EMN Eastman Chemical Company Common Stock
O Eastman Chemical Company Common Stock Przegląd firmy z Wikipedii
Eastman Chemical Company is an American chemical products manufacturer based in Kingsport, Tennessee. Founded in 1920, it was formerly a subsidiary of Kodak until 1994. The company is an independent global specialty materials company that produces a broad range of advanced materials, chemicals and fibers for everyday purposes. It operates 36 manufacturing sites worldwide and employs approximately 14,000 people. In 2023, Eastman had sales revenue of approximately $9.21 billion.
Czytaj więcej
Eastman Chemical Company is an American chemical products manufacturer based in Kingsport, Tennessee. Founded in 1920, it was formerly a subsidiary of Kodak until 1994. The company is an independent global specialty materials company that produces a broad range of advanced materials, chemicals and fibers for everyday purposes. It operates 36 manufacturing sites worldwide and employs approximately 14,000 people. In 2023, Eastman had sales revenue of approximately $9.21 billion.
Business segments
Eastman manufactures and markets chemicals, fibers, and plastics. It provides coatings, adhesives and specialty plastics products, is a major supplier of cellulose acetate fibers, and produces copolyesters for packaging.
The company's products and operations are managed and reported in four operating segments: Additives & Functional Products, Advanced Materials, Chemical Intermediates, and Fibers.
Additives & Functional Products
In this segment, Eastman manufactures chemicals and adhesive resins for products in the coatings and tires industries in transportation, building and construction, durable goods, health and wellness, and consumables markets. The development of cyanoacrylates ("super-glues", or instant adhesives) is attributed to Harry Coover, an employee of Eastman. The adhesives were patented in 1956.
Advanced Materials
In this segment, Eastman produces and markets specialty copolyesters, cellulose esters, interlayers, and aftermarket window film products for use in transportation, consumables, building and construction, durable goods, health and wellness, and electronics.
Chemical Intermediates
The Chemical Intermediates segment leverages large scale and vertical integration from the acetyl, olefins, and alkylamine streams and proprietary manufacturing technology for specialty fluids to manufacture diversified products that are sold externally for use in markets such as industrial chemicals and processing; building and construction; health and wellness; energy, fuels, and water; consumables; agriculture, as well as used internally by other Eastman segments.
Fibers
In the Fibers segment, Eastman manufactures and sells Estron acetate tow and Estrobond triacetin plasticizers for use primarily in the manufacture of cigarette filters; Estron natural and Chromspun solution-dyed acetate yarns for use in apparel, home furnishings and industrial fabrics; and cellulose acetate flake and acetyl raw materials for other acetate fiber producers.
History
Founding as a subsidiary (1920–1994)
An effect of World War I was a scarcity in raw materials such as photographic paper, optical glass, gelatin and many chemicals, including methanol, acetic acid and acetone. After the war ended, George Eastman, founder of Eastman Kodak, began working to develop an independent supply of chemicals for his company's photographic processes. His search for suitable quantities of methanol and acetone led him to the southern United States.
In 1920, George Eastman founded Tennessee Eastman with two major platforms: organic chemicals and acetyls. Products such as calcium acetate, sodium acetate, acetic acid, and acetic anhydride were key. During World War II, RDX, a powerful explosive, was manufactured for the U.S. government at Holston Ordnance Works at Tennessee Eastman sites. At the peak of production near the end of the war, the plant was producing a million and a half pounds of explosives each day. Tennessee Eastman was responsible for managing the Y-12 National Security Complex at Oak Ridge, Tennessee, which produced enriched uranium for the Manhattan Project, from 1943 to May 1947.
In 1960, there was an explosion in the Kingsport plant's aniline production, which killed 16 people and injured many more. In 1983, Eastman opened the first commercial coal gasification facility in the United States at its Kingsport plant site to produce chemicals from syngas rather than petroleum. The "Chemicals from Coal Facility" at the Kingsport plant was recognized in 1995 as a National Historic Chemical Landmark by the American Chemical Society.
Independent company (1994–present)
In 1994, the Eastman Chemical Company was spun off from Eastman Kodak and became an independent corporation. In early 2005, Eastman broke ground on the first world-scale manufacturing facility using IntegRex, a technology that reduces the number of intermediate process steps in producing PET resin. This technology is now owned by DAK Americas.
Since 2000, Eastman, and its many subsidiaries have paid more than $82 million in EPA fines. In July 2012, Eastman completed its acquisition of Solutia Inc., a manufacturer of performance materials and specialty chemicals, for $4.8 billion. In December 2014, Eastman Chemical Company completed its acquisition of Taminco Corporation for $2.8 billion.
On the morning of October 4, 2017, an explosion occurred at Eastman's Kingsport Plant around the coal gasification building. In April 2018, the Tennessee Department of Environment and Conservation determined the cause to be a valve blockage due to slurry or debris intrusion.
Recycling
In 2019, Eastman began commercial-scale chemical recycling for a broad set of waste plastics that would otherwise be placed in a landfill or incinerated. Eastman Advanced Circular Recycling technologies complement mechanical recycling by processing a wide spectrum of waste plastics that traditional recycling methods cannot, including polyesters, polypropylene, polyethylene, and polystyrene. These waste plastics are derived from a variety of sources, including single-use plastics, textiles, and cuttings from discarded carpet.
Eastman claims that its recycling technologies - carbon renewal technology and polyester renewal technology - provide a true circular solution of infinite recycling for materials, allowing them to be reused repeatedly. Eastman began commercial operation of carbon renewal technology in October 2019 at the company's largest manufacturing facility in Kingsport, Tennessee. In 2020, Eastman will use carbon renewal technology to recycle millions of pounds of polyester carpet that would otherwise have been placed in a landfill.
In January 2021, Eastman announced plans to build a methanolysis plant that will convert polyester waste into durable products. The company expects to spend approximately $250 million to build the facility. When completed by the end of 2022, the methanolysis plant will use over 100,000 metric tons of plastic waste that cannot be recycled by current mechanical methods to produce premium, high-quality specialty plastics made with recycled content.
In January 2022, Eastman announced it would invest up to $1 billion in a material-to-material molecular recycling facility in France that would use Eastman's polyester renewal technology to recycle up to 160,000 tons annually of plastic waste. The plant is expected to be operational by 2025.
Manufacturing sites
As of December 2023, Eastman Chemical Company operates 36 manufacturing sites in 12 countries:
Corporate responsibility
Eastman has been a member of Responsible Care, a voluntary initiative developed autonomously by the chemical industry to improve health, safety, and environmental performance, for more than 25 years. In 2013, Eastman was named Responsible Care Company of the Year in the large company category by the American Chemistry Council (ACC). Eastman was awarded the 2009 Presidential Green Chemistry Challenge Award presented by the U.S. Environmental Protection Agency (EPA). The award recognizes technologies that incorporate the principles of green chemistry into chemical design, manufacture, and use.
In 2013, the EPA designated a 3-km radius circle around the Eastman facility in Kingsport, Tennessee, as non-attainment for the 2010 1-hour sulfur dioxide (SO2) primary National Ambient Air Quality Standard (NAAQS). The State of Tennessee continues to monitor ambient sulfur dioxide levels within the non-attainment area.
Through 2015, Eastman improved energy intensity by approximately 8% compared to a 2008 baseline. The company established a goal to improve energy intensity 20% by 2020. In 2014 and early 2016, Eastman converted two boilers at its Kingsport, Tennessee, site from coal to natural gas combustion. Three additional boilers will be converted by 2018 for a total of five. The Kingsport boiler conversion project is the most significant air pollution control project in the history of Eastman and will diversify the Kingsport facility's energy mix from 90% coal to 50% coal and 50% natural gas. Eastman also converted a coal-fired boiler at its Indian Orchard facility in Springfield, Massachusetts, to natural gas in 2015.
As of 2019, Eastman has been recognized by the U.S. Environmental Protection Agency (EPA) as an ENERGY STAR Partner of the Year eight consecutive years. Eastman has also been recognized three consecutive years by Glassdoor as an Employees' Choice Best Place to Work and by Ethisphere Institute as a World's Most Ethical Company.
Mexican pine sourcing controversy
An April 2017 article in The Daily Beast reported that Eastman Chemical's plant in Uruapan, Michoacán, bought pine rosin (refined, solidified resin) from a supplier that was known to be controlled by the Knights Templar criminal cartel, even after being notified of the supplier's criminal links. The supplier (Unored) was using the cartel to impose sub-market prices upon the raw pine resin gatherers, with a portion of the reduction passed on to Eastman in lower prices.
Źródło: Wikipedia (Angielski), CC BY-SA 4.0 · Zobacz w Wikipedii ↗
EMN Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
EMN Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
| Data ex-dywidendy | Kwota |
|---|---|
| 15 czerwca 2026 | $0,8400 |
| 13 marca 2026 | $0,8400 |
| 15 grudnia 2025 | $0,8400 |
| 15 września 2025 | $0,8300 |
| 13 czerwca 2025 | $0,8300 |
| 14 marca 2025 | $0,8300 |
| 16 grudnia 2024 | $0,8300 |
| 16 września 2024 | $0,8100 |
| 17 czerwca 2024 | $0,8100 |
| 14 marca 2024 | $0,8100 |
| 15 grudnia 2023 | $0,8100 |
| 14 września 2023 | $0,7900 |
| 14 czerwca 2023 | $0,7900 |
| 14 marca 2023 | $0,7900 |
| 14 grudnia 2022 | $0,7900 |
| 14 września 2022 | $0,7600 |
| 14 czerwca 2022 | $0,7600 |
| 14 marca 2022 | $0,7600 |
| 14 grudnia 2021 | $0,7600 |
| 14 września 2021 | $0,6900 |
EMN Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
- Mocne kupno 6 27,3%
- Kup 7 31,8%
- Trzymaj 9 40,9%
- Sprzedaj 0 0,0%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
15 analityków · 2026-08-22Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 30 czerwca 2026 | $1.97 | $1.83 | 0.14% |
| 31 marca 2026 | $1.09 | $1.07 | 0.02% |
| 31 grudnia 2025 | $0.75 | $1.07 | -0.32% |
| 30 września 2025 | $1.14 | $1.18 | -0.04% |
| 30 czerwca 2025 | $1.60 | $1.75 | -0.15% |
| 31 marca 2025 | $1.91 | $1.91 | -0.00% |
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| EMN | $14.29B | 15.6 | -6.7% | 5.4% | 8.1% | 21.1% |
| ALB | — | -24.6 | -4.4% | — | — | — |
| RPM | $13.53B | 20.5 | 6.7% | 8.4% | 21.3% | 41.4% |
| SOLS | $7.71B | 32.6 | 3.1% | 6.1% | 10.2% | — |
| ESI | $6.74B | 31.6 | 3.8% | 7.5% | 7.5% | 42.0% |
| NEU | $6.46B | 15.5 | -2.2% | 15.4% | 24.7% | 31.5% |
| BCPC | $4.92B | 32.3 | 8.8% | 14.9% | 12.3% | 35.7% |
| SXT | — | 29.7 | 3.5% | 8.3% | 11.4% | — |
| CE | — | -4.0 | -7.0% | -12.2% | -25.4% | 20.4% |
| PRM | $4.11B | -20.1 | 16.4% | -31.6% | -17.8% | 57.5% |
| AVNT | $3.82B | 35.1 | 0.61% | 2.5% | 3.5% | 31.1% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 15
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.75B | $9.38B | $9.21B | $10.58B | $10.48B | $8.47B | $9.27B | $10.15B | $9.55B | $9.01B | $9.65B | $9.53B | |
| Cost of Revenue | $6.91B | $7.09B | $7.15B | $8.44B | $7.98B | $6.50B | $7.04B | $7.67B | $7.19B | $6.65B | $7.07B | $7.31B | |
| Gross Profit | $1.84B | $2.29B | $2.06B | $2.14B | $2.50B | $1.98B | $2.23B | $2.48B | $2.36B | $2.36B | $2.58B | $2.22B | |
| R&D Expense | $255M | $250M | $239M | $264M | $254M | $226M | $234M | $235M | $227M | $223M | $242M | $227M | |
| SG&A Expense | $658M | $736M | $727M | $726M | $795M | $654M | $691M | $721M | $729M | $707M | $771M | $755M | |
| Operating Income | · | · | · | · | · | · | · | · | $1.53B | $1.38B | $1.38B | $1.16B | |
| Other Non-op | $-74M | $-36M | $-37M | $3M | $11M | $-7M | $-4M | $-4M | $-5M | $6M | $-1M | $5M | |
| Pretax Income | $568M | $1.08B | $1.09B | $977M | $1.08B | $530M | $902M | $1.31B | $1.29B | $1.05B | $1.13B | $990M | |
| Income Tax | $93M | $170M | $191M | $181M | $215M | $41M | $140M | $226M | $-99M | $190M | $275M | $235M | |
| Net Income | $474M | $905M | $894M | $793M | $857M | $478M | $759M | $1.08B | $1.38B | $854M | $848M | $751M | |
| EPS (Basic) | $4.14 | $7.75 | $7.54 | $6.42 | $6.35 | $3.53 | $5.52 | $7.65 | $9.56 | $5.80 | $5.71 | $5.03 | |
| EPS (Diluted) | $4.10 | $7.67 | $7.49 | $6.35 | $6.25 | $3.50 | $5.48 | $7.56 | $9.47 | $5.75 | $5.66 | $4.97 | |
| Shares (Basic) | 114,700,000 | 116,700,000 | 118,600,000 | 123,500,000 | 134,900,000 | 135,500,000 | 137,400,000 | 141,200,000 | 144,800,000 | 147,300,000 | 148,600,000 | 149,500,000 | |
| Shares (Diluted) | 115,600,000 | 117,900,000 | 119,400,000 | 124,900,000 | 137,100,000 | 136,500,000 | 138,500,000 | 142,900,000 | 146,100,000 | 148,400,000 | 149,800,000 | 151,100,000 | |
| EBITDA | $513M | $509M | $498M | $477M | $538M | $574M | $611M | $604M | $2.12B | $1.96B | $1.96B | $1.61B |
Bilans 28
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $566M | $837M | $548M | $493M | $459M | $564M | $204M | $226M | $191M | $181M | $293M | $214M | |
| Receivables | $737M | $791M | $826M | $957M | $1.09B | $1.03B | $980M | $1.15B | $1.03B | $812M | $792M | $936M | |
| Inventory | $1.98B | $1.99B | $1.68B | $1.89B | $1.50B | $1.38B | $1.66B | $1.58B | $1.51B | $1.40B | $1.48B | $1.51B | |
| Other Current Assets | $100M | $104M | $96M | $114M | $96M | $83M | $80M | $73M | $57M | $70M | $68M | $250M | |
| Current Assets | $3.65B | $4.10B | $3.48B | $3.78B | $4.65B | $3.54B | $3.32B | $3.37B | $3.14B | $2.87B | $2.88B | $3.17B | |
| PP&E (Net) | $5.73B | $5.62B | $5.55B | $5.16B | $5.00B | $5.55B | $5.57B | $5.60B | $5.61B | $5.28B | $5.13B | $5.09B | |
| PP&E (Gross) | $14.51B | $13.98B | $13.57B | $12.94B | $12.68B | $13.53B | $13.08B | $12.73B | $12.37B | $11.70B | $11.23B | $11.03B | |
| Accum. Depreciation | $8.78B | $8.37B | $8.03B | $7.78B | $7.68B | $7.98B | $7.51B | $7.13B | $6.76B | $6.42B | $6.10B | $5.94B | |
| Goodwill | $3.67B | $3.63B | $3.65B | $3.66B | $3.64B | $4.46B | $4.43B | $4.47B | $4.53B | $4.46B | $4.52B | $4.49B | |
| Intangibles | $970M | $1.03B | $1.14B | $1.21B | $1.36B | $1.79B | $2.01B | $2.19B | $2.37B | $2.48B | $2.65B | $2.90B | |
| Other Non-current Assets | $848M | $833M | $820M | $855M | $874M | $736M | $674M | $378M | $349M | $375M | $404M | $421M | |
| Total Assets | $14.86B | $15.21B | $14.63B | $14.67B | $15.52B | $16.08B | $16.01B | $15.99B | $16.00B | $15.46B | $15.58B | $16.07B | |
| Accounts Payable | $2.07B | $2.26B | $2.04B | $2.12B | $2.13B | $1.69B | $1.62B | $1.61B | $1.59B | $1.51B | $1.62B | $1.72B | |
| Short-term Debt | $586M | $450M | $541M | $1.13B | $747M | $349M | $171M | $243M | $393M | $283M | $431M | $301M | |
| Current Liabilities | $2.65B | $2.71B | $2.58B | $3.25B | $2.97B | $2.04B | $1.79B | $1.85B | $1.98B | $1.79B | $2.06B | $2.02B | |
| Capital Leases | · | · | · | · | · | · | $141M | · | · | · | · | · | |
| Deferred Tax | $669M | $533M | $601M | $671M | $810M | $848M | $915M | $884M | $893M | $1.21B | $928M | $946M | |
| Other Non-current Liabilities | $891M | $923M | $954M | $856M | $727M | $677M | $645M | $532M | $534M | $519M | $701M | $768M | |
| Total Liabilities | $8.82B | $9.36B | $9.10B | $9.43B | $9.73B | $9.97B | $9.98B | $10.12B | $10.52B | $10.85B | $11.56B | $12.48B | |
| Total Debt | $4.79B | $5.02B | $4.85B | $5.15B | $5.16B | $5.62B | $5.78B | $6.17B | $6.54B | $6.59B | $7.04B | $7.55B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Paid-in Capital | $2.50B | $2.46B | $2.37B | $2.31B | $2.19B | $2.17B | $2.10B | $2.05B | $1.98B | $1.92B | $1.86B | $1.82B | |
| Retained Earnings | $10.11B | $10.01B | $9.49B | $8.97B | $8.56B | $8.08B | $7.96B | $7.57B | $6.80B | $5.72B | $5.15B | $4.54B | |
| Treasury Stock | $6.49B | $6.38B | $6.08B | $5.93B | $4.86B | $3.96B | $3.90B | $3.58B | $3.17B | $2.83B | $2.68B | $2.58B | |
| AOCI | $-160M | $-314M | $-319M | $-205M | $-182M | $-273M | $-214M | $-245M | $-209M | $-281M | $-390M | $-277M | |
| Stockholders' Equity | $5.96B | $5.78B | $5.46B | $5.15B | $5.70B | $6.02B | $5.96B | $5.80B | $5.40B | $4.53B | $3.94B | $3.51B | |
| Liabilities + Equity | $14.86B | $15.21B | $14.63B | $14.67B | $15.52B | $16.08B | $16.01B | $15.99B | $16.00B | $15.46B | $15.58B | $16.07B | |
| Shares Outstanding | 223,938,047 | 223,588,347 | 222,762,317 | 222,348,557 | 221,809,309 | 220,641,506 | 219,638,646 | 219,140,523 | 218,369,992 | 217,707,600 | 216,899,964 | 216,256,971 |
Przepływy pieniężne 17
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $513M | $509M | $498M | $477M | $538M | $574M | $611M | $604M | $587M | $580M | $571M | $450M | |
| Deferred Tax | $141M | $-52M | $-102M | $-136M | $-38M | $-111M | $23M | $-51M | $-394M | $177M | $107M | $99M | |
| Amort. of Intangibles | $79M | $82M | $86M | $87M | $108M | $128M | $160M | $164M | $164M | $166M | $163M | $90M | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | $183M | $77M | |
| Other Non-cash | $-158M | $-75M | $84M | $-159M | $262M | $514M | $111M | $-90M | $80M | $-226M | $86M | $108M | |
| Operating Cash Flow | $970M | $1.29B | $1.37B | $975M | $1.62B | $1.46B | $1.50B | $1.54B | $1.66B | $1.39B | $1.62B | $1.43B | |
| CapEx | $546M | $599M | $828M | $611M | $555M | $383M | $425M | $528M | $649M | $626M | $652M | $593M | |
| Investing Cash Flow | $-462M | $-534M | $-432M | $392M | $-29M | $-394M | $-480M | $-463M | $-643M | $-655M | $-693M | $-4.09B | |
| Debt Issued | $246M | $1.24B | $796M | $500M | $0 | $249M | $460M | $1.60B | $675M | $1.85B | $250M | $3.56B | |
| Net Debt Issued | $-304M | $198M | $-12M | $-250M | $-300M | $-186M | $-300M | $-170M | $-350M | $-278M | $-700M | $3.44B | |
| Stock Repurchased | · | · | · | · | $900M | · | · | · | · | · | · | · | |
| Net Stock Activity | · | · | · | · | $-900M | · | · | · | · | · | · | · | |
| Dividends Paid | $381M | $379M | $376M | $381M | $375M | $358M | $343M | $318M | $296M | $272M | $238M | $210M | |
| Financing Cash Flow | $-797M | $-454M | $-888M | $-1.32B | $-1.69B | $-704M | $-1.04B | $-1.04B | $-1.01B | $-838M | $-844M | $2.64B | |
| Net Change in Cash | $-271M | $289M | $55M | $34M | $-105M | $360M | $-22M | $35M | $10M | $-112M | $79M | $-23M | |
| Taxes Paid | $159M | $111M | $158M | $78M | $122M | $179M | $217M | $202M | $97M | $120M | $124M | $152M | |
| Free Cash Flow | $424M | $688M | $546M | $364M | $1.06B | $1.07B | $1.08B | $1.01B | $1.01B | $759M | $960M | $815M |
Rentowność 8
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 21.1% | 24.4% | 22.4% | 20.2% | 23.9% | 23.3% | 24.1% | 24.4% | 25.7% | 26.1% | 26.7% | 23.3% | |
| Operating Margin | · | · | · | · | · | · | · | · | 16.0% | 15.3% | 14.3% | 12.2% | |
| Net Margin | 5.4% | 9.7% | 9.7% | 7.5% | 8.2% | 5.6% | 8.2% | 10.6% | 14.5% | 9.5% | 8.8% | 7.9% | |
| Pretax Margin | 6.5% | 11.5% | 11.8% | 9.2% | 10.3% | 6.3% | 9.7% | 12.9% | 13.5% | 11.7% | 11.7% | 10.4% | |
| EBITDA Margin | 5.9% | 5.4% | 5.4% | 4.5% | 5.1% | 6.8% | 6.6% | 5.9% | 22.2% | 21.8% | 20.3% | 16.9% | |
| ROA | 3.1% | 6.1% | 6.1% | 5.2% | 5.4% | 3.0% | 4.7% | 6.8% | 8.8% | 5.5% | 5.3% | 5.4% | |
| ROE | 8.1% | 16.1% | 16.9% | 14.6% | 14.6% | 8.0% | 12.9% | 19.3% | 27.9% | 20.2% | 22.8% | 20.6% | |
| ROIC | · | · | · | · | · | · | · | · | 13.8% | 10.2% | 9.5% | 8.0% |
Płynność i wypłacalność 4
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 1.5 | 1.4 | 1.2 | 1.6 | 1.7 | 1.9 | 1.8 | 1.6 | 1.6 | 1.4 | 1.6 | |
| Quick Ratio | 0.5 | 0.6 | 0.5 | 0.4 | 0.5 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | |
| Debt / Equity | 0.8 | 0.9 | 0.9 | 1.0 | 0.9 | 0.9 | 1.0 | 1.1 | 1.2 | 1.5 | 1.8 | 2.2 | |
| LT Debt / Equity | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | 1.4 | 1.7 | 2.1 |
Efektywność 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | |
| Inventory Turnover | 3.5 | 3.9 | 4.0 | 5.0 | 5.5 | 4.3 | 4.3 | 5.0 | 4.9 | 4.6 | 4.7 | 5.3 | |
| Receivables Turnover | 11.5 | 11.6 | 10.3 | 10.3 | 9.9 | 8.4 | 8.7 | 9.3 | 10.4 | 11.2 | 11.2 | 10.5 |
Stopy Wzrostu 10
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -6.7% | 1.9% | -13.0% | 0.99% | 23.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -6.1% | -3.6% | 2.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 0.65% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -46.5% | 2.4% | 17.9% | 1.6% | 78.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -13.6% | 7.1% | 28.9% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 3.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -47.6% | 1.2% | 12.7% | -7.5% | 79.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -15.8% | 1.8% | 23.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -0.17% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 1.2% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM) 17
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.75B | $9.38B | $9.21B | $10.58B | $10.48B | $8.47B | $9.27B | $10.15B | $9.55B | $9.01B | $9.65B | $9.53B | |
| Net Income TTM | $474M | $905M | $894M | $793M | $857M | $478M | $759M | $1.08B | $1.38B | $854M | $848M | $751M | |
| Market Cap | $14.29B | $20.42B | $20.01B | $18.11B | $26.82B | $22.13B | $17.41B | $16.02B | $20.23B | $16.37B | $14.64B | $16.41B | |
| Enterprise Value | $18.51B | $24.60B | $24.31B | $22.77B | $31.52B | $27.18B | $22.99B | $21.96B | $26.58B | $22.79B | $21.39B | $23.74B | |
| P/E | 15.6 | 11.9 | 12.0 | 12.8 | 19.3 | 28.7 | 14.5 | 9.7 | 9.8 | 13.1 | 11.9 | 15.3 | |
| P/S | 1.6 | 2.2 | 2.2 | 1.7 | 2.6 | 2.6 | 1.9 | 1.6 | 2.1 | 1.8 | 1.5 | 1.7 | |
| P/B | 2.4 | 3.5 | 3.7 | 3.5 | 4.7 | 3.7 | 2.9 | 2.8 | 3.7 | 3.6 | 3.7 | 4.7 | |
| P / Tangible Book | 10.8 | 18.3 | 29.7 | 64.9 | 38.3 | · | · | · | · | · | · | · | |
| P / Cash Flow | 14.7 | 15.9 | 14.6 | 18.6 | 16.6 | 15.2 | 11.6 | 10.4 | 12.2 | 11.8 | 9.1 | 11.7 | |
| P / FCF | 33.7 | 29.7 | 36.6 | 49.7 | 25.2 | 20.6 | 16.1 | 15.8 | 20.1 | 21.6 | 15.3 | 20.1 | |
| EV / EBITDA | 36.1 | 48.3 | 48.8 | 47.7 | 58.6 | 47.4 | 37.6 | 36.4 | 12.5 | 11.6 | 10.9 | 14.7 | |
| EV / FCF | 43.7 | 35.8 | 44.5 | 62.5 | 29.6 | 25.4 | 21.3 | 21.6 | 26.4 | 30.0 | 22.3 | 29.1 | |
| EV / Revenue | 2.1 | 2.6 | 2.6 | 2.2 | 3.0 | 3.2 | 2.5 | 2.2 | 2.8 | 2.5 | 2.2 | 2.5 | |
| Dividend Yield | 2.7% | 1.9% | 1.9% | 2.1% | 1.4% | 1.6% | 2.0% | 2.0% | 1.5% | 1.7% | 1.6% | 1.3% | |
| Earnings Yield | 6.4% | 8.4% | 8.3% | 7.8% | 5.2% | 3.5% | 6.9% | 10.3% | 10.2% | 7.6% | 8.4% | 6.6% | |
| Payout Ratio | 80.4% | 41.9% | 42.1% | 48.0% | 43.8% | 74.9% | 45.2% | 29.4% | 21.4% | 31.9% | 28.1% | 28.0% | |
| Annual Payout | $381M | $379M | $376M | $381M | $375M | $358M | $343M | $318M | $296M | $272M | $238M | $210M |
Rachunek zysków i strat 14
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.51B | $2.18B | $1.97B | $2.20B | $2.29B | $2.29B | $2.25B | $2.46B | $2.36B | $2.31B | $2.21B | $2.27B | $2.32B | $2.41B | $2.37B | $2.71B | |
| Cost of Revenue | $1.95B | $1.75B | $1.64B | $1.77B | $1.78B | $1.72B | $1.69B | $1.86B | $1.76B | $1.78B | $1.74B | $1.78B | $1.74B | $1.88B | $2.00B | $2.17B | |
| Gross Profit | $560M | $431M | $338M | $433M | $506M | $567M | $554M | $605M | $599M | $532M | $464M | $484M | $584M | $529M | $376M | $541M | |
| R&D Expense | $65M | $60M | $58M | $63M | $67M | $67M | $66M | $65M | $60M | $59M | $57M | $60M | $60M | $62M | $64M | $68M | |
| SG&A Expense | $185M | $178M | $159M | $160M | $157M | $182M | $182M | $183M | $180M | $191M | $191M | $160M | $185M | $191M | $172M | $173M | |
| Other Non-op | $-14M | $-13M | $-14M | $-3M | $-49M | $-8M | $6M | $-3M | $-26M | $-13M | $3M | $-10M | $-19M | $-11M | $6M | $-1M | |
| Pretax Income | $256M | $136M | $12M | $134M | $169M | $253M | $297M | $280M | $287M | $214M | $425M | $199M | $269M | $194M | $28M | $281M | |
| Income Tax | $72M | $29M | $-93M | $87M | $29M | $70M | $-34M | $99M | $56M | $49M | $114M | $20M | $-3M | $60M | $26M | $-20M | |
| Net Income | $183M | $107M | $105M | $47M | $140M | $182M | $330M | $180M | $230M | $165M | $310M | $178M | $272M | $134M | $1M | $301M | |
| EPS (Basic) | $1.60 | $0.93 | $0.93 | $0.41 | $1.22 | $1.58 | $2.84 | $1.55 | $1.96 | $1.40 | $2.63 | $1.50 | $2.28 | $1.13 | $0.07 | $2.48 | |
| EPS (Diluted) | $1.59 | $0.93 | $0.93 | $0.40 | $1.20 | $1.57 | $2.81 | $1.53 | $1.94 | $1.39 | $2.61 | $1.49 | $2.27 | $1.12 | $0.06 | $2.46 | |
| Shares (Basic) | 114,300,000 | 114,200,000 | -229,900,000 | 114,400,000 | 115,000,000 | 115,200,000 | -234,400,000 | 116,400,000 | 117,300,000 | 117,400,000 | -237,600,000 | 118,500,000 | 118,800,000 | 118,900,000 | -251,300,000 | 121,000,000 | |
| Shares (Diluted) | 115,300,000 | 115,000,000 | -232,500,000 | 115,400,000 | 116,200,000 | 116,500,000 | -236,700,000 | 117,800,000 | 118,600,000 | 118,200,000 | -238,900,000 | 119,000,000 | 119,600,000 | 119,700,000 | -254,500,000 | 122,300,000 | |
| EBITDA | $132M | $131M | · | $129M | $127M | $126M | · | · | · | · | · | · | · | · | · | · |
Bilans 28
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | $566M | · | · | · | $837M | · | · | · | · | · | · | · | · | · | |
| Receivables | $1.10B | $949M | $737M | $933M | $988M | $894M | $791M | $980M | $957M | $926M | · | $880M | $923M | $1.05B | · | $1.14B | |
| Inventory | $2.10B | $2.08B | $1.98B | $1.94B | $2.15B | $2.12B | $1.99B | $1.90B | $1.90B | $1.77B | · | $1.72B | $1.96B | $1.94B | · | $1.98B | |
| Other Current Assets | $98M | $96M | $100M | $87M | $107M | $108M | $104M | $79M | $99M | $96M | · | $72M | $96M | $93M | · | $75M | |
| Current Assets | $4.25B | $4.06B | $3.65B | $3.79B | $4.02B | $3.90B | $4.10B | $3.94B | $3.84B | $3.64B | · | $3.57B | $3.67B | $3.97B | · | $4.11B | |
| PP&E (Net) | $5.69B | $5.69B | $5.73B | $5.75B | $5.75B | $5.64B | $5.62B | $5.59B | $5.53B | $5.54B | · | $5.43B | $5.40B | $5.26B | $5.16B | $4.98B | |
| PP&E (Gross) | $14.64B | $14.55B | $14.51B | $14.45B | $14.36B | $14.13B | $13.98B | $13.92B | $13.72B | $13.65B | · | $13.38B | $13.36B | $13.15B | · | $12.64B | |
| Accum. Depreciation | $8.96B | $8.86B | $8.78B | $8.71B | $8.62B | $8.49B | $8.37B | $8.33B | $8.19B | $8.12B | · | $7.96B | $7.96B | $7.89B | · | $7.66B | |
| Goodwill | $3.66B | $3.66B | $3.67B | · | $3.67B | $3.64B | $3.63B | $3.65B | $3.64B | $3.64B | $3.65B | $3.64B | $3.70B | $3.70B | $3.66B | $3.64B | |
| Intangibles | $924M | $946M | $970M | $1.01B | $1.03B | $1.02B | $1.03B | $1.07B | $1.09B | $1.11B | · | $1.15B | $1.18B | $1.20B | · | $1.21B | |
| Other Non-current Assets | $898M | $871M | $848M | $773M | $759M | $768M | $833M | $807M | $847M | $821M | · | $810M | $821M | $846M | · | $1.05B | |
| Total Assets | $15.42B | $15.22B | $14.86B | $14.98B | $15.22B | $14.97B | $15.21B | $15.06B | $14.95B | $14.75B | · | $14.59B | $14.77B | $14.98B | · | $14.98B | |
| Accounts Payable | $2.08B | $2.00B | $2.07B | $1.87B | $2.04B | $1.98B | $2.26B | $2.14B | $2.04B | $1.88B | · | $1.94B | $1.94B | $1.96B | · | $2.12B | |
| Short-term Debt | $765M | $770M | $586M | $290M | $344M | $285M | $450M | $448M | $697M | $740M | · | $640M | $844M | $1.01B | · | $1.09B | |
| Current Liabilities | $2.84B | $2.77B | $2.65B | $2.16B | $2.39B | $2.27B | $2.71B | $2.59B | $2.74B | $2.62B | · | $2.62B | $2.79B | $2.97B | · | $3.21B | |
| Capital Leases | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $146M | |
| Deferred Tax | $685M | $680M | $669M | $525M | $429M | $512M | $533M | $517M | $576M | $588M | · | $549M | $573M | $662M | · | $756M | |
| Other Non-current Liabilities | $879M | $838M | $891M | $1.06B | $1.09B | $886M | $923M | $967M | $938M | $931M | · | $815M | $844M | $823M | · | $830M | |
| Total Liabilities | $9.25B | $9.14B | $8.82B | $9.14B | $9.31B | $9.03B | $9.36B | $9.33B | $9.25B | $9.14B | · | $9.17B | $9.42B | $9.72B | · | $9.52B | |
| Total Debt | $5.22B | $5.22B | · | $5.08B | $5.13B | $5.02B | · | $5.05B | $5.03B | $5.08B | · | $5.22B | $5.44B | $5.65B | · | $5.07B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | |
| Paid-in Capital | $2.54B | $2.52B | $2.50B | $2.49B | $2.48B | $2.48B | $2.46B | $2.44B | $2.42B | $2.39B | · | $2.35B | $2.34B | $2.33B | · | $2.30B | |
| Retained Earnings | $10.20B | $10.11B | $10.11B | $10.10B | $10.14B | $10.10B | $10.01B | $9.78B | $9.69B | $9.56B | $9.49B | $9.27B | $9.19B | $9.01B | $8.97B | $9.06B | |
| Treasury Stock | $6.49B | $6.49B | $6.49B | $6.49B | $6.43B | $6.38B | $6.38B | $6.29B | $6.18B | $6.08B | · | $5.98B | $5.98B | $5.93B | · | $5.83B | |
| AOCI | $-160M | $-141M | $-160M | $-331M | $-353M | $-321M | $-314M | $-278M | $-302M | $-328M | $-319M | $-294M | $-271M | $-220M | $-205M | $-152M | |
| Stockholders' Equity | $6.10B | $6.01B | $5.96B | $5.77B | $5.83B | $5.87B | $5.78B | $5.65B | $5.63B | $5.54B | · | $5.35B | $5.28B | $5.19B | · | $5.38B | |
| Liabilities + Equity | $15.42B | $15.22B | $14.86B | $14.98B | $15.22B | $14.97B | $15.21B | $15.06B | $14.95B | $14.75B | · | $14.59B | $14.77B | $14.98B | · | $14.98B | |
| Shares Outstanding | · | · | 223,938,047 | · | · | · | 223,588,347 | · | · | · | 222,762,317 | · | · | · | 222,348,557 | · |
Przepływy pieniężne 12
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $132M | $131M | $131M | $129M | $127M | $126M | $129M | $127M | $126M | $127M | $118M | $120M | $119M | $141M | $117M | $117M | |
| Deferred Tax | $15M | $-5M | $102M | $87M | $-45M | $-3M | $24M | $-39M | $-20M | $-17M | $54M | $-63M | $-86M | $-7M | $-82M | $27M | |
| Other Non-cash | · | $-370M | · | · | · | $-472M | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $224M | $-137M | $502M | $402M | $233M | $-167M | $540M | $396M | $367M | $-16M | $452M | $514M | $410M | $-2M | $457M | $256M | |
| CapEx | $100M | $103M | $112M | $137M | $150M | $147M | $179M | $120M | $115M | $185M | $179M | $236M | $239M | $174M | $203M | $161M | |
| Investing Cash Flow | $-99M | $-104M | $-47M | $-137M | $-147M | $-131M | $-132M | $-102M | $-121M | $-179M | $248M | $-182M | $-246M | $-252M | $-206M | $-158M | |
| Debt Issued | $0 | $594M | $0 | $0 | $0 | $246M | $0 | $495M | $0 | $742M | $0 | $0 | $0 | $796M | $0 | $0 | |
| Net Debt Issued | · | $444M | · | · | · | $-304M | · | · | · | $244M | · | · | · | $796M | · | · | |
| Dividends Paid | $96M | $96M | $94M | $96M | $95M | $96M | $94M | $95M | $95M | $95M | $94M | $94M | $94M | $94M | $91M | $94M | |
| Financing Cash Flow | $-100M | $341M | $-382M | $-201M | $-90M | $-124M | $-181M | $-194M | $-227M | $148M | $-593M | $-299M | $-353M | $357M | $-223M | $-88M | |
| Net Change in Cash | $26M | $99M | $77M | $66M | $5M | $-419M | $215M | $108M | $15M | $-49M | $109M | $29M | $-189M | $106M | $32M | $5M | |
| Free Cash Flow | · | $-240M | · | · | · | $-314M | · | · | · | $-201M | · | · | · | $-176M | · | · |
Rentowność 6
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 22.3% | 19.8% | · | 19.7% | 22.1% | 24.8% | · | 24.6% | 25.4% | 23.0% | · | 21.3% | 25.1% | 21.9% | · | 20.0% | |
| Net Margin | 7.3% | 4.9% | · | 2.1% | 6.1% | 8.0% | · | 7.3% | 9.7% | 7.1% | · | 7.8% | 11.7% | 5.6% | · | 11.1% | |
| Pretax Margin | 10.2% | 6.2% | · | 6.1% | 7.4% | 11.1% | · | 11.4% | 12.2% | 9.3% | · | 8.8% | 11.6% | 8.0% | · | 10.4% | |
| EBITDA Margin | 5.2% | 6.0% | · | 5.9% | 5.5% | 5.5% | · | · | · | · | · | · | · | · | · | · | |
| ROA | 1.2% | 0.71% | · | 0.31% | 0.93% | 1.2% | · | 1.2% | 1.6% | 1.1% | · | 1.2% | 1.8% | 0.87% | · | 1.9% | |
| ROE | 3.1% | 1.8% | · | 0.82% | 2.4% | 3.2% | · | 3.3% | 4.2% | 3.1% | · | 3.3% | 5.1% | 2.4% | · | 5.2% |
Płynność i wypłacalność 4
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 1.5 | · | 1.8 | 1.7 | 1.7 | · | 1.5 | 1.4 | 1.4 | · | 1.4 | 1.3 | 1.3 | · | 1.3 | |
| Quick Ratio | 0.4 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.3 | 0.4 | · | 0.3 | 0.3 | 0.4 | · | 0.4 | |
| Debt / Equity | 0.9 | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 1.0 | 1.0 | 1.1 | · | 0.9 | |
| LT Debt / Equity | 0.7 | 0.7 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 0.9 | 0.9 | 0.9 | · | 0.7 |
Efektywność 3
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Inventory Turnover | 0.9 | 0.8 | · | 0.9 | 0.9 | 0.9 | · | 1.0 | 0.9 | 1.0 | · | 1.0 | 0.9 | 1.0 | · | 1.2 | |
| Receivables Turnover | 2.4 | 2.4 | · | 2.3 | 2.4 | 2.5 | · | 2.6 | 2.5 | 2.3 | · | 2.2 | 2.2 | 2.2 | · | 2.2 |
Wycena (TTM) 5
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9.18B | $8.96B | · | $9.24B | $9.40B | $9.43B | · | $9.40B | $9.26B | $9.31B | · | $9.71B | $10.23B | $10.62B | · | $10.90B | |
| Net Income TTM | $477M | $476M | · | $549M | $732M | $757M | · | $753M | $845M | $749M | · | $885M | $963M | $926M | · | $1.17B | |
| P/E | 16.3 | 18.6 | · | 13.4 | 12.0 | 13.7 | · | 17.6 | 13.8 | 16.0 | · | 10.5 | 10.6 | 11.4 | · | 7.8 | |
| Earnings Yield | 6.2% | 5.4% | · | 7.4% | 8.4% | 7.3% | · | 5.7% | 7.2% | 6.3% | · | 9.6% | 9.4% | 8.8% | · | 12.8% | |
| Payout Ratio | · | 89.7% | · | · | · | 52.8% | · | · | · | 57.6% | · | · | · | 70.2% | · | · |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Przychody | $8.75B | $9.38B | $9.21B | $10.58B | $10.48B |
| Marża Brutto % | 21.1% | 24.4% | 22.4% | 20.2% | 23.9% |
| Zysk netto | $474M | $905M | $894M | $793M | $857M |
| Rozwodniony EPS | $4.10 | $7.67 | $7.49 | $6.35 | $6.25 |
Bilans
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 0.8 | 0.9 | 0.9 | 1.0 | 0.9 |
| Wskaźnik bieżący | 1.4 | 1.5 | 1.4 | 1.2 | 1.6 |
| Wskaźnik Szybkości | 0.5 | 0.6 | 0.5 | 0.4 | 0.5 |
Przepływy pieniężne
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $424M | $688M | $546M | $364M | $1.06B |
Najnowsze wiadomości Najnowsze nagłówki wspominające o tej firmie
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.
Właściciele instytucjonalni (13F) 706 emitentów · $4.2B łącznie · Na dzień 30 czerwca 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 85 (-43 vs poprzedni kw.) | 71 (-18 vs poprzedni kw.) | 231 (+32 vs poprzedni kw.) | 190 (-21 vs poprzedni kw.) | -1.2M |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| VANGUARD PORTFOLIO MANAGEMENT LLC | $505 960 088 | 7 553 898 | 11,99% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $345 627 785 | 5 160 164 | 8,19% | Akcje |
| DIMENSIONAL FUND ADVISORS LP | $330 524 655 | 4 934 676 | 7,83% | Akcje |
| STATE STREET CORP | $282 740 726 | 4 169 105 | 6,70% | Akcje |
| EARNEST PARTNERS LLC | $160 943 563 | 2 402 860 | 3,81% | Akcje |
| Capital Research Global Investors | $146 710 849 | 2 190 368 | 3,48% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $117 580 464 | 1 754 734 | 2,79% | Akcje |
| TWO SIGMA INVESTMENTS, LP | $107 373 830 | 1 603 073 | 2,54% | Akcje |
| NORGES BANK | $88 794 381 | 1 325 685 | 2,10% | Akcje |
| DAVENPORT & Co LLC | $84 755 075 | 1 265 697 | 2,01% | Akcje |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $81 547 882 | 1 217 496 | 1,93% | Akcje |
| LETKO, BROSSEAU & ASSOCIATES INC | $80 325 095 | 1 199 240 | 1,90% | Akcje |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $75 978 361 | 1 134 344 | 1,80% | Akcje |
| Empower Advisory Group, LLC | $69 225 385 | 1 033 523 | 1,64% | Akcje |
| HighTower Advisors, LLC | $68 642 258 | 1 024 817 | 1,63% | Akcje |
| AMERIPRISE FINANCIAL INC | $61 837 804 | 922 713 | 1,46% | Akcje |
| Bank of New York Mellon Corp | $58 390 016 | 871 753 | 1,38% | Akcje |
| Boston Partners | $54 400 750 | 812 194 | 1,29% | Akcje |
| TWO SIGMA ADVISERS, LP | $51 708 747 | 810 101 | 1,22% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $48 462 441 | 723 536 | 1,15% | Akcje |
| GOLDMAN SACHS GROUP INC | $46 427 924 | 693 161 | 1,10% | Akcje |
| FIRST TRUST ADVISORS LP | $40 404 094 | 603 226 | 0,96% | Akcje |
| MILLER HOWARD INVESTMENTS INC /NY | $40 395 660 | 603 100 | 0,96% | Akcje |
| DEPRINCE RACE & ZOLLO INC | $34 446 809 | 514 285 | 0,82% | Akcje |
| MASTERS CAPITAL MANAGEMENT LLC | $33 490 000 | 500 000 | 0,79% | Opcja kupna |
| BANK OF AMERICA CORP /DE/ | $31 040 005 | 463 422 | 0,74% | Akcje |
| BlackRock, Inc. | $29 384 193 | 438 701 | 0,70% | Akcje |
| MASTERS CAPITAL MANAGEMENT LLC | $26 792 000 | 400 000 | 0,63% | Akcje |
| Gotham Asset Management, LLC | $26 690 458 | 398 484 | 0,63% | Akcje |
| Public Sector Pension Investment Board | $26 314 165 | 392 866 | 0,62% | Akcje |
| Quantinno Capital Management LP | $24 182 764 | 361 044 | 0,57% | Akcje |
| Polaris Capital Management, LLC | $22 793 294 | 340 300 | 0,54% | Akcje |
| Woodline Partners LP | $22 211 908 | 331 620 | 0,53% | Akcje |
| CITADEL ADVISORS LLC | $20 646 920 | 308 255 | 0,49% | Akcje |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $19 605 046 | 292 700 | 0,46% | Opcja kupna |
| NEW YORK STATE COMMON RETIREMENT FUND | $18 698 338 | 279 163 | 0,44% | Akcje |
| DDD Partners, LLC | $18 076 361 | 269 877 | 0,43% | Akcje |
| MARSHALL WACE, LLP | $18 046 153 | 269 426 | 0,43% | Akcje |
| Caisse de depot et placement du Quebec | $17 324 109 | 258 646 | 0,41% | Akcje |
| JONES FINANCIAL COMPANIES LLLP | $17 188 462 | 243 084 | 0,41% | Akcje |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $16 215 858 | 242 100 | 0,38% | Opcja sprzedaży |
| RHUMBLINE ADVISERS | $16 118 014 | 240 640 | 0,38% | Akcje |
| ENVESTNET ASSET MANAGEMENT INC | $16 072 178 | 239 955 | 0,38% | Akcje |
| Swiss National Bank | $15 371 910 | 229 500 | 0,36% | Akcje |
| Point72 Asset Management, L.P. | $15 052 281 | 224 728 | 0,36% | Akcje |
| California Public Employees Retirement System | $14 602 243 | 218 009 | 0,35% | Akcje |
| KORNITZER CAPITAL MANAGEMENT INC /KS | $14 449 327 | 215 726 | 0,34% | Akcje |
| Connor, Clark & Lunn Investment Management Ltd. | $14 134 053 | 211 019 | 0,33% | Akcje |
| TUDOR INVESTMENT CORP ET AL | $13 829 629 | 206 474 | 0,33% | Akcje |
| Intellus Advisors LLC | $13 817 639 | 206 295 | 0,33% | Akcje |
| LPL Financial LLC | $13 075 113 | 195 209 | 0,31% | Akcje |
| Alyeska Investment Group, L.P. | $12 992 245 | 193 972 | 0,31% | Akcje |
| Allianz Asset Management GmbH | $12 866 054 | 192 088 | 0,30% | Akcje |
| UBS Group AG | $12 193 441 | 182 046 | 0,29% | Akcje |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $11 923 580 | 178 017 | 0,28% | Akcje |
| Legal & General Group Plc | $11 888 883 | 177 499 | 0,28% | Akcje |
| ALLIANCEBERNSTEIN L.P. | $11 543 705 | 151 254 | 0,27% | Akcje |
| WEDGE CAPITAL MANAGEMENT L L P/NC | $11 152 184 | 146 124 | 0,26% | Akcje |
| JANE STREET GROUP, LLC | $10 495 766 | 156 700 | 0,25% | Opcja kupna |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $10 321 593 | 135 241 | 0,24% | Akcje |
| STATE OF WISCONSIN INVESTMENT BOARD | $9 141 296 | 136 478 | 0,22% | Akcje |
| Recurrent Investment Advisors LLC | $9 099 328 | 135 851 | 0,22% | Akcje |
| Cambria Investment Management, L.P. | $9 035 736 | 134 902 | 0,21% | Akcje |
| VIKING FUND MANAGEMENT LLC | $8 707 400 | 130 000 | 0,21% | Akcje |
| RENAISSANCE TECHNOLOGIES LLC | $8 696 683 | 129 840 | 0,21% | Akcje |
| FMR LLC | $8 650 845 | 129 156 | 0,20% | Akcje |
| HUNTINGTON NATIONAL BANK | $8 234 146 | 122 934 | 0,20% | Akcje |
| QSM Asset Management Ltd | $7 750 226 | 116 650 | 0,18% | Akcje |
| MACKENZIE FINANCIAL CORP | $7 642 552 | 114 102 | 0,18% | Akcje |
| PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO | $7 374 900 | 110 106 | 0,17% | Akcje |
| RAYMOND JAMES FINANCIAL INC | $7 356 231 | 109 827 | 0,17% | Akcje |
| MILLENNIUM MANAGEMENT LLC | $7 349 782 | 109 731 | 0,17% | Akcje |
| PRUDENTIAL FINANCIAL INC | $6 971 613 | 104 085 | 0,17% | Akcje |
| SYSTEMATIC FINANCIAL MANAGEMENT LP | $6 860 427 | 102 425 | 0,16% | Akcje |
| BAR HARBOR WEALTH MANAGEMENT | $6 747 230 | 100 735 | 0,16% | Akcje |
| VANGUARD ASSET MANAGEMENT, Ltd | $6 730 284 | 100 482 | 0,16% | Akcje |
| Calydon Capital | $6 647 992 | 99 253 | 0,16% | Akcje |
| XTX Topco Ltd | $6 627 269 | 98 944 | 0,16% | Akcje |
| VICTORY CAPITAL MANAGEMENT INC | $6 442 940 | 96 192 | 0,15% | Akcje |
| Ruffer LLP | $6 085 885 | 90 960 | 0,14% | Akcje |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $5 998 662 | 89 559 | 0,14% | Akcje |
| Cherokee Insurance Co | $5 914 334 | 88 300 | 0,14% | Akcje |
| Allworth Financial LP | $5 885 602 | 87 871 | 0,14% | Akcje |
| Trexquant Investment LP | $5 883 121 | 87 834 | 0,14% | Akcje |
| Clearbridge Investments, LLC | $5 840 991 | 87 205 | 0,14% | Akcje |
| Steward Partners Investment Advisory, LLC | $5 517 279 | 82 372 | 0,13% | Akcje |
| Altrius Capital Management Inc | $5 500 354 | 82 119 | 0,13% | Akcje |
| KWMG, LLC | $5 383 811 | 80 379 | 0,13% | Akcje |
| Kestra Advisory Services, LLC | $5 382 353 | 80 358 | 0,13% | Akcje |
| NewSquare Capital LLC | $5 341 186 | 79 743 | 0,13% | Akcje |
| BNP PARIBAS FINANCIAL MARKETS | $5 299 659 | 79 123 | 0,13% | Akcje |
| PNC Financial Services Group, Inc. | $5 081 170 | 75 861 | 0,12% | Akcje |
| TWINBEECH CAPITAL LP | $5 001 732 | 74 675 | 0,12% | Akcje |
| FIFTH THIRD BANCORP | $4 971 430 | 74 223 | 0,12% | Akcje |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $4 942 331 | 64 758 | 0,12% | Akcje |
| AMERICAN CENTURY COMPANIES INC | $4 842 587 | 72 299 | 0,11% | Akcje |
| Vanguard Global Advisers, LLC | $4 816 331 | 71 907 | 0,11% | Akcje |
| CITADEL ADVISORS LLC | $4 440 774 | 66 300 | 0,11% | Opcja kupna |
| Cetera Investment Advisers | $4 376 282 | 65 337 | 0,10% | Akcje |
| Illinois Municipal Retirement Fund | $4 293 485 | 64 101 | 0,10% | Akcje |
Insiderzy spółki 58 insiderów · 31 dyrektorzy generalni · 27 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Mark J Costa | CEO & Board Chair | 24 lutego 2026 A | 497 929 | 1 | 0 | $502 386 |
| William Thomas Mclain Jr. | EVP, CFO | 24 lutego 2026 A | 65 313 | 0 | 0 | $0 |
| Richard A Lorraine | SVP and CFO | 22 lutego 2008 F | 39 035 | 0 | 0 | $0 |
| Ronald Carter Lindsay | Chief Operating Officer | 26 lutego 2016 A | 94 621 | 0 | 0 | $0 |
| Michelle H Caveness | SVP & Chf. Mfg. Ofc. | 24 lutego 2026 A | 7 655 | 0 | 0 | $0 |
| Bosede Ikeolu Gbadegesin | SVP, CLO & Corporate Secretary | 24 lutego 2026 A | — | 0 | 0 | $0 |
| Brian Travis Smith | EVP, AFP, Mfg., WWEC & HSE | 24 lutego 2026 A | 24 235 | 0 | 0 | $0 |
| Michelle Renee Stewart | Controller & CAO | 24 lutego 2026 A | 7 209 | 0 | 0 | $0 |
| Brad A Lich | EVP & CCO | 24 lutego 2026 A | 96 779 | 0 | 0 | $0 |
| Julie A. Mcalindon | SVP, Regions & Chf SupChn Ofcr | 24 lutego 2026 A | 18 199 | 0 | 0 | $0 |
| Stephen Glenn Crawford | EVP, Chief Tech and Sust. Ofc. | 18 lutego 2026 F | 67 714 | 0 | 0 | $0 |
| Christopher Moore Killian | SVP, CTO & Sust. Ofc, | 20 lutego 2025 A | 21 038 | 0 | 0 | $0 |
| Kellye L. Walker | EVP, CLO & Corp. Secretary | 27 lutego 2024 A | 41 743 | 0 | 0 | $0 |
| Lucian Boldea | Executive VP | 3 maja 2022 S | 22 039 | 0 | 0 | $0 |
| Mark K Cox | SVP, Chf Mfg & Eng Ofc | 25 lutego 2022 A | 2 664 | 0 | 0 | $0 |
| Perry Stuckey | SVP, Chf HR Ofcr | 25 lutego 2022 A | 45 186 | 0 | 0 | $0 |
| Scott V. King | CAO & Controller | 1 sierpnia 2021 M | 14 754 | 0 | 0 | $0 |
| Curtis E Espeland | EVP | 28 lutego 2020 A | 54 899 | 0 | 0 | $0 |
| David A. Golden | SVP,CLO | 28 lutego 2019 A | 27 670 | 0 | 0 | $0 |
| Damon Cary Warmack | Senior Vice President | 15 lutego 2019 F | 1 856 | 0 | 0 | $0 |
| Michael Hk Chung | SVP, Chief Int'l Ventures Ofcr | 16 lutego 2018 F | 30 403 | 0 | 0 | $0 |
| Godefroy Afe Motte | Senior Vice President | 19 lutego 2016 A | 46 560 | 0 | 0 | $0 |
| James P Rogers | Exec Chrmn of Board | 25 lutego 2014 M | 454 313 | 0 | 0 | $0 |
| Greg W. Nelson | Senior Vice President & CTO | 20 grudnia 2013 G | 6 166 | 0 | 0 | $0 |
| Theresa K Lee | SVP, Chf Lgl & Admin Ofcr | 13 listopada 2012 G | 33 475 | 0 | 0 | $0 |
| Richard L Johnson | SVP, Fibers & Global Sply Chn | 12 maja 2011 G | 13 017 | 0 | 0 | $0 |
| Norris P Sneed | Senior Vice President | 19 stycznia 2011 G | 8 152 | 0 | 0 | $0 |
| Brian J Ferguson | Exec Chairman of the Board | 18 listopada 2010 S | 0 | 0 | 0 | $0 |
| Gregory O Nelson | EVP, Polymers Group Head | 5 czerwca 2008 M | 20 565 | 0 | 0 | $0 |
| Allan R Rothwell | EVP and Voridian Div Pres | 30 listopada 2005 F | 18 526 | 0 | 0 | $0 |
| Roger K Mowen JR | SVP Dev Bus and Corp Strategy | 31 maja 2004 F | 4 767 | 0 | 0 | $0 |
| Linnie M Haynesworth | Dyrektor | 7 maja 2026 A | 3 135 | 0 | 0 | $0 |
| Kim Ann Mink | Dyrektor | 7 maja 2026 A | 1 390 | 0 | 0 | $0 |
| Eric L Butler | Dyrektor | 7 maja 2026 A | 10 958 | 0 | 0 | $0 |
| Julie Fasone Holder | Dyrektor | 7 maja 2026 A | 19 174 | 0 | 0 | $0 |
| Humberto P Alfonso | Dyrektor | 7 maja 2026 A | 9 878 | 0 | 0 | $0 |
| Donald W Slager | Dyrektor | 7 maja 2026 A | 3 303 | 0 | 0 | $0 |
| Brett D Begemann | Dyrektor | 7 maja 2026 A | 9 520 | 1 | 0 | $102 420 |
| Renee J Hornbaker | Dyrektor | 7 maja 2026 A | 25 565 | 0 | 0 | $0 |
| OBRIEN JAMES J /KY | Dyrektor | 7 maja 2026 A | 8 456 | 1 | 0 | $99 774 |
| David W Raisbeck | Dyrektor | 7 kwietnia 2025 A | 29 357 | 0 | 0 | $0 |
| Charles K. Stevens III | Dyrektor | 5 kwietnia 2024 A | 5 039 | 0 | 0 | $0 |
| Edward L Doheny II | Dyrektor | 5 kwietnia 2024 A | — | 0 | 0 | $0 |
| Vanessa Allen Sutherland | Dyrektor | 1 października 2021 A | — | 0 | 0 | $0 |
| CONNORS MICHAEL P | Dyrektor | 3 kwietnia 2020 A | 14 121 | 0 | 0 | $0 |
| Lewis M Kling | Dyrektor | 3 kwietnia 2020 A | 13 809 | 0 | 0 | $0 |
| Robert M Hernandez | Dyrektor | 3 kwietnia 2020 A | 2 116 | 0 | 0 | $0 |
| Stephen R Demeritt | Dyrektor | 5 kwietnia 2019 A | 13 732 | 0 | 0 | $0 |
| Gary E Anderson | Dyrektor | 6 kwietnia 2018 A | 13 271 | 0 | 0 | $0 |
| Howard L Lance | Dyrektor | 1 kwietnia 2014 A | 9 752 | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Aktywiści i właściciele 5%+ 2 akcje
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
| Zgłaszający | Złożono | Udział | Status | Cel | Zgłoszenie |
|---|---|---|---|---|---|
| Eastman Chemical Company | 5 lipca 2011 | — | Pierwotne zgłoszenie | — | SEC |
| Niezgłoszona osoba raportująca | 19 listopada 2001 | — | Pierwotne zgłoszenie | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Posiadanie ETF-ów Posiadane przez 118 funduszy ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| PSCM · Invesco Exchange-Traded Fund Trust … | 11,07% | 31 356 SH | 21 sierpnia 2026 | Dziennie |
| FXZ · First Trust Exchange-Traded AlphaDE… | 4,35% | 228 166 NS | 30 kwietnia 2026 | N-PORT |
| TMFS · RBB Fund, Inc. | 2,49% | 19 427 NS | 31 maja 2026 | N-PORT |
| LYLD · Cambria ETF Trust | 2,16% | 1 775 NS | 30 kwietnia 2026 | N-PORT |
| XSHD · Invesco Exchange-Traded Fund Trust … | 1,80% | 17 564 SH | 21 sierpnia 2026 | Dziennie |
| FTIF · First Trust Exchange-Traded Fund | 1,76% | 1 426 NS | 30 czerwca 2026 | N-PORT |
| FDV · Federated Hermes ETF Trust | 1,58% | 162 388 NS | 30 kwietnia 2026 | N-PORT |
| PEY · Invesco Exchange-Traded Fund Trust | 1,56% | 248 844 SH | 21 sierpnia 2026 | Dziennie |
| TBG · EA Series Trust | 1,56% | 48 975 NS | 30 kwietnia 2026 | N-PORT |
| DIVD · EA Series Trust | 1,21% | 2 905 NS | 30 kwietnia 2026 | N-PORT |
| EPMV · Harbor ETF Trust | 1,09% | 661 NS | 30 kwietnia 2026 | N-PORT |
| EPSV · Harbor ETF Trust | 1,08% | 733 NS | 30 kwietnia 2026 | N-PORT |
| EPSB · Harbor ETF Trust | 1,05% | 672 NS | 30 kwietnia 2026 | N-PORT |
| SYLD · Cambria ETF Trust | 0,97% | 126 954 NS | 30 kwietnia 2026 | N-PORT |
| EPMB · Harbor ETF Trust | 0,89% | 547 NS | 30 kwietnia 2026 | N-PORT |
| VIOV · VANGUARD ADMIRAL FUNDS | 0,82% | 242 643 SH | 19 sierpnia 2026 | Dziennie |
| IYM · iShares Trust | 0,81% | 111 177 SH | 21 sierpnia 2026 | Dziennie |
| DVY · iShares Trust | 0,75% | 2 421 226 SH | 21 sierpnia 2026 | Dziennie |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0,57% | 19 403 SH | 21 sierpnia 2026 | Dziennie |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0,56% | 157 112 SH | 21 sierpnia 2026 | Dziennie |
| FNK · First Trust Exchange-Traded AlphaDE… | 0,54% | 15 975 NS | 30 kwietnia 2026 | N-PORT |
| FMAT · FIDELITY COVINGTON TRUST | 0,53% | 44 086 NS | 30 kwietnia 2026 | N-PORT |
| AUSF · Global X Funds | 0,52% | 58 100 NS | 31 maja 2026 | N-PORT |
| VAW · VANGUARD WORLD FUND | 0,50% | 335 599 SH | 19 sierpnia 2026 | Dziennie |
| DFSV · Dimensional ETF Trust | 0,48% | 497 907 NS | 30 kwietnia 2026 | N-PORT |
| VIOO · VANGUARD ADMIRAL FUNDS | 0,41% | 399 822 SH | 19 sierpnia 2026 | Dziennie |
| SAA · ProShares Trust | 0,38% | 1 366 NS | 31 maja 2026 | N-PORT |
| RZV · Invesco Exchange-Traded Fund Trust | 0,34% | 13 958 SH | 21 sierpnia 2026 | Dziennie |
| DFAT · Dimensional ETF Trust | 0,34% | 642 179 NS | 30 kwietnia 2026 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0,30% | 17 845 NS | 30 kwietnia 2026 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,28% | 17 035 NS | 30 kwietnia 2026 | N-PORT |
| FNX · First Trust Exchange-Traded AlphaDE… | 0,26% | 47 572 NS | 30 kwietnia 2026 | N-PORT |
| ISCV · iShares Trust | 0,26% | 24 689 SH | 21 sierpnia 2026 | Dziennie |
| ITAN · EA Series Trust | 0,26% | 3 037 NS | 29 maja 2026 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,23% | 26 163 SH | 21 sierpnia 2026 | Dziennie |
| FDL · First Trust Exchange-Traded Fund | 0,22% | 242 988 NS | 30 czerwca 2026 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0,20% | 17 371 NS | 30 kwietnia 2026 | N-PORT |
| DFVE · DoubleLine ETF Trust | 0,19% | 894 NS | 30 czerwca 2026 | N-PORT |
| BSCT · Invesco Exchange-Traded Self-Indexe… | 0,18% | 5 143 000 | 19 sierpnia 2026 | Dziennie |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0,17% | 46 742 NS | 30 kwietnia 2026 | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0,16% | 3 069 NS | 30 kwietnia 2026 | N-PORT |
| SCHM · SCHWAB STRATEGIC TRUST | 0,16% | 308 219 NS | 31 maja 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0,16% | 1 665 285 SH | 19 sierpnia 2026 | Dziennie |
| VFVA · VANGUARD WELLINGTON FUND | 0,16% | 19 687 SH | 19 sierpnia 2026 | Dziennie |
| VALQ · AMERICAN CENTURY ETF TRUST | 0,14% | 6 580 NS | 31 maja 2026 | N-PORT |
| HIDV · AB Active ETFs, Inc. | 0,14% | 3 625 NS | 31 maja 2026 | N-PORT |
| PFIG · Invesco Exchange-Traded Fund Trust … | 0,14% | 165 000 | 21 sierpnia 2026 | Dziennie |
| DFAS · Dimensional ETF Trust | 0,14% | 259 836 NS | 30 kwietnia 2026 | N-PORT |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0,13% | 13 493 NS | 30 kwietnia 2026 | N-PORT |
| ISCB · iShares Trust | 0,13% | 4 952 SH | 21 sierpnia 2026 | Dziennie |