	$561M	$696M	$786M	$823M	$771M	$358M	$378M	$399M	$304M	$260M
Stock-based Comp	$43M	$29M	$47M	$61M	$80M	$115M	$91M	$45M	$42M	$35M	$29M	$21M
Deferred Tax	$-1.35B	$65M	$-180M	$-118M	$-148M	$-155M	$-261M	$-261M	$-72M	$-101M	$-102M	$-33M
Amort. of Intangibles	$138M	$165M	$227M	$400M	$510M	$630M	$593M	$265M	$271M	$297M	$221M	$178M
Restructuring	$20M	$37M	$29M	$42M	$85M	$88M	$88M	$44M	$44M	$43M	$29M	·
Other Non-cash	$-930M	$124M	$1.32B	$838M	$-134M	$226M	$925M	·	$44M	$50M	$143M	$-195M
Operating Cash Flow	$323M	$273M	$297M	$190M	$122M	$436M	$596M	$494M	$586M	$640M	$327M	$289M
CapEx	$70M	$25M	$61M	$101M	$131M	$121M	$104M	$82M	$69M	$68M	$57M	$37M
Investing Cash Flow	$1.98B	$-57M	$31M	$-82M	$-137M	$-120M	$-5.15B	$-64M	$-166M	$-55M	·	·
Debt Issued	$50M	$4.35B	$0	$333M	$1.25B	$950M	$6.93B	$150M	$780M	$20M	$3.25B	$1.32B
Net Debt Issued	$-2.00B	$11M	$-32M	$-32M	$-32M	$-332M	$3.87B	·	$-210M	$-699M	$2.63B	$191M
Stock Repurchased	·	·	·	·	·	·	·	·	$175M	·	·	·
Net Stock Activity	·	·	·	·	·	·	·	·	$-175M	·	·	·
Financing Cash Flow	$-2.05B	$-83M	$-182M	$-65M	$-140M	$-384M	$4.70B	$-410M	$-414M	$-708M	·	·
Net Change in Cash	$260M	$120M	$146M	$38M	$-162M	$-76M	$140M	$4M	$26M	$-135M	$-166M	$383M
Taxes Paid	$205M	$100M	$101M	$131M	$79M	$94M	$121M	$112M	$101M	$149M	$123M	$99M
Free Cash Flow	$253M	$248M	$237M	$89M	$-9M	$315M	$492M	·	$518M	$538M	$246M	$252M
Levered FCF	·	$-526M	$-565M	$-494M	$-495M	$-191M	$-7M	·	$280M	$311M	$-23M	$119M

수익성 8

VISN의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	49.5%	37.5%	37.1%	30.4%	31.3%	32.6%	28.8%	·	·	·	·	·
Operating Margin	2.5%	6.1%	-1.9%	-7.7%	0.57%	-0.61%	-6.1%	·	10.5%	11.7%	4.8%	15.1%
Net Margin	118.2%	-7.5%	-25.1%	-14.0%	-5.4%	-6.8%	-11.1%	·	4.2%	4.5%	-1.9%	6.2%
Pretax Margin	2.8%	-9.7%	-12.4%	-14.1%	-6.2%	-7.8%	-12.9%	·	4.6%	5.5%	-1.6%	8.3%
EBITDA Margin	16.8%	14.9%	7.7%	-0.19%	9.7%	9.2%	3.1%	·	18.8%	19.8%	12.7%	21.9%
ROA	25.2%	-3.5%	-13.8%	-10.3%	-3.5%	-4.1%	-8.8%	·	2.7%	3.0%	-1.1%	4.9%
ROE	-102.4%	9.3%	53.2%	123.5%	385.5%	-188.3%	-90.8%	·	12.1%	15.8%	-5.6%	18.2%
ROIC	4.5%	5.0%	-2.1%	-8.9%	0.45%	-0.46%	-4.1%	·	7.3%	7.9%	3.2%	10.8%

유동성 및 지급능력 5

VISN의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	3.9	2.8	2.0	1.8	1.6	1.7	1.7	·	2.7	2.3	2.9	3.8
Quick Ratio	0.7	1.0	1.0	0.9	0.9	1.0	1.1	·	1.9	1.6	2.0	2.8
Debt / Equity	-7.2	-2.7	-3.1	-6.1	-60.7	26.8	11.8	·	2.7	3.3	4.3	2.1
LT Debt / Equity	-7.2	-2.7	-3.1	-6.1	-60.5	26.7	11.7	·	2.7	3.3	4.3	2.1
Interest Coverage	·	0.4	-0.2	-1.2	0.1	-0.1	-0.9	·	1.9	2.1	0.8	3.2

효율성 3

VISN의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.2	0.5	0.5	0.7	0.6	0.6	0.8	·	0.6	0.7	0.6	0.8
Inventory Turnover	2.7	3.2	3.0	4.2	4.7	5.5	8.2	·	6.1	6.3	6.1	6.6
Receivables Turnover	6.4	6.6	5.8	6.0	5.7	5.3	6.7	·	4.9	5.5	5.3	6.3

주당 5

VISN의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$-4.65	$-16.01	$-14.00	$-7.42	$-0.77	$1.77	$4.30	·	$8.63	$7.19	$6.39	$6.96
Revenue / Share	$8.40	$19.62	$27.45	$44.49	$42.17	$42.87	$43.08	·	$23.17	$25.06	$20.05	$20.00
Cash Flow / Share	$1.40	$1.27	$1.37	$0.92	$0.60	$2.22	$3.08	·	$2.98	$3.09	$1.59	$1.51
Cash / Share	$3.49	$2.62	$2.56	$1.91	$1.76	$2.61	$3.07	·	$2.38	$2.21	$2.94	$3.88
EPS (TTM)	$9.63	$-1.78	$-7.44	$-6.49	$-2.55	$-3.20	$-5.02	$0.72	$0.98	$1.13	$-0.37	$1.24

성장률 3

VISN의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	39.7%	-25.8%	-67.8%	-14.1%	-20.1%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-30.6%	-41.0%	-39.6%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	-25.5%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 13

VISN의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$1.93B	$1.38B	$1.86B	$5.79B	$6.74B	$8.44B	$8.35B	$4.57B	$4.56B	$4.92B	$3.81B	$3.83B
Net Income TTM	$2.28B	$-316M	$-1.51B	$-1.29B	$-463M	$-573M	$-930M	$140M	$194M	$223M	$-71M	$237M
Market Cap	$3.91B	$1.12B	·	·	·	·	·	·	·	·	·	·
Enterprise Value	$10.42B	$9.80B	·	·	·	·	·	·	·	·	·	·
P/E	1.9	-2.9	·	·	·	·	·	·	·	·	·	·
P/S	2.0	0.8	·	·	·	·	·	·	·	·	·	·
P/B	-3.9	-0.3	·	·	·	·	·	·	·	·	·	·
P / Cash Flow	12.1	4.1	·	·	·	·	·	·	·	·	·	·
P / FCF	15.5	4.5	·	·	·	·	·	·	·	·	·	·
EV / EBITDA	32.1	15.6	·	·	·	·	·	·	·	·	·	·
EV / FCF	41.3	39.5	·	·	·	·	·	·	·	·	·	·
EV / Revenue	5.4	7.1	·	·	·	·	·	·	·	·	·	·
Earnings Yield	53.1%	-34.2%	·	·	·	·	·	·	·	·	·	·

손익계산서 18

VISN의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$472M	$-2.20B	$1.63B	$1.39B	$388M	$-1.65B	$1.08B	$1.05B	$901M	$-2.44B	$1.05B	$1.59B	$1.66B	$-1.12B	$2.38B	$2.30B
Cost of Revenue	$238M	$-1.43B	$962M	$796M	$190M	$-1.13B	$647M	$655M	$606M	$-1.76B	$673M	$1.02B	$1.03B	$-1.05B	$1.65B	$1.62B
Gross Profit	$234M	$234M	$244M	$280M	$198M	$176M	$168M	$141M	$119M	$-679M	$380M	$452M	$490M	$-70M	$688M	$623M
R&D Expense	$58M	$13M	$95M	$91M	$66M	$12M	$78M	$73M	$85M	$-20M	$85M	$128M	$126M	$-46M	$162M	$165M
SG&A Expense	$109M	$-139M	$227M	$216M	$109M	$-94M	$203M	$187M	$175M	$-136M	$186M	$230M	$232M	$63M	$282M	$277M
Operating Expenses	$211M	$-141M	$376M	$366M	$223M	$-91M	$337M	$316M	$359M	$-146M	$789M	$471M	$447M	$1.11B	$581M	$620M
Operating Income	$24M	$-3M	$19M	$48M	$-16M	$-48M	$-59M	$-57M	$-128M	$-532M	$-408M	$33M	$96M	$-1.18B	$182M	$77M
Interest Expense	·	·	$155M	$156M	$174M	·	$168M	$168M	$168M	·	$171M	$168M	$165M	$161M	$151M	$140M
Interest Income	$21M	$5M	$4M	$3M	$4M	$3M	$3M	$2M	$4M	$3M	$3M	$2M	$2M	$1M	$600.0K	$500.0K
Other Non-op	$2M	$13M	$-700.0K	$-12M	$-4M	$6M	$-7M	$5M	$3M	$60M	$8M	$2M	$5M	$-6M	$5M	$1M
Pretax Income	$46M	$-121M	$150M	$71M	$-16M	$81M	$-70M	$-69M	$-216M	$36M	$-568M	$-67M	$26M	$-1.35B	$11M	$-76M
Income Tax	$-185M	$-19M	$43M	$41M	$-358M	$-108M	$27M	$-12M	$27M	$122M	$-34M	$-4M	$-4M	$-96M	$-12M	$-14M
Net Income	$5.51B	$1.36B	$108M	$32M	$784M	$7M	$-33M	$44M	$-334M	$-581M	$-829M	$-100M	$3M	$-1.11B	$23M	$-61M
EPS (Basic)	$24.45	$6.06	$0.41	$0.07	$3.55	$-0.03	$-0.23	$0.13	$-1.65	$-2.86	$-3.98	$-0.55	$-0.05	$-5.42	$0.04	$-0.36
EPS (Diluted)	$23.15	$6.30	$0.39	$0.06	$2.88	$-0.03	$-0.23	$0.13	$-1.65	$-2.85	$-3.98	$-0.55	$-0.06	$-5.42	$0.04	$-0.36
Shares (Basic)	225,200,000	-436,400,000	221,500,000	218,100,000	216,300,000	-427,300,000	215,900,000	213,500,000	212,300,000	-420,400,000	211,900,000	210,500,000	208,900,000	207,399,378	208	207
Shares (Diluted)	237,900,000	-546,900,000	277,700,000	227,300,000	271,900,000	-427,300,000	215,900,000	213,500,000	212,300,000	-423,600,000	211,900,000	210,500,000	212,100,000	207,399,375	211	207
EBITDA	$63M	·	$301M	$236M	$212M	·	$102M	$193M	$116M	·	$-826M	$72M	$317M	·	$156M	$63M

대차대조표 27

VISN의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$2.51B	$754M	$705M	$571M	$493M	$404M	$392M	$346M	$357M	·	$519M	$418M	$327M	·	$146M	$229M
Receivables	$377M	$350M	$1.04B	$935M	$844M	$252M	$665M	$1000M	$837M	·	$1.14B	$1.35B	$1.35B	·	$1.68B	$1.59B
Inventory	$337M	$310M	$798M	$823M	$766M	$403M	$844M	$1.04B	$1.04B	·	$1.36B	$1.45B	$1.62B	·	$1.54B	$1.56B
Prepaid Expense	$100M	$56M	$257M	$192M	$186M	$89M	$178M	$177M	$169M	·	$187M	$198M	$208M	·	$252M	$245M
Current Assets	$3.32B	$5.80B	$2.80B	$2.52B	$2.30B	$3.48B	$3.42B	$2.57B	$2.41B	·	$3.21B	$3.42B	$3.51B	·	$3.62B	$3.63B
PP&E (Net)	$56M	$59M	$336M	$338M	$342M	$82M	$365M	$437M	$456M	·	$539M	$566M	$580M	·	$612M	$631M
PP&E (Gross)	·	$233M	·	·	·	$338M	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	$178M	$174M	$722M	$720M	$717M	$256M	$758M	$891M	$881M	·	$919M	$909M	$906M	·	$835M	$822M
Goodwill	$765M	$765M	$2.92B	$2.93B	$2.89B	$760M	$2.91B	$3.50B	$3.50B	$757M	$3.64B	$4.08B	$4.08B	$3.46B	$5.15B	$5.19B
Intangibles	·	$839M	·	·	·	$979M	·	·	·	·	·	·	·	·	·	·
Other Non-current Assets	$189M	$147M	$327M	$322M	$302M	$150M	$285M	$312M	$310M	·	$1.00B	$850M	$821M	·	$784M	$752M
Total Assets	$5.44B	$9.37B	$7.94B	$7.74B	$7.51B	$8.75B	$8.81B	$8.82B	$8.65B	·	$10.07B	$11.17B	$11.34B	·	$12.76B	$12.94B
Accounts Payable	$165M	$213M	$592M	$531M	$468M	$123M	$382M	$495M	$455M	·	$795M	$783M	$905M	·	$999M	$1.18B
Current Liabilities	$499M	$1.50B	$1.24B	$1.16B	$1.05B	$1.23B	$2.45B	$2.47B	$1.05B	·	$1.55B	$1.72B	$1.80B	·	$2.02B	$2.16B
Capital Leases	$52M	$56M	$110M	$105M	$109M	$58M	$124M	$128M	$135M	·	$147M	$144M	$129M	·	$129M	$136M
Deferred Tax	$69M	$67M	$90M	$94M	$97M	$91M	$101M	$116M	$121M	·	$105M	$156M	$164M	·	$181M	$191M
Other Non-current Liabilities	$280M	$274M	$416M	$421M	$421M	$321M	$404M	$389M	$392M	·	$404M	$392M	$375M	·	$432M	$447M
Total Liabilities	$848M	$9.10B	$9.01B	$8.92B	$8.81B	$10.98B	$10.92B	$10.95B	$10.81B	·	$11.41B	$11.65B	$11.75B	·	$12.21B	$12.33B
Long-term Debt	$0	$7.26B	$7.25B	$7.25B	$7.24B	$9.24B	$9.27B	$9.27B	$9.28B	·	$9.39B	$9.41B	$9.44B	·	$9.61B	$9.56B
Total Debt	$0	·	$7.25B	$7.25B	$7.24B	·	$9.27B	$9.27B	$9.28B	·	$9.39B	$9.41B	$9.44B	·	$9.61B	$9.56B
Common Stock	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	·	$2M	$2M	$2M	·	$2M	$2M
Retained Earnings	$2.45B	$-3.04B	$-4.40B	$-4.51B	$-4.54B	$-5.32B	$-5.30B	$-5.27B	$-5.31B	·	$-4.43B	$-3.60B	$-3.50B	·	$-2.39B	$-2.42B
Treasury Stock	$355M	$335M	$315M	$314M	$305M	$304M	$304M	$304M	$302M	·	$302M	$302M	$298M	·	$292M	$292M
AOCI	$1M	$-119M	$-122M	$-116M	$-210M	$-344M	$-243M	$-281M	$-265M	·	$-317M	$-276M	$-278M	·	$-397M	$-306M
Stockholders' Equity	$4.59B	$-1.00B	$-2.34B	$-2.44B	$-2.55B	$-3.46B	$-3.32B	$-3.32B	$-3.33B	$-3.02B	$-2.49B	$-1.62B	$-1.53B	$-1.55B	$-538M	$-472M
Liabilities + Equity	$5.44B	$9.37B	$7.94B	$7.74B	$7.51B	$8.75B	$8.81B	$8.82B	$8.65B	·	$10.07B	$11.17B	$11.34B	·	$12.76B	$12.94B
Shares Outstanding	223,260,316	215,887,001	221,527,126	221,451,007	216,581,612	215,887,001	215,857,513	215,851,423	212,264,754	212,108,634	211,918,754	211,912,464	209,777,988	208,371,426	208,198,243	208,162,986

현금 흐름 16

VISN의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$39M	$49M	$75M	$75M	$78M	$83M	$85M	$90M	$113M	$119M	$139M	$139M	$164M	$167M	$173M	$176M
Stock-based Comp	$6M	$15M	$11M	$9M	$8M	$8M	$8M	$2M	$11M	$12M	$11M	$11M	$14M	$16M	$16M	$12M
Deferred Tax	$1.47B	$-1.38B	$31M	$-12M	$13M	$64M	$-6M	$-82M	$86M	$69M	$-188M	$-32M	$-30M	$-43M	$-49M	$-28M
Amort. of Intangibles	$34M	$-19M	$52M	$52M	$36M	$-16M	$57M	$56M	$69M	$-18M	$69M	$76M	$101M	$-14M	$135M	$139M
Restructuring	$10M	$4M	$2M	$3M	$11M	$6M	$-900.0K	$900.0K	$31M	$-18M	$22M	$37M	$-11M	$-11M	$2M	$38M
Other Non-cash	$-7.24B	·	·	·	$-1.07B	·	·	·	$-30M	·	·	·	$-197M	·	·	·
Operating Cash Flow	$-227M	$281M	$151M	$77M	$-187M	$278M	$122M	$51M	$-178M	$68M	$139M	$137M	$-46M	$387M	$-88M	$-94M
CapEx	$2M	$26M	$16M	$13M	$16M	$7M	$7M	$5M	$6M	$17M	$9M	$21M	$14M	$23M	$24M	$28M
Investing Cash Flow	$10.54B	$-26M	$-16M	$5M	$2.02B	$-3M	$-7M	$-50M	$3M	$13M	$-9M	$-9M	$36M	$-20M	$-23M	$-23M
Debt Issued	$0	$0	$0	$0	$50M	$4.35B	$0	$0	$0	$0	$0	$0	$0	$0	$123M	$125M
Net Debt Issued	$-7.37B	·	·	·	$-2.00B	·	·	·	$-8M	·	·	·	$-8M	·	·	·
Financing Cash Flow	$-8.67B	$-38M	$-300.0K	$-9M	$-2.01B	$-57M	$-8M	$-10M	$-8M	$-59M	$-25M	$-37M	$-61M	$-119M	$33M	$39M
Net Change in Cash	$1.64B	$218M	$134M	$78M	$-170M	$207M	$110M	$-11M	$-187M	$25M	$101M	$91M	$-71M	$253M	$-84M	$-85M
Taxes Paid	$14M	$35M	$83M	$67M	$20M	$25M	$22M	$41M	$13M	$16M	$26M	$39M	$21M	$39M	$19M	$44M
Free Cash Flow	$-229M	·	·	·	$-202M	·	·	·	$-184M	·	·	·	$-60M	·	·	·
Levered FCF	·	·	·	·	$931M	·	·	·	$-455M	·	·	·	$67M	·	·	·

수익성 8

VISN의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	49.5%	·	41.0%	42.6%	42.1%	·	40.2%	39.5%	34.4%	·	34.2%	32.2%	34.6%	·	30.9%	29.7%
Operating Margin	5.0%	·	18.5%	17.0%	12.0%	·	9.4%	13.9%	0.25%	·	-51.6%	3.8%	7.6%	·	6.5%	2.7%
Net Margin	1167.4%	·	6.7%	2.3%	70.5%	·	-3.0%	3.2%	-30.7%	·	-51.8%	-5.2%	0.17%	·	0.96%	-2.6%
Pretax Margin	9.9%	·	9.2%	5.1%	-4.0%	·	-6.5%	2.2%	-13.9%	·	-61.7%	-4.8%	-0.22%	·	0.45%	-3.3%
EBITDA Margin	13.3%	·	18.5%	17.0%	19.1%	·	9.4%	13.9%	9.9%	·	-51.6%	3.8%	15.8%	·	6.5%	2.7%
ROA	85.1%	·	1.3%	0.38%	9.7%	·	-0.35%	0.44%	-3.6%	·	-7.3%	-0.83%	0.03%	·	0.18%	-0.46%
ROE	538.3%	·	-3.8%	-1.1%	-26.7%	·	1.1%	-1.8%	14.8%	·	54.7%	9.6%	-0.37%	·	-7.4%	30.3%
ROIC	2.6%	·	4.4%	2.0%	-18.6%	·	2.4%	7.8%	0.08%	·	-10.1%	1.0%	-1.5%	·	3.7%	0.56%

유동성 및 지급능력 5

VISN의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	6.7	·	2.3	2.2	2.2	·	1.4	1.0	2.3	·	2.1	2.0	1.9	·	1.8	1.7
Quick Ratio	5.8	·	1.4	1.3	1.3	·	0.4	0.5	1.1	·	1.1	1.0	0.9	·	0.9	0.8
Debt / Equity	0.0	·	-3.1	-3.0	-2.8	·	-2.8	-2.8	-2.8	·	-3.8	-5.8	-6.2	·	-17.9	-20.3
LT Debt / Equity	0.0	·	-3.1	-3.0	-2.8	·	-2.4	-2.4	-2.8	·	-3.8	-5.8	-6.1	·	-17.8	-20.2
Interest Coverage	·	·	1.9	1.5	0.8	·	0.6	1.2	0.0	·	-4.8	0.4	0.9	·	1.0	0.5

효율성 3

VISN의 분기별 효율성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.1	·	0.2	0.2	0.1	·	0.1	0.1	0.1	·	0.1	0.2	0.2	·	0.2	0.2
Inventory Turnover	0.4	·	1.2	0.9	0.7	·	0.6	0.7	0.6	·	0.7	0.9	0.8	·	1.2	1.2
Receivables Turnover	0.8	·	1.9	1.4	1.3	·	1.2	1.2	1.1	·	1.1	1.3	1.4	·	1.5	1.4

주당 5

VISN의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$20.58	·	$-10.58	$-11.02	$-11.77	·	$-15.39	$-15.38	$-15.70	·	$-11.75	$-7.63	$-7.30	·	$-2.58	$-2.27
Revenue / Share	$1.98	·	$5.87	$6.11	$4.09	·	$5.01	$6.44	$5.50	·	$7548371.87	$9113539.19	$9581139.30	·	$11270231.90	$11079961.46
Cash Flow / Share	$-0.95	·	·	·	$-0.69	·	·	·	$-0.84	·	·	·	$-220679.75	·	·	·
Cash / Share	$11.24	·	$3.18	$2.58	$2.28	·	$1.82	$1.60	$1.68	·	$2.45	$1.97	$1.56	·	$0.70	$1.10
EPS (TTM)	$26.48	·	$3.10	$2.84	$1.13	·	$-5.73	$-6.05	$-6.24	·	$-4.55	$-0.93	$-1.13	·	$-1.75	$-2.61

가치 평가 (TTM) 14

VISN의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$3.88B	·	$5.21B	$4.64B	$4.15B	·	$4.09B	$4.60B	$5.21B	·	$6.69B	$7.93B	$8.57B	·	$9.02B	$8.82B
Net Income TTM	$7.01B	·	$931M	$790M	$802M	·	$-903M	$-1.70B	$-1.84B	·	$-2.03B	$-1.18B	$-1.14B	·	$-302M	$-479M
Market Cap	$4.06B	·	$3.43B	$1.83B	$1.15B	·	$1.32B	$265M	$278M	·	·	·	·	·	·	·
Enterprise Value	$1.55B	·	$9.98B	$8.51B	$7.90B	·	$10.20B	$9.19B	$9.20B	·	·	·	·	·	·	·
P/E	0.7	·	5.0	2.9	4.7	·	-1.1	-0.2	-0.2	·	·	·	·	·	·	·
P/S	1.0	·	0.7	0.4	0.3	·	0.3	0.1	0.1	·	·	·	·	·	·	·
P/B	0.9	·	-1.5	-0.8	-0.5	·	-0.4	-0.1	-0.1	·	·	·	·	·	·	·
P / Tangible Book	1.1	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
P / Cash Flow	-17.9	·	·	·	-6.2	·	·	·	-1.6	·	·	·	·	·	·	·
P / FCF	-17.8	·	·	·	-5.7	·	·	·	-1.5	·	·	·	·	·	·	·
EV / EBITDA	24.7	·	33.2	36.1	37.3	·	99.8	47.7	79.6	·	·	·	·	·	·	·
EV / FCF	-6.8	·	·	·	-39.0	·	·	·	-50.1	·	·	·	·	·	·	·
EV / Revenue	0.4	·	1.9	1.8	1.9	·	2.5	2.0	1.8	·	·	·	·	·	·	·
Earnings Yield	145.5%	·	20.0%	34.3%	21.3%	·	-93.8%	-491.9%	-476.3%	·	·	·	·	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$1.93B	$1.38B	$1.86B	$5.79B	$6.74B
매출 총이익률 %	49.5%	37.5%	37.1%	30.4%	31.3%
영업이익률 %	2.5%	6.1%	-1.9%	-7.7%	0.57%
순이익	$2.28B	$-316M	$-1.51B	$-1.29B	$-463M
희석 EPS	$9.63	$-1.78	$-7.44	$-6.49	$-2.55

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	-7.2	-2.7	-3.1	-6.1	-60.7
유동비율	3.9	2.8	2.0	1.8	1.6
당좌 비율	0.7	1.0	1.0	0.9	0.9

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$253M	$248M	$237M	$89M	$-9M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

VISN 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

VISN 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

VISN 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목