DBD Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$63.77
Capitalização de Mercado (MRQ)$2.17B
P/E (TTM)21.2
EPS (TTM)$3.01
Receita (TTM)$3.87B
Rendimento div.0.34%
ROE (TTM)10.8%
Dívida/Capital (MRQ)1.0
Intervalo 52 Semanas$54–$92
DBD Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$3.81B2018-12-31 → 2025-12-31
EPS$2.542018-12-31 → 2025-12-31
Margem líquida2.9%2018-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
DBD
média 5A
Mediana de Pares
Veredito
P/E (TTM)
21.2
·
29.7
Valor justo
P/S (TTM)
0.6média 5A ≈0.5
≈0.5
0.8
Valor justo
P/B (MRQ)
2.2média 5A ≈1.6
≈1.6
2.4
Mais caro
EV / EBITDA
7.6
·
23.5
Subvalorizado
Price / Cash Flow (Preço / Fluxo de Caixa)
7.5
·
12.6
Subvalorizado
EV / Revenue (EV / Receita)
0.7média 5A ≈0.4
≈0.4
·
·
Preço / Valor Patrimonial Tangível (MRQ)
9.6
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
DBD
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
25.2%
·
26.1%
Em linha
Margem Operacional (TTM)
6.4%
·
2.4%
Primeira linha
Margem EBITDA (TTM)
9.6%
·
2.4%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
4.2%
·
2.9%
Primeira linha
Margem de Lucro Líquido (TTM)
2.9%
·
1.7%
Em linha
ROA (TTM)
3.0%
·
-2.1%
Primeira linha
ROE (TTM)
10.8%
·
-1.9%
Primeira linha
ROIC
9.6%
·
0.34%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
DBD
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
1.0média 5A ≈0.3
≈0.3
0.1
Dívida alta
Índice de liquidez corrente (MRQ)
1.3média 5A ≈1.4
≈1.4
2.7
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.7média 5A ≈0.8
≈0.8
1.2
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
1.0
·
0.2
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
DBD
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
1.5%
·
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
3.2%
·
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-0.50%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
DBD
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$2.54
·
·
·
Revenue / Share (Receita / Ação)
$102.30
·
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$8.08
·
·
·
Cash / Share (Caixa / Ação)
$10.43média 5A ≈$10.98
≈$10.98
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
DBD
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.0
·
0.8
Primeira linha
Inventory Turnover (Giro de Estoque)
5.4
·
3.8
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
6.4
·
6.4
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$190.3K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield0.34%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média30.4%
Próximo relatórioNov 03, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 4, 2026
$1.10
$1.11
-1.3%
31 de Março de 2026
$0.67
$0.62
7.9%
31 de Dezembro de 2025
$2.75
$1.64
68.1%
30 de Setembro de 2025
$1.38
$0.94
46.4%
30 de Junho de 2025
$0.94
$0.59
59.5%
31 de Março de 2025
$0.37
$0.36
1.8%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$3.81B
$3.75B
·
$3.46B
$3.91B
$3.90B
$4.41B
$4.58B
$4.61B
$3.32B
$2.42B
Cost of Revenue
$2.84B
$2.83B
·
$2.70B
$2.86B
$2.87B
$3.34B
$3.68B
$3.61B
$2.60B
$1.77B
Gross Profit
$961M
$920M
·
$757M
$1.04B
$1.03B
$1.07B
$899M
$1000M
$712M
$652M
R&D Expense
$87M
$94M
·
$121M
$126M
$133M
$147M
$157M
$156M
$110M
$87M
SG&A Expense
$632M
$644M
·
$742M
$776M
$859M
$909M
$894M
$934M
$761M
$488M
Operating Expenses
$719M
$738M
·
$969M
$906M
$-1.01B
$-1.09B
$1.22B
$1.09B
$882M
$593M
Operating Income
$242M
$182M
·
$-212M
$137M
$24M
$-27M
$-326M
$-94M
$-170M
$59M
Interest Expense
·
·
·
$199M
$195M
$267M
$203M
$155M
$117M
$101M
$32M
Other Non-op
$4M
$2M
·
$2M
$3M
$7M
$-4M
$-4M
$2M
$3M
$4M
Pretax Income
$125M
$47M
·
$-439M
$-51M
$-270M
$-229M
$-478M
$-192M
$-249M
$46M
Income Tax
$24M
$64M
·
$149M
$28M
$-1M
$117M
$37M
$28M
$-69M
$-14M
Net Income
$95M
$-16M
·
$-581M
$-79M
$-269M
$-341M
$-531M
$-242M
$-42M
$74M
EPS (Basic)
$2.57
$-0.44
·
$-7.36
$-1.01
·
·
$-7.48
$-3.20
$-0.60
$1.13
EPS (Diluted)
$2.54
$-0.44
·
$-7.36
$-1.01
$-3.47
·
$-7.48
$-3.20
$-0.60
$1.12
Shares (Basic)
36,800,000
37,600,000
·
79,000,000
78,300,000
·
·
76,000,000
75,500,000
69,100,000
64,900,000
Shares (Diluted)
37,200,000
37,600,000
·
79,000,000
78,300,000
77,600,000
76,700,000
76,000,000
75,500,000
69,100,000
65,600,000
EBITDA
$370M
$222M
·
$-212M
$137M
$24M
$200M
$-104M
$169M
$-25M
$123M
Balanço Patrimonial30
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$369M
$296M
$550M
$307M
·
·
$281M
$458M
$535M
$653M
$314M
Short-term Investments
$29M
$17M
$13M
$25M
$34M
$37M
$10M
$34M
$81M
$64M
$40M
Receivables
$609M
$588M
$722M
$612M
$595M
$647M
$619M
$737M
$828M
$836M
$414M
Inventory
$521M
$528M
$590M
$588M
$544M
$498M
$466M
$610M
$714M
$738M
$369M
Prepaid Expense
$51M
$46M
$44M
$50M
$48M
$59M
$51M
$57M
$66M
$61M
$24M
Other Current Assets
$130M
$177M
$193M
$168M
$203M
$227M
$231M
$225M
$248M
$183M
$148M
Current Assets
$1.79B
$1.67B
$2.15B
$1.77B
$1.89B
$1.86B
$1.89B
$2.20B
$2.48B
$2.62B
$1.64B
PP&E (Net)
·
$128M
$159M
$121M
$138M
$178M
$232M
$304M
$364M
$387M
$175M
PP&E (Gross)
$226M
$170M
$173M
$600M
$632M
$714M
$758M
$798M
$783M
$864M
$609M
Accum. Depreciation
$81M
$42M
$14M
$479M
$494M
$536M
$527M
$494M
$419M
$477M
$434M
Goodwill
$642M
$586M
$612M
$702M
$744M
$800M
$764M
$798M
$1.05B
$998M
$162M
Intangibles
$792M
$779M
$891M
$258M
$348M
$449M
$502M
$625M
$774M
$773M
$68M
Other Non-current Assets
$242M
$195M
$169M
$97M
$132M
$122M
$91M
$86M
$96M
$63M
$8M
Total Assets
$3.85B
$3.54B
$4.16B
$3.06B
$3.51B
$3.66B
$3.79B
$4.28B
$5.22B
$5.27B
$2.24B
Accounts Payable
$431M
$460M
$529M
$612M
$706M
$500M
$472M
$510M
$562M
$560M
$282M
Short-term Debt
·
$200.0K
$300.0K
$24M
$47M
$11M
$32M
$50M
$67M
$107M
$32M
Current Liabilities
$1.37B
$1.27B
$1.42B
$1.60B
$1.75B
$1.65B
$1.60B
$1.57B
$1.80B
$1.82B
$956M
Capital Leases
$92M
$76M
$65M
$77M
$103M
$93M
$106M
$0
·
·
·
Deferred Tax
$201M
$177M
$205M
$97M
$106M
$103M
$134M
$154M
$287M
$301M
$2M
Other Non-current Liabilities
$118M
$110M
$27M
$32M
$36M
$60M
$89M
$87M
$111M
$88M
$29M
Total Liabilities
$2.75B
$2.61B
$3.08B
$4.44B
·
·
·
·
·
·
·
Long-term Debt
$938M
$927M
$1.25B
$2.56B
·
·
·
·
·
·
·
Total Debt
$938M
$400.0K
$300.0K
$24M
$47M
$11M
$32M
$50M
$67M
$107M
$32M
Common Stock
$400.0K
$400.0K
$400.0K
$120M
$118M
$117M
$115M
$114M
$113M
$112M
$100M
Retained Earnings
$92M
$-1M
$17M
$-1.41B
$-822M
$-742M
$-472M
$-131M
$374M
$663M
$760M
Treasury Stock
$131M
$0
$0
$586M
$582M
$577M
$572M
$570M
$567M
$562M
$560M
AOCI
$78M
$-118M
$8M
$-360M
$-378M
$-413M
$-375M
$-304M
$-196M
$-341M
$-318M
Stockholders' Equity
$1.10B
$930M
$1.06B
$-1.38B
$-845M
$-827M
$-530M
$-150M
$446M
$589M
$412M
Liabilities + Equity
$3.85B
$3.54B
$4.16B
$3.06B
$3.51B
$3.66B
$3.79B
$4.28B
$5.22B
$5.27B
$2.24B
Shares Outstanding
35,384,690
37,576,678
37,566,678
79,103,450
78,352,333
77,678,984
76,813,013
76,174,025
75,558,544
75,144,784
65,001,602
Fluxo de Caixa14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$128M
$132M
·
$56M
$71M
·
$226M
$248M
$252M
$135M
$64M
Stock-based Comp
$12M
$10M
·
$13M
$14M
$15M
$24M
$37M
$34M
$22M
$12M
Deferred Tax
$-48M
$-8M
·
$93M
$-13M
$-20M
$78M
$-14M
$-40M
$-44M
$-49M
Amort. of Intangibles
·
·
·
·
·
·
$144M
$153M
$159M
·
·
Restructuring
$94M
$106M
·
$124M
$28M
$82M
$50M
$65M
$49M
$59M
$21M
Other Non-cash
$115M
$124M
·
·
·
·
$149M
$184M
$24M
$-52M
$-64M
Operating Cash Flow
$301M
$149M
·
$-388M
$123M
$18M
$136M
$-104M
$37M
$29M
$37M
Investing Cash Flow
$-98M
$-46M
·
$-24M
$-49M
$-83M
$-7M
$34M
$-121M
$-561M
$-65M
Stock Repurchased
$131M
$0
·
$8M
$8M
$7M
$2M
$3M
$5M
$2M
$3M
Net Stock Activity
$-131M
$-6M
·
$-8M
$-8M
$-7M
$-2M
$-3M
$-5M
$-2M
$-3M
Dividends Paid
·
·
·
·
·
$0
$0
$8M
$31M
$65M
$76M
Financing Cash Flow
$-144M
$-366M
·
$350M
$-4M
$17M
$-216M
$11M
$-64M
$881M
$42M
Net Change in Cash
$76M
$-281M
·
$-70M
$65M
$-51M
$-88M
$-78M
$-110M
$341M
$-10M
Taxes Paid
$57M
$56M
·
$33M
$42M
$44M
$42M
$65M
$78M
$84M
$65M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
25.3%
24.5%
·
21.9%
26.7%
26.5%
24.2%
19.5%
21.9%
21.8%
27.0%
Operating Margin
6.4%
4.9%
·
-6.1%
3.5%
0.62%
-0.60%
-7.9%
-1.8%
-4.8%
2.4%
Net Margin
2.5%
-0.44%
·
-16.8%
-2.0%
-6.9%
-7.7%
-12.4%
-5.1%
-1.0%
3.0%
Pretax Margin
3.3%
1.3%
·
-12.7%
-1.3%
-6.9%
-5.2%
-11.3%
-3.8%
-7.2%
1.9%
EBITDA Margin
9.7%
5.9%
·
-6.1%
3.5%
0.62%
4.5%
-2.3%
3.7%
-0.75%
5.1%
ROA
2.6%
-0.43%
·
-17.7%
-2.2%
-7.2%
-8.5%
-11.9%
-4.4%
-0.88%
3.2%
ROE
9.3%
-1.7%
·
52.2%
9.4%
39.6%
100.4%
-3345.3%
-44.9%
-5.0%
18.1%
ROIC
9.6%
-7.0%
·
20.9%
-26.6%
-2.9%
8.1%
284.2%
-18.2%
-16.4%
17.1%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.3
1.3
1.5
1.1
1.1
1.1
1.2
1.4
1.4
1.4
1.7
Quick Ratio
0.7
0.7
0.9
0.4
0.3
0.4
0.4
0.5
0.8
0.9
0.8
Debt / Equity
0.9
0.0
0.0
-0.0
-0.1
-0.0
-0.1
-0.3
0.1
0.2
0.1
LT Debt / Equity
0.9
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
-1.1
0.7
0.1
-0.1
-2.3
-0.7
-1.6
1.8
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.0
1.0
·
1.1
1.1
1.0
1.1
1.0
0.9
0.9
1.1
Inventory Turnover
5.4
5.1
·
4.8
5.5
5.9
6.2
5.6
4.9
4.7
4.8
Receivables Turnover
6.4
5.7
·
5.7
6.3
6.2
6.5
5.9
5.5
5.3
5.9
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$31.08
$24.74
$28.32
$-17.46
$-10.79
$-10.65
$-6.90
$-2.45
$6.22
$7.87
$6.34
Revenue / Share
$102.30
$99.76
·
$43.81
$49.87
$50.29
$57.48
$60.24
$61.05
$47.99
$36.88
Cash Flow / Share
$8.08
$3.97
·
$-4.91
$1.57
$0.23
$1.77
$-1.37
$0.49
$0.41
$0.56
Cash / Share
$10.43
$7.88
$14.65
·
·
·
·
·
$7.08
$8.69
$4.82
Dividend Paid / Share
·
·
·
·
·
$0.00
$0.00
$0.10
$0.40
$0.96
$1.15
EPS (TTM)
$2.54
$-0.44
·
$-7.36
$-1.01
$-3.47
$-4.48
$-7.48
$-3.20
$-0.60
$1.12
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
1.5%
·
·
-11.4%
0.07%
·
·
·
·
·
·
Revenue CAGR 3Y
3.2%
-1.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-0.50%
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$3.81B
$3.75B
$3.44B
$3.46B
$3.91B
$3.90B
$4.41B
$4.58B
$4.61B
$3.32B
$2.42B
Net Income TTM
$95M
$-16M
$-1.04B
$-581M
$-79M
$-269M
$-341M
$-531M
$-242M
$-42M
$74M
Market Cap
$2.40B
$1.62B
$1.09B
·
·
·
·
·
·
·
·
Enterprise Value
$2.94B
$1.30B
$524M
·
·
·
·
·
·
·
·
P/E
26.7
-97.8
·
·
·
·
·
·
·
·
·
P/S
0.6
0.4
0.3
·
·
·
·
·
·
·
·
P/B
2.2
1.7
1.0
·
·
·
·
·
·
·
·
P / Cash Flow
8.0
10.8
·
·
·
·
·
·
·
·
·
EV / EBITDA
8.0
5.9
·
·
·
·
·
·
·
·
·
EV / Revenue
0.8
0.3
0.2
·
·
·
·
·
·
·
·
Dividend Yield
0.32%
0.48%
0.71%
·
·
·
·
·
·
·
·
Earnings Yield
3.7%
-1.0%
·
·
·
·
·
·
·
·
·
Payout Ratio
·
·
·
·
·
0.00%
0.00%
-1.4%
-13.1%
-195.8%
102.6%
Annual Payout
$8M
$8M
$8M
$8M
$8M
$0
$0
$8M
$31M
$65M
$76M
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$931M
$892M
$1.10B
$945M
$915M
$841M
$989M
$927M
$940M
$895M
·
$922M
$858M
$969M
$810M
$852M
Cost of Revenue
$691M
$679M
$824M
$700M
$681M
$639M
$757M
$690M
$696M
$687M
·
$697M
$649M
$751M
$617M
$691M
Gross Profit
$240M
$213M
$280M
$245M
$234M
$202M
$232M
$237M
$243M
$209M
·
$225M
$209M
$217M
$194M
$161M
R&D Expense
$20M
$22M
$21M
$20M
$22M
$23M
$24M
$23M
$22M
$24M
·
$25M
$26M
$29M
$27M
$33M
SG&A Expense
$162M
$157M
$176M
$151M
$154M
$152M
$165M
$165M
$152M
$162M
·
$201M
$184M
$184M
$163M
$214M
Operating Expenses
$182M
$180M
$197M
$171M
$178M
$173M
$190M
$190M
$172M
$185M
·
$229M
$211M
$260M
$188M
$252M
Operating Income
$57M
$33M
$82M
$74M
$56M
$30M
$41M
$46M
$71M
$24M
·
$-4M
$-2M
$-42M
$6M
$-92M
Interest Expense
·
·
·
·
·
·
·
·
·
$44M
·
$70M
$82M
·
$51M
$50M
Other Non-op
$3M
$2M
$900.0K
$-900.0K
$2M
$2M
$-4M
$2M
$3M
$1M
·
$4M
$3M
$5M
$-10M
$5M
Pretax Income
$36M
$12M
$63M
$52M
$17M
$-7M
$6M
$10M
$45M
$-14M
·
$-702M
$-90M
$-127M
$-46M
$-133M
Income Tax
$19M
$6M
$12M
$10M
$5M
$-2M
$6M
$30M
$32M
$-3M
·
$-25M
$21M
$30M
$4M
$64M
Net Income
$16M
$5M
$50M
$41M
$12M
$-8M
$6M
$-22M
$15M
$-15M
·
$-677M
$-111M
$-149M
$-50M
$-199M
EPS (Basic)
$0.45
$0.14
$1.33
$1.13
$0.33
$-0.22
$0.15
$-0.60
$0.40
$-0.39
·
$-8.46
$-1.40
$-1.88
$-0.63
$-2.52
EPS (Diluted)
$0.44
$0.14
$1.32
$1.11
$0.33
$-0.22
$0.15
$-0.60
$0.40
$-0.39
·
$-8.46
$-1.40
$-1.88
$-0.63
·
Shares (Basic)
34,400,000
35,100,000
·
36,500,000
37,200,000
37,600,000
·
37,600,000
37,600,000
37,600,000
·
80,000,000
79,300,000
·
79,100,000
79,000,000
Shares (Diluted)
35,300,000
35,700,000
·
37,000,000
37,500,000
37,600,000
·
37,600,000
37,700,000
37,600,000
·
80,000,000
79,300,000
·
79,100,000
·
EBITDA
$57M
$64M
·
$74M
$56M
$42M
·
$46M
$71M
$33M
·
$-4M
$10M
·
$6M
$-92M
Balanço Patrimonial30
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
·
$359M
$369M
$246M
$279M
$306M
$296M
$251M
$277M
$282M
$376M
·
·
$307M
·
·
Short-term Investments
$0
$0
$29M
$17M
$15M
$8M
$17M
$11M
$9M
$19M
$17M
$11M
$17M
·
$15M
$31M
Receivables
$573M
$597M
$609M
$580M
$599M
$603M
$588M
$665M
$650M
$661M
$704M
$656M
$627M
$612M
$538M
$563M
Inventory
$596M
$553M
$521M
$600M
$574M
$553M
$528M
$641M
$633M
$636M
$666M
$648M
$640M
·
$666M
$642M
Prepaid Expense
$34M
$31M
$51M
$40M
$39M
$43M
$46M
$40M
$34M
$46M
$47M
$47M
$53M
·
$47M
$48M
Other Current Assets
$148M
$245M
$189M
$216M
$208M
$195M
$177M
$207M
$220M
$223M
$207M
$224M
$220M
·
$225M
$252M
Current Assets
$1.71B
$1.80B
$1.79B
$1.72B
$1.74B
$1.73B
$1.67B
$1.90B
$1.91B
$1.97B
$2.08B
$2.14B
$1.81B
·
$1.68B
$1.85B
PP&E (Net)
·
·
·
·
·
$131M
·
$144M
$147M
$153M
$159M
$119M
$120M
·
$112M
$117M
PP&E (Gross)
$229M
$225M
·
$205M
$198M
·
·
·
·
·
$168M
·
·
·
·
·
Accum. Depreciation
$86M
$84M
$81M
$69M
$61M
$51M
$42M
$46M
$35M
$28M
$9M
$498M
$490M
·
$453M
$467M
Goodwill
$628M
$632M
$642M
$642M
$641M
$604M
$586M
$620M
$602M
$606M
$597M
$713M
$702M
$702M
$650M
$689M
Intangibles
$743M
$765M
$792M
$808M
$816M
$784M
$779M
$846M
$833M
$858M
$884M
$227M
$245M
·
$254M
$290M
Other Non-current Assets
$244M
$237M
$242M
$213M
$210M
$178M
$195M
$312M
$291M
$285M
$257M
$248M
$252M
·
$250M
$277M
Total Assets
$3.74B
$3.83B
$3.85B
$3.72B
$3.74B
$3.63B
$3.54B
$3.90B
$3.85B
$3.94B
$4.02B
$3.41B
$3.09B
·
$2.91B
$3.18B
Accounts Payable
$506M
$483M
$431M
$462M
$431M
$450M
$460M
$479M
$490M
$537M
$529M
$504M
$636M
·
$624M
$718M
Short-term Debt
·
·
·
·
·
·
·
$800.0K
$500.0K
$500.0K
$5M
$1.25B
$84M
·
$2.44B
$11M
Current Liabilities
$1.35B
$1.40B
$1.37B
$1.26B
$1.27B
$1.28B
$1.27B
$1.31B
$1.34B
$1.42B
$1.41B
$3.09B
$1.74B
·
$3.90B
$1.66B
Capital Leases
$110M
$99M
$92M
$85M
$83M
$79M
$76M
·
·
·
$66M
·
·
·
·
·
Deferred Tax
$196M
$197M
$201M
$161M
$185M
$180M
$177M
$210M
$208M
$195M
$166M
$67M
$101M
·
$115M
$136M
Other Non-current Liabilities
$157M
$147M
$118M
$125M
$117M
$35M
$110M
$96M
$84M
$86M
$97M
$96M
$107M
·
$120M
$133M
Total Liabilities
$2.76B
$2.80B
$2.75B
$2.61B
$2.63B
$2.63B
$2.61B
$2.83B
$2.84B
$2.92B
$3.03B
$3.30B
·
·
·
·
Long-term Debt
$943M
$939M
$938M
$934M
$931M
$929M
$927M
$1.07B
$1.07B
$1.07B
$1.26B
$2.17B
$2.6K
·
·
·
Total Debt
$943M
$939M
·
$934M
$931M
$929M
·
$800.0K
$500.0K
$500.0K
$5M
$1.25B
$84M
·
$2.44B
$11M
Common Stock
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$121M
$121M
·
$120M
$120M
Retained Earnings
$112M
$97M
$92M
$44M
$3M
$-9M
$-1M
$-5M
$17M
$2M
$-26M
$-2.19B
$-1.52B
·
$-1.25B
$-1.20B
Treasury Stock
$252M
$191M
$131M
$80M
$40M
$10M
$0
·
·
·
$0
$586M
$586M
·
$586M
$585M
AOCI
$40M
$53M
$78M
$85M
$79M
$-49M
$-118M
$25M
$-64M
$-30M
$-36M
$-328M
$-354M
·
$-437M
$-412M
Stockholders' Equity
$969M
$1.02B
$1.10B
$1.11B
$1.10B
$984M
$930M
$1.07B
$997M
$1.01B
$977M
$-2.14B
$-1.49B
·
$-1.33B
$-1.26B
Liabilities + Equity
$3.74B
$3.83B
$3.85B
$3.72B
$3.74B
$3.63B
$3.54B
$3.90B
$3.85B
$3.94B
$4.02B
$3.41B
$3.09B
·
$2.91B
$3.18B
Shares Outstanding
34,004,734
34,751,349
35,384,690
36,202,209
36,859,610
37,463,960
37,576,678
37,566,678
37,566,668
37,566,668
37,566,668
80,031,494
79,609,121
·
79,065,985
79,043,588
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$31M
$31M
$31M
$32M
$53M
$34M
$38M
$79M
$54M
$9M
·
$13M
$12M
$14M
$13M
$15M
Stock-based Comp
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
·
$800.0K
$1M
$4M
$3M
$5M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
$24M
·
·
$18M
·
·
·
Restructuring
$20M
$24M
$45M
$13M
$16M
$20M
$27M
$32M
$11M
$37M
·
$19M
$15M
$25M
$21M
$78M
Other Non-cash
·
$-8M
·
·
·
$9M
·
·
·
$-20M
·
·
$2M
·
·
·
Operating Cash Flow
$-14M
$32M
$218M
$37M
$30M
$16M
$196M
$-16M
$-8M
$-24M
·
$-242M
$-96M
$95M
$-176M
$-80M
Investing Cash Flow
$-16M
$20M
$-39M
$-26M
$-33M
$0
$-17M
$-12M
$2M
$-18M
·
$-5M
$-2M
$-23M
$6M
$-1M
Stock Repurchased
$61M
$60M
$51M
$40M
$30M
$10M
$0
$-3M
$-2M
$0
·
$1M
$2M
$1M
$900.0K
$700.0K
Net Stock Activity
·
$-60M
·
·
·
$-10M
·
·
·
$-2M
·
·
$-2M
·
·
·
Financing Cash Flow
$-62M
$-62M
$-56M
$-44M
$-31M
$-13M
$-192M
$-5M
$-12M
$-158M
·
$542M
$21M
$116M
$53M
$115M
Net Change in Cash
$-91M
$-14M
$125M
$-33M
$-25M
$9M
$-23M
$-26M
$-28M
$-204M
·
$295M
$-75M
$192M
$-124M
$26M
Taxes Paid
$31M
$6M
$21M
$8M
$21M
$7M
$16M
$8M
$21M
$11M
·
$14M
$12M
·
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Gross Margin
25.7%
23.9%
·
25.9%
25.6%
24.1%
·
25.5%
25.9%
23.3%
·
24.4%
24.4%
·
23.9%
18.9%
Operating Margin
6.2%
3.7%
·
7.8%
6.1%
3.5%
·
5.0%
7.5%
2.7%
·
-0.42%
-0.24%
·
0.68%
-10.7%
Net Margin
1.7%
0.56%
·
4.3%
1.3%
-0.99%
·
-2.4%
1.6%
-1.6%
·
-73.4%
-13.0%
·
-6.2%
-23.4%
Pretax Margin
3.9%
1.4%
·
5.5%
1.9%
-0.88%
·
1.1%
4.8%
-1.6%
·
-76.1%
-10.5%
·
-5.7%
-15.6%
EBITDA Margin
6.2%
7.2%
·
7.8%
6.1%
5.0%
·
5.0%
7.5%
3.7%
·
-0.42%
1.1%
·
0.68%
-10.7%
ROA
0.41%
0.13%
·
1.1%
0.32%
-0.22%
·
-0.57%
0.41%
-0.42%
·
-20.6%
-3.5%
·
-1.5%
-5.9%
ROE
1.5%
0.50%
·
3.8%
1.2%
-0.83%
·
-2.2%
-2.6%
6.2%
·
39.9%
8.9%
·
4.5%
18.9%
ROIC
1.4%
0.90%
·
2.9%
2.0%
1.1%
·
-9.1%
2.1%
1.8%
·
0.43%
0.18%
·
0.54%
10.9%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
1.3
1.3
·
1.4
1.4
1.3
·
1.4
1.4
1.4
1.5
0.7
1.0
·
0.4
1.1
Quick Ratio
0.4
0.7
·
0.7
0.7
0.7
·
0.7
0.7
0.7
0.8
0.2
0.4
·
0.1
0.4
Debt / Equity
1.0
0.9
·
0.8
0.8
0.9
·
0.0
0.0
0.0
0.0
-0.6
-0.1
·
-1.8
-0.0
LT Debt / Equity
1.0
0.9
·
0.8
0.8
0.9
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
0.5
·
-0.1
-0.0
·
0.1
-1.8
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
0.3
0.3
·
0.2
0.3
Inventory Turnover
1.2
1.2
·
1.1
1.1
1.1
·
1.1
1.1
1.1
·
1.1
1.0
·
1.0
1.1
Receivables Turnover
1.6
1.5
·
1.5
1.5
1.3
·
1.4
1.4
1.4
·
1.5
1.5
·
1.3
1.4
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$28.50
$29.43
·
$30.58
$29.77
$26.27
·
$28.38
$26.53
$26.97
$26.00
$-26.68
$-18.66
·
$-16.81
$-15.91
Revenue / Share
$26.37
$24.98
·
$25.55
$24.41
$22.37
·
$24.66
$24.93
$23.81
·
·
·
·
·
·
Cash Flow / Share
·
$0.89
·
·
·
$0.42
·
·
·
$-0.62
·
·
·
·
·
·
Cash / Share
·
$10.32
·
$6.80
$7.57
$8.18
·
$6.68
$7.37
$7.50
$10.01
·
·
·
·
·
EPS (TTM)
$3.01
$2.90
·
$1.37
$-0.34
$-0.27
·
·
·
·
$-12.37
$-12.37
·
·
·
$-4.48
Avaliação (TTM)12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$3.87B
$3.86B
·
$3.69B
$3.67B
$3.70B
·
·
·
·
$3.56B
$3.56B
$3.49B
·
$3.55B
$3.70B
Net Income TTM
$111M
$108M
·
$51M
$-13M
$-10M
·
·
·
·
$-987M
$-987M
$-509M
·
$-470M
$-423M
Market Cap
$2.89B
$2.62B
·
$2.06B
$2.04B
$1.64B
·
$1.68B
$1.45B
$1.29B
$712M
·
·
·
·
·
Enterprise Value
·
$3.20B
·
$2.74B
$2.68B
$2.25B
·
$1.42B
$1.16B
$993M
$324M
·
·
·
·
·
P/E
28.2
26.0
·
41.6
-162.9
-161.9
·
·
·
·
-1.5
·
·
·
·
·
P/S
0.7
0.7
·
0.6
0.6
0.4
·
·
·
·
0.2
·
·
·
·
·
P/B
3.0
2.6
·
1.9
1.9
1.7
·
1.6
1.5
1.3
0.7
·
·
·
·
·
P / Cash Flow
·
82.7
·
·
·
104.3
·
·
·
-55.1
·
·
·
·
·
·
EV / Revenue
·
0.8
·
0.7
0.7
0.6
·
·
·
·
0.1
·
·
·
·
·
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
0.00%
·
·
·
·
·
Earnings Yield
3.5%
3.8%
·
2.4%
-0.61%
-0.62%
·
·
·
·
-65.3%
·
·
·
·
·
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
$0
$0
$0
·
$0
$0
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2023-08-12
2023-08-11
Receita
$3.81B
$3.75B
·
·
·
Margem Bruta %
25.3%
24.5%
·
·
·
Margem Operacional %
6.4%
4.9%
·
·
·
Lucro líquido
$95M
$-16M
·
·
·
EPS Diluído
$2.54
$-0.44
·
·
·
Métrica
2025-12-31
2024-12-31
2023-12-31
2023-08-12
2023-08-11
Dívida / Patrimônio Líquido
0.9
0.0
0.0
·
·
Índice de liquidez corrente
1.3
1.3
1.5
·
·
Índice de Liquidez Seca
0.7
0.7
0.9
·
·
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Investidores institucionais (13F)
224 declarantes
· $3.3B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores224
Valor detido$3.3B
Novas posições47
Posições encerradas30
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
47 (-5 vs trimestre anterior)
30 (+16 vs trimestre anterior)
79 (+7 vs trimestre anterior)
61 (+5 vs trimestre anterior)
+3.0M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., MJG Associates, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×6 declarações
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Gabelli Foundation, Inc. I.D. No., Teton Advisors, Inc. I.D. No., MJG Associates, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×24 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
101 insiders
· 41 diretores · 38 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 59 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.