MRSH Marsh Common Stock
NYSE · Insurance · Wyświetl na SEC EDGAR ↗ zamknij Paź 2, 2026 10-K/10-Q Lip 21, 2026
$170,06
· % zakresu 52 tyg.
· powyżej minimum
· do maksimum
$156,6052tyg. minimum
$207,8352tyg. maksimum
Kapitalizacja Rynkowa (MRQ)
$81.29B
P/E (TTM)
20.8
EPS (TTM)
$8.18
Przychody (TTM)
$27.95B
Twoje odznaki
Zakres 52 tyg.
$157–$208
Ocena Analityków
HOLD
Cena Docelowa
$206
P/E
20.8
ROE
25.3%
Marża Zysku Netto
14.2%
Twój pasek odznak jest pusty — przypnij metrykę w dowolnym miejscu na tej stronie.
MRSH Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$170.06
Kapitalizacja Rynkowa (MRQ)
$81.29B
P/E (TTM)
20.8
EPS (TTM)
$8.18
Przychody (TTM)
$27.95B
Stopa dywidendy
2.1%
ROE (TTM)
25.3%
D/E Dług/Kapitał (MRQ)
1.3
Zakres 52 tyg.
$157–$208
MRSH Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji
| Data ex-dywidendy | Podział | Typ |
|---|---|---|
| 1 lipca 2002 | 2-for-1 | Naprzód |
| 29 czerwca 1998 | 3-for-2 | Naprzód |
| 30 czerwca 1997 | 2-for-1 | Naprzód |
| 15 maja 1986 | 2-for-1 | Naprzód |
O Marsh Common Stock Przegląd firmy z Wikipedii
Marsh & McLennan Companies, Inc., trading as Marsh McLennan and Marsh, is an American professional services firm headquartered in New York City, with businesses in insurance brokerage, risk management, reinsurance services, talent management, investment advisory, and management consulting. Its four main operating companies are Marsh (54% of 2025 revenues), which offers risk management, insurance broking, insurance program management, risk consulting, analytical modeling, and alternative risk financing services; Marsh Re (formerly Guy Carpenter; 10% of 2025 revenues), a reinsurance intermediary and advisor; Mercer (23% of 2025 revenues), which provides consulting to employers for health insurance, retirement plans, and pension plans; and Oliver Wyman (13% of 2025 revenues), including Lippincott and NERA Economic Consulting, which provides consulting services. In 2024, risk and insurance services contributed a total of 63% of revenues and 71% of operating profit, while consulting contributed 37% of revenues and 29% of operating profit.
It is the largest insurance broker worldwide.
The company is ranked 175th on the Fortune 500 and 267th on the Forbes Global 2000.
History
1900–1999
Burroughs, Marsh & McLennan was formed by Henry W. Marsh and Donald R. McLennan in Chicago in 1905 by the merger of their two businesses. Marsh founded his business in 1871 after many insurers went out of business after the Great Chicago Fire. The combined company was renamed Marsh & McLennan in 1906.
Guy Carpenter was acquired in 1923, a year after it was founded by Guy Carpenter.
In 1959, Marsh acquired Mercer, a human resources consulting firm.
The company became a public company via an initial public offering in 1962. In 1969, it reorganized under a holding company configuration, with the company offering clients its services under the banners of separately managed companies.
In 1970, the company acquired Putnam Investments, adding a mutual fund business to its portfolio. It was sold in 2007.
In 1987, Marsh & McLennan acquired the consultancy Temple, Barker & Sloane for $45 million. Founded in Lexington, Massachusetts in 1969, Temple, Barker & Sloane found quick success in the management consulting industry.
In 1989, Washington, DC–based international management consulting firm Strategic Planning Associates merged with Marsh & McLennan. Founded by former Boston Consulting Group associate Walker Lewis in 1981, Strategic Planning Associates applied concepts of computing to strategy consulting.
In 1986, two clients accounted for more than 40% of revenue. When one of these clients dropped the firm in 1987, Lewis became increasingly convinced that the firm was too small to succeed, admitting to The Washington Post that "a meaningful-sized consulting company has to be 2,000 professionals or larger... it's simple math."
In 1990, Temple Barker & Sloan was merged with Strategic Planning Associates to form Mercer Management Consulting.
In 1997, the company significantly boosted its insurance brokerage business with a $1.8 billion acquisition of Johnson & Higgins, which, at the time, was one of MMC's biggest competitors in its brokerage business. The purchase occurred during a time of consolidation in the industry, and pushed Marsh & McLennan back above Aon as the world's largest insurance broker.
2000–present
In 2000, Marsh & McLennan’s HR consulting unit, Mercer, acquired Delta Consulting Group for its organizational development and change management expertise.
At the time of the September 11 attacks, Marsh held offices on eight floors, 93 to 100, of the North Tower of the World Trade Center. When American Airlines Flight 11 crashed into the building, its offices spanned the entire impact zone, floors 93 to 99. Everyone present in the company's offices on the day of the attack died as all stairwells and elevators passing through the impact zone were destroyed or blocked by the plane crashing into the tower where the company was; the firm lost 295 employees and 63 contractors. A memorial to those lost on 9/11 is located in the plaza adjacent to Marsh McLennan's New York Headquarters at 1166 Avenue of the Americas.
In 2003, the company acquired Oliver Wyman, a management consultancy with a large financial services industry clientele.
In 2004, Marsh, the company's insurance brokerage unit, was embroiled in a bid rigging scandal that plagued much of the insurance industry, including brokerage rivals Aon and Willis Group, and insurer AIG. In a lawsuit, Eliot Spitzer, then Attorney General of New York, accused Marsh of not serving as an unbiased broker, leading to increased costs for clients and higher revenues for Marsh. In early 2005, Marsh agreed to pay $850 million to settle the lawsuit and compensate clients whose commercial insurance it arranged from 2001 to 2004. After the event, the company reorganized to focus on insurance services and consulting.
In January 2007, Marsh received the first license for a wholly owned foreign company to operate an insurance brokerage business in China.
In May 2007, the company combined three Mercer consulting units - Mercer Delta Consulting, Mercer Oliver Wyman and Mercer Management Consulting - into Oliver Wyman.
In August 2007, the company sold Putnam Investments to Power Financial for $3.9 billion to focus on risk and human capital businesses.
In January 2008, Brian Duperreault was hired as CEO.
In 2010, the company sold Kroll, its corporate intelligence and investigative unit, to Altegrity Inc. for $1.13 billion. Prior to this final deal and divestiture, Marsh & McLennan had been selling off smaller divisions within Kroll to further focus on its core risk and consulting businesses.
John Doyle was president and CEO of Marsh from 2017–2022, before succeeding Dan Glaser as president and CEO of the parent company, MMC, as of January 1, 2023.
In April 2019, the company acquired Jardine Lloyd Thompson for £4.3 billion.
In April 2021, the company rebranded to Marsh McLennan.
In November 2024, the company acquired McGriff Insurance Services for $7.75 billion.
In 2025, the company rebranded its subsidiaries as Marsh.
Źródło: Wikipedia (Angielski), CC BY-SA 4.0 · Zobacz w Wikipedii ↗
sektorFinancials
branżaInsurance
pracownicy95 000
krajUS
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody$26.98B2016-12-31 → 2025-12-31
EPS$8.432016-12-31 → 2025-12-31
Wolny przepływ pieniężny$5.00B2016-12-31 → 2025-12-31
Marża netto14.2%2018-12-31 → 2025-12-31
Wycena i wskaźniki
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
| Wskaźnik | Trend 5-letni | MRSH | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| P/E (TTM) | 20.8średnia z 5 lat ≈25.8 | ≈25.8 | 29.4 | Niedowartościowany | |
| P/S (TTM) | 2.9średnia z 5 lat ≈4.0 | ≈4.0 | 3.0 | Niedowartościowany | |
| P/B (MRQ) | 5.3średnia z 5 lat ≈7.3 | ≈7.3 | 2.5 | Zawyżona wycena | |
| EV / EBITDA | 15.1średnia z 5 lat ≈18.2 | ≈18.2 | · | · | |
| Cena / FCF (TTM) | 17.1średnia z 5 lat ≈24.8 | ≈24.8 | · | · | |
| Cena / Przepływy pieniężne (TTM) | 16.0średnia z 5 lat ≈22.3 | ≈22.3 | 18.6 | Niedowartościowany | |
| EV / Revenue (EV / Przychody) | 3.7średnia z 5 lat ≈4.6 | ≈4.6 | · | · | |
| EV / FCF | 19.9średnia z 5 lat ≈28.2 | ≈28.2 | · | · | |
| Cena / Wartość księgowa materialna (MRQ) | 7.4 | · | · | · | |
| PEG Ratio (Współczynnik PEG) | ≈1.3 | · | · | · |
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
| Wskaźnik | Trend 5-letni | MRSH | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Marża Operacyjna (TTM) | 21.6%średnia z 5 lat ≈22.5% | ≈22.5% | 19.9% | Najwyższa półka | |
| Marża EBITDA (TTM) | 22.9%średnia z 5 lat ≈25.1% | ≈25.1% | 19.7% | Najwyższa półka | |
| Marża przed opodatkowaniem (TTM) | 19.1%średnia z 5 lat ≈21.2% | ≈21.2% | 14.3% | Najwyższa półka | |
| Marża Zysku Netto (TTM) | 14.2%średnia z 5 lat ≈15.8% | ≈15.8% | 8.5% | Najwyższa półka | |
| ROA (TTM) | 6.7%średnia z 5 lat ≈8.1% | ≈8.1% | 4.3% | Najwyższa półka | |
| ROE (TTM) | 25.3%średnia z 5 lat ≈29.7% | ≈29.7% | 7.8% | Najwyższa półka | |
| ROIC | 13.6%średnia z 5 lat ≈14.2% | ≈14.2% | 13.6% | Zgodnie z |
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
| Wskaźnik | Trend 5-letni | MRSH | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Dług / Kapitał Własny (MRQ) | 1.3średnia z 5 lat ≈1.2 | ≈1.2 | 0.6 | Wysokie zadłużenie | |
| Wskaźnik bieżący (MRQ) | 1.1średnia z 5 lat ≈1.1 | ≈1.1 | 1.1 | Zgodnie z | |
| Quick Ratio (Wskaźnik Szybkości) | 0.5średnia z 5 lat ≈0.7 | ≈0.7 | 0.4 | Silna płynność | |
| Dług długoterminowy / Kapitał własny (MRQ) | 1.2średnia z 5 lat ≈1.1 | ≈1.1 | 0.7 | Wysokie zadłużenie |
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
| Wskaźnik | Trend 5-letni | MRSH | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Revenue YoY (Przychody R/R) | 10.3%średnia z 5 lat ≈9.4% | ≈9.4% | · | · | |
| Revenue CAGR 3Y (Przychody CAGR 3L) | 9.2%średnia z 5 lat ≈8.7% | ≈8.7% | · | · | |
| Revenue CAGR 5Y (Przychody CAGR 5L) | 9.4% | · | · | · | |
| EPS YoY | 3.1%średnia z 5 lat ≈18.1% | ≈18.1% | · | · | |
| Net Income YoY (Zysk Netto R/R) | 2.5%średnia z 5 lat ≈17.3% | ≈17.3% | · | · | |
| EPS CAGR 3Y (CAGR z EPS 3 lata) | 11.8%średnia z 5 lat ≈15.3% | ≈15.3% | · | · | |
| EPS CAGR 5Y (CAGR z EPS 5 lat) | 16.4% | · | · | · | |
| Net Income CAGR 3Y (CAGR z zysku netto 3 lata) | 10.9%średnia z 5 lat ≈14.3% | ≈14.3% | · | · | |
| Net Income CAGR 5Y (CAGR z zysku netto 5 lat) | 15.6% | · | · | · |
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
| Wskaźnik | Trend 5-letni | MRSH | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Asset Turnover (Rotacja aktywów) | 0.5średnia z 5 lat ≈0.5 | ≈0.5 | 0.4 | Zgodnie z | |
| Receivables Turnover (Rotacja należności) | 3.6średnia z 5 lat ≈3.6 | ≈3.6 | 9.3 | Słaby | |
| Revenue / Employee (Przychody / pracownika) | ≈$284.0K | · | · | · |
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
Stopa Dywidendy2.1%
Wskaźnik Wypłaty Dywidendy40.8%
Zannualizowane wypłaty≈$3.96
CAGR dywidendy 5-letni≈13.3%
Seria wzrostów≈16
| Data ex-dywidendy | Kwota | Waluta | Stopa zwrotu |
|---|---|---|---|
| Paź 1, 2026 | $0,99 | USD | ≈2.2% |
| Lip 23, 2026 | $0,99 | USD | ≈2.1% |
| Kwi 9, 2026 | $0,90 | USD | ≈2.1% |
| Sty 29, 2026 | $0,90 | USD | ≈1.9% |
| Paź 2, 2025 | $0,90 | USD | ≈1.7% |
| Lip 24, 2025 | $0,90 | USD | ≈1.6% |
| Kwi 3, 2025 | $0,82 | USD | ≈1.3% |
| Sty 30, 2025 | $0,82 | USD | ≈1.4% |
| Paź 4, 2024 | $0,82 | USD | ≈1.4% |
| Lip 25, 2024 | $0,82 | USD | ≈1.4% |
| Kwi 3, 2024 | $0,71 | USD | ≈1.4% |
| Sty 24, 2024 | $0,71 | USD | ≈1.4% |
| Paź 5, 2023 | $0,71 | USD | ≈1.4% |
| Lip 26, 2023 | $0,71 | USD | ≈1.3% |
| Kwi 4, 2023 | $0,59 | USD | ≈1.4% |
| Sty 25, 2023 | $0,59 | USD | ≈1.3% |
| Paź 6, 2022 | $0,59 | USD | ≈1.4% |
| Lip 27, 2022 | $0,59 | USD | ≈1.4% |
| Kwi 5, 2022 | $0,54 | USD | ≈1.3% |
| Sty 26, 2022 | $0,54 | USD | ≈1.3% |
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
1.1%
Następny raport
Paź 15, 2026
| Okres | Raport | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|---|
| 30 czerwca 2026 | Lip 16, 2026 | $2.96 | $2.96 | 0.15% |
| 31 marca 2026 | $3.29 | $3.29 | -0.01% | |
| 31 grudnia 2025 | $2.12 | $2.01 | 5.4% | |
| 30 września 2025 | $1.85 | $1.82 | 1.7% | |
| 30 czerwca 2025 | $2.72 | $2.71 | 0.30% | |
| 31 marca 2025 | $3.06 | $3.08 | -0.63% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $26.98B | $24.46B | $22.74B | $20.72B | $19.82B | $17.22B | $16.65B | $14.95B | $14.02B | $13.21B | |
| Operating Expenses | $20.76B | $18.64B | $17.45B | $16.44B | $15.51B | $14.16B | $13.97B | $12.19B | $11.37B | $10.78B | |
| Operating Income | $6.22B | $5.82B | $5.28B | $4.28B | $4.31B | $3.07B | $2.68B | $2.76B | $2.65B | $2.43B | |
| Interest Expense | · | · | $578M | $469M | $444M | $515M | $524M | $290M | $237M | $189M | |
| Interest Income | $48M | $83M | $78M | $15M | $2M | $7M | $39M | $11M | $9M | $5M | |
| Pretax Income | $5.54B | $5.48B | $5.03B | $4.08B | $4.21B | $2.79B | $2.44B | $2.24B | $2.64B | $2.48B | |
| Income Tax | $1.30B | $1.36B | $1.22B | $995M | $1.03B | $747M | $666M | $574M | $1.13B | $685M | |
| Net Income | $4.16B | $4.06B | $3.76B | $3.05B | $3.14B | $2.02B | $1.74B | $1.65B | $1.49B | $1.77B | |
| EPS (Basic) | $8.48 | $8.26 | $7.60 | $6.11 | $6.20 | $3.98 | $3.44 | $3.26 | $2.91 | $3.41 | |
| EPS (Diluted) | $8.43 | $8.18 | $7.53 | $6.04 | $6.13 | $3.94 | $3.41 | $3.23 | $2.87 | $3.38 | |
| Shares (Basic) | 491,000,000 | 492,000,000 | 494,000,000 | 499,000,000 | 507,000,000 | 506,000,000 | 506,000,000 | 506,000,000 | 513,000,000 | 519,000,000 | |
| Shares (Diluted) | 494,000,000 | 496,000,000 | 499,000,000 | 505,000,000 | 513,000,000 | 512,000,000 | 511,000,000 | 511,000,000 | 519,000,000 | 524,000,000 | |
| EBITDA | $6.58B | $6.19B | $6.00B | $5.00B | $5.06B | $3.81B | $3.32B | $3.25B | $3.34B | $3.10B |
Bilans
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.69B | $2.40B | $3.36B | $1.44B | $1.75B | $2.09B | $1.16B | $1.07B | $1.21B | $1.03B | |
| Receivables | $7.67B | $7.16B | $6.42B | $5.85B | $5.59B | $5.33B | $5.24B | $4.32B | $4.13B | $3.64B | |
| Other Current Assets | $1.37B | $1.29B | $1.18B | $1.00B | $926M | $740M | $677M | $551M | $224M | $215M | |
| Current Assets | $23.20B | $22.12B | $21.75B | $18.96B | $8.26B | $8.15B | $7.07B | $5.93B | $5.56B | $4.88B | |
| PP&E (Net) | $829M | $859M | $882M | $871M | $847M | $856M | $858M | $701M | $712M | $725M | |
| PP&E (Gross) | $2.50B | $2.40B | $2.44B | $2.40B | $2.44B | $3.02B | $2.86B | $2.54B | $2.54B | $2.41B | |
| Accum. Depreciation | $1.67B | $1.54B | $1.56B | $1.53B | $1.59B | $2.16B | $2.00B | $1.84B | $1.83B | $1.68B | |
| Goodwill | $24.34B | $23.31B | $17.23B | $16.25B | $16.32B | $15.52B | $14.67B | $9.60B | $9.09B | $8.37B | |
| Intangibles | $4.75B | $4.82B | $2.63B | $2.54B | $2.81B | $2.70B | $2.77B | $1.44B | $1.27B | $1.13B | |
| Other Non-current Assets | $1.79B | $1.73B | $1.59B | $1.45B | $1.46B | $1.46B | $1.76B | $1.54B | $1.43B | $1.21B | |
| Total Assets | $58.71B | $56.48B | $48.03B | $44.11B | $44.01B | $33.05B | $31.36B | $21.58B | $20.43B | $18.19B | |
| Accounts Payable | $3.65B | $3.40B | $3.40B | $3.28B | $3.17B | $3.05B | $2.75B | $2.23B | $2.08B | $1.97B | |
| Short-term Debt | $0 | $0 | $0 | $0 | $17M | $517M | $1.22B | $314M | $0 | $50M | |
| Current Liabilities | $21.06B | $19.52B | $19.80B | $17.83B | $6.65B | $6.56B | $6.68B | $4.92B | $4.26B | $4.08B | |
| Capital Leases | $1.53B | $1.59B | $1.66B | $1.67B | $1.88B | $1.92B | $1.93B | $0 | · | · | |
| Other Non-current Liabilities | $1.41B | $1.26B | $1.27B | $1.36B | $1.71B | $1.49B | $1.40B | $1.36B | $1.31B | $957M | |
| Long-term Debt | $19.59B | $19.95B | $13.46B | $11.49B | $10.95B | $11.31B | $11.96B | $5.82B | · | · | |
| Total Debt | $19.59B | $19.95B | $13.46B | $11.76B | $10.97B | $11.83B | $13.17B | $314M | $262M | $312M | |
| Common Stock | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | |
| Retained Earnings | $27.77B | $25.31B | $22.76B | $20.30B | $18.39B | $16.27B | $15.20B | $14.35B | $13.14B | $12.39B | |
| Treasury Stock | $9.35B | $7.66B | $7.08B | $6.21B | $4.48B | $3.56B | $3.77B | $3.57B | $3.08B | $2.51B | |
| AOCI | $-5.43B | $-6.24B | $-5.29B | $-5.31B | $-4.58B | $-5.11B | $-5.05B | $-4.65B | $-4.04B | $-5.09B | |
| Stockholders' Equity | $15.31B | $13.54B | $12.37B | $10.75B | $11.22B | $9.26B | $7.94B | $7.58B | $7.44B | $6.27B | |
| Liabilities + Equity | $58.71B | $56.48B | $48.03B | $44.11B | $34.39B | $33.05B | $31.36B | $21.58B | $20.43B | $18.19B | |
| Shares Outstanding | 485,000,000 | 491,000,000 | 492,000,000 | 495,000,000 | 504,000,000 | 508,000,000 | 504,000,000 | 504,000,000 | 509,000,000 | 514,000,000 |
Przepływy pieniężne
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $361M | $369M | $370M | $381M | $747M | $741M | $647M | $494M | $481M | $438M | |
| Stock-based Comp | $394M | $368M | $363M | $367M | $348M | $290M | $252M | $193M | $149M | $109M | |
| Deferred Tax | $123M | $157M | $-29M | $-43M | $-63M | $40M | $84M | $-39M | $396M | $68M | |
| Amort. of Intangibles | $549M | $377M | $343M | $338M | $365M | $351M | $314M | $183M | $169M | $130M | |
| Restructuring | $222M | $276M | $301M | $427M | $70M | $89M | $112M | $161M | $40M | $44M | |
| Other Non-cash | $254M | $-652M | $-545M | $-628M | $-659M | $295M | $-364M | $130M | $-625M | $-376M | |
| Operating Cash Flow | $5.29B | $4.30B | $4.26B | $3.46B | $3.52B | $3.38B | $2.36B | $2.43B | $1.89B | $2.01B | |
| CapEx | $291M | $316M | $416M | $470M | $406M | $348M | $421M | $314M | $302M | $253M | |
| Investing Cash Flow | $-845M | $-8.82B | $-1.42B | $-850M | $-1.16B | $-793M | $-4.39B | $-1.09B | $-956M | $-1.06B | |
| Net Debt Issued | $-519M | $-1.62B | $-266M | $-365M | $-1.02B | $-2.52B | $-1.06B | $-263M | $-315M | $-12M | |
| Stock Repurchased | $2.01B | $900M | $1.15B | $1.95B | $1.16B | $0 | $485M | $675M | $900M | $800M | |
| Net Stock Activity | $-2.01B | $-900M | $-1.15B | $-1.95B | $-1.16B | $0 | $-485M | $-675M | $-900M | $-800M | |
| Dividends Paid | $1.70B | $1.51B | $1.30B | $1.14B | $1.03B | $943M | $890M | $807M | $740M | $682M | |
| Financing Cash Flow | $-4.63B | $4.46B | $-1.12B | $-1.05B | $-1.30B | $-925M | $4.33B | $-1.31B | $-1.01B | $-1.07B | |
| Net Change in Cash | $486M | $-478M | $2.05B | $728M | $700M | $2.17B | $2.43B | $-139M | $179M | $-348M | |
| Taxes Paid | $1.29B | $1.20B | $1.10B | $1.05B | $1.07B | $673M | $661M | $632M | $583M | $642M | |
| Free Cash Flow | $5.00B | $3.99B | $3.84B | $3.00B | $3.11B | $3.03B | $1.94B | $2.11B | $1.59B | $1.75B | |
| Levered FCF | · | · | $3.40B | $2.64B | $2.78B | $2.66B | $1.56B | $1.90B | $1.46B | $1.62B |
Rentowność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 23.1% | 23.8% | 23.2% | 20.7% | 21.8% | 17.8% | 16.1% | 18.5% | · | · | |
| Net Margin | 15.4% | 16.6% | 16.5% | 14.7% | 15.9% | 11.7% | 10.5% | 11.0% | · | · | |
| Pretax Margin | 20.5% | 22.4% | 22.1% | 19.7% | 21.2% | 16.2% | 14.6% | 15.0% | · | · | |
| EBITDA Margin | 24.4% | 25.3% | 26.4% | 24.1% | 25.5% | 22.1% | 20.0% | 21.8% | · | · | |
| ROA | 7.2% | 7.8% | 8.2% | 7.9% | 9.3% | 6.3% | 6.6% | 7.9% | 7.7% | 9.7% | |
| ROE | 28.1% | 29.6% | 31.4% | 29.7% | 29.8% | 22.4% | 22.1% | 21.8% | 20.5% | 27.2% | |
| ROIC | 13.6% | 13.1% | 15.5% | 14.4% | 14.7% | 10.7% | 9.2% | 26.0% | 21.2% | 29.3% |
Płynność i wypłacalność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.1 | 1.2 | 1.3 | 1.2 | |
| Quick Ratio | 0.5 | 0.5 | 0.5 | 1.0 | 1.1 | 1.1 | 1.0 | 1.1 | 1.3 | 1.1 | |
| Debt / Equity | 1.3 | 1.5 | 1.1 | 1.1 | 1.0 | 1.3 | 1.7 | 0.0 | 0.0 | 0.0 | |
| LT Debt / Equity | 1.2 | 1.4 | 1.0 | 1.0 | 1.0 | 1.2 | 1.4 | · | · | · | |
| Interest Coverage | · | · | 9.1 | 9.1 | 9.7 | 6.0 | 5.1 | 9.5 | 12.1 | 14.1 |
Efektywność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.7 | · | · | |
| Receivables Turnover | 3.6 | 3.6 | 3.7 | 3.6 | 3.6 | 3.3 | 3.5 | 3.5 | · | · |
Na akcję
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $31.58 | $27.57 | $25.14 | $21.72 | $22.27 | $18.23 | $15.76 | $15.05 | $14.62 | $12.20 | |
| Revenue / Share | $54.62 | $49.31 | $45.56 | $41.03 | $38.64 | $33.64 | $32.59 | $29.26 | · | · | |
| Cash Flow / Share | $10.71 | $8.67 | $8.53 | $6.86 | $6.85 | $6.61 | $4.62 | $4.75 | $3.65 | $3.83 | |
| Cash / Share | $5.54 | $4.88 | $6.83 | $2.91 | $3.48 | $4.11 | $2.29 | $2.12 | $2.37 | $2.00 | |
| Dividend / Share | $3.43 | $3.05 | $2.60 | $2.25 | · | · | · | · | · | · | |
| EPS (TTM) | $8.43 | $8.18 | $7.53 | $6.04 | $6.13 | $3.94 | $3.41 | $3.23 | $2.87 | $3.38 |
Stopy Wzrostu
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.3% | 7.6% | 9.7% | 4.5% | 15.1% | · | · | · | · | · | |
| Revenue CAGR 3Y | 9.2% | 7.3% | 9.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.4% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 3.1% | 8.6% | 24.7% | -1.5% | 55.6% | · | · | · | · | · | |
| EPS CAGR 3Y | 11.8% | 10.1% | 24.1% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 16.4% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 2.5% | 8.1% | 23.2% | -3.0% | 55.9% | · | · | · | · | · | |
| Net Income CAGR 3Y | 10.9% | 8.9% | 23.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 15.6% | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 12.5% | · | · | · | · | · | · | · | · | · |
Wycena (TTM)
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $26.98B | $24.46B | $22.74B | $20.72B | $19.82B | $17.22B | $16.65B | $14.95B | $14.02B | $13.21B | |
| Net Income TTM | $4.16B | $4.06B | $3.76B | $3.05B | $3.14B | $2.02B | $1.74B | $1.65B | $1.49B | $1.77B | |
| Market Cap | $89.98B | $104.29B | $93.22B | $81.91B | $87.61B | $59.44B | $56.15B | $40.19B | $41.43B | $34.74B | |
| Enterprise Value | $106.88B | $121.84B | $103.32B | $92.23B | $96.82B | $69.18B | $68.17B | $39.44B | $40.48B | $34.03B | |
| P/E | 22.0 | 26.0 | 25.2 | 27.4 | 28.4 | 29.7 | 32.7 | 24.7 | 28.4 | 20.0 | |
| P/S | 3.3 | 4.3 | 4.1 | 4.0 | 4.4 | 3.5 | 3.4 | 2.7 | 3.0 | 2.6 | |
| P/B | 5.9 | 7.7 | 7.5 | 7.6 | 7.8 | 6.4 | 7.1 | 5.3 | 5.6 | 5.5 | |
| P / Cash Flow | 17.0 | 24.2 | 21.9 | 23.6 | 24.9 | 17.6 | 23.8 | 16.6 | 21.9 | 17.3 | |
| P / FCF | 18.0 | 26.2 | 24.3 | 27.3 | 28.2 | 19.6 | 28.9 | 19.0 | 26.0 | 19.8 | |
| EV / EBITDA | 16.2 | 19.7 | 17.2 | 18.5 | 19.1 | 18.2 | 20.5 | 12.1 | 12.1 | 11.0 | |
| EV / FCF | 21.4 | 30.6 | 26.9 | 30.8 | 31.1 | 22.8 | 35.1 | 18.7 | 25.4 | 19.4 | |
| EV / Revenue | 4.0 | 5.0 | 4.5 | 4.5 | 4.9 | 4.0 | 4.1 | 2.6 | 2.9 | 2.6 | |
| Dividend Yield | 1.9% | 1.5% | 1.4% | 1.4% | 1.2% | 1.6% | 1.6% | 2.0% | 1.8% | 2.0% | |
| Earnings Yield | 4.5% | 3.9% | 4.0% | 3.6% | 3.5% | 3.4% | 3.1% | 4.0% | 3.5% | 5.0% | |
| Payout Ratio | 40.8% | 37.3% | 34.6% | 37.3% | 32.6% | 46.8% | 51.1% | 48.9% | 49.6% | 38.6% | |
| Annual Payout | $1.70B | $1.51B | $1.30B | $1.14B | $1.03B | $943M | $890M | $807M | $740M | $682M |
Rachunek zysków i strat
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.40B | $7.60B | $6.59B | $6.35B | $6.97B | $7.06B | $6.07B | $5.70B | $6.22B | $6.47B | $5.55B | $5.38B | $5.88B | $5.92B | $5.02B | $4.77B | |
| Operating Expenses | $5.50B | $5.84B | $5.38B | $5.18B | $5.14B | $5.06B | $4.92B | $4.59B | $4.58B | $4.55B | $4.45B | $4.39B | $4.42B | $4.20B | $4.34B | $3.98B | |
| Operating Income | $1.90B | $1.75B | $1.22B | $1.17B | $1.83B | $2.00B | $1.14B | $1.11B | $1.64B | $1.93B | $1.10B | $996M | $1.46B | $1.73B | $680M | $791M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $159M | · | $145M | $146M | $136M | · | $118M | |
| Interest Income | $8M | $11M | $14M | $10M | $5M | $19M | $22M | $12M | $12M | $37M | $38M | $16M | $10M | $14M | $9M | $4M | |
| Pretax Income | $1.70B | $1.58B | $1.06B | $1.01B | $1.65B | $1.83B | $1.01B | $1.03B | $1.56B | $1.87B | $1.05B | $930M | $1.38B | $1.66B | $613M | $733M | |
| Income Tax | $411M | $395M | $222M | $253M | $415M | $415M | $208M | $283M | $425M | $447M | $283M | $192M | $337M | $412M | $142M | $181M | |
| Net Income | $1.27B | $1.15B | $821M | $747M | $1.21B | $1.38B | $788M | $747M | $1.12B | $1.40B | $756M | $730M | $1.03B | $1.24B | $466M | $546M | |
| EPS (Basic) | $2.64 | $2.37 | $1.69 | $1.52 | $2.46 | $2.81 | $1.62 | $1.52 | $2.28 | $2.84 | $1.53 | $1.48 | $2.09 | $2.50 | $0.95 | $1.10 | |
| EPS (Diluted) | $2.63 | $2.36 | $1.68 | $1.51 | $2.45 | $2.79 | $1.58 | $1.51 | $2.27 | $2.82 | $1.52 | $1.47 | $2.07 | $2.47 | $0.95 | $1.08 | |
| Shares (Basic) | 480,000,000 | 484,000,000 | · | 491,000,000 | 492,000,000 | 492,000,000 | · | 492,000,000 | 492,000,000 | 492,000,000 | · | 494,000,000 | 495,000,000 | 495,000,000 | · | 498,000,000 | |
| Shares (Diluted) | 482,000,000 | 486,000,000 | · | 494,000,000 | 495,000,000 | 495,000,000 | · | 496,000,000 | 496,000,000 | 497,000,000 | · | 499,000,000 | 499,000,000 | 500,000,000 | · | 503,000,000 | |
| EBITDA | $1.99B | $1.84B | · | $1.26B | $1.92B | $2.09B | · | $1.11B | $1.64B | $1.93B | · | $996M | $1.46B | $1.73B | · | $791M |
Bilans
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.70B | $1.61B | $2.69B | $2.51B | $1.68B | $1.60B | $2.40B | $1.80B | $1.65B | $1.45B | $3.36B | $2.90B | $1.17B | $1.01B | $1.44B | $802M | |
| Receivables | $8.94B | $8.43B | $7.67B | $7.91B | $8.46B | $7.87B | $7.16B | $7.42B | $7.74B | $7.22B | · | $6.52B | $6.99B | $6.70B | · | $5.82B | |
| Other Current Assets | $1.49B | $1.45B | $1.37B | $1.28B | $1.33B | $1.41B | $1.29B | $1.14B | $1.13B | $1.17B | · | $1.03B | $1.08B | $1.41B | · | $953M | |
| Current Assets | $24.33B | $23.24B | $23.20B | $23.70B | $23.33B | $22.46B | $22.12B | $22.29B | $22.02B | $21.30B | · | $22.28B | $20.80B | $9.11B | · | $7.57B | |
| PP&E (Net) | $806M | $814M | $829M | $820M | $839M | $840M | $859M | $884M | $879M | $877M | $882M | $859M | $870M | $867M | $871M | $865M | |
| PP&E (Gross) | · | · | $2.50B | · | · | · | $2.40B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $1.73B | $1.70B | $1.67B | $1.67B | $1.65B | $1.59B | $1.54B | $1.64B | $1.57B | $1.58B | · | $1.62B | $1.61B | $1.58B | · | $1.65B | |
| Goodwill | $24.35B | $24.27B | $24.34B | $23.95B | $23.92B | $23.54B | $23.31B | $18.23B | $17.52B | $17.31B | $17.23B | $16.66B | $16.62B | $16.30B | $16.25B | $15.58B | |
| Intangibles | $4.50B | $4.61B | $4.75B | $4.67B | $4.77B | $4.74B | $4.82B | $2.72B | $2.64B | $2.63B | · | $2.50B | $2.51B | $2.45B | · | $2.40B | |
| Other Non-current Assets | $1.83B | $1.80B | $1.79B | $1.75B | $1.74B | $1.69B | $1.73B | $1.63B | $1.60B | $1.57B | · | $1.53B | $1.50B | $1.47B | · | $1.38B | |
| Total Assets | $59.68B | $58.55B | $58.71B | $58.78B | $58.55B | $57.02B | $56.48B | $49.86B | $48.59B | $47.57B | · | $48.00B | $46.57B | $34.36B | · | $32.02B | |
| Accounts Payable | $4.05B | $4.18B | $3.65B | $3.35B | $3.43B | $3.45B | $3.40B | $3.10B | $3.21B | $3.38B | · | $3.14B | $3.14B | $3.41B | · | $2.90B | |
| Short-term Debt | $1.02B | $1.05B | $0 | $0 | $150M | $1.05B | $0 | $0 | $749M | $50M | · | $0 | $308M | $594M | · | $600M | |
| Current Liabilities | $21.36B | $20.91B | $21.06B | $21.10B | $19.40B | $19.77B | $19.52B | $19.60B | $18.86B | $18.66B | · | $20.61B | $19.81B | $7.91B | · | $7.29B | |
| Capital Leases | $1.49B | $1.52B | $1.53B | $1.51B | $1.55B | $1.56B | $1.59B | $1.62B | $1.59B | $1.60B | · | $1.64B | $1.70B | $1.72B | · | $1.62B | |
| Other Non-current Liabilities | $1.49B | $1.38B | $1.41B | $1.42B | $1.58B | $1.41B | $1.26B | $1.40B | $1.26B | $1.32B | · | $1.23B | $1.44B | $1.43B | · | $1.28B | |
| Long-term Debt | $19.54B | $19.55B | $19.59B | $19.58B | $19.58B | $19.48B | $19.95B | $12.85B | $12.80B | $13.42B | · | $13.65B | $12.11B | $12.11B | · | $10.77B | |
| Total Debt | $20.56B | $20.60B | · | $19.58B | $19.73B | $20.53B | · | $12.85B | $13.54B | $13.47B | · | $13.65B | $12.42B | $12.70B | · | $11.37B | |
| Common Stock | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | · | $561M | $561M | $561M | · | $561M | |
| Retained Earnings | $29.30B | $28.04B | $27.77B | $26.95B | $27.09B | $25.88B | $25.31B | $24.52B | $24.58B | $23.46B | · | $22.01B | $21.98B | $20.95B | · | $19.84B | |
| Treasury Stock | $10.67B | $9.94B | $9.35B | $8.37B | $8.00B | $7.73B | $7.66B | $7.69B | $7.44B | $7.20B | · | $6.85B | $6.60B | $6.39B | · | $5.90B | |
| AOCI | $-5.58B | $-5.56B | $-5.43B | $-5.44B | $-5.24B | $-5.90B | $-6.24B | $-4.99B | $-5.53B | $-5.51B | · | $-5.46B | $-5.05B | $-5.23B | · | $-6.05B | |
| Stockholders' Equity | $15.43B | $14.81B | $15.31B | $15.36B | $15.98B | $14.27B | $13.54B | $13.88B | $13.56B | $12.62B | $12.37B | $11.59B | $12.14B | $11.20B | $10.75B | $9.79B | |
| Liabilities + Equity | $59.68B | $58.55B | $58.71B | $58.78B | $58.55B | $57.02B | $56.48B | $49.86B | $48.59B | $47.57B | · | $48.00B | $46.57B | $34.36B | · | $32.02B | |
| Shares Outstanding | 478,000,000 | 482,000,000 | 485,000,000 | 490,000,000 | 492,000,000 | 493,000,000 | 491,000,000 | 491,000,000 | 492,000,000 | 493,000,000 | 492,000,000 | 493,000,000 | 494,000,000 | 495,000,000 | 495,000,000 | 497,000,000 |
Przepływy pieniężne
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $90M | $89M | $91M | $91M | $91M | $88M | $93M | $90M | $87M | $99M | · | · | · | · | · | · | |
| Stock-based Comp | $96M | $139M | $89M | $95M | $98M | $112M | $85M | $90M | $90M | $103M | $90M | $82M | $92M | $99M | $84M | $89M | |
| Amort. of Intangibles | $137M | $138M | $137M | $133M | $140M | $139M | $108M | $90M | $89M | $90M | $86M | $85M | $87M | $85M | $80M | $84M | |
| Restructuring | $58M | $45M | $126M | $46M | $18M | $32M | $136M | $54M | $44M | $42M | · | $52M | $65M | $53M | · | $38M | |
| Other Non-cash | · | $-2.06B | · | · | · | $-2.20B | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $1.52B | $-688M | $2.16B | $2.08B | $1.67B | $-622M | $1.96B | $1.91B | $1.22B | $-781M | $1.78B | $1.81B | $1.48B | $-819M | $1.50B | $1.38B | |
| CapEx | $72M | $62M | $105M | $72M | $59M | $55M | $76M | $73M | $80M | $87M | $120M | $111M | $101M | $84M | $103M | $128M | |
| Investing Cash Flow | $-161M | $-104M | $-523M | $-227M | $-121M | $26M | $-7.64B | $-393M | $-415M | $-368M | $-474M | $-442M | $-133M | $-368M | $-487M | $-105M | |
| Net Debt Issued | · | $-605M | · | · | · | $-505M | · | · | · | $-1.00B | · | · | · | $-4M | · | · | |
| Stock Repurchased | $757M | $755M | $1.01B | $402M | $300M | $300M | $0 | $300M | $300M | $300M | $250M | $300M | $300M | $300M | $350M | $500M | |
| Net Stock Activity | · | $-755M | · | · | · | $-300M | · | · | · | $-300M | · | · | · | $-300M | · | · | |
| Dividends Paid | $438M | $440M | $444M | $445M | $405M | $405M | $403M | $404M | $352M | $354M | $354M | $353M | $295M | $296M | $298M | $293M | |
| Financing Cash Flow | $-800M | $114M | $-2.05B | $-753M | $-1.70B | $-138M | $6.28B | $-1.44B | $-519M | $135M | $-2.33B | $988M | $-546M | $773M | $-1.07B | $-470M | |
| Net Change in Cash | $548M | $-805M | $-352M | $964M | $365M | $-491M | $-47M | $571M | $240M | $-1.24B | $-577M | $1.99B | $895M | $-262M | $692M | $-29M | |
| Taxes Paid | $399M | $238M | $406M | $246M | $403M | $237M | $278M | $264M | $419M | $239M | $401M | $195M | $281M | $223M | $352M | $260M | |
| Free Cash Flow | · | $-750M | · | · | · | $-677M | · | · | · | $-868M | · | · | · | $-903M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-989M | · | · | · | $-1.01B | · | · |
Rentowność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 25.7% | 23.1% | · | 18.4% | 26.2% | 28.4% | · | 19.4% | 26.4% | 29.7% | · | 18.5% | 24.8% | 29.1% | · | 16.6% | |
| Net Margin | 17.1% | 15.1% | · | 11.8% | 17.4% | 19.6% | · | 13.1% | 18.1% | 21.6% | · | 13.6% | 17.6% | 20.8% | · | 11.5% | |
| Pretax Margin | 23.0% | 20.8% | · | 15.9% | 23.6% | 25.9% | · | 18.2% | 25.2% | 28.9% | · | 17.3% | 23.5% | 28.1% | · | 15.4% | |
| EBITDA Margin | 26.9% | 24.3% | · | 19.9% | 27.5% | 29.6% | · | 19.4% | 26.4% | 29.7% | · | 18.5% | 24.8% | 29.1% | · | 16.6% | |
| ROA | 2.1% | 2.0% | · | 1.4% | 2.3% | 2.6% | · | 1.5% | 2.4% | 3.4% | · | 1.8% | 2.6% | 3.6% | · | 1.7% | |
| ROE | 8.1% | 7.9% | · | 5.1% | 8.2% | 10.3% | · | 5.9% | 8.8% | 11.8% | · | 6.8% | 9.0% | 11.1% | · | 5.5% | |
| ROIC | 4.0% | 3.7% | · | 2.5% | 3.8% | 4.5% | · | 3.0% | 4.4% | 5.6% | · | 3.1% | 4.5% | 5.4% | · | 2.8% |
Płynność i wypłacalność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | · | 1.1 | 1.2 | 1.1 | · | 1.1 | 1.2 | 1.1 | · | 1.1 | 1.0 | 1.2 | · | 1.0 | |
| Quick Ratio | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.4 | 1.0 | · | 0.9 | |
| Debt / Equity | 1.3 | 1.4 | · | 1.3 | 1.2 | 1.4 | · | 0.9 | 1.0 | 1.1 | · | 1.2 | 1.0 | 1.1 | · | 1.2 | |
| LT Debt / Equity | 1.2 | 1.3 | · | 1.2 | 1.2 | 1.3 | · | 0.9 | 0.9 | 1.0 | · | 1.0 | 0.8 | 1.0 | · | 1.1 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 12.1 | · | 6.9 | 10.0 | 12.7 | · | 6.7 |
Efektywność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | 0.1 | 0.1 | 0.2 | · | 0.1 | |
| Receivables Turnover | 0.9 | 0.9 | · | 0.8 | 0.9 | 0.9 | · | 0.8 | 0.8 | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 0.8 |
Na akcję
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $32.29 | $30.72 | · | $31.34 | $32.47 | $28.94 | · | $28.27 | $27.57 | $25.60 | · | $23.50 | $24.57 | $22.62 | · | $19.70 | |
| Revenue / Share | $15.36 | $15.63 | · | $12.86 | $14.09 | $14.26 | · | $11.49 | $12.54 | $13.02 | · | $10.79 | $11.78 | $11.85 | · | $9.48 | |
| Cash Flow / Share | · | $-1.42 | · | · | · | $-1.26 | · | · | · | $-1.57 | · | · | · | $-1.64 | · | · | |
| Cash / Share | $3.56 | $3.34 | · | $5.12 | $3.41 | $3.25 | · | $3.66 | $3.36 | $2.95 | · | $5.88 | $2.37 | $2.03 | · | $1.61 | |
| Dividend / Share | $0.00 | $1.80 | $0.00 | $1.80 | $0.00 | $1.63 | $0.00 | $1.63 | $0.00 | $1.42 | · | · | · | · | · | · | |
| EPS (TTM) | $8.18 | $8.00 | · | $8.33 | $8.33 | $8.15 | · | $8.12 | $8.08 | $7.88 | · | $6.96 | $6.57 | $6.41 | · | $6.66 |
Wycena (TTM)
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $27.95B | $27.52B | · | $26.45B | $25.80B | $25.05B | · | $23.95B | $23.63B | $23.29B | · | $22.20B | $21.59B | $21.09B | · | $20.84B | |
| Net Income TTM | $3.98B | $3.92B | · | $4.13B | $4.13B | $4.04B | · | $4.03B | $4.01B | $3.92B | · | $3.47B | $3.28B | $3.21B | · | $3.39B | |
| Market Cap | $79.67B | $83.60B | · | $98.75B | $107.57B | $120.31B | · | $109.54B | $103.67B | $101.55B | · | $93.82B | $92.91B | $82.44B | · | $74.20B | |
| Enterprise Value | $98.53B | $102.59B | · | $115.82B | $125.62B | $139.23B | · | $120.59B | $115.57B | $113.57B | · | $104.57B | $104.16B | $94.14B | · | $84.76B | |
| P/E | 20.4 | 21.7 | · | 24.2 | 26.2 | 29.9 | · | 27.5 | 26.1 | 26.1 | · | 27.3 | 28.6 | 26.0 | · | 22.4 | |
| P/S | 2.9 | 3.0 | · | 3.7 | 4.2 | 4.8 | · | 4.6 | 4.4 | 4.4 | · | 4.2 | 4.3 | 3.9 | · | 3.6 | |
| P/B | 5.2 | 5.6 | · | 6.4 | 6.7 | 8.4 | · | 7.9 | 7.6 | 8.0 | · | 8.1 | 7.7 | 7.4 | · | 7.6 | |
| P / Cash Flow | · | -121.5 | · | · | · | -193.4 | · | · | · | -130.0 | · | · | · | -100.7 | · | · | |
| EV / Revenue | 3.5 | 3.7 | · | 4.4 | 4.9 | 5.6 | · | 5.0 | 4.9 | 4.9 | · | 4.7 | 4.8 | 4.5 | · | 4.1 | |
| Dividend Yield | 2.2% | 2.1% | · | 1.7% | 1.5% | 1.3% | · | 1.3% | 1.4% | 1.3% | · | 1.3% | 1.3% | 1.4% | · | 1.5% | |
| Earnings Yield | 4.9% | 4.6% | · | 4.1% | 3.8% | 3.3% | · | 3.6% | 3.8% | 3.8% | · | 3.7% | 3.5% | 3.9% | · | 4.5% | |
| Payout Ratio | · | 38.4% | · | · | · | 29.3% | · | · | · | 25.3% | · | · | · | 24.0% | · | · | |
| Annual Payout | $1.77B | $1.73B | · | $1.66B | $1.62B | $1.56B | · | $1.46B | $1.41B | $1.36B | · | $1.24B | $1.18B | $1.16B | · | $1.12B |
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Przychody | $26.98B | $24.46B | $22.74B | $20.72B | $19.82B |
| Marża Operacyjna % | 23.1% | 23.8% | 23.2% | 20.7% | 21.8% |
| Zysk netto | $4.16B | $4.06B | $3.76B | $3.05B | $3.14B |
| Rozwodniony EPS | $8.43 | $8.18 | $7.53 | $6.04 | $6.13 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 1.3 | 1.5 | 1.1 | 1.1 | 1.0 |
| Wskaźnik bieżący | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 |
| Wskaźnik Szybkości | 0.5 | 0.5 | 0.5 | 1.0 | 1.1 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $5.00B | $3.99B | $3.84B | $3.00B | $3.11B |
Właściciele instytucjonalni (13F) 1 614 emitentów · $79.1B łącznie · Na dzień 30 września 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze
1 614
Wartość posiadanych akcji
$79.1B
Nowe pozycje
128
Zamknięte pozycje
162
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 128 (-35 vs poprzedni kw.) | 162 (+7 vs poprzedni kw.) | 489 (-115 vs poprzedni kw.) | 658 (+77 vs poprzedni kw.) | +3.9M |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| VANGUARD GROUP INC | $8 643 308 715 | 46 589 633 | 10,93% | Akcje |
| BlackRock, Inc. | $6 583 805 966 | 39 502 046 | 8,32% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $5 245 534 076 | 31 472 575 | 6,63% | Akcje |
| STATE STREET CORP | $3 733 687 339 | 22 401 676 | 4,72% | Akcje |
| Capital World Investors | $3 020 458 543 | 18 122 340 | 3,82% | Akcje |
| WELLINGTON MANAGEMENT GROUP LLP | $2 829 262 918 | 16 975 238 | 3,58% | Akcje |
| Capital International Investors | $2 621 642 741 | 15 729 457 | 3,31% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $2 250 034 870 | 13 510 274 | 2,84% | Akcje |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2 095 127 235 | 12 570 512 | 2,65% | Akcje |
| Capital Research Global Investors | $1 828 982 920 | 10 973 649 | 2,31% | Akcje |
| HARRIS ASSOCIATES L P | $1 447 944 972 | 8 687 496 | 1,83% | Akcje |
| Artisan Partners Limited Partnership | $1 211 565 231 | 7 269 246 | 1,53% | Akcje |
| FMR LLC | $1 159 043 452 | 6 954 123 | 1,47% | Akcje |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $1 088 671 762 | 6 507 415 | 1,38% | Akcje |
| MORGAN STANLEY | $1 052 368 885 | 6 314 085 | 1,33% | Akcje |
| NORGES BANK | $1 042 608 352 | 6 255 525 | 1,32% | Akcje |
| AMERIPRISE FINANCIAL INC | $922 146 161 | 5 535 138 | 1,17% | Akcje |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $898 907 573 | 5 182 517 | 1,14% | Akcje |
| NORTHERN TRUST CORP | $814 710 461 | 4 888 165 | 1,03% | Akcje |
| JPMORGAN CHASE & CO | $788 593 335 | 4 730 329 | 1,00% | Akcje |
| Clearbridge Investments, LLC | $784 316 723 | 4 705 966 | 0,99% | Akcje |
| Invesco Ltd. | $717 643 133 | 4 305 773 | 0,91% | Akcje |
| GOLDMAN SACHS GROUP INC | $704 785 161 | 4 228 626 | 0,89% | Akcje |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $695 032 234 | 4 170 110 | 0,88% | Akcje |
| DEUTSCHE BANK AG\ | $685 621 045 | 4 113 644 | 0,87% | Akcje |
| Ninety One UK Ltd | $661 933 438 | 3 971 522 | 0,84% | Akcje |
| AMERICAN CENTURY COMPANIES INC | $646 303 466 | 3 877 741 | 0,82% | Akcje |
| EdgePoint Investment Group Inc. | $636 712 067 | 3 820 196 | 0,80% | Akcje |
| UBS Group AG | $600 599 012 | 3 603 522 | 0,76% | Akcje |
| BANK OF AMERICA CORP /DE/ | $575 845 418 | 3 455 003 | 0,73% | Akcje |
| Nuveen, LLC | $575 328 128 | 3 451 900 | 0,73% | Akcje |
| Bank of New York Mellon Corp | $532 438 389 | 3 194 567 | 0,67% | Akcje |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $512 077 741 | 3 072 405 | 0,65% | Akcje |
| Amundi | $480 738 947 | 2 884 376 | 0,61% | Akcje |
| ROYAL BANK OF CANADA | $468 988 000 | 2 813 877 | 0,59% | Akcje |
| Legal & General Group Plc | $465 589 819 | 2 793 483 | 0,59% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $450 977 686 | 2 705 812 | 0,57% | Akcje |
| AQR CAPITAL MANAGEMENT LLC | $432 106 876 | 2 607 451 | 0,55% | Akcje |
| WELLS FARGO & COMPANY/MN | $418 379 686 | 2 510 228 | 0,53% | Akcje |
| STIFEL FINANCIAL CORP | $368 740 170 | 2 212 398 | 0,47% | Akcje |
| ALLIANCEBERNSTEIN L.P. | $357 523 292 | 2 061 247 | 0,45% | Akcje |
| PRIMECAP MANAGEMENT CO/CA/ | $357 511 318 | 2 145 025 | 0,45% | Akcje |
| W1M Asset Management Ltd | $348 202 306 | 2 090 489 | 0,44% | Akcje |
| PARNASSUS INVESTMENTS, LLC | $341 277 325 | 2 047 623 | 0,43% | Akcje |
| DIMENSIONAL FUND ADVISORS LP | $337 121 184 | 2 022 672 | 0,43% | Akcje |
| W1M Investment Management Ltd | $314 552 378 | 1 560 628 | 0,40% | Akcje |
| Mawer Investment Management Ltd. | $311 866 071 | 1 871 159 | 0,39% | Akcje |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $311 185 724 | 1 867 077 | 0,39% | Akcje |
| Rathbones Group PLC | $288 844 776 | 1 733 034 | 0,37% | Akcje |
| CANADA PENSION PLAN INVESTMENT BOARD | $267 647 020 | 1 605 850 | 0,34% | Akcje |
Insiderzy spółki 81 insiderów · 46 dyrektorzy generalni · 34 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| John Q Doyle | President and CEO | 2 września 2026 M | 116 811 | 0 | 4 | $-12 727 142 |
| Patrick Tomlinson | President and CEO, Mercer | 1 maja 2026 A | 4 256 | 0 | 0 | $0 |
| Dean Michael Klisura | President & CEO, Guy Carpenter | 1 maja 2026 A | 25 129 | 0 | 0 | $0 |
| Nicholas Mark Studer | President and CEO Marsh Risk | 1 maja 2026 A | 32 536 | 0 | 1 | $-706 123 |
| Martine Ferland | President and CEO, Mercer | 5 marca 2024 S | 9 979 | 0 | 0 | $0 |
| Daniel S Glaser | President and CEO, MMC | 4 marca 2022 S | 101 074 | 0 | 0 | $0 |
| Scott Mcdonald | President and CEO of OWG | 2 czerwca 2021 M | 18 763 | 0 | 0 | $0 |
| Peter C Hearn | President & CEO, Guy Carpenter | 4 marca 2021 S | 9 866 | 0 | 0 | $0 |
| Julio A Portalatin | President and CEO, Mercer | 28 lutego 2019 M | 67 215 | 0 | 0 | $0 |
| Peter Zaffino | Chairman, RIS and CEO, Marsh | 2 marca 2017 S | 132 425 | 0 | 0 | $0 |
| David A Nadler | Vice Chairman, Office of CEO | 1 czerwca 2013 A | 127 321 | 0 | 0 | $0 |
| Brian Duperreault | President and CEO, MMC | 4 grudnia 2012 S | 31 527 | 0 | 0 | $0 |
| Michele M Burns | Chairman & CEO, Mercer | 26 lutego 2011 M | 77 006 | 0 | 0 | $0 |
| David Spiller | CEO, Guy Carpenter | 26 lutego 2008 A | 3 450 | 0 | 0 | $0 |
| Simon V Freakley | CEO and President, Kroll | 26 lutego 2008 A | 24 968 | 0 | 0 | $0 |
| Mathis Cabiallavetta | Vice Chairman, Office of CEO | 26 lutego 2008 A | 218 777 | 0 | 0 | $0 |
| Charles E Haldeman | Pres. and CEO, Putnam Invest. | 2 sierpnia 2007 M | 58 460 | 0 | 0 | $0 |
| Brian M Storms | Chairman and CEO, Marsh Inc. | 12 lutego 2007 A | 64 886 | 0 | 0 | $0 |
| CHERKASKY MICHAEL G | President and CEO, MMC | 12 lutego 2007 A | 129 017 | 0 | 0 | $0 |
| Salvatore D Zaffino | Chairman and CEO,Guy Carpenter | 15 marca 2006 A | 128 732 | 0 | 0 | $0 |
| John T Sinnott | Vice Chair, Office of CEO | 15 marca 2006 A | 28 257 | 0 | 0 | $0 |
| DAVIS CHARLES A /NJ/ | Chairman and CEO, MMC Captial | 13 maja 2005 P | 2 191 | 0 | 0 | $0 |
| Ray J Groves | Chief Executive Officer, Marsh | 13 sierpnia 2004 P | 76 872 | 0 | 0 | $0 |
| Mark C Mcgivney | EVP, CFO and COO | 1 maja 2026 A | 42 469 | 0 | 0 | $0 |
| Michael J. Bischoff | Chief Financial Officer | 15 października 2015 M | 29 646 | 0 | 0 | $0 |
| Vanessa Ames Wittman | EVP & Chief Financial Officer | 13 marca 2012 M | 22 314 | 0 | 0 | $0 |
| Matthew B Bartley | EVP & Chief Financial Officer | 15 lutego 2008 J | 8 402 | 0 | 0 | $0 |
| Sandra S Wijnberg | Sr. Vice President, CFO | 15 lutego 2006 J | 59 549 | 0 | 0 | $0 |
| Michael E Caulfield | President,Mercer HR Consulting | 15 marca 2006 A | · | 0 | 0 | $0 |
| Peter Coster | President, Mercer Inc. | 17 stycznia 2005 M | 242 028 | 0 | 0 | $0 |
| Katherine Brennan | SVP and General Counsel | 2 września 2026 M | 7 330 | 0 | 1 | $-224 916 |
| Paul Beswick | SVP, Chief Information Officer | 29 lipca 2026 S | 16 376 | 0 | 1 | $-141 174 |
| Martin South | Chief Client Officer | 28 lipca 2026 S | 16 632 | 0 | 1 | $-1 348 929 |
| Carmen Fernandez | SVP, Chief People Officer | 1 maja 2026 A | 12 995 | 0 | 0 | $0 |
| Stacy Mills | Vice President and Controller | 28 lutego 2026 M | 4 151 | 0 | 0 | $0 |
| Dominic Burke | Vice Chairman | 1 maja 2021 M | 6 602 | 0 | 0 | $0 |
| Laurie Ledford | SVP & Chief HR Officer | 3 sierpnia 2020 S | 8 939 | 0 | 0 | $0 |
| Scott E Gilbert | SVP, Chief Information Officer | 5 marca 2020 S | 43 197 | 0 | 0 | $0 |
| Robert J Rapport | SVP and Controller | 13 marca 2017 M | 27 794 | 0 | 0 | $0 |
| Alexander S Moczarski | Chairman of MMC International | 29 grudnia 2016 S | 20 029 | 0 | 0 | $0 |
| Ben F Allen | SVP Chief Innovtn/Info Officer | 28 lutego 2013 M | 12 379 | 0 | 0 | $0 |
| Orlando D Ashford | SVP, Chief HR & Comm. Officer | 24 lutego 2012 A | 14 372 | 0 | 0 | $0 |
| Michael Petrullo | Sr. VP, Chief Admin. Officer | 26 lutego 2008 A | 19 252 | 0 | 0 | $0 |
| Michael A Beber | SVP.Chief Strategic Dev Offcr | 6 lipca 2007 M | 20 194 | 0 | 0 | $0 |
| Francis N Bonsignore | Senior Vice President | 11 maja 2005 M | 16 091 | 0 | 0 | $0 |
| William L Rosoff | Sr. Vice Pres./Gen. Counsel | 13 sierpnia 2004 P | 1 558 | 0 | 0 | $0 |
| Jane H Lute | Dyrektor | 15 sierpnia 2026 A | 1 657 | 0 | 0 | $0 |
| Lloyd M Yates | Dyrektor | 15 sierpnia 2026 A | 12 001 | 0 | 1 | $-2 107 800 |
| Morton O Schapiro | Dyrektor | 15 sierpnia 2026 A | 0 | 0 | 0 | $0 |
| Bruce D Broussard | Dyrektor | 15 sierpnia 2026 A | 1 617 | 0 | 0 | $0 |
| Steven A Mills | Dyrektor | 15 sierpnia 2026 A | 5 952 | 0 | 0 | $0 |
| Tamara Ingram | Dyrektor | 14 sierpnia 2026 J | · | 0 | 0 | $0 |
| Anthony Anderson | Dyrektor | 14 sierpnia 2026 J | 2 000 | 0 | 0 | $0 |
| Jan Siegmund | Dyrektor | 14 sierpnia 2026 J | · | 0 | 0 | $0 |
| Deborah C Hopkins | Dyrektor | 14 sierpnia 2026 J | · | 0 | 0 | $0 |
| Peter Harrison | Dyrektor | 1 czerwca 2026 F | 1 246 | 0 | 0 | $0 |
| Judith Hartmann | Dyrektor | 1 czerwca 2026 A | 4 323 | 0 | 0 | $0 |
| Edward H Hanway | Dyrektor | 1 czerwca 2026 A | 36 868 | 0 | 0 | $0 |
| Oscar Fanjul | Dyrektor | 15 maja 2025 F | 43 986 | 0 | 0 | $0 |
| Hafize Gaye Erkan | Dyrektor | 1 czerwca 2023 A | 2 346 | 0 | 0 | $0 |
| Ray G Young | Dyrektor | 1 czerwca 2023 A | 1 248 | 0 | 0 | $0 |
| Bruce P Nolop | Dyrektor | 1 czerwca 2023 A | 43 533 | 0 | 0 | $0 |
| David R Yost | Dyrektor | 15 maja 2023 J | 18 759 | 0 | 0 | $0 |
| Marc D Oken | Dyrektor | 3 grudnia 2021 P | 53 823 | 0 | 0 | $0 |
| Elaine La Roche | Dyrektor | 15 sierpnia 2019 J | 11 914 | 0 | 0 | $0 |
| Maria Silvia Bastos Marques | Dyrektor | 1 czerwca 2016 S | 4 587 | 0 | 0 | $0 |
| Hon Lord Lang Of Monkton Dl Rt | Dyrektor | 1 czerwca 2015 G | 9 340 | 0 | 0 | $0 |
| Adele Simmons | Dyrektor | 15 maja 2015 J | 81 208 | 0 | 0 | $0 |
| Zachary W Carter | Dyrektor | 22 sierpnia 2013 S | 24 490 | 0 | 0 | $0 |
| Gwendolyn S King | Dyrektor | 16 maja 2011 J | · | 0 | 0 | $0 |
| HARDIS STEPHEN R | Dyrektor | 16 maja 2011 J | 35 967 | 0 | 0 | $0 |
| Leslie M Baker JR | Dyrektor | 15 lutego 2011 J | 13 534 | 0 | 0 | $0 |
| David A Olsen | Dyrektor | 1 czerwca 2009 A | 622 582 | 0 | 0 | $0 |
| Lewis W Bernard | Dyrektor | 15 maja 2007 A | · | 0 | 0 | $0 |
| Robert F Erburu | Dyrektor | 15 maja 2006 J | · | 0 | 0 | $0 |
| A J C Smith | Dyrektor | 1 czerwca 2004 A | 1 178 516 | 0 | 0 | $0 |
| John Jude Jones | · | 6 sierpnia 2026 S | 1 478 | 0 | 2 | $-1 657 807 |
| Peter J Beshar | · | 28 lutego 2022 M | 505 312 | 0 | 0 | $0 |
| John Drzik | · | 8 listopada 2013 M | 43 433 | 0 | 0 | $0 |
| David J Morrison | · | 15 marca 2006 A | 78 901 | 0 | 0 | $0 |
| Jeffrey W Greenberg | · | 25 października 2004 M | 1 284 105 | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów Posiadane przez 133 fundusze ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| KBWP · Invesco Exchange-Traded Fund Trust … | 7,77% | 124 360 SH | 1 października 2026 | Dziennie |
| TGLB · T. Rowe Price Exchange-Traded Funds… | 2,10% | 2 906 NS | 31 lipca 2026 | N-PORT |
| FGSI · First Trust Exchange-Traded Fund IV | 2,03% | 222 NS | 31 lipca 2026 | N-PORT |
| QUVU · Hartford Funds Exchange-Traded Trust | 1,69% | 16 029 NS | 31 lipca 2026 | N-PORT |
| CVGD · Elevation Series Trust | 1,65% | 12 045 NS | 31 lipca 2026 | N-PORT |
| BDIV · ETF Series Solutions | 1,46% | 513 NS | 31 lipca 2026 | N-PORT |
| RSPF · Invesco Exchange-Traded Fund Trust | 1,36% | 29 429 SH | 1 października 2026 | Dziennie |
| IYF · iShares Trust | 1,30% | 321 480 SH | 11 września 2026 | Dziennie |
| DIVD · EA Series Trust | 1,26% | 1 427 NS | 31 lipca 2026 | N-PORT |
| ESMV · iShares Trust | 1,09% | 478 SH | 11 września 2026 | Dziennie |
| ALRG · ALLSPRING EXCHANGE-TRADED FUNDS TRU… | 1,08% | 476 NS | 31 lipca 2026 | N-PORT |
| NUDV · Nushares ETF Trust | 1,07% | 2 834 NS | 31 lipca 2026 | N-PORT |
| FNCL · FIDELITY COVINGTON TRUST | 1,01% | 126 538 NS | 31 lipca 2026 | N-PORT |
| NULV · Nushares ETF Trust | 1,00% | 115 847 NS | 31 lipca 2026 | N-PORT |
| NULC · Nushares ETF Trust | 0,97% | 3 609 NS | 31 lipca 2026 | N-PORT |
| EQIN · Columbia ETF Trust I | 0,96% | 15 463 NS | 31 lipca 2026 | N-PORT |
| REVS · Columbia ETF Trust I | 0,94% | 16 581 NS | 31 lipca 2026 | N-PORT |
| VFH · VANGUARD WORLD FUND | 0,94% | 784 851 SH | 19 sierpnia 2026 | Dziennie |
| FBCV · FIDELITY COVINGTON TRUST | 0,85% | 7 931 NS | 31 lipca 2026 | N-PORT |
| USMV · iShares Trust | 0,85% | 1 135 398 SH | 11 września 2026 | Dziennie |
| FAS · Direxion Shares ETF Trust | 0,77% | 94 936 NS | 31 lipca 2026 | N-PORT |
| IMCV · iShares Trust | 0,73% | 47 564 SH | 11 września 2026 | Dziennie |
| HUSV · First Trust Exchange-Traded Fund III | 0,71% | 2 749 NS | 31 lipca 2026 | N-PORT |
| UPSD · ETF Series Solutions | 0,59% | 3 626 NS | 31 lipca 2026 | N-PORT |
| IMCB · iShares Trust | 0,58% | 55 111 SH | 11 września 2026 | Dziennie |
| FDLO · FIDELITY COVINGTON TRUST | 0,54% | 40 658 NS | 31 lipca 2026 | N-PORT |
| IXG · iShares Trust | 0,53% | 20 844 SH | 11 września 2026 | Dziennie |
| ACWV · iShares, Inc. | 0,52% | 99 097 SH | 11 września 2026 | Dziennie |
| XOEF · iShares Trust | 0,48% | 607 SH | 11 września 2026 | Dziennie |
| RECS · Columbia ETF Trust I | 0,48% | 146 396 NS | 31 lipca 2026 | N-PORT |
| BSCU · Invesco Exchange-Traded Self-Indexe… | 0,45% | 13 052 000 | 1 października 2026 | Dziennie |
| IMCG · iShares Trust | 0,44% | 98 414 SH | 11 września 2026 | Dziennie |
| DGRO · iShares Trust | 0,40% | 967 992 SH | 11 września 2026 | Dziennie |
| JQUA · J.P. Morgan Exchange-Traded Fund Tr… | 0,38% | 166 340 NS | 31 lipca 2026 | N-PORT |
| MGV · VANGUARD WORLD FUND | 0,38% | 302 826 SH | 19 sierpnia 2026 | Dziennie |
| VFMV · VANGUARD WELLINGTON FUND | 0,37% | 9 187 SH | 19 sierpnia 2026 | Dziennie |
| VIG · VANGUARD SPECIALIZED FUNDS | 0,35% | 2 721 887 SH | 19 sierpnia 2026 | Dziennie |
| USXF · iShares Trust | 0,34% | 28 599 SH | 11 września 2026 | Dziennie |
| HAPI · Harbor ETF Trust | 0,33% | 8 609 NS | 31 lipca 2026 | N-PORT |
| VYM · VANGUARD WHITEHALL FUNDS | 0,33% | 1 924 993 SH | 19 sierpnia 2026 | Dziennie |
| BSCT · Invesco Exchange-Traded Self-Indexe… | 0,33% | 9 935 000 | 30 września 2026 | Dziennie |
| IWX · iShares Trust | 0,32% | 69 761 SH | 11 września 2026 | Dziennie |
| VEGN · ETF Series Solutions | 0,30% | 2 846 NS | 31 lipca 2026 | N-PORT |
| PFM · Invesco Exchange-Traded Fund Trust | 0,30% | 13 601 SH | 1 października 2026 | Dziennie |
| VTV · VANGUARD INDEX FUNDS | 0,30% | 4 582 053 SH | 19 sierpnia 2026 | Dziennie |
| IVE · iShares Trust | 0,29% | 800 831 SH | 11 września 2026 | Dziennie |
| VOOV · VANGUARD ADMIRAL FUNDS | 0,28% | 110 944 SH | 19 sierpnia 2026 | Dziennie |
| IQSU · New York Life Investments ETF Trust | 0,28% | 4 809 NS | 31 lipca 2026 | N-PORT |
| EVUS · iShares Trust | 0,28% | 5 926 SH | 11 września 2026 | Dziennie |
| DIVB · iShares Trust | 0,27% | 31 216 SH | 11 września 2026 | Dziennie |
| IUSV · iShares Trust | 0,27% | 421 927 SH | 11 września 2026 | Dziennie |
| QUAL · iShares Trust | 0,26% | 683 624 SH | 11 września 2026 | Dziennie |
| SUSL · iShares Trust | 0,25% | 17 004 SH | 11 września 2026 | Dziennie |
| DFVX · Dimensional ETF Trust | 0,25% | 6 923 NS | 31 lipca 2026 | N-PORT |
| DSI · iShares Trust | 0,24% | 73 637 SH | 11 września 2026 | Dziennie |
| AQLT · iShares Trust | 0,23% | 4 272 SH | 11 września 2026 | Dziennie |
| IWD · iShares Trust | 0,23% | 1 071 721 SH | 11 września 2026 | Dziennie |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,23% | 291 150 SH | 19 sierpnia 2026 | Dziennie |
| PFIG · Invesco Exchange-Traded Fund Trust … | 0,22% | 293 000 | 1 października 2026 | Dziennie |
| BSCR · Invesco Exchange-Traded Self-Indexe… | 0,22% | 9 893 000 | 1 października 2026 | Dziennie |
| IOO · iShares Trust | 0,21% | 105 460 SH | 11 września 2026 | Dziennie |
| FEX · First Trust Exchange-Traded AlphaDE… | 0,20% | 16 908 NS | 31 lipca 2026 | N-PORT |
| RSP · Invesco Exchange-Traded Fund Trust | 0,20% | 1 106 180 SH | 1 października 2026 | Dziennie |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0,20% | 54 690 SH | 1 października 2026 | Dziennie |
| SIZE · iShares Trust | 0,20% | 4 733 SH | 11 września 2026 | Dziennie |
| EUSA · iShares, Inc. | 0,19% | 20 621 SH | 11 września 2026 | Dziennie |
| FTA · First Trust Exchange-Traded AlphaDE… | 0,19% | 14 047 NS | 31 lipca 2026 | N-PORT |
| SUSA · iShares Trust | 0,19% | 42 920 SH | 11 września 2026 | Dziennie |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0,19% | 10 561 SH | 1 października 2026 | Dziennie |
| ACVF · ETF Opportunities Trust | 0,19% | 1 488 NS | 31 lipca 2026 | N-PORT |
| ESG · FlexShares Trust | 0,18% | 1 260 NS | 31 lipca 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,18% | 5 202 NS | 31 lipca 2026 | N-PORT |
| CATH · Global X Funds | 0,16% | 11 131 NS | 31 lipca 2026 | N-PORT |
| USCL · iShares Trust | 0,16% | 25 550 SH | 11 września 2026 | Dziennie |
| TOPC · iShares Trust | 0,16% | 292 SH | 11 września 2026 | Dziennie |
| IWL · iShares Trust | 0,15% | 18 811 SH | 11 września 2026 | Dziennie |
| ILCV · iShares Trust | 0,15% | 11 345 SH | 11 września 2026 | Dziennie |
| MGC · VANGUARD WORLD FUND | 0,15% | 96 089 SH | 19 sierpnia 2026 | Dziennie |
| ACIO · ETF Series Solutions | 0,15% | 18 486 NS | 31 lipca 2026 | N-PORT |
| CHRI · Global X Funds | 0,15% | 62 NS | 31 lipca 2026 | N-PORT |
| XVV · iShares Trust | 0,15% | 5 544 SH | 11 września 2026 | Dziennie |
| ADME · ETF Series Solutions | 0,15% | 2 254 NS | 31 lipca 2026 | N-PORT |
| XYLD · Global X Funds | 0,14% | 24 479 NS | 31 lipca 2026 | N-PORT |
| PTLC · Pacer Funds Trust | 0,14% | 24 505 NS | 31 lipca 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,14% | 17 053 NS | 31 lipca 2026 | N-PORT |
| XRMI · Global X Funds | 0,14% | 374 NS | 31 lipca 2026 | N-PORT |
| XTR · Global X Funds | 0,14% | 36 NS | 31 lipca 2026 | N-PORT |
| ESGV · VANGUARD WORLD FUND | 0,14% | 109 035 SH | 19 sierpnia 2026 | Dziennie |
| TOV · EA Series Trust | 0,14% | 1 916 NS | 31 lipca 2026 | N-PORT |
| BKLC · BNY Mellon ETF Trust | 0,14% | 40 194 NS | 31 lipca 2026 | N-PORT |
| RWL · Invesco Exchange-Traded Fund Trust … | 0,14% | 78 849 SH | 1 października 2026 | Dziennie |
| XYLG · Global X Funds | 0,14% | 467 NS | 31 lipca 2026 | N-PORT |
| BBUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,14% | 64 810 NS | 31 lipca 2026 | N-PORT |
| XCLR · Global X Funds | 0,14% | 26 NS | 31 lipca 2026 | N-PORT |
| VOTE · TCW ETF Trust | 0,14% | 7 949 NS | 31 lipca 2026 | N-PORT |
| SPUU · Direxion Shares ETF Trust | 0,13% | 1 817 NS | 31 lipca 2026 | N-PORT |
| IVV · iShares Trust | 0,13% | 6 072 781 SH | 11 września 2026 | Dziennie |
| VV · VANGUARD INDEX FUNDS | 0,13% | 562 693 SH | 19 sierpnia 2026 | Dziennie |
| QVML · Invesco Exchange-Traded Fund Trust … | 0,13% | 12 649 SH | 1 października 2026 | Dziennie |
| QDPL · Pacer Funds Trust | 0,13% | 11 602 NS | 31 lipca 2026 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0,13% | 72 361 SH | 1 października 2026 | Dziennie |
| ILCB · iShares Trust | 0,13% | 9 105 SH | 11 września 2026 | Dziennie |
| PBP · Invesco Exchange-Traded Fund Trust | 0,13% | 2 836 SH | 1 października 2026 | Dziennie |
| PBUS · Invesco Exchange-Traded Fund Trust … | 0,12% | 83 216 SH | 1 października 2026 | Dziennie |
| DFUS · Dimensional ETF Trust | 0,12% | 135 144 NS | 31 lipca 2026 | N-PORT |
| IWB · iShares Trust | 0,12% | 334 198 SH | 11 września 2026 | Dziennie |
| IYY · iShares Trust | 0,12% | 20 704 SH | 11 września 2026 | Dziennie |
| DFAU · Dimensional ETF Trust | 0,12% | 79 036 NS | 31 lipca 2026 | N-PORT |
| VOO · VANGUARD INDEX FUNDS | 0,12% | 12 512 840 SH | 19 sierpnia 2026 | Dziennie |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,12% | 79 533 SH | 19 sierpnia 2026 | Dziennie |
| DFAC · Dimensional ETF Trust | 0,12% | 296 877 NS | 31 lipca 2026 | N-PORT |
| IWV · iShares Trust | 0,12% | 132 511 SH | 11 września 2026 | Dziennie |
| ITOT · iShares Trust | 0,12% | 628 113 SH | 11 września 2026 | Dziennie |
| HCMT · Direxion Shares ETF Trust | 0,11% | 3 352 NS | 31 lipca 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,11% | 15 300 089 SH | 19 sierpnia 2026 | Dziennie |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,11% | 40 633 SH | 19 sierpnia 2026 | Dziennie |
| SPXL · Direxion Shares ETF Trust | 0,11% | 37 667 NS | 31 lipca 2026 | N-PORT |
| PHDG · Invesco Actively Managed Exchange-T… | 0,10% | 376 SH | 1 października 2026 | Dziennie |
| DCOR · Dimensional ETF Trust | 0,10% | 17 737 NS | 31 lipca 2026 | N-PORT |
| TOK · iShares Trust | 0,10% | 1 335 SH | 11 września 2026 | Dziennie |
| ILCG · iShares Trust | 0,10% | 17 222 SH | 11 września 2026 | Dziennie |
| FAB · First Trust Exchange-Traded AlphaDE… | 0,10% | 847 NS | 31 lipca 2026 | N-PORT |
| ESGU · iShares Trust | 0,10% | 95 863 SH | 11 września 2026 | Dziennie |
| URTH · iShares, Inc. | 0,09% | 43 427 SH | 11 września 2026 | Dziennie |
| TILT · FlexShares Trust | 0,09% | 10 586 NS | 31 lipca 2026 | N-PORT |
| VOXP · Advisors Series Trust | 0,09% | 27 NS | 31 lipca 2026 | N-PORT |
| ACWI · iShares Trust | 0,08% | 153 033 SH | 11 września 2026 | Dziennie |
| CRBN · iShares Trust | 0,08% | 5 225 SH | 11 września 2026 | Dziennie |
| VFVA · VANGUARD WELLINGTON FUND | 0,07% | 3 665 SH | 19 sierpnia 2026 | Dziennie |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,07% | 404 002 SH | 19 sierpnia 2026 | Dziennie |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,06% | 2 967 SH | 1 października 2026 | Dziennie |
| DUHP · Dimensional ETF Trust | 0,04% | 26 122 NS | 31 lipca 2026 | N-PORT |
| GTO · Invesco Actively Managed Exchange-T… | 0,00% | 127 000 | 1 października 2026 | Dziennie |
MRSH Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
ocena · 31 analityków
TRZYMAJ
Średni cel
$201.00
+18,2%
3 9,7%
Mocne kupno
9 29,0%
Kup
18 58,1%
Trzymaj
1 3,2%
Sprzedaj
0 0,0%
Mocna sprzedaż
12-miesięczny cel cenowy
21 analityków · 2026-10-03Średnia cel $205.57 +20,9%
← Poniżej wszystkich celów
Aktualna cena $170.06
Niski$179.00
Średnia$205.57
Wysoki$238.00
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
Podstawa R/R, ceny według zamknięcia z ostatniego końca roku obrotowego każdej spółki.
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| MRSH | $89.98B | 22.0 | 10.3% | 15.4% | 28.1% | · |
| AJG | $66.51B | 45.1 | 20.7% | 10.7% | 6.9% | · |
| BRO | $26.78B | 25.2 | 22.8% | 17.9% | 8.7% | · |
| RYAN | · | · | 21.3% | 2.1% | 9.9% | · |
| HGTY | · | · | 17.3% | 10.2% | 80.3% | · |
| BWIN | · | -48.1 | 8.3% | -2.2% | -5.7% | · |
| LIFE | · | · | 52.0% | 18.4% | -108.4% | · |
| GSHD | · | 70.8 | 16.2% | 7.6% | -107.8% | · |
| TWFG | · | 54.3 | 22.0% | · | · | · |
| ABX | $833M | 23.8 | 110.2% | 15.5% | 8.8% | 87.7% |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
Wybierz wskaźniki, które są dla Ciebie ważne — kliknij + obok dowolnego wiersza w sekcji Pełne dane fundamentalne powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.
Źródło: SEC 10-Q złożone Lip 21, 2026