가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
WHG
5년 평균
동종업계 중앙값
결론
P/E
21.8
·
18.0
고평가
P/B (MRQ)
1.4
·
1.0
고평가
주가 / FCF (TTM)
9.4
·
·
·
주가 / 현금 흐름 (TTM)
8.9
·
·
·
주가 / 유형 장부 가치 (MRQ)
1.6
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
WHG
5년 평균
동종업계 중앙값
결론
Operating Margin (영업이익률)
5.1%
·
·
·
EBITDA Margin (EBITDA 마진)
5.1%
·
·
·
Pretax Margin (세전 마진)
9.9%
·
·
·
Net Profit Margin (순이익률)
7.2%
·
16.5%
약함
ROA
4.5%
·
3.1%
최상위권
ROE
5.7%
·
7.4%
약함
ROIC
2.9%
·
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
WHG
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
3.2%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
12.5%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
8.5%
·
·
·
EPS YoY
203.8%
·
·
·
Net Income YoY (순이익 YoY)
220.1%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-40.4%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-39.1%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
WHG
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.79
·
·
·
Revenue / Share (주당 매출)
$11.00
·
·
·
Cash Flow / Share (주당 현금 흐름)
$2.13
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
WHG
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.6
·
0.4
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$660.6K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
지급 비율75.8%
연간 지급액≈$0.60분기별 납부
배당락일
금액
통화
수익률
9월 1, 2026
$0.15
USD
≈3.1%
6월 1, 2026
$0.15
USD
≈3.7%
3월 3, 2026
$0.15
USD
≈3.6%
12월 1, 2025
$0.15
USD
≈3.6%
9월 2, 2025
$0.15
USD
≈3.5%
6월 2, 2025
$0.15
USD
≈4.1%
3월 3, 2025
$0.15
USD
≈3.9%
12월 2, 2024
$0.15
USD
≈3.9%
8월 30, 2024
$0.15
USD
≈4.5%
6월 3, 2024
$0.15
USD
≈5.0%
2월 29, 2024
$0.15
USD
≈5.0%
11월 30, 2023
$0.15
USD
≈5.5%
8월 31, 2023
$0.15
USD
≈5.9%
6월 1, 2023
$0.15
USD
≈4.6%
2월 28, 2023
$0.15
USD
≈4.7%
12월 1, 2022
$0.15
USD
≈5.1%
9월 1, 2022
$0.15
USD
≈4.7%
6월 2, 2022
$0.15
USD
≈18.9%
3월 3, 2022
$0.15
USD
≈18.5%
12월 2, 2021
$0.15
USD
≈18.0%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
다음 실적10월 28, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 6, 2026
$0.33
—
—
2026년 3월 31일
$0.31
—
—
2025년 12월 31일
$0.36
—
—
2025년 9월 30일
$0.64
—
—
2025년 6월 30일
$0.32
—
—
2025년 3월 31일
$0.29
—
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$98M
$95M
$90M
$69M
$73M
$65M
$84M
$122M
$134M
$123M
$131M
$113M
SG&A Expense
$11M
$12M
$13M
$9M
$8M
$9M
$10M
$10M
$10M
$9M
$9M
$6M
Operating Expenses
$93M
$94M
$84M
$74M
$67M
$69M
$79M
$86M
$100M
$89M
$89M
$71M
Operating Income
$5M
$830.0K
$6M
$-5M
$6M
$-3M
$5M
$36M
$34M
$34M
·
·
Interest Income
·
·
·
·
·
$35.0K
$103.0K
·
·
·
·
·
Pretax Income
$10M
$4M
$13M
$-5M
$14M
$-8M
$9M
$36M
$34M
$34M
$42M
$42M
Income Tax
$3M
$2M
$3M
$-567.0K
$4M
$1M
$3M
$10M
$14M
$11M
$15M
$15M
Net Income
$7M
$2M
$11M
$-5M
$10M
$-9M
$6M
$27M
$20M
$23M
$27M
$27M
EPS (Basic)
$0.84
$0.27
$1.20
$-0.59
$1.24
$-1.12
$0.70
$3.20
$2.45
$2.84
$3.49
$3.63
EPS (Diluted)
$0.79
$0.26
$1.17
$-0.59
$1.23
$-1.12
$0.70
$3.13
$2.38
$2.77
$3.33
$3.45
Shares (Basic)
8,374,352
8,163,465
7,964,423
7,844,363
7,875,395
7,987,554
8,408,017
8,365,360
8,147,742
7,961,891
7,756,647
7,512,348
Shares (Diluted)
8,885,580
8,515,779
8,112,139
7,844,363
7,927,972
7,987,554
8,463,239
8,547,370
8,400,022
8,165,475
8,149,399
7,906,545
EBITDA
$5M
$830.0K
$6M
$-5M
$6M
$-3M
$5M
$36M
·
·
·
·
대차대조표23
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$26M
$19M
$20M
$24M
$15M
$13M
$50M
$52M
$54M
$34M
$23M
$18M
Short-term Investments
$21M
$28M
$33M
$15M
$65M
$70M
$50M
$66M
$51M
$56M
$72M
$80M
Receivables
$17M
$14M
$14M
$14M
$11M
$9M
$13M
$18M
$22M
$23M
$20M
$15M
Other Current Assets
$8M
$7M
$5M
$5M
$2M
$3M
$3M
$3M
$7M
$2M
$3M
$2M
Current Assets
·
·
$72M
$58M
$94M
$96M
$117M
$140M
$138M
$116M
$118M
$119M
PP&E (Net)
$536.0K
$951.0K
$1M
$2M
$2M
$3M
$4M
$4M
$4M
$4M
$2M
$3M
Accum. Depreciation
$6M
$10M
$10M
$9M
$9M
$8M
$7M
$6M
$6M
$5M
$4M
$3M
Goodwill
$40M
$40M
$40M
$36M
$16M
$16M
$20M
$20M
$27M
$27M
$27M
$11M
Intangibles
$18M
$22M
$25M
$29M
$12M
$14M
$15M
$16M
$20M
$21M
$23M
$3M
Other Non-current Assets
·
·
$1M
$929.0K
$634.0K
$464.0K
$364.0K
·
·
·
·
·
Total Assets
$162M
$150M
$155M
$146M
$140M
$149M
$179M
$199M
$193M
$180M
$181M
$140M
Accounts Payable
$8M
$6M
$6M
$6M
$3M
$2M
$2M
$3M
$4M
$3M
$4M
$2M
Current Liabilities
·
·
$19M
$18M
$16M
$12M
$21M
$27M
$32M
$30M
$45M
$27M
Capital Leases
·
·
$3M
$5M
$5M
$6M
$8M
$9M
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$1M
$990.0K
Total Liabilities
$36M
$28M
$33M
$36M
$22M
$18M
$30M
$38M
$36M
$34M
$47M
$30M
Common Stock
$124.0K
$122.0K
$119.0K
$115.0K
$107.0K
$105.0K
$103.0K
$102.0K
$100.0K
$98.0K
$94.0K
$90.0K
Retained Earnings
$9M
$6M
$5M
$-4M
$4M
$-2M
$11M
$31M
$29M
$32M
$30M
$20M
Treasury Stock
$90M
$88M
$86M
$85M
$82M
$78M
$63M
$59M
$50M
$44M
$35M
$29M
AOCI
·
·
·
·
·
$0
$-3M
$-5M
$-2M
$-4M
$-5M
$-1M
Stockholders' Equity
$126M
$122M
$122M
$111M
$118M
$131M
$148M
$161M
$156M
$146M
$134M
$110M
Liabilities + Equity
$162M
$150M
$155M
$146M
$140M
$149M
$179M
$199M
$193M
$180M
$181M
$140M
Shares Outstanding
8,904,902
9,234,575,000
9,140,760
8,881,831
8,253,491
8,326,948
8,881,086
8,904,902
8,899,587
8,810,375
8,630,687
8,308,460
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$938.0K
Stock-based Comp
$5M
$6M
$7M
$6M
$6M
$7M
$10M
$15M
$16M
$16M
$18M
$14M
Deferred Tax
$-208.0K
$-2M
$1M
$-916.0K
$620.0K
$754.0K
$3M
$-2M
$8M
$149.0K
$-3M
$-2M
Amort. of Intangibles
$4M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$359.0K
Operating Cash Flow
$19M
$21M
$-1M
$51M
$19M
$-10M
$32M
$31M
$48M
$47M
$55M
$27M
CapEx
$86.0K
$109.0K
$147.0K
$320.0K
$178.0K
$93.0K
$593.0K
$991.0K
$884.0K
$2M
$816.0K
$478.0K
Investing Cash Flow
$-4M
$-5M
$4M
$-34M
$10M
$-4.0K
$-5M
$4M
$-1M
·
·
·
Stock Repurchased
$0
$1M
$0
$3M
$3M
$13M
$2M
$4M
$0
$6M
$0
$0
Net Stock Activity
$0
$-1M
$0
$-3M
$-3M
$-13M
$-2M
$-4M
$0
$-6M
$-1M
$-669.0K
Dividends Paid
$5M
$5M
$6M
$6M
$23M
$11M
$26M
$25M
$22M
$19M
$17M
$14M
Financing Cash Flow
$-8M
$-18M
$-6M
$-9M
$-27M
$-26M
$-32M
$-34M
$-29M
·
·
·
Net Change in Cash
·
$-2M
$-3M
$9M
$2M
$-37M
$-3M
$-2M
$21M
$11M
$5M
$7M
Taxes Paid
$1M
$3M
$2M
$2M
$2M
$1M
$1M
$10M
$11M
$15M
$12M
$14M
Free Cash Flow
$19M
$21M
$-1M
$51M
$19M
$-10M
$32M
$30M
$47M
$46M
$54M
$26M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
5.1%
0.88%
6.7%
-7.1%
8.2%
-5.3%
5.5%
29.4%
·
·
·
·
Net Margin
7.2%
2.3%
11.8%
-6.7%
13.4%
-13.7%
7.0%
21.9%
14.9%
18.4%
20.7%
24.1%
Pretax Margin
9.9%
4.2%
15.0%
-7.6%
19.2%
-11.7%
11.2%
29.8%
25.3%
27.7%
32.2%
37.1%
EBITDA Margin
5.1%
0.88%
6.7%
-7.1%
8.2%
-5.3%
5.5%
29.4%
·
·
·
·
ROA
4.5%
1.5%
6.9%
-3.3%
7.1%
-6.1%
3.3%
14.0%
10.4%
13.0%
15.6%
20.0%
ROE
5.7%
1.8%
8.8%
-4.1%
16.5%
-13.7%
8.0%
16.4%
13.2%
16.2%
22.2%
27.4%
ROIC
2.9%
0.38%
3.9%
-3.9%
3.5%
-3.1%
2.0%
16.4%
·
·
·
·
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
3.9
3.3
5.9
8.2
5.5
5.4
4.4
3.9
2.6
4.4
Quick Ratio
·
·
2.8
2.2
5.1
7.8
5.3
5.3
4.0
3.8
2.6
4.1
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.6
0.5
0.5
0.4
0.5
0.6
0.7
0.7
0.8
0.8
Receivables Turnover
·
·
·
·
·
5.8
5.3
6.1
5.9
5.7
7.7
7.8
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
·
·
·
$18.10
$17.57
$16.58
$15.52
$13.24
Revenue / Share
$11.00
$11.12
$11.07
$8.76
$9.21
$8.15
$9.93
$14.31
$15.93
$15.07
$16.07
$14.32
Cash Flow / Share
$2.13
$2.48
$-0.15
$6.56
$2.45
$-1.22
$3.80
$3.68
$5.72
$5.80
$6.77
$3.35
Cash / Share
·
·
·
·
·
·
·
$5.89
$6.10
$3.82
$2.63
$2.18
EPS (TTM)
$0.79
$0.26
$1.17
$-0.59
$1.23
$-1.12
$0.70
$3.13
$2.38
$2.77
$3.33
$3.45
성장률8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.2%
5.5%
30.7%
-6.0%
12.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
12.5%
9.0%
11.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
203.8%
-77.8%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-40.4%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
220.1%
-79.1%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-39.1%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-13.4%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$98M
$95M
$90M
$69M
$73M
$65M
$84M
$122M
$134M
$123M
$131M
$113M
Net Income TTM
$7M
$2M
$11M
$-5M
$10M
$-9M
$6M
$27M
$20M
$23M
$27M
$27M
Market Cap
·
·
·
·
·
·
·
$303M
$589M
$529M
$450M
$514M
P/E
21.8
55.8
10.7
-18.9
13.8
-12.9
42.3
10.9
27.8
21.7
15.6
17.9
P/S
·
·
·
·
·
·
·
2.5
4.4
4.3
3.4
4.5
P/B
·
·
·
·
·
·
·
1.9
3.8
3.6
3.4
4.7
P / Cash Flow
·
·
·
·
·
·
·
9.6
12.3
11.2
8.1
19.4
P / FCF
·
·
·
·
·
·
·
9.9
12.5
11.6
8.3
19.7
Dividend Yield
·
·
·
·
·
·
·
8.1%
3.7%
3.7%
3.7%
2.7%
Earnings Yield
4.6%
1.8%
9.3%
-5.3%
7.3%
-7.7%
2.4%
9.2%
3.6%
4.6%
6.4%
5.6%
Payout Ratio
75.8%
246.0%
52.0%
-121.5%
234.9%
-123.4%
441.4%
92.0%
109.7%
85.9%
61.3%
51.2%
Annual Payout
$5M
$5M
$6M
$6M
$23M
$11M
$26M
$25M
$22M
$19M
$17M
$14M
손익계산서12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$25M
$25M
·
·
$23M
$23M
$20M
$15M
$16M
$17M
$23M
$18M
$17M
$18M
$20M
$18M
SG&A Expense
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
Operating Expenses
$23M
$26M
$25M
$22M
$22M
$23M
$23M
$24M
$27M
$20M
$20M
$23M
$18M
$22M
$24M
$16M
Operating Income
$2M
$-1M
$2M
$2M
$868.0K
$-68.0K
$3M
$-494.0K
$-4M
$3M
$3M
$-1M
$4M
$946.0K
$-4M
$-1M
Pretax Income
$2M
$828.0K
·
·
$1M
$592.0K
$-4M
$-1M
$-458.0K
$594.0K
$4M
$2M
$1M
$7M
$-4M
$2M
Income Tax
$725.0K
$46.0K
$1M
$963.0K
$437.0K
$115.0K
$1M
$308.0K
$-1M
$1M
$1M
$-316.0K
$1M
$776.0K
$-1M
$154.0K
Net Income
$2M
$782.0K
·
·
$1M
$477.0K
$-3M
$-1M
$-378.0K
$50.0K
$4M
$2M
$970.0K
$4M
$-3M
$2M
EPS (Basic)
$0.18
$0.09
·
·
$0.12
$0.06
$-0.40
$-0.15
$-0.05
$0.01
$0.33
$0.24
$0.12
$0.52
$-0.40
$0.24
EPS (Diluted)
$0.17
$0.09
·
·
$0.12
$0.05
$-0.40
$-0.15
$-0.05
$0.01
$0.31
$0.24
$0.12
$0.52
$-0.40
$0.24
Shares (Basic)
8,644,321
8,498,350
·
8,418,174
8,404,859
8,253,912
·
8,123,714
8,218,596
8,099,028
·
8,002,537
7,991,228
7,853,921
·
7,794,060
Shares (Diluted)
9,079,971
9,041,922
·
8,941,347
8,813,606
8,781,743
·
8,488,372
8,218,596
8,392,496
·
8,116,747
8,131,333
7,968,504
·
7,794,060
EBITDA
$2M
$-1M
·
$2M
$868.0K
$-68.0K
·
$-494.0K
$-4M
$3M
·
$-1M
$4M
$946.0K
·
$-1M
대차대조표21
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$23M
$23M
$26M
$22M
$15M
$9M
$19M
$23M
$24M
$26M
$20M
$17M
$15M
$17M
$24M
$22M
Short-term Investments
$20M
$16M
$21M
$20M
$20M
$20M
$28M
$26M
$20M
$21M
·
$31M
$23M
$16M
·
$52M
Receivables
$16M
$16M
·
$15M
$15M
$16M
·
$15M
$14M
$15M
·
$13M
$14M
$15M
·
$9M
Other Current Assets
$7M
$8M
·
$8M
$7M
$8M
·
$5M
$5M
$5M
·
$4M
$4M
$5M
·
$3M
Current Assets
·
·
·
·
·
·
·
$69M
$64M
$66M
·
$66M
$56M
$53M
·
$87M
PP&E (Net)
$3M
$681.0K
$536.0K
$657.0K
$701.0K
$825.0K
$951.0K
$1M
$1M
$1M
·
$2M
$2M
$2M
·
$2M
Accum. Depreciation
$7M
$7M
$8M
$7M
$7M
$7M
$10M
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
Goodwill
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$36M
$16M
Intangibles
$17M
$17M
$18M
$19M
$20M
$21M
$22M
$22M
$23M
$24M
·
$26M
$27M
$28M
·
$11M
Other Non-current Assets
·
·
·
·
·
·
·
$1M
$1M
$1M
·
$982.0K
$918.0K
$957.0K
·
$797.0K
Total Assets
$155M
$150M
$162M
$154M
$146M
$135M
$150M
$152M
$147M
$149M
$155M
$151M
$142M
$142M
$146M
$131M
Accounts Payable
$4M
$6M
$8M
$5M
$5M
$6M
$6M
$5M
$5M
$7M
·
$7M
$6M
$7M
·
$3M
Current Liabilities
·
·
·
·
·
·
·
$16M
$13M
$15M
·
$17M
$15M
$13M
·
$12M
Capital Leases
·
·
·
·
·
·
·
$2M
$3M
$3M
·
$3M
$4M
$4M
·
$5M
Total Liabilities
$28M
$24M
$36M
$28M
$24M
$14M
$28M
$31M
$27M
$25M
·
$31M
$27M
$30M
·
$17M
Common Stock
$127.0K
$126.0K
$124.0K
$124.0K
$124.0K
$124.0K
$122.0K
$123.0K
$123.0K
$122.0K
·
$119.0K
$119.0K
$119.0K
·
$110.0K
Retained Earnings
$8M
$8M
$9M
$8M
$6M
$7M
$6M
$4M
$4M
$7M
·
$2M
$-959.0K
$-4M
·
$-970.0K
Treasury Stock
$91M
$91M
$90M
$90M
$90M
$90M
$88M
$88M
$88M
$87M
·
$86M
$86M
$86M
·
$85M
Stockholders' Equity
$126M
$125M
$126M
$124M
$120M
$119M
$120M
$118M
$119M
$122M
·
$118M
$114M
$111M
$111M
$114M
Liabilities + Equity
$155M
$150M
$162M
$154M
$146M
$135M
$150M
$152M
$147M
$149M
·
$151M
$142M
$142M
·
$131M
Shares Outstanding
8,906,152
8,906,152
·
8,906,152
8,906,152
8,906,152
8,904,902
8,906,152
8,906,152
8,906,152
9,140,760
8,906,152
8,906,152
8,906,152
8,881,831
8,906,152
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
Deferred Tax
$110.0K
$-40.0K
$104.0K
$-200.0K
$114.0K
$-226.0K
$-654.0K
$-817.0K
$797.0K
$-844.0K
$384.0K
$424.0K
$364.0K
$-136.0K
$-664.0K
$250.0K
Amort. of Intangibles
$646.0K
$782.0K
$802.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$671.0K
$407.0K
Operating Cash Flow
$6M
$-3M
$8M
$9M
$7M
$-5M
$9M
$529.0K
$4M
$8M
$4M
$-2M
$-723.0K
$-3M
$36M
$3M
CapEx
$534.0K
$246.0K
$4.0K
$76.0K
$0
$6.0K
$75.0K
$10.0K
$21.0K
$3.0K
$28.0K
$22.0K
$13.0K
$84.0K
$197.0K
$41.0K
Investing Cash Flow
$-5M
$3M
$-1M
$-1M
$-37.0K
$-1M
$-3M
$-10.0K
$-2M
$-3.0K
$-28.0K
$5M
$414.0K
$-1M
$-34M
$-41.0K
Stock Repurchased
·
·
$0
$0
·
·
$0
$273.0K
·
·
$0
$0
$0
$0
$0
$1M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$1M
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$1M
$1M
Financing Cash Flow
$-1M
$-3M
$-2M
$-1M
$-1M
$-3M
$-10M
$-1M
$-4M
$-3M
$-1M
$-1M
$-1M
$-3M
$-1M
$-3M
Net Change in Cash
$-797.0K
$-3M
·
$6M
$6M
$-9M
·
$-980.0K
$-2M
$5M
·
$2M
$-2M
$-7M
$1M
$495.0K
Taxes Paid
$2M
$75.0K
$410.0K
$74.0K
$303.0K
$232.0K
$2M
$809.0K
$999.0K
$9.0K
$570.0K
$724.0K
$268.0K
$32.0K
$51.0K
$16.0K
Free Cash Flow
·
$-3M
·
·
·
$-5M
·
·
·
$8M
·
·
·
$-3M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
8.1%
-6.0%
·
8.3%
3.8%
-0.29%
·
-2.1%
-18.4%
12.9%
·
-6.6%
16.7%
4.2%
·
-7.0%
Net Margin
6.0%
3.1%
·
15.3%
4.5%
2.1%
·
0.44%
-9.9%
10.1%
·
15.3%
13.2%
3.0%
·
-7.6%
Pretax Margin
8.9%
3.3%
·
19.3%
6.3%
2.5%
·
2.0%
-15.0%
15.8%
·
18.6%
18.9%
6.6%
·
-6.6%
EBITDA Margin
8.1%
-6.0%
·
8.3%
3.8%
-0.29%
·
-2.1%
-18.4%
12.9%
·
-6.6%
16.7%
4.2%
·
-7.0%
ROA
1.0%
0.53%
·
2.5%
·
·
·
0.07%
·
1.6%
·
2.4%
2.1%
0.48%
·
·
ROE
1.3%
0.64%
·
3.0%
·
·
·
0.09%
·
2.0%
·
2.9%
2.5%
0.57%
·
·
ROIC
1.1%
-1.1%
·
1.3%
·
·
·
-0.14%
·
1.5%
·
-1.3%
2.2%
0.41%
·
·
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
·
·
·
·
·
·
4.2
·
4.5
·
4.0
3.8
4.0
·
·
Quick Ratio
·
·
·
·
·
·
·
3.9
·
4.2
·
3.7
3.5
3.6
·
·
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
·
·
·
0.2
·
0.2
·
0.2
0.2
0.2
·
·
Receivables Turnover
1.7
1.6
·
1.6
·
·
·
1.7
·
1.5
·
1.9
1.9
1.7
·
·
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.19
$14.03
·
$13.91
·
·
·
$13.29
·
$13.68
·
$13.22
$12.81
$12.45
·
·
Revenue / Share
$2.79
$2.76
·
$2.72
$2.62
$2.65
·
$2.79
$2.76
$2.71
·
$2.70
$2.70
$2.85
·
$1.98
Cash Flow / Share
·
$-0.28
·
·
·
$-0.56
·
·
·
$0.97
·
·
·
$-0.40
·
·
Cash / Share
$2.54
$2.63
·
$2.43
·
·
·
$2.56
·
$2.91
·
$1.93
$1.71
$1.88
·
·
Dividend / Share
$0.00
$0.15
·
$0.00
$0.00
$0.15
·
$0.00
$0.00
$0.15
·
$0.00
$0.00
$0.15
·
$0.00
EPS (TTM)
·
·
·
$-0.38
$-0.38
$-0.55
·
$0.12
$0.51
$0.68
·
$0.48
$0.48
$0.48
·
$1.23
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
$82M
$82M
$75M
·
$71M
$74M
$76M
·
$74M
$74M
$74M
·
$73M
Net Income TTM
·
·
·
$-3M
$-3M
$-4M
·
$2M
$5M
$7M
·
$4M
$4M
$4M
·
$10M
Market Cap
$171M
$147M
·
$147M
·
·
·
$126M
·
$110M
·
$90M
$110M
$100M
·
·
P/E
·
·
·
-43.4
-41.1
-29.5
·
118.3
23.9
18.1
·
21.1
25.8
23.4
·
7.8
P/S
·
·
·
1.8
1.7
1.9
·
1.8
·
1.4
·
1.2
1.5
1.3
·
·
P/B
1.4
1.2
·
1.2
·
·
·
1.1
·
0.9
·
0.8
1.0
0.9
·
·
P / Tangible Book
2.4
2.2
·
2.2
·
·
·
2.2
·
1.9
·
1.7
2.3
2.3
·
·
P / Cash Flow
·
-57.1
·
·
·
·
·
·
·
13.5
·
·
·
-31.4
·
·
Dividend Yield
3.2%
3.7%
·
3.6%
3.8%
3.7%
·
4.3%
·
4.9%
·
6.0%
4.9%
5.5%
·
6.1%
Earnings Yield
·
·
·
-2.3%
-2.4%
-3.4%
·
0.85%
4.2%
5.5%
·
4.7%
3.9%
4.3%
·
12.8%
Payout Ratio
·
207.8%
·
·
·
329.5%
·
·
·
75.1%
·
·
·
265.5%
·
·
Annual Payout
$5M
$5M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
매출
$98M
·
·
$95M
·
영업이익률 %
5.1%
·
·
0.88%
·
순이익
$7M
·
·
$2M
·
희석 EPS
$0.79
·
·
$0.26
·
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
잉여현금흐름
$19M
·
·
$21M
·
기관 투자자 (13F)
72개의 제출자
· $110.8M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자72
보유 가치$110.8M
신규 포지션5
청산 포지션3
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
5 (-6 이전 분기 대비)
3 (-1 이전 분기 대비)
34 (+9 이전 분기 대비)
18 (-4 이전 분기 대비)
+160K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.