FDMT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$13.67
시가총액 (MRQ)$755M
P/E (TTM)-5.2
EPS (TTM)$-2.63
매출 (TTM)$92M
ROE (TTM)-43.3%
부채/자본 (MRQ)0.0
52주 범위$7–$17
FDMT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$85M2019-12-31 → 2025-12-31
EPS$-2.422021-12-31 → 2025-12-31
잉여현금흐름$-110M2020-12-31 → 2025-12-31
순이익률-194.7%2020-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
FDMT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-5.25년 평균 ≈-5.6
≈-5.6
·
·
P/S (TTM)
8.25년 평균 ≈1442.4
≈1442.4
677.9
저평가
P/B (MRQ)
1.95년 평균 ≈1.9
≈1.9
2.8
저평가
Price / FCF (주가 / FCF)
-7.25년 평균 ≈-6.7
≈-6.7
·
·
Price / Cash Flow (주가 / 현금 흐름)
-7.25년 평균 ≈-7.2
≈-7.2
·
·
EV / 매출 (TTM)
4.5
·
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
1.65년 평균 ≈1.9
≈1.9
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
FDMT
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-214.2%5년 평균 ≈-102464.4%
≈-102464.4%
-1043.3%
약함
EBITDA Margin (EBITDA 마진)
-187.2%5년 평균 ≈-102464.4%
≈-102464.4%
-1043.3%
약함
순이익률 (TTM)
-194.7%5년 평균 ≈-87852.0%
≈-87852.0%
-989.0%
약함
ROA (TTM)
-37.1%5년 평균 ≈-30.3%
≈-30.3%
-32.9%
최상위권
ROE (TTM)
-43.3%5년 평균 ≈-32.6%
≈-32.6%
-39.4%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
FDMT
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.0
·
0.0
높은 부채
유동비율 (MRQ)
8.05년 평균 ≈13.9
≈13.9
11.3
낮은 유동성
Quick Ratio (당좌 비율)
9.25년 평균 ≈13.5
≈13.5
6.6
동일
장기 부채 / 자기 자본 (MRQ)
0.0
·
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
FDMT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
230194.6%5년 평균 ≈46121.4%
≈46121.4%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
200.9%5년 평균 ≈42.9%
≈42.9%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
44.3%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
FDMT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-2.425년 평균 ≈$-2.77
≈$-2.77
·
·
Revenue / Share (주당 매출)
$1.475년 평균 ≈$0.52
≈$0.52
·
·
Cash Flow / Share (주당 현금 흐름)
$-1.885년 평균 ≈$-2.25
≈$-2.25
·
·
Cash / Share (주당 현금)
$1.055년 평균 ≈$3.29
≈$3.29
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
FDMT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.25년 평균 ≈0.1
≈0.1
0.0
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$434.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈19.8%
다음 실적11월 09, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 13, 2026
$-1.04
$-1.04
-0.29%
2026년 3월 31일
5월 7, 2026
$-1.01
$-1.01
0.21%
2025년 12월 31일
$0.43
$-0.78
155.3%
2025년 9월 30일
$-1.01
$-1.00
-1.2%
2025년 6월 30일
$-0.98
$-0.89
-9.7%
2025년 3월 31일
$-0.86
$-0.88
2.2%
2024년 12월 31일
$-0.90
$-0.83
-7.9%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서13
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$85M
$37.0K
$21M
$3M
$18M
$14M
$7M
SG&A Expense
$49M
$47M
$36M
$33M
$28M
$17M
$14M
Operating Expenses
$245M
$188M
$134M
$113M
$89M
$70M
$58M
Operating Income
$-160M
$-188M
$-113M
$-110M
$-71M
$-57M
$-51M
Interest Income
$19M
$27M
$12M
$3M
$137.0K
$152.0K
$2M
Other Non-op
$-37.0K
$-77.0K
$-181.0K
$-35.0K
$-121.0K
$-181.0K
$-46.0K
Income Tax
$0
$0
$0
$0
$0
$0
·
Net Income
$-140M
$-161M
$-101M
$-107M
$-71M
$-57M
$-49M
EPS (Basic)
$-2.42
$-2.98
$-2.58
$-3.32
$-2.57
·
·
EPS (Diluted)
$-2.42
$-2.98
$-2.58
$-3.32
$-2.57
·
·
Shares (Basic)
57,930,180
53,943,741
39,130,067
32,351,221
27,730,420
·
·
Shares (Diluted)
57,930,180
53,943,741
39,130,067
32,351,221
27,730,420
·
·
EBITDA
$-160M
$-188M
$-113M
$-110M
$-71M
$-57M
·
대차대조표22
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$60M
$149M
$249M
$52M
$153M
$277M
$50M
Short-term Investments
$342M
$276M
$39M
$161M
$95M
$0
·
Receivables
·
·
·
$0
$47.0K
$1M
$978.0K
Prepaid Expense
$10M
$10M
$8M
$7M
$8M
$4M
$2M
Current Assets
$413M
$435M
$297M
$221M
$256M
$283M
$53M
PP&E (Net)
$15M
$20M
$20M
$22M
$14M
$5M
$5M
PP&E (Gross)
$36M
$36M
$32M
$30M
$20M
$9M
$8M
Accum. Depreciation
$21M
$17M
$12M
$8M
$5M
$4M
$3M
Other Non-current Assets
$9M
$4M
$684.0K
$1M
$602.0K
$602.0K
$677.0K
Total Assets
$567M
$560M
$340M
$262M
$353M
$288M
$58M
Accounts Payable
$11M
$4M
$4M
$3M
$5M
$2M
$2M
Accrued Liabilities
$27M
$19M
$12M
$9M
$8M
$8M
·
Current Liabilities
$44M
$29M
$19M
$16M
$16M
$17M
$13M
Capital Leases
$16M
$19M
$12M
$13M
$15M
$0
·
Other Non-current Liabilities
$138.0K
$193.0K
$248.0K
$21.0K
$120.0K
$2M
$2M
Total Liabilities
$61M
$50M
$32M
$31M
$34M
$32M
$28M
Common Stock
$6.0K
$5.0K
$4.0K
$3.0K
$3.0K
$3.0K
$1.0K
Retained Earnings
$-716M
$-576M
$-415M
$-314M
$-207M
$-136M
$-79M
AOCI
$727.0K
$229.0K
$16.0K
$-1M
$-423.0K
$0
·
Stockholders' Equity
$506M
$511M
$308M
$231M
$319M
$256M
$-73M
Liabilities + Equity
$567M
$560M
$340M
$262M
$353M
$288M
$58M
Shares Outstanding
57,607,874
45,793,942
43,075,218
32,626,627
32,224,524
26,681,983
5,178,955
현금 흐름10
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$5M
$5M
$4M
$2M
$2M
$1M
$1M
Stock-based Comp
$22M
$26M
$20M
$17M
$14M
$5M
$4M
Operating Cash Flow
$-109M
$-135M
$-76M
$-87M
$-69M
$-51M
$-37M
CapEx
$536.0K
$4M
$3M
$12M
$9M
$1M
$3M
Investing Cash Flow
$-93M
$-302M
$116M
$-17M
$-173M
$-1M
$-3M
Stock Issued
·
·
·
$0
$114M
$206M
·
Net Stock Activity
·
·
·
$0
$114M
·
·
Financing Cash Flow
$113M
$337M
$157M
$3M
$118M
$279M
$-2M
Net Change in Cash
$-89M
$-100M
$197M
$-101M
$-124M
$227M
$-42M
Free Cash Flow
$-110M
$-138M
$-79M
$-98M
$-78M
$-52M
·
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-187.2%
-507678.4%
-544.7%
-3516.5%
-395.5%
-416.3%
·
Net Margin
-164.4%
-434778.4%
-486.6%
-3435.4%
-395.4%
-416.5%
·
EBITDA Margin
-187.2%
-507678.4%
-544.7%
-3516.5%
-395.5%
-416.3%
·
ROA
-24.9%
-35.7%
-33.5%
-34.9%
-22.2%
-32.7%
·
ROE
-30.2%
-30.2%
-31.6%
-44.5%
-26.3%
-75.0%
·
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
9.4
14.9
15.7
14.0
15.7
16.9
·
Quick Ratio
9.2
14.6
15.2
13.6
15.2
16.6
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.2
0.0
0.1
0.0
0.1
0.1
·
Receivables Turnover
·
·
·
133.1
23.5
11.0
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$8.78
$11.15
$7.15
$7.09
$9.90
$9.61
·
Revenue / Share
$1.47
$0.00
$0.53
$0.10
·
·
·
Cash Flow / Share
$-1.88
$-2.49
$-1.94
$-2.68
·
·
·
Cash / Share
$1.05
$3.26
$5.78
$1.60
$4.75
$10.37
·
EPS (TTM)
$-2.42
$-2.98
$-2.58
$-3.32
$-2.57
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
230194.6%
-99.8%
562.3%
-82.7%
32.5%
·
·
Revenue CAGR 3Y
200.9%
-87.3%
15.0%
·
·
·
·
Revenue CAGR 5Y
44.3%
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$85M
$37.0K
$21M
$3M
$18M
$14M
·
Net Income TTM
$-140M
$-161M
$-101M
$-107M
$-71M
$-57M
·
Market Cap
$432M
$255M
$873M
$725M
$707M
$1.11B
·
P/E
-3.1
-1.9
-7.9
-6.7
-8.5
·
·
P/S
5.1
6893.8
42.1
231.6
39.2
81.2
·
P/B
0.9
0.5
2.8
3.1
2.2
4.3
·
P / Tangible Book
0.9
0.5
2.8
3.1
2.2
4.3
·
P / Cash Flow
-4.0
-1.9
-11.5
-8.4
-10.2
-21.7
·
P / FCF
-3.9
-1.8
-11.1
-7.4
-9.0
-21.3
·
Earnings Yield
-32.3%
-53.5%
-12.7%
-14.9%
-11.7%
·
·
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$4M
$3M
$85M
$90.0K
$15.0K
$14.0K
$1.0K
$3.0K
$5.0K
$28.0K
$-18.0K
$20M
$239.0K
$298.0K
$1M
$500.0K
SG&A Expense
$13M
$12M
$13M
$12M
$12M
$13M
$13M
$13M
$11M
$10M
$11M
$9M
$9M
$8M
$8M
$8M
Operating Expenses
$81M
$77M
$70M
$61M
$59M
$54M
$56M
$51M
$42M
$38M
$37M
$34M
$32M
$30M
$30M
$27M
Operating Income
$-77M
$-74M
$15M
$-61M
$-59M
$-54M
$-56M
$-51M
$-42M
$-38M
$-37M
$-14M
$-32M
$-30M
$-29M
$-26M
Interest Income
$4M
$5M
$5M
$4M
$5M
$6M
$6M
$7M
$8M
$6M
$4M
$4M
$3M
$1M
$1M
$795.0K
Other Non-op
$-166.0K
$-4.0K
$-22.0K
$-21.0K
$-61.0K
$67.0K
$-21.0K
$-1.0K
$-45.0K
$-10.0K
$-12.0K
$-158.0K
$8.0K
$-19.0K
$2.0K
$9.0K
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
·
Net Income
$-73M
$-69M
$19M
$-57M
$-55M
$-48M
$-50M
$-44M
$-35M
$-32M
$-32M
$-10M
$-30M
$-29M
$-27M
$-26M
EPS (Basic)
$-1.04
$-1.01
$0.43
$-1.01
$-0.98
$-0.86
$-0.90
$-0.79
$-0.63
$-0.66
$-0.69
$-0.24
$-0.77
$-0.88
$-0.84
$-0.79
EPS (Diluted)
$-1.04
$-1.01
$0.43
$-1.01
$-0.98
$-0.86
$-0.90
$-0.79
$-0.63
$-0.66
$-0.69
$-0.24
$-0.77
$-0.88
$-0.84
$-0.79
Shares (Basic)
70,272,018
68,064,586
·
56,126,330
55,927,091
55,744,047
·
55,554,476
55,282,754
49,271,984
·
42,256,629
38,335,219
32,723,530
·
32,385,791
Shares (Diluted)
70,272,018
68,064,586
·
56,126,330
55,927,091
55,744,047
·
55,554,476
55,282,754
49,271,984
·
42,256,629
38,335,219
32,723,530
·
32,385,791
EBITDA
$-77M
$-74M
·
$-61M
$-59M
$-54M
·
$-51M
$-42M
$-38M
·
$-14M
$-32M
$-30M
·
$-26M
대차대조표23
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$70M
$72M
$60M
$49M
$77M
$134M
$149M
$188M
$189M
$276M
$249M
$276M
$236M
$79M
$52M
$108M
Short-term Investments
$291M
$318M
$342M
$257M
$216M
$188M
$276M
$314M
$353M
$250M
$39M
$44M
$74M
$122M
$161M
$119M
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Prepaid Expense
$17M
$14M
$10M
$7M
$10M
$11M
$10M
$9M
$11M
$10M
$8M
$9M
$7M
$7M
$7M
$5M
Current Assets
$383M
$405M
$413M
$312M
$303M
$333M
$435M
$511M
$553M
$536M
$297M
$328M
$318M
$207M
$221M
$232M
PP&E (Net)
$12M
$14M
$15M
$16M
$18M
$19M
$20M
$20M
$19M
$19M
$20M
$21M
$21M
$22M
$22M
$22M
PP&E (Gross)
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$35M
$33M
$33M
$32M
$32M
$31M
$30M
$30M
$29M
Accum. Depreciation
$23M
$23M
$21M
$20M
$19M
$18M
$17M
$15M
$14M
$13M
$12M
$11M
$10M
$9M
$8M
$7M
Other Non-current Assets
$11M
$10M
$9M
$9M
$9M
$7M
$4M
$3M
$2M
$771.0K
$684.0K
$682.0K
$1M
$1M
$1M
$1M
Total Assets
$493M
$513M
$567M
$424M
$474M
$516M
$560M
$604M
$620M
$630M
$340M
$362M
$353M
$244M
$262M
$280M
Accounts Payable
$13M
$15M
$11M
$7M
$9M
$4M
$4M
$3M
$3M
$4M
$4M
$5M
$3M
$2M
$3M
$1M
Accrued Liabilities
$25M
$23M
$27M
$24M
$19M
$16M
$19M
$21M
$13M
$9M
$12M
$10M
$7M
$5M
$9M
$7M
Current Liabilities
$48M
$43M
$44M
$37M
$35M
$27M
$29M
$29M
$19M
$16M
$19M
$18M
$14M
$11M
$16M
$14M
Capital Leases
$14M
$15M
$16M
$17M
$17M
$18M
$19M
$20M
$10M
$11M
$12M
$12M
$13M
$13M
$13M
$14M
Other Non-current Liabilities
$101.0K
$121.0K
$138.0K
$144.0K
$161.0K
$177.0K
$193.0K
$196.0K
$214.0K
$231.0K
$248.0K
$20.0K
$24.0K
$29.0K
$21.0K
$23.0K
Total Liabilities
$85M
$61M
$61M
$55M
$53M
$46M
$50M
$51M
$32M
$29M
$32M
$32M
$27M
$25M
$31M
$29M
Total Debt
$20M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$6.0K
$5.0K
$6.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$4.0K
$4.0K
$4.0K
$3.0K
$3.0K
$3.0K
Retained Earnings
$-858M
$-785M
$-716M
$-736M
$-679M
$-624M
$-576M
$-527M
$-483M
$-448M
$-415M
$-383M
$-373M
$-343M
$-314M
$-287M
AOCI
$-446.0K
$-180.0K
$727.0K
$671.0K
$337.0K
$332.0K
$229.0K
$1M
$-293.0K
$-109.0K
$16.0K
$534.0K
$345.0K
$-270.0K
$-1M
$-2M
Stockholders' Equity
$408M
$452M
$506M
$369M
$421M
$470M
$511M
$553M
$588M
$601M
$308M
$330M
$325M
$219M
$231M
$251M
Liabilities + Equity
$493M
$513M
$567M
$424M
$474M
$516M
$560M
$604M
$620M
$630M
$340M
$362M
$353M
$244M
$262M
$280M
Shares Outstanding
55,214,097
52,271,648
57,607,874
46,771,185
46,700,242
46,324,642
45,793,942
51,996,639
51,914,275
51,157,388
43,075,218
42,752,452
42,016,622
33,236,768
32,626,627
32,392,378
현금 흐름9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$994.0K
$1M
$1M
$1M
$517.0K
Stock-based Comp
$6M
$4M
$6M
$5M
$5M
$7M
$8M
$6M
$6M
$6M
$6M
$5M
$5M
$4M
$4M
$5M
Restructuring
·
·
·
$3M
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-70M
$-68M
$29M
$-46M
$-43M
$-48M
$-46M
$-29M
$-30M
$-29M
$-25M
$-1M
$-22M
$-28M
$-22M
$-21M
CapEx
·
·
$-70.0K
$-91.0K
$66.0K
$631.0K
$949.0K
$2M
$349.0K
$710.0K
$549.0K
$405.0K
$805.0K
$1M
$1M
$2M
Investing Cash Flow
$26M
$69M
$-129M
$18M
$-14M
$32M
$7M
$27M
$-74M
$-263M
$-7M
$30M
$49M
$43M
$-36M
$15M
Financing Cash Flow
$42M
$11M
$112M
$116.0K
$862.0K
$0
$601.0K
$568.0K
$17M
$319M
$5M
$11M
$131M
$11M
$2M
$460.0K
Net Change in Cash
$-2M
$12M
$12M
$-29M
$-56M
$-16M
$-38M
$-2M
$-87M
$26M
$-27M
$39M
$158M
$26M
$-56M
$-5M
Free Cash Flow
·
·
·
·
·
$-48M
·
·
·
$-30M
·
·
·
$-29M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-2037.2%
-2416.2%
·
-67983.3%
-396373.3%
-383007.1%
·
-1704400.0%
-849120.0%
-136200.0%
·
-69.2%
-13446.0%
-10102.7%
·
-5299.0%
Net Margin
-1929.0%
-2256.7%
·
-63195.6%
-364386.7%
-342657.1%
·
-1461433.3%
-699060.0%
-115717.9%
·
-50.8%
-12391.6%
-9624.8%
·
-5138.2%
EBITDA Margin
-2037.2%
-2416.2%
·
-67983.3%
-396373.3%
-383007.1%
·
-1704400.0%
-849120.0%
-136200.0%
·
-69.2%
-13446.0%
-10102.7%
·
-5299.0%
ROA
-15.1%
-13.4%
·
-11.1%
-10.0%
-8.4%
·
-9.1%
-7.2%
-7.4%
·
-3.2%
-9.0%
-10.1%
·
-9.9%
ROE
-17.6%
-14.9%
·
-12.3%
-10.8%
-9.0%
·
-9.9%
-7.6%
-7.9%
·
-3.5%
-9.9%
-11.2%
·
-10.8%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.0
9.3
·
8.4
8.7
12.4
·
17.3
28.5
32.7
·
18.1
23.1
18.4
·
17.1
Quick Ratio
7.6
9.0
·
8.2
8.5
11.9
·
17.0
27.9
32.1
·
17.6
22.6
17.8
·
16.8
Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.0
0.0
·
0.0
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
1.3
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.38
$8.64
·
$7.89
$9.01
$10.14
·
$10.63
$11.33
$11.74
·
$7.72
$7.74
$6.58
·
$7.76
Revenue / Share
$0.05
$0.04
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.48
$0.01
$0.01
·
$0.02
Cash Flow / Share
·
$-1.00
·
·
·
$-0.86
·
·
·
$-0.59
·
·
·
$-0.85
·
·
Cash / Share
$1.27
$1.39
·
$1.04
$1.65
$2.88
·
$3.61
$3.64
$5.39
·
$6.45
$5.62
$2.36
·
$3.34
EPS (TTM)
$-2.63
$-2.57
·
$-3.75
$-3.53
$-3.18
·
$-2.77
$-2.22
$-2.36
·
$-2.73
$-3.28
$-3.38
·
$-3.33
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$92M
$88M
·
$120.0K
$33.0K
$23.0K
·
$18.0K
$20M
$20M
·
$22M
$2M
$2M
·
$2M
Net Income TTM
$-179M
$-161M
·
$-209M
$-196M
$-176M
·
$-143M
$-110M
$-105M
·
$-96M
$-111M
$-110M
·
$-105M
Market Cap
$734M
$487M
·
$406M
$173M
$150M
·
$562M
$1.09B
$1.63B
·
$544M
$759M
$571M
·
$260M
Enterprise Value
$393M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-5.1
-3.6
·
-2.3
-1.1
-1.0
·
-3.9
-9.5
-13.5
·
-4.7
-5.5
-5.1
·
-2.4
P/S
8.0
5.5
·
3387.0
5250.2
6505.6
·
31226.9
53.9
79.7
·
24.8
332.3
258.8
·
132.0
P/B
1.8
1.1
·
1.1
0.4
0.3
·
1.0
1.9
2.7
·
1.6
2.3
2.6
·
1.0
P / Tangible Book
1.8
1.1
·
1.1
0.4
0.3
·
1.0
1.9
2.7
·
1.6
2.3
2.6
·
1.0
P / Cash Flow
·
-7.1
·
·
·
-3.1
·
·
·
-56.0
·
·
·
-20.5
·
·
EV / Revenue
4.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-19.8%
-27.6%
·
-43.1%
-95.2%
-98.5%
·
-25.6%
-10.6%
-7.4%
·
-21.4%
-18.1%
-19.7%
·
-41.4%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$85M
$37.0K
$21M
$3M
$18M
영업이익률 %
-187.2%
-507678.4%
-544.7%
-3516.5%
-395.5%
순이익
$-140M
$-161M
$-101M
$-107M
$-71M
희석 EPS
$-2.42
$-2.98
$-2.58
$-3.32
$-2.57
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
9.4
14.9
15.7
14.0
15.7
당좌 비율
9.2
14.6
15.2
13.6
15.2
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-110M
$-138M
$-79M
$-98M
$-78M
기관 투자자 (13F)
166개의 제출자
· $738.3M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자166
보유 가치$738.3M
신규 포지션30
청산 포지션23
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
30 (-3 이전 분기 대비)
23 (-1 이전 분기 대비)
64 (+23 이전 분기 대비)
37 (-12 이전 분기 대비)
+2.2M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.