WCC WESCO International, Inc. Common Stock

NYSE · Trading Companies & Distributors · SEC EDGAR에서 보기 ↗

$339.52

가격 · 5월 20, 2026

기준 재무 정보 4월 30, 2026

WCC 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$339.52

시가총액

$11.90B

P/E (TTM)

18.7

EPS (TTM)

$13.05

매출 (TTM)

$23.51B

배당 수익률

0.74%

ROE

12.8%

부채/자본

1.1

52주 범위

$162 – $374

WCC 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $23.51B

2016-12-31 → 2025-12-31

EPS $13.05

2016-12-31 → 2025-12-31

잉여현금흐름 $25M

2016-12-31 → 2025-12-31

마진 2.7%

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

WCC

동종업계 중앙값

P/E (TTM)

18.7

25.4

P/S (TTM)

0.5

2.1

P/B

2.4

4.2

Price / FCF (주가 / FCF)

472.4

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

WCC

동종업계 중앙값

Operating Margin (영업이익률)

5.2%

—

Net Profit Margin (순이익률)

2.7%

6.3%

ROA

4.1%

7.7%

ROE

12.8%

16.5%

ROIC

8.6%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

WCC

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

1.1

—

Current Ratio (유동비율)

2.2

2.4

Quick Ratio (당좌 비율)

0.9

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

WCC

동종업계 중앙값

Revenue YoY (매출 YoY)

7.8%

—

Revenue CAGR 3Y (매출 CAGR 3년)

3.1%

—

Revenue CAGR 5Y (매출 CAGR 5년)

13.8%

—

EPS YoY

0.00%

—

Net Income YoY (순이익 YoY)

-10.8%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

WCC

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$13.05

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

WCC

동종업계 중앙값

Payout Ratio (지급 비율)

13.8%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

0.74%

지급 비율

13.8%

5년 배당 CAGR

—

배당락일	금액
2026년 3월 13일	$0.5000
2025년 12월 12일	$0.4540
2025년 9월 12일	$0.4540
2025년 6월 13일	$0.4540
2025년 3월 14일	$0.4540
2024년 12월 13일	$0.4130
2024년 9월 13일	$0.4130
2024년 6월 14일	$0.4130
2024년 3월 14일	$0.4130
2023년 12월 14일	$0.3750
2023년 9월 14일	$0.3750
2023년 6월 14일	$0.3750
2023년 3월 14일	$0.3750

WCC 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 15 명의 애널리스트

적극 매수 6 40.0%
매수 7 46.7%
보유 2 13.3%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

11 명의 애널리스트 · 2026-05-19

중앙값 $379.00

지금 $339.52

저가 $240.00

고가 $415.00

중앙값 목표 $379.00 +11.6%

평균 목표 $374.09 +10.2%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

-0.00%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$3.37	$2.81	0.56%
2025년 12월 31일	$3.40	$3.92	-0.52%
2025년 9월 30일	$3.92	$3.87	0.05%
2025년 6월 30일	$3.39	$3.37	0.02%
2025년 3월 31일	$2.21	$2.34	-0.13%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
WCC	$11.90B	18.7	7.8%	2.7%	12.8%	—
GWW	$47.85B	28.5	4.5%	9.5%	48.1%	39.1%
URI	$51.06B	21.0	4.9%	15.5%	28.4%	38.2%
FAST	$46.07B	36.8	8.7%	15.3%	33.0%	45.0%
FERG	—	24.0	3.8%	6.0%	32.3%	30.7%
SUNB	—	—	—	—	—	—
WSO	$13.14B	27.5	-5.0%	6.9%	18.3%	28.1%
QXO	$13.01B	-30.6	11925.0%	-4.1%	-2.9%	23.0%
AIT	$8.80B	23.0	1.9%	8.6%	22.2%	30.3%
CNM	—	23.1	2.8%	5.8%	23.9%	26.9%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 14

WCC의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$23.51B	$21.82B	$22.39B	$21.42B	$18.22B	$12.33B	$8.36B	$8.18B	$7.68B	$7.34B	$7.52B	$7.89B
Cost of Revenue	$18.54B	$17.11B	$17.54B	$16.76B	$14.43B	$10.00B	$6.78B	$6.61B	$6.19B	$5.89B	$6.02B	$6.28B
SG&A Expense	$3.54B	$3.31B	$3.26B	$3.04B	$2.79B	$1.86B	$1.17B	$1.15B	$1.10B	$1.05B	$1.05B	$1.08B
Operating Income	$1.23B	$1.22B	$1.41B	$1.44B	$802M	$347M	$346M	$352M	$319M	$331M	$374M	$466M
Interest Expense	·	·	·	·	·	·	·	·	·	·	·	$82M
Other Non-op	$10M	$93M	$-25M	$-7M	$48M	$2M	$2M	$-3M	$-67M	$-75M	$0	$0
Pretax Income	$856M	$951M	$992M	$1.14B	$582M	$123M	$282M	$281M	$252M	$132M	$304M	$384M
Income Tax	$213M	$232M	$226M	$274M	$116M	$23M	$60M	$56M	$89M	$30M	$96M	$109M
Net Income	$640M	$718M	$766M	$860M	$465M	$101M	$223M	$227M	$163M	$102M	$211M	$276M
EPS (Basic)	$13.26	$13.26	$13.86	$15.83	$8.11	$1.53	$5.18	$4.87	$3.42	$2.30	$4.85	$6.21
EPS (Diluted)	$13.05	$13.05	$13.54	$15.33	$7.84	$1.51	$5.14	$4.82	$3.38	$2.10	$4.18	$5.18
Shares (Basic)	48,700,000	49,800,000	51,100,000	50,700,000	50,300,000	46,174,000	43,104,000	46,722,000	47,849,000	44,116,000	43,433,000	44,440,000
Shares (Diluted)	49,500,000	50,600,000	52,300,000	52,400,000	52,000,000	46,625,000	43,487,000	47,199,000	48,361,000	48,333,000	50,373,000	53,258,000
EBITDA	$1.23B	$1.22B	$1.41B	$1.44B	$802M	$347M	·	$352M	$321M	$332M	$374M	$466M

대차대조표 28

WCC의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	·	·	·	·	$213M	$449M	$151M	$96M	$118M	$110M	$160M	$128M
Receivables	$4.07B	$3.45B	$3.64B	$3.66B	$2.96B	$2.47B	$1.19B	$1.17B	$1.17B	$1.03B	$1.08B	$1.12B
Inventory	$4.01B	$3.50B	$3.57B	$3.50B	$2.67B	$2.16B	$1.01B	$949M	$956M	$821M	$810M	$820M
Prepaid Expense	$251M	$276M	$225M	$206M	$138M	$188M	$92M	$52M	$40M	$46M	$48M	$54M
Other Current Assets	·	·	·	·	·	·	·	·	·	·	·	$285M
Current Assets	$9.46B	$8.35B	$8.39B	$8.33B	$6.35B	$5.51B	$2.54B	$2.39B	$2.41B	$2.10B	$2.26B	$2.35B
PP&E (Net)	$467M	$443M	$424M	$403M	$379M	$399M	$181M	$161M	$156M	$158M	$167M	$183M
Accum. Depreciation	$626M	$554M	$502M	$426M	$365M	$312M	$268M	$292M	$278M	$259M	$243M	$229M
Goodwill	$3.34B	$3.28B	$3.26B	$3.24B	$3.21B	$3.19B	$1.76B	$1.72B	$1.77B	$1.73B	$1.68B	$1.74B
Intangibles	$1.77B	$1.84B	$1.86B	$1.94B	$1.94B	$2.07B	$287M	$316M	$367M	$393M	$404M	$430M
Other Non-current Assets	$525M	$374M	$322M	$235M	$171M	$94M	$2M	$4M	$7M	$31M	$42M	$34M
Total Assets	$16.49B	$15.06B	$15.06B	$14.81B	$12.62B	$11.88B	$5.02B	$4.61B	$4.74B	$4.43B	$4.57B	$4.75B
Accounts Payable	$3.03B	$2.67B	$2.43B	$2.73B	$2.14B	$1.71B	$830M	$794M	$800M	$685M	$716M	$765M
Short-term Debt	·	·	·	·	·	·	$26M	$31M	$34M	$21M	$43M	$47M
Current Liabilities	$4.30B	$3.80B	$3.39B	$3.82B	$3.05B	$2.99B	$1.08B	$1.06B	$1.04B	$874M	$948M	$1.06B
Capital Leases	$752M	$615M	$642M	$510M	$414M	$415M	$180M	$0	·	·	·	·
Deferred Tax	$427M	$416M	$452M	$461M	$437M	$488M	$147M	$144M	$137M	$168M	$365M	$347M
Other Non-current Liabilities	$236M	$216M	$234M	$228M	$238M	$278M	$91M	$102M	$128M	$63M	$44M	$49M
Total Liabilities	$11.47B	$10.10B	$10.03B	$10.36B	$8.84B	$8.54B	$2.76B	$2.48B	$2.62B	$2.47B	$2.80B	$2.83B
Long-term Debt	$5.78B	$5.07B	$5.32B	$5.42B	$4.71B	$4.90B	$1.28B	$1.23B	$1.36B	$1.40B	$1.50B	$1.42B
Total Debt	$5.78B	$5.07B	$5.32B	$5.42B	$4.71B	$4.90B	·	$1.22B	$1.35B	$1.39B	$1.50B	$1.42B
Common Stock	$700.0K	$700.0K	$700.0K	$700.0K	$700.0K	$676.0K	$593.0K	$592.0K	$591.0K	$588.0K	$586.0K	$584.0K
Retained Earnings	$5.51B	$4.96B	$4.39B	$3.79B	$3.00B	$2.60B	$2.53B	$2.31B	$2.08B	$1.91B	$1.81B	$1.60B
Treasury Stock	$1.59B	$1.50B	$1.06B	$969M	$956M	$938M	$937M	$758M	$647M	$543M	$773M	$616M
AOCI	$-400M	$-547M	$-332M	$-378M	$-236M	$-263M	$-368M	$-408M	$-313M	$-392M	$-428M	$-206M
Stockholders' Equity	$5.03B	$4.97B	$5.04B	$4.45B	$3.78B	$3.34B	$2.27B	$2.14B	$2.12B	$1.97B	$1.78B	$1.93B
Liabilities + Equity	$16.49B	$15.06B	$15.06B	$14.81B	$12.62B	$11.88B	$5.02B	$4.61B	$4.74B	$4.43B	$4.57B	$4.75B
Shares Outstanding	48,658,333	48,790,595	50,897,122	50,759,482	50,474,806	50,064,985	41,797,093	45,106,085	47,009,540	48,611,497	42,173,790	44,489,989

현금 흐름 16

WCC의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$198M	$183M	$181M	$179M	$199M	$122M	$62M	$63M	$64M	$67M	$65M	$68M
Stock-based Comp	$40M	$29M	$48M	$46M	$31M	$19M	$19M	$16M	$15M	$12M	$13M	$15M
Deferred Tax	$7M	$-40M	$-8M	$-1M	$-78M	$-34M	$13M	$9M	$-50M	$-45M	$43M	$5M
Amort. of Intangibles	$89M	$86M	$89M	$93M	$120M	$66M	$36M	$36M	$38M	$39M	$37M	$39M
Operating Cash Flow	$125M	$1.10B	$493M	$11M	$67M	$544M	$224M	$297M	$149M	$300M	$283M	$251M
CapEx	$100M	$95M	$92M	$99M	$55M	$57M	$44M	$36M	$22M	$18M	$22M	$21M
Investing Cash Flow	$-141M	$40M	$-90M	$-284M	$2M	$-3.74B	$-61M	$-34M	$-5M	$-70M	$-170M	$-144M
Debt Issued	$6.93B	$6.78B	$3.29B	$4.47B	$3.23B	$5.11B	$1.31B	$1.19B	$1.50B	$2.08B	$1.53B	$1.17B
Net Debt Issued	$704M	$-278M	$-56M	$698M	$666M	$3.60B	·	$-125M	$-52M	$-241M	$93M	$-76M
Stock Repurchased	$75M	$425M	$75M	$11M	$0	$0	$150M	$127M	$107M	$5M	$156M	$7M
Net Stock Activity	$-75M	$-425M	$-75M	$-11M	$0	$-3M	·	$-127M	$-107M	$-5M	$-156M	$-7M
Dividends Paid	$88M	$82M	$77M	$0	$0	$30M	$0	$0	·	·	·	·
Financing Cash Flow	$-93M	$-928M	$-404M	$584M	$-311M	$3.48B	$-110M	$-275M	$-141M	$-276M	$-68M	$-95M
Net Change in Cash	$-98M	$178M	$-3M	$315M	$-237M	$298M	$55M	$-22M	$8M	$-50M	$32M	$5M
Free Cash Flow	$25M	$1.01B	$401M	$-88M	$12M	$487M	·	$261M	$128M	$282M	$261M	$231M
Levered FCF	·	·	·	·	·	·	·	·	·	·	·	$172M

수익성 7

WCC의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	5.2%	5.6%	6.3%	6.7%	4.4%	2.8%	·	4.3%	4.2%	4.5%	5.0%	5.9%
Net Margin	2.7%	3.3%	3.4%	4.0%	2.5%	0.82%	·	2.8%	2.1%	1.4%	2.8%	3.5%
Pretax Margin	3.6%	4.4%	4.4%	5.3%	3.2%	1.0%	·	3.4%	3.3%	1.8%	4.0%	4.9%
EBITDA Margin	5.2%	5.6%	6.3%	6.7%	4.4%	2.8%	·	4.3%	4.2%	4.5%	5.0%	5.9%
ROA	4.1%	4.8%	5.1%	6.3%	3.8%	1.2%	·	4.9%	3.6%	2.2%	4.5%	5.9%
ROE	12.8%	14.3%	16.1%	20.9%	13.1%	3.6%	·	10.7%	8.0%	5.4%	11.4%	14.9%
ROIC	8.6%	9.2%	10.5%	11.1%	7.6%	3.4%	·	8.4%	6.0%	7.5%	7.8%	10.0%

유동성 및 지급능력 5

WCC의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	2.2	2.2	2.5	2.2	2.1	1.8	·	2.2	2.3	2.4	2.4	2.2
Quick Ratio	0.9	0.9	1.1	1.0	1.0	1.0	·	1.2	1.2	1.3	1.3	1.2
Debt / Equity	1.1	1.0	1.1	1.2	1.2	1.5	·	0.6	0.6	0.7	0.8	0.7
LT Debt / Equity	1.1	1.0	1.1	1.2	1.2	1.3	·	0.5	0.6	0.7	0.8	0.7
Interest Coverage	·	·	·	·	·	·	·	·	·	·	·	5.7

효율성 3

WCC의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	1.5	1.4	1.5	1.6	1.5	1.5	·	1.8	1.7	1.6	1.6	1.7
Inventory Turnover	4.9	4.8	5.0	5.4	6.0	6.3	·	6.9	7.0	7.2	7.4	7.8
Receivables Turnover	6.2	6.2	6.1	6.5	6.7	6.7	·	7.0	7.0	7.0	6.9	7.3

주당 5

WCC의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$103.41	$101.88	$98.97	$87.75	$74.94	$66.79	·	$47.34	$45.09	$41.42	$42.13	$43.34
Revenue / Share	$474.97	$431.20	$428.02	$408.82	$350.13	$264.36	·	$173.24	$158.79	$151.78	$149.26	$148.14
Cash Flow / Share	$2.53	$21.76	$9.43	$0.21	$1.29	$11.67	·	$6.29	$3.08	$6.21	$5.62	$4.72
Cash / Share	·	·	·	·	$4.21	$8.97	·	$2.14	$2.51	$2.27	$3.80	$2.88
EPS (TTM)	$13.05	$13.05	$13.54	$15.33	$7.84	$1.51	$5.14	$4.82	$3.38	$2.10	$4.18	$5.18

성장률 10

WCC의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	7.8%	-2.5%	4.5%	17.6%	47.8%	·	·	·	·	·	·	·
Revenue CAGR 3Y	3.1%	6.2%	22.0%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	13.8%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	0.00%	-3.6%	-11.7%	95.5%	419.2%	·	·	·	·	·	·	·
EPS CAGR 3Y	-5.2%	18.5%	107.7%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	53.9%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-10.8%	-6.3%	-11.0%	84.9%	362.8%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-9.4%	15.5%	96.7%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	44.8%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	24.0%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 16

WCC의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$23.51B	$21.82B	$22.39B	$21.42B	$18.22B	$12.33B	$8.36B	$8.18B	$7.68B	$7.34B	$7.52B	$7.89B
Net Income TTM	$640M	$718M	$766M	$860M	$465M	$101M	$223M	$227M	$163M	$102M	$211M	$276M
Market Cap	$11.90B	$8.83B	$8.85B	$6.36B	$6.64B	$3.93B	·	$2.17B	$3.20B	$3.24B	$1.84B	$3.39B
Enterprise Value	·	·	·	·	$11.14B	$8.38B	·	$3.29B	$4.43B	$4.51B	$3.18B	$4.68B
P/E	18.7	13.9	12.8	8.2	16.8	52.0	11.6	10.0	20.2	31.7	10.4	14.7
P/S	0.5	0.4	0.4	0.3	0.4	0.3	·	0.3	0.4	0.4	0.2	0.4
P/B	2.4	1.8	1.8	1.4	1.8	1.2	·	1.0	1.5	1.6	1.0	1.8
P / Cash Flow	95.2	8.0	17.9	575.7	98.9	7.2	·	7.3	21.5	10.8	6.5	13.5
P / FCF	472.4	8.8	22.1	-71.9	536.0	8.1	·	8.3	25.1	11.5	7.0	14.7
EV / EBITDA	·	·	·	·	13.9	24.1	·	9.3	13.8	13.6	8.5	10.0
EV / FCF	·	·	·	·	899.0	17.2	·	12.6	34.7	16.0	12.2	20.3
EV / Revenue	·	·	·	·	0.6	0.7	·	0.4	0.6	0.6	0.4	0.6
Dividend Yield	0.74%	0.92%	0.87%	0.00%	0.00%	0.77%	·	0.00%	·	·	·	·
Earnings Yield	5.3%	7.2%	7.8%	12.2%	6.0%	1.9%	8.6%	10.0%	5.0%	3.2%	9.6%	6.8%
Payout Ratio	13.8%	11.4%	10.0%	6.7%	12.3%	30.0%	·	·	·	·	·	·
Annual Payout	$88M	$82M	$77M	$0	$0	$30M	$0	$0	·	·	·	·

손익계산서 13

WCC의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$6.08B	$6.07B	$6.20B	$5.90B	$5.34B	$5.50B	$5.49B	$5.48B	$5.35B	$5.47B	$5.64B	$5.75B	$5.52B	$5.56B	$5.45B	$5.48B
Cost of Revenue	$4.79B	$4.78B	$4.88B	$4.66B	$4.22B	$4.34B	$4.28B	$4.28B	$4.21B	$4.30B	$4.42B	$4.50B	$4.31B	$4.34B	$4.24B	$4.29B
SG&A Expense	$948M	$910M	$923M	$872M	$836M	$817M	$831M	$828M	$829M	$810M	$796M	$832M	$818M	$793M	$760M	$773M
Operating Income	$294M	$324M	$345M	$322M	$241M	$301M	$336M	$324M	$263M	$316M	$380M	$364M	$346M	$382M	$402M	$371M
Other Non-op	$400.0K	$2M	$0	$7M	$-200.0K	$-6M	$25M	$96M	$-22M	$-10M	$-4M	$-800.0K	$-10M	$-4M	$-700.0K	$-1M
Pretax Income	$197M	$218M	$246M	$237M	$154M	$209M	$274M	$321M	$147M	$208M	$278M	$264M	$241M	$291M	$326M	$301M
Income Tax	$43M	$58M	$58M	$62M	$36M	$44M	$69M	$88M	$31M	$66M	$44M	$72M	$44M	$71M	$86M	$80M
Net Income	$154M	$160M	$188M	$174M	$118M	$165M	$204M	$232M	$116M	$142M	$233M	$193M	$197M	$219M	$240M	$221M
EPS (Basic)	$3.16	$3.40	$3.85	$3.88	$2.13	$3.06	$3.87	$4.34	$1.99	$2.52	$4.28	$3.48	$3.58	$4.03	$4.43	$4.07
EPS (Diluted)	$3.11	$3.33	$3.79	$3.83	$2.10	$3.01	$3.81	$4.28	$1.95	$2.45	$4.20	$3.41	$3.48	$3.89	$4.30	$3.95
Shares (Basic)	48,700,000	-97,600,000	48,700,000	48,800,000	48,800,000	-100,400,000	49,100,000	50,200,000	50,900,000	-102,400,000	51,200,000	51,300,000	51,000,000	-101,400,000	50,800,000	50,700,000
Shares (Diluted)	49,500,000	-99,000,000	49,500,000	49,400,000	49,600,000	-102,000,000	49,800,000	50,900,000	51,900,000	-104,800,000	52,200,000	52,400,000	52,500,000	-104,400,000	52,400,000	52,200,000
EBITDA	$294M	·	$345M	$322M	$241M	·	$382M	$370M	$263M	·	$380M	$364M	$346M	·	$402M	$371M

대차대조표 25

WCC의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Receivables	$4.27B	$4.07B	$4.20B	$3.94B	$3.64B	$3.45B	$3.63B	$3.65B	$3.53B	·	$3.79B	$3.85B	$3.81B	·	$3.62B	$3.64B
Inventory	$4.21B	$4.01B	$4.06B	$3.97B	$3.74B	$3.50B	$3.63B	$3.51B	$3.53B	·	$3.54B	$3.58B	$3.73B	·	$3.49B	$3.17B
Prepaid Expense	$292M	$251M	$271M	$252M	$271M	$276M	$319M	$296M	$287M	·	$232M	$239M	$218M	·	$162M	$177M
Current Assets	$9.95B	$9.46B	$9.57B	$9.24B	$8.69B	$8.35B	$8.68B	$8.54B	$8.91B	·	$8.61B	$8.58B	$8.45B	·	$7.90B	$7.61B
PP&E (Net)	$476M	$467M	$448M	$453M	$446M	$443M	$442M	$438M	$428M	·	$411M	$411M	$402M	·	$372M	$370M
Accum. Depreciation	$649M	$626M	$603M	$602M	$574M	$554M	$533M	$514M	$506M	·	$485M	$473M	$453M	·	$407M	$396M
Goodwill	$3.33B	$3.34B	$3.33B	$3.35B	$3.30B	$3.28B	$3.22B	$3.20B	$3.18B	$3.26B	$3.24B	$3.27B	$3.24B	$3.24B	$3.12B	$3.19B
Intangibles	$1.75B	$1.77B	$1.79B	$1.82B	$1.83B	$1.84B	$1.81B	$1.82B	$1.83B	·	$1.87B	$1.90B	$1.92B	·	$1.85B	$1.89B
Other Non-current Assets	$520M	$525M	$480M	$448M	$434M	$374M	$335M	$314M	$311M	·	$337M	$318M	$295M	·	$259M	$237M
Total Assets	$16.96B	$16.49B	$16.55B	$16.20B	$15.52B	$15.06B	$15.28B	$15.11B	$15.54B	·	$15.17B	$15.16B	$14.97B	·	$14.08B	$13.86B
Accounts Payable	$3.47B	$3.03B	$3.38B	$3.29B	$3.03B	$2.67B	$2.84B	$2.69B	$2.97B	·	$2.65B	$2.66B	$2.65B	·	$2.58B	$2.65B
Current Liabilities	$4.69B	$4.30B	$4.58B	$4.43B	$4.04B	$3.80B	$3.93B	$3.75B	$4.04B	·	$3.65B	$3.58B	$3.54B	·	$3.57B	$3.59B
Capital Leases	$750M	$752M	$764M	$719M	$656M	$615M	$625M	$639M	$644M	·	$575M	$559M	$540M	·	$455M	$450M
Deferred Tax	$456M	$427M	$414M	$414M	$418M	$416M	$440M	$442M	$458M	·	$458M	$477M	$472M	·	$443M	$439M
Other Non-current Liabilities	$235M	$236M	$232M	$242M	$240M	$216M	$237M	$224M	$237M	·	$220M	$221M	$235M	·	$230M	$230M
Total Liabilities	$11.87B	$11.47B	$11.71B	$11.45B	$10.48B	$10.10B	$10.24B	$10.26B	$10.56B	·	$10.29B	$10.36B	$10.38B	·	$9.89B	$9.75B
Long-term Debt	$5.76B	$5.78B	$5.75B	$5.67B	$5.16B	$5.07B	$5.02B	$5.22B	$5.19B	·	$5.39B	$5.53B	$5.60B	·	$5.26B	$5.11B
Total Debt	$5.76B	·	$5.75B	$5.67B	$5.16B	·	$5.02B	$5.22B	$5.19B	·	$5.39B	$5.53B	$5.60B	·	$5.26B	$5.11B
Common Stock	$700.0K	$700.0K	$700.0K	$700.0K	$700.0K	$700.0K	$700.0K	$700.0K	$700.0K	·	$700.0K	$700.0K	$700.0K	·	$685.0K	$694.0K
Retained Earnings	$5.64B	$5.51B	$5.37B	$5.21B	$5.04B	$4.96B	$4.83B	$4.66B	$4.46B	·	$4.28B	$4.09B	$3.93B	·	$3.59B	$3.37B
Treasury Stock	$1.62B	$1.59B	$1.59B	$1.55B	$1.52B	$1.50B	$1.44B	$1.42B	$1.11B	·	$1.04B	$984M	$982M	·	$958M	$957M
AOCI	$-426M	$-400M	$-429M	$-382M	$-531M	$-547M	$-390M	$-424M	$-402M	·	$-384M	$-320M	$-361M	·	$-430M	$-284M
Stockholders' Equity	$5.10B	$5.03B	$4.85B	$4.76B	$5.04B	$4.97B	$5.04B	$4.86B	$4.98B	·	$4.89B	$4.81B	$4.59B	·	$4.20B	$4.12B
Liabilities + Equity	$16.96B	$16.49B	$16.55B	$16.20B	$15.52B	$15.06B	$15.28B	$15.11B	$15.54B	·	$15.17B	$15.16B	$14.97B	·	$14.08B	$13.86B
Shares Outstanding	48,698,535	48,658,333	48,646,200	48,660,000	48,800,081	48,790,595	49,000,624	49,153,921	50,821,334	·	51,074,676	51,293,059	51,254,021	·	50,836,855	50,718,351

현금 흐름 15

WCC의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$51M	$52M	$49M	$48M	$48M	$46M	$46M	$46M	$46M	$45M	$45M	$47M	$44M	$44M	$43M	$46M
Stock-based Comp	$16M	$11M	$11M	$8M	$10M	$9M	$7M	$3M	$10M	$13M	$11M	$12M	$12M	$12M	$10M	$16M
Deferred Tax	$28M	·	·	·	$900.0K	·	·	$-12M	$5M	$-14M	$-10M	$5M	$12M	$-8M	$6M	$6M
Amort. of Intangibles	$22M	$22M	$22M	$22M	$22M	$21M	$22M	$22M	$22M	$22M	$22M	$22M	$22M	$22M	$21M	$25M
Operating Cash Flow	$221M	$72M	$-83M	$108M	$28M	$277M	$302M	$-224M	$746M	$69M	$362M	$318M	$-255M	$422M	$-106M	$-133M
CapEx	$23M	$44M	$13M	$22M	$20M	$24M	$29M	$21M	$20M	$29M	$19M	$30M	$14M	$40M	$28M	$16M
Investing Cash Flow	$-20M	$-40M	$-24M	$-22M	$-54M	$-209M	$-19M	$286M	$-16M	$-28M	$-18M	$-31M	$-13M	$-226M	$-26M	$-16M
Debt Issued	$2.37B	$1.85B	$1.48B	$1.76B	$1.83B	$1.25B	$768M	$2.29B	$2.47B	$1.18B	$518M	$628M	$968M	$1.33B	$1.39B	$764M
Net Debt Issued	$2.37B	·	·	·	$1.83B	·	·	·	$2.47B	·	·	·	$968M	·	·	·
Stock Repurchased	$25M	$0	$25M	$25M	$25M	$50M	$25M	$300M	$50M	$25M	$50M	$0	$0	$11M	·	·
Net Stock Activity	$-25M	·	·	·	$-25M	·	·	·	$-50M	·	·	·	·	·	·	·
Dividends Paid	$24M	$22M	$22M	$22M	$22M	$20M	$20M	$20M	$21M	$19M	$19M	$19M	$19M	$0	$-29M	$-14M
Financing Cash Flow	$-108M	$2M	$14M	$-111M	$2M	$-54M	$-293M	$-327M	$-254M	$-150M	$-233M	$-109M	$89M	$107M	$137M	$173M
Net Change in Cash	$92M	$33M	$-95M	$-15M	$-21M	$-4M	$-10M	$-269M	$461M	$-107M	$102M	$180M	$-178M	$293M	$-3M	$35M
Free Cash Flow	$198M	·	·	·	$8M	·	·	·	$726M	·	·	·	$-269M	·	·	·

수익성 7

WCC의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	4.8%	·	5.6%	5.5%	4.5%	·	6.1%	5.9%	4.9%	·	6.7%	6.3%	6.3%	·	7.4%	6.8%
Net Margin	2.5%	·	3.0%	3.0%	2.2%	·	3.7%	4.2%	2.2%	·	4.1%	3.4%	3.6%	·	4.4%	4.0%
Pretax Margin	3.2%	·	4.0%	4.0%	2.9%	·	5.0%	5.9%	2.8%	·	4.9%	4.6%	4.4%	·	6.0%	5.5%
EBITDA Margin	4.8%	·	5.6%	5.5%	4.5%	·	7.0%	6.7%	4.9%	·	6.7%	6.3%	6.3%	·	7.4%	6.8%
ROA	0.95%	·	1.2%	1.1%	0.76%	·	1.3%	1.5%	0.76%	·	1.6%	1.3%	1.4%	·	1.8%	1.7%
ROE	3.0%	·	3.8%	3.6%	2.4%	·	4.1%	4.8%	2.4%	·	5.1%	4.3%	4.6%	·	6.2%	5.8%
ROIC	2.1%	·	2.5%	2.3%	1.8%	·	2.5%	2.3%	2.0%	·	3.1%	2.6%	2.8%	·	3.1%	2.9%

유동성 및 지급능력 4

WCC의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	2.1	·	2.1	2.1	2.2	·	2.2	2.3	2.2	·	2.4	2.4	2.4	·	2.2	2.1
Quick Ratio	0.9	·	0.9	0.9	0.9	·	0.9	1.0	0.9	·	1.0	1.1	1.1	·	1.0	1.0
Debt / Equity	1.1	·	1.2	1.2	1.0	·	1.0	1.1	1.0	·	1.1	1.2	1.2	·	1.3	1.2
LT Debt / Equity	1.1	·	1.2	1.2	1.0	·	1.0	1.1	1.0	·	1.1	1.1	1.2	·	1.2	1.2

효율성 3

WCC의 분기별 효율성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.4	·	0.4	0.4	0.3	·	0.4	0.4	0.4	·	0.4	0.4	0.4	·	0.4	0.4
Inventory Turnover	1.2	·	1.3	1.2	1.2	·	1.2	1.2	1.2	·	1.3	1.3	1.3	·	1.4	1.5
Receivables Turnover	1.5	·	1.6	1.6	1.5	·	1.5	1.5	1.5	·	1.5	1.5	1.6	·	1.7	1.7

주당 5

WCC의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$104.78	·	$99.65	$97.87	$103.18	·	$102.90	$98.82	$98.04	·	$95.71	$93.69	$89.64	·	$82.55	$81.17
Revenue / Share	$122.83	·	$125.23	$119.43	$107.74	·	$110.23	$107.66	$103.08	·	$108.13	$109.65	$105.18	·	$103.95	$105.01
Cash Flow / Share	$4.47	·	·	·	$0.56	·	·	·	$14.38	·	·	·	$-4.86	·	·	·
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	·	·	·
EPS (TTM)	$12.83	·	$13.53	$14.02	$12.14	·	$14.24	$13.84	$13.04	·	$15.39	$15.14	$14.92	·	$13.46	$11.18

가치 평가 (TTM) 11

WCC의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$23.52B	·	$22.93B	$22.21B	$21.66B	·	$21.96B	$22.22B	$22.26B	·	$22.36B	$22.20B	$21.38B	·	$20.59B	$19.74B
Net Income TTM	$634M	·	$685M	$729M	$671M	·	$786M	$774M	$739M	·	$863M	$850M	$839M	·	$761M	$641M
Market Cap	$13.32B	·	$10.29B	$9.01B	$7.58B	·	$8.23B	$7.79B	$8.70B	·	$7.35B	$9.18B	$7.92B	·	$6.07B	$5.43B
P/E	21.3	·	15.6	13.2	12.8	·	11.8	11.5	13.1	·	9.3	11.8	10.4	·	8.9	9.6
P/S	0.6	·	0.4	0.4	0.3	·	0.4	0.4	0.4	·	0.3	0.4	0.4	·	0.3	0.3
P/B	2.6	·	2.1	1.9	1.5	·	1.6	1.6	1.7	·	1.5	1.9	1.7	·	1.4	1.3
P / Tangible Book	526.7	·	·	·	·	·	609.7	·	·	·	·	·	·	·	·	·
P / Cash Flow	60.2	·	·	·	270.7	·	·	·	11.7	·	·	·	-31.0	·	·	·
P / FCF	67.3	·	·	·	997.2	·	·	·	12.0	·	·	·	-29.4	·	·	·
Earnings Yield	4.7%	·	6.4%	7.6%	7.8%	·	8.5%	8.7%	7.6%	·	10.7%	8.5%	9.7%	·	11.3%	10.4%
Payout Ratio	15.9%	·	·	·	18.7%	·	·	·	18.1%	·	·	·	9.7%	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$23.51B	$21.82B	$22.39B	$21.42B	$18.22B
영업이익률 %	5.2%	5.6%	6.3%	6.7%	4.4%
순이익	$640M	$718M	$766M	$860M	$465M
희석 EPS	$13.05	$13.05	$13.54	$15.33	$7.84

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	1.1	1.0	1.1	1.2	1.2
유동비율	2.2	2.2	2.5	2.2	2.1
당좌 비율	0.9	0.9	1.1	1.0	1.0

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$25M	$1.01B	$401M	$-88M	$12M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

WCC 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

WCC 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

WCC 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목