VSTM 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$7.70
시가총액 (MRQ)$697M
P/E (TTM)-3.4
EPS (TTM)$-2.25
매출 (TTM)$88M
ROE (TTM)-471.2%
부채/자본 (MRQ)0.0
52주 범위$3–$11
VSTM 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2023년 6월 1일
1-for-12
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$31M2018-12-31 → 2025-12-31
EPS$-3.022016-12-31 → 2025-12-31
잉여현금흐름·2016-12-31 → 2024-12-31
순이익률-231.6%2018-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
VSTM
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-3.45년 평균 ≈-2.4
≈-2.4
·
·
P/S (TTM)
8.05년 평균 ≈536.7
≈536.7
·
·
P/B (MRQ)
13.95년 평균 ≈15.7
≈15.7
3.5
고평가
Price / Cash Flow (주가 / 현금 흐름)
-4.45년 평균 ≈-21.9
≈-21.9
·
·
주가 / 유형 장부 가치 (MRQ)
20.45년 평균 ≈22.7
≈22.7
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
VSTM
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-182.6%5년 평균 ≈-1875.2%
≈-1875.2%
·
·
EBITDA Margin (EBITDA 마진)
-550.3%5년 평균 ≈-1875.2%
≈-1875.2%
·
·
Pretax Margin (세전 마진)
-677.6%5년 평균 ≈-2073.4%
≈-2073.4%
·
·
순이익률 (TTM)
-231.6%5년 평균 ≈-2073.8%
≈-2073.8%
·
·
ROA (TTM)
-100.7%5년 평균 ≈-84.5%
≈-84.5%
-53.6%
약함
ROE (TTM)
-471.2%5년 평균 ≈136.0%
≈136.0%
-70.0%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
VSTM
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.0
·
·
·
유동비율 (MRQ)
2.35년 평균 ≈4.3
≈4.3
11.3
낮은 유동성
Quick Ratio (당좌 비율)
2.85년 평균 ≈2.7
≈2.7
4.3
낮은 유동성
Interest Coverage (이자 보상 배율)
-149.55년 평균 ≈-47.4
≈-47.4
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
VSTM
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
209.1%5년 평균 ≈46.0%
≈46.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
128.4%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-19.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
VSTM
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-3.025년 평균 ≈$-4.02
≈$-4.02
·
·
Revenue / Share (주당 매출)
$0.455년 평균 ≈$3.54
≈$3.54
·
·
Cash Flow / Share (주당 현금 흐름)
$-1.985년 평균 ≈$-67.59
≈$-67.59
·
·
Cash / Share (주당 현금)
$2.645년 평균 ≈$1.64
≈$1.64
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
VSTM
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.25년 평균 ≈0.1
≈0.1
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$303.1K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-2.8%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 5, 2026
$-0.35
$-0.44
20.7%
2026년 3월 31일
5월 11, 2026
$-0.37
$-0.47
21.3%
2025년 12월 31일
$-0.50
$-0.55
9.8%
2025년 9월 30일
$-1.35
$-0.65
-108.2%
2025년 6월 30일
$-0.39
$-0.76
48.4%
2025년 3월 31일
$-0.79
$-0.73
-8.9%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$31M
$10M
·
$3M
$2M
$89M
$17M
$27M
Cost of Revenue
·
·
·
·
·
·
·
$165.0K
R&D Expense
$115M
$81M
$61M
$51M
$39M
$41M
$46M
$44M
SG&A Expense
$81M
$44M
$31M
$25M
$24M
$63M
$101M
$77M
Operating Expenses
$201M
$125M
$92M
$76M
$63M
$138M
$150M
$122M
Operating Income
$-170M
$-115M
$-92M
$-73M
$-61M
$-49M
$-132M
$-95M
Interest Expense
$1M
$5M
$4M
$2M
$10M
$16M
$21M
$6M
Interest Income
$4M
$4M
$6M
$1M
$181.0K
$515.0K
$4M
$3M
Other Non-op
$-203.0K
$-123.0K
$-109.0K
$47.0K
·
$-1M
$-641.0K
$26M
Pretax Income
$-209M
$-130M
$-87M
$-74M
$-71M
$-68M
$-149M
$-72M
Income Tax
·
$185.0K
·
$0
$0
$194.0K
$0
$0
Net Income
$-209M
$-131M
$-87M
$-74M
$-71M
$-68M
$-149M
$-72M
EPS (Basic)
$-3.02
$-3.66
$-3.96
$-4.57
$-4.90
$-0.44
$-2.00
$-1.12
EPS (Diluted)
$-3.02
$-3.66
$-3.96
$-4.57
$-4.90
$-0.44
$-2.00
$-1.37
Shares (Basic)
69,309,000
35,713,000
22,054,000
16,138,000
14,535,000
153,330,000
74,578,000
64,962,000
Shares (Diluted)
69,309,000
35,713,000
22,054,000
16,138,000
14,535,000
153,330
74,578,000
69,321,000
EBITDA
$-170M
$-115M
$-92M
$-73M
$-61M
$-49M
$-132M
$-95M
대차대조표23
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$205M
$89M
$78M
$75M
$21M
$68M
$44M
$130M
Inventory
$2M
·
·
·
·
·
$3M
$327.0K
Prepaid Expense
$8M
$6M
$7M
$5M
$5M
$3M
$4M
$3M
Current Assets
$223M
$95M
$144M
$93M
$106M
$145M
$85M
$253M
PP&E (Net)
·
$32.0K
$37.0K
$92.0K
$210.0K
$416.0K
$947.0K
$1M
PP&E (Gross)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Accum. Depreciation
$2M
$2M
$2M
$2M
$2M
$1M
$938.0K
$509.0K
Intangibles
$16M
·
·
·
·
·
$20M
$22M
Other Non-current Assets
$6M
$5M
$5M
$58.0K
$169.0K
$33.0K
$812.0K
$790.0K
Total Assets
$246M
$102M
$150M
$95M
$109M
$154M
$145M
$277M
Accounts Payable
$12M
$4M
$7M
$5M
$2M
$2M
$10M
$10M
Accrued Liabilities
$54M
$26M
$18M
$15M
$16M
$15M
$19M
$21M
Current Liabilities
$72M
$31M
$26M
$22M
$19M
$17M
$30M
$37M
Capital Leases
·
$535.0K
$530.0K
$1M
$2M
$3M
$3M
·
Other Non-current Liabilities
·
·
·
·
·
·
$870.0K
$1M
Total Liabilities
$189M
$130M
$71M
$48M
$21M
$39M
$138M
$153M
Long-term Debt
·
$41M
$40M
$25M
·
·
$35M
$25M
Common Stock
$8.0K
$4.0K
$3.0K
$2.0K
$19.0K
$17.0K
$8.0K
$7.0K
Retained Earnings
$-1.16B
$-956M
$-825M
$-738M
$-664M
$-593M
$-525M
$-376M
AOCI
$5M
·
$13.0K
·
$34.0K
$53.0K
$14.0K
$127.0K
Stockholders' Equity
$57M
$-29M
$57M
$47M
$88M
$115M
$7M
$124M
Liabilities + Equity
$246M
$102M
$150M
$95M
$109M
$154M
$145M
$277M
Shares Outstanding
77,740,000
44,784,000
25,281,000
16,712,000
185,286,000
170,456,000
80,118,000
73,806,000
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Stock-based Comp
$9M
$7M
$6M
$6M
$8M
$8M
$9M
$7M
Deferred Tax
·
·
·
$0
$0
$0
$0
$0
Amort. of Intangibles
$698.0K
·
·
·
·
$793.0K
$2M
$423.0K
Restructuring
·
·
·
·
$0
$5M
·
·
Operating Cash Flow
$-138M
$-105M
$-86M
$-64M
$-54M
$-34M
$-139M
$-75M
CapEx
·
$28.0K
·
·
$196.0K
$33.0K
$7.0K
$2M
Investing Cash Flow
$-10M
$60M
$-44M
$66M
$87.0K
$-47M
$90M
$-138M
Net Debt Issued
$-43M
·
$-300.0K
·
·
$-37M
·
·
Stock Issued
$197M
$14M
$91M
$27M
$7M
$106M
·
$105M
Net Stock Activity
$197M
$14M
$91M
$27M
$7M
$106M
·
·
Financing Cash Flow
$263M
$55M
$134M
$52M
$7M
$70M
$-2M
$261M
Net Change in Cash
$116M
$10M
$3M
$54M
$-47M
$-11M
$-51M
$48M
Taxes Paid
$185.0K
·
·
·
·
·
·
·
Free Cash Flow
·
$-105M
·
·
$-54M
$-34M
$-139M
$-76M
Levered FCF
·
$-109M
·
·
$-64M
$-49M
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
-550.3%
-1149.6%
·
-2809.6%
-2991.2%
-55.8%
-758.1%
-354.8%
Net Margin
-677.6%
-1306.4%
·
-2843.3%
-3468.1%
-76.5%
-854.8%
-271.1%
Pretax Margin
-677.6%
-1304.5%
·
-2843.3%
-3468.1%
-76.3%
·
·
EBITDA Margin
-550.3%
-1149.6%
·
-2809.6%
-2991.2%
-55.8%
-758.1%
-354.8%
ROA
-120.4%
-104.0%
-71.4%
-72.5%
-54.1%
-45.2%
-70.7%
-39.5%
ROE
-449.2%
1465.1%
-124.3%
-133.9%
-77.7%
-55.3%
-1040.1%
-62.5%
ROIC
·
398.4%
·
-153.9%
-70.1%
-42.9%
·
·
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
3.1
3.1
5.4
4.3
5.7
8.5
2.8
6.8
Quick Ratio
2.8
2.9
3.0
3.5
1.1
4.0
1.5
3.5
Interest Coverage
-149.5
-25.2
-22.2
-34.1
-6.2
-3.1
-6.4
-16.3
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.2
0.1
·
0.0
0.0
0.6
0.1
0.1
Inventory Turnover
·
·
·
·
·
·
·
1.0
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$0.74
$-0.65
$2.27
$0.24
$0.47
$0.68
$0.09
$1.68
Revenue / Share
$0.45
$0.28
·
$13.41
$0.01
$0.58
$0.23
$0.39
Cash Flow / Share
$-1.98
$-2.93
$-3.92
$-328.80
$-0.31
$-0.22
$-1.86
$-1.07
Cash / Share
$2.64
$1.98
$3.08
$0.37
$0.11
$0.40
$0.54
$1.76
EPS (TTM)
$-3.02
$-3.66
$-3.96
$-4.57
$-4.90
$-0.44
$-2.00
$-1.37
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
209.1%
·
·
26.5%
-97.7%
·
·
·
Revenue CAGR 3Y
128.4%
69.5%
·
·
·
·
·
·
Revenue CAGR 5Y
-19.0%
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$31M
$10M
$4M
$3M
$2M
$89M
$17M
$27M
Net Income TTM
$-209M
$-131M
$-87M
$-74M
$-71M
$-68M
$-149M
$-72M
Market Cap
$600M
$232M
$206M
$963M
$4.56B
$4.36B
$1.29B
$2.98B
P/E
-2.6
-1.4
-2.1
-1.1
-5.0
-58.1
-8.0
-29.4
P/S
19.4
23.2
50.1
370.8
2220.2
49.2
73.8
111.4
P/B
10.5
-8.0
3.6
20.3
52.1
37.8
179.6
23.9
P / Tangible Book
14.7
·
3.6
20.3
52.1
37.8
·
·
P / Cash Flow
-4.4
-2.2
-2.4
-15.1
-85.2
-130.0
-9.3
-39.9
P / FCF
·
-2.2
·
·
-84.9
-129.9
-9.3
-39.1
Earnings Yield
-39.1%
-70.8%
-48.6%
-95.2%
-19.9%
-1.7%
-12.4%
-3.4%
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$40M
$19M
$18M
$11M
$2M
·
$0
$0
$10M
·
·
·
·
$0
$0
$3M
R&D Expense
$41M
$38M
$32M
$29M
$25M
$29M
$21M
$25M
$18M
$18M
$14M
$13M
$12M
$11M
$15M
$14M
SG&A Expense
$27M
$22M
$24M
$21M
$21M
$15M
$11M
$12M
$10M
$10M
$7M
$7M
$7M
$6M
$7M
$6M
Operating Expenses
$73M
$64M
$59M
$52M
$46M
$44M
$32M
$37M
$28M
$28M
$21M
$20M
$19M
$18M
$21M
$20M
Operating Income
$-33M
$-45M
$-41M
$-41M
$-44M
$-44M
$-32M
$-37M
$-18M
$-28M
$-21M
$-20M
$-19M
$-18M
$-21M
$-17M
Interest Expense
$360.0K
$382.0K
$415.0K
$319.0K
$212.0K
$192.0K
$1M
$1M
$1M
$1M
$1M
$1M
$769.0K
$717.0K
$640.0K
$56.0K
Interest Income
$1M
$1M
$1M
$1M
$822.0K
$960.0K
$968.0K
$831.0K
$983.0K
$1M
$2M
$1M
$976.0K
$316.0K
$84.0K
$46.0K
Other Non-op
$-52.0K
$-61.0K
$-16.0K
$-37.0K
$-110.0K
$-40.0K
$8.0K
$-77.0K
$-24.0K
$-30.0K
$-13.0K
$-40.0K
$-7.0K
$20.0K
$6.0K
$28.0K
Pretax Income
$-34M
·
·
·
$-26M
·
·
·
·
·
·
·
·
·
·
·
Income Tax
$816.0K
$0
·
$0
$0
$0
$185.0K
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-35M
$-37M
$-33M
$-99M
$-26M
$-52M
$-65M
$-24M
$-8M
$-34M
$-20M
$-24M
$-16M
$-18M
$-22M
$-17M
EPS (Basic)
$-0.35
$-0.37
$-0.32
$-1.35
$-0.39
$-0.96
$-1.49
$-0.60
$-0.31
$-1.26
$-0.75
$-1.37
$-0.94
$-1.10
$-1.41
$-0.09
EPS (Diluted)
$-0.35
$-0.46
$-0.09
$-1.35
$-0.62
$-0.96
$-1.49
$-0.60
$-0.31
$-1.26
$-0.75
$-1.37
$-0.08
$-0.09
$-0.12
$-0.09
Shares (Basic)
100,116,000
98,292,000
·
73,157,000
66,143,000
54,173,000
·
40,258,000
26,861,000
26,832,000
26,790,000
17,732,000
16,723,000
16,430,000
15,539,000
186,264,000
Shares (Diluted)
100,116,000
99,148,000
·
73,157,000
74,037,000
54,173,000
·
40,258,000
26,861,000
26,832,000
26,790,000
·
200,679,000
197,151,000
186,463,000
186,264,000
EBITDA
$-33M
$-45M
·
$-41M
$-44M
$-44M
·
$-37M
$-18M
$-28M
$-21M
$-20M
$-19M
$-18M
$-21M
$-17M
대차대조표26
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$136M
$166M
$205M
$138M
$164M
$118M
$89M
$113M
$83M
$81M
$95M
$183M
$97M
$78M
$64M
$47M
Short-term Investments
·
$16M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Inventory
$2M
$2M
$2M
$2M
$1M
·
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$8M
$9M
$8M
$8M
$7M
$7M
$6M
$7M
$5M
$7M
$9M
$7M
$8M
$5M
$3M
$5M
Current Assets
$176M
$203M
$223M
$154M
$174M
$125M
$95M
$121M
$100M
$118M
$174M
$190M
$119M
$109M
$98M
$113M
PP&E (Net)
·
·
·
$20.0K
$21.0K
$22.0K
$32.0K
$39.0K
$46.0K
$52.0K
$35.0K
$40.0K
$62.0K
$121.0K
$151.0K
$180.0K
PP&E (Gross)
·
·
$2M
·
·
·
$2M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$2M
·
·
·
$2M
·
·
·
·
·
·
·
·
·
Intangibles
$16M
$16M
$16M
$17M
$16M
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$12M
$6M
$6M
$5M
$5M
$6M
$5M
$5M
$5M
$5M
$56.0K
$20.0K
$36.0K
$47.0K
$84.0K
$105.0K
Total Assets
$207M
$228M
$246M
$177M
$196M
$132M
$102M
$126M
$106M
$124M
$176M
$192M
$121M
$111M
$100M
$116M
Accounts Payable
$18M
$10M
$12M
$10M
$8M
$7M
$4M
$4M
$7M
$7M
$5M
$5M
$5M
$5M
$2M
$3M
Accrued Liabilities
$54M
$51M
$54M
$45M
$38M
$25M
$26M
$22M
$17M
$17M
$16M
$14M
$14M
$15M
$18M
$13M
Short-term Debt
$214.0K
$529.0K
·
$188.0K
$467.0K
$740.0K
·
$133.0K
$526.0K
$911.0K
$146.0K
$579.0K
$1M
·
·
·
Current Liabilities
$78M
$67M
$72M
$60M
$50M
$36M
$31M
$37M
$30M
$27M
$24M
$21M
$22M
$22M
$20M
$17M
Capital Leases
$2M
$2M
·
·
·
$271.0K
$535.0K
·
·
$270.0K
$780.0K
$1M
$1M
$2M
$2M
$2M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
$51.0K
·
·
·
·
·
Total Liabilities
$157M
$146M
$189M
$192M
$160M
$164M
$130M
$94M
$66M
$77M
$72M
$69M
$67M
$48M
$47M
$43M
Long-term Debt
·
·
·
·
·
·
$41M
$41M
$40M
$40M
$40M
$40M
$40M
$24M
$24M
$24M
Total Debt
$214.0K
$529.0K
·
$188.0K
$467.0K
$740.0K
·
$133.0K
·
$911.0K
$146.0K
$579.0K
$1M
·
·
·
Common Stock
$9.0K
$9.0K
$8.0K
$7.0K
$6.0K
$5.0K
$4.0K
$4.0K
$3.0K
$3.0K
$3.0K
$3.0K
$20.0K
$21.0K
$19.0K
$19.0K
Retained Earnings
$-1.24B
$-1.20B
$-1.16B
$-1.13B
$-1.03B
$-1.01B
$-956M
$-891M
$-867M
$-859M
$-798M
$-778M
$-753M
$-721M
$-703M
$-681M
AOCI
$8M
$9M
$5M
$3M
$5M
$7M
·
·
·
$-4.0K
$49.0K
$1.0K
$6.0K
$-39.0K
$-130.0K
$-113.0K
Stockholders' Equity
$50M
$82M
$57M
$-16M
$36M
$-32M
$-29M
$11M
$19M
$25M
$83M
$102M
$33M
$63M
$54M
$73M
Liabilities + Equity
$207M
$228M
$246M
$177M
$196M
$132M
$102M
$126M
$106M
$124M
$176M
$192M
$121M
$111M
$100M
$116M
Shares Outstanding
90,482,000
87,843,000
77,740,000
66,749,000
61,523,000
51,490,000
44,784,000
40,262,000
26,876,000
25,308,000
25,265,000
25,242,000
200,541,000
210,084,000
187,613,000
186,330,000
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Stock-based Comp
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$2M
$2M
Amort. of Intangibles
$280.0K
$279.0K
$280.0K
$290.0K
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-44M
$-52M
$-30M
$-36M
$-33M
$-39M
$-25M
$-24M
$-28M
$-28M
$-17M
$-20M
$-20M
$-15M
$-13M
$-19M
CapEx
·
·
·
·
·
·
$0
$0
$7.0K
$21.0K
·
·
·
·
·
·
Investing Cash Flow
$16M
$-16M
$-1M
·
·
·
$0
$0
$29M
$31M
$-70M
$14M
$-804.0K
$5M
$29M
$19M
Net Debt Issued
·
·
·
·
·
$-43M
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
$97M
$0
$70M
$30M
$0
·
·
·
$-486.0K
·
·
$26M
$1M
$580.0K
Net Stock Activity
·
·
·
·
·
$30M
·
·
·
·
·
·
·
·
·
$580.0K
Financing Cash Flow
$-2M
$29M
$99M
$18M
$79M
$67M
$742.0K
$54M
$-405.0K
$846.0K
$-891.0K
$91M
$44M
$26M
$708.0K
$25M
Net Change in Cash
$-29M
$-39M
$67M
$-27M
$47M
$29M
$-24M
$30M
$1M
$4M
$-88M
$86M
$23M
$15M
$17M
$25M
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-28M
·
·
·
·
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Operating Margin
-81.6%
-240.5%
·
-362.2%
-2047.9%
·
·
·
-182.8%
·
·
·
·
·
·
-654.1%
Net Margin
-86.5%
-196.0%
·
-876.3%
-1213.6%
·
·
·
-82.6%
·
·
·
·
·
·
-653.4%
Pretax Margin
-84.5%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-81.6%
-240.5%
·
-362.2%
-2047.9%
·
·
·
-182.8%
·
·
·
·
·
·
-654.1%
ROA
-17.2%
-20.4%
·
-65.0%
-13.4%
-43.9%
·
-15.8%
·
-27.7%
-13.9%
-16.6%
-13.3%
-16.2%
-19.6%
-13.4%
ROE
-80.6%
-148.3%
·
4411.9%
-37.7%
767.2%
·
-50.9%
·
-116.6%
-27.4%
-31.2%
-29.7%
-22.8%
-30.9%
-19.3%
ROIC
-66.7%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
2.3
3.0
·
2.6
3.5
3.5
·
3.2
·
4.4
7.3
9.1
5.3
5.0
4.9
6.7
Quick Ratio
1.7
2.7
·
2.3
3.3
3.3
·
3.0
·
3.0
4.0
8.8
4.3
3.6
3.2
2.8
Debt / Equity
0.0
0.0
·
-0.0
0.0
-0.0
·
0.0
·
0.0
0.0
0.0
0.0
·
·
·
Interest Coverage
-90.9
-117.5
·
-127.6
-206.4
-230.1
·
-32.3
-16.1
-24.8
-18.9
-18.1
-25.2
-24.7
-33.4
-303.2
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.2
0.1
·
0.1
0.0
·
·
·
·
·
·
·
·
·
·
0.0
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
$0.55
$0.93
·
$-0.23
$0.59
$-0.63
·
$0.27
·
$0.99
$3.29
$4.02
$0.16
$0.30
$0.29
$0.39
Revenue / Share
$0.40
$0.19
·
$0.15
$0.03
·
·
·
·
·
·
·
·
·
·
$0.01
Cash Flow / Share
·
$-0.53
·
·
·
$-0.71
·
·
·
·
·
·
$-0.10
·
·
$-0.10
Cash / Share
$1.51
$1.88
·
$2.06
$2.67
$2.28
·
$2.81
·
$3.21
$3.76
$7.25
$0.48
$0.37
$0.34
$0.25
EPS (TTM)
$-2.25
$-2.52
·
$-4.42
$-3.67
$-3.36
·
$-3.93
$-4.08
$-5.14
$-6.47
$-5.81
$-4.56
$-4.88
$-4.92
$-4.90
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$88M
$50M
·
·
·
·
·
·
·
$3M
$3M
$3M
$3M
$3M
$3M
$4M
Net Income TTM
$-203M
$-194M
·
$-241M
$-167M
$-149M
·
$-93M
$-89M
$-106M
$-77M
$-75M
$-73M
$-73M
$-78M
$-73M
Market Cap
$346M
$466M
·
$589M
$255M
$310M
·
$120M
·
$299M
$205M
$188M
$1.01B
$2.14B
$2.61B
$3.15B
Enterprise Value
$210M
$284M
·
$452M
$91M
$194M
·
$7M
·
$218M
$111M
$5M
$914M
·
·
·
P/E
-1.7
-2.1
·
-2.0
-1.1
-1.8
·
-0.8
-0.7
-2.3
-1.3
-1.3
-1.1
-2.1
-2.8
-3.5
P/S
3.9
9.4
·
·
·
·
·
·
·
115.0
79.1
72.3
389.3
682.2
830.9
865.4
P/B
6.9
5.7
·
-38.0
7.1
-9.6
·
10.9
·
11.9
2.5
1.8
30.6
34.1
48.5
43.3
P / Tangible Book
10.1
7.1
·
·
12.5
·
·
10.9
·
11.9
2.5
1.8
30.6
34.1
48.5
43.3
P / Cash Flow
·
-8.9
·
·
·
-8.0
·
·
·
-10.5
·
·
-49.8
·
·
-163.5
EV / Revenue
2.4
5.7
·
·
·
·
·
·
·
84.1
42.6
2.0
352.3
·
·
·
Earnings Yield
-58.9%
-47.5%
·
-50.1%
-88.4%
-55.7%
·
-131.4%
-136.9%
-43.6%
-79.6%
-78.1%
-90.5%
-47.8%
-35.3%
-29.0%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$31M
$10M
·
$3M
$2M
영업이익률 %
-550.3%
-1149.6%
·
-2809.6%
-2991.2%
순이익
$-209M
$-131M
$-87M
$-74M
$-71M
희석 EPS
$-3.02
$-3.66
$-3.96
$-4.57
$-4.90
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
3.1
3.1
5.4
4.3
5.7
당좌 비율
2.8
2.9
3.0
3.5
1.1
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
·
$-105M
·
·
$-54M
기관 투자자 (13F)
170개의 제출자
· $397.4M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자170
보유 가치$397.4M
신규 포지션35
청산 포지션30
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
35 (-6 이전 분기 대비)
30 (+10 이전 분기 대비)
68 (-5 이전 분기 대비)
41 (+13 이전 분기 대비)
+13.4M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
DEER VII & CO. LTD., DEER VII & CO. L.P., BESSEMER VENTURE PARTNERS VII L.P., BESSEMER VENTURE PARTNERS VII INSTITUTIONAL L.P., BVP VII SPECIAL OPPORTUNITY FUND L.P., DEER MANAGEMENT CO. LLC
×4 제출 서류
MPM BioVentures V, L.P. (2), MPM Asset Management Investors BV5 LLC (2), MPM BioVentures V GP LLC (2), MPM BioVentures V LLC (2), Ansbert Gadicke (2), Luke Evnin (2), Steven St. Peter (2), Todd Foley (2), James Paul Scopa (2), Vaughn M. Kailian (2), John Vander Vort (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.