EQIX Equinix, Inc. - Common Stock
$1051,95
Preço · Mai 20, 2026
Fundamentais a partir de Abr 29, 2026
Intervalo 52 Semanas
$711–$1129
82% of range
Classificação do Analista
BUY
39 analysts
Preço-Alvo
$1197
+14% upside
P/E (TTM)
55.7
ROE
9.8%
Margem de Lucro Líquido
14.6%
EQIX Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
Preço
$1051.95
Capitalização de Mercado
$75.26B
P/E (TTM)
55.7
EPS (TTM)
$13.76
Receita (TTM)
$9.22B
Rendimento div.
2.5%
ROE
9.8%
Dívida/Capital
0.1
Intervalo 52 Semanas
$711 – $1129
EQIX Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
Configure
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Receita e Lucro Líquido
$9.22B
2016-12-31
→
2025-12-31
EPS
$13.76
2016-12-31
→
2025-12-31
Fluxo de caixa livre
$-400M
2016-12-31
→
2025-12-31
Margens
14.6%
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
EQIX
Mediana de Pares
P/E (TTM)
55.7
60.8
P/S (TTM)
8.2
9.7
P/B
5.3
4.5
EV / EBITDA
18.8
—
Price / FCF (Preço / FCF)
-188.1
—
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
EQIX
Mediana de Pares
Operating Margin (Margem Operacional)
20.1%
—
Net Profit Margin (Margem de Lucro Líquido)
14.6%
16.6%
ROA
3.6%
2.8%
ROE
9.8%
6.8%
ROIC
10.7%
—
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
EQIX
Mediana de Pares
Debt / Equity (Dívida / Patrimônio Líquido)
0.1
137.7
Current Ratio (Índice de liquidez corrente)
1.3
1.5
Quick Ratio (Índice de Liquidez Seca)
1.1
—
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
EQIX
Mediana de Pares
Revenue YoY (Receita Ano a Ano)
5.4%
—
Revenue CAGR 3Y (CAGR Receita 3A)
8.3%
—
Revenue CAGR 5Y (CAGR Receita 5A)
9.0%
—
EPS YoY
61.9%
—
Net Income YoY (Lucro Líquido Ano a Ano)
65.6%
—
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
EQIX
Mediana de Pares
Payout Ratio (Índice de Pagamento)
137.5%
—
Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
Dividend Yield
2.5%
Índice de Pagamento
137.5%
CAGR Dividendos 5 anos
—
| Data ex | Valor |
|---|---|
| 25 de Fevereiro de 2026 | $5,1600 |
| 19 de Novembro de 2025 | $4,6900 |
| 20 de Agosto de 2025 | $4,6900 |
| 21 de Maio de 2025 | $4,6900 |
| 26 de Fevereiro de 2025 | $4,6900 |
| 13 de Novembro de 2024 | $4,2600 |
| 21 de Agosto de 2024 | $4,2600 |
| 21 de Maio de 2024 | $4,2600 |
| 27 de Fevereiro de 2024 | $4,2600 |
| 14 de Novembro de 2023 | $4,2600 |
| 22 de Agosto de 2023 | $3,4100 |
| 23 de Maio de 2023 | $3,4100 |
| 6 de Março de 2023 | $3,4100 |
| 15 de Novembro de 2022 | $3,1000 |
| 16 de Agosto de 2022 | $3,1000 |
| 17 de Maio de 2022 | $3,1000 |
| 4 de Março de 2022 | $3,1000 |
| 16 de Novembro de 2021 | $2,8700 |
| 17 de Agosto de 2021 | $2,8700 |
| 18 de Maio de 2021 | $2,8700 |
EQIX Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta
COMPRA
39 analistas
- Compra forte 11 28,2%
- Compra 20 51,3%
- Manter 8 20,5%
- Venda 0 0,0%
- Venda forte 0 0,0%
Preço-alvo de 12 meses
28 analistas · 2026-05-15
Mediana
$1212.50
Agora
$1051.95
Mín
$950.00
Máx
$1350.00
Alvo mediano
$1212.50
+15,3%
Alvo médio
$1197.11
+13,8%
Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
Surpresa Média
0.06%
| Período | EPS Actual | EPS est. | Surpresa |
|---|---|---|---|
| 31 de Março de 2026 | $4.41 | $4.45 | -0.04% |
| 31 de Dezembro de 2025 | $3.33 | $3.93 | -0.60% |
| 30 de Setembro de 2025 | $3.85 | $3.72 | 0.13% |
| 30 de Junho de 2025 | $3.76 | $3.55 | 0.21% |
| 31 de Março de 2025 | $3.61 | $3.02 | 0.59% |
Comparação com pares Métricas chave vs pares do setor
| Ticker | Capitalização de Mercado | P/E | Receita YoY | Margem Líquida | ROE | Margem Bruta |
|---|---|---|---|---|---|---|
| EQIX | $75.26B | 55.7 | 5.4% | 14.6% | 9.8% | — |
| DLR | $53.15B | 43.2 | 10.0% | 21.4% | 5.9% | — |
| FRMI | — | -7.1 | — | — | — | — |
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados 16
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.22B | $8.75B | $8.19B | $7.26B | $6.64B | $6.00B | $5.56B | · | $5.07B | $4.37B | $3.61B | $2.73B | |
| Cost of Revenue | $4.51B | $4.47B | $4.23B | $3.75B | $3.47B | $3.07B | $2.81B | · | $2.61B | $2.19B | $1.82B | $1.29B | |
| SG&A Expense | $1.84B | $1.77B | $1.65B | $1.50B | $1.30B | $1.09B | $935M | · | $827M | $746M | $695M | $493M | |
| Operating Expenses | $7.37B | $7.42B | $6.75B | $6.06B | $5.53B | $4.95B | $4.39B | · | $4.09B | $3.56B | $2.99B | $2.16B | |
| Operating Income | $1.85B | $1.33B | $1.44B | $1.20B | $1.11B | $1.05B | $1.17B | · | $977M | $809M | $619M | $567M | |
| Interest Expense | · | · | $402M | $356M | $336M | $406M | $480M | · | $521M | $479M | $392M | $299M | |
| Interest Income | $193M | $137M | $94M | $36M | $3M | $9M | $28M | · | $14M | $13M | $3M | $4M | |
| Other Non-op | $-7M | $-17M | $-11M | $-51M | $-51M | $7M | $28M | · | $14M | $9M | $-58M | $-61M | |
| Pretax Income | $1.51B | $975M | $1.12B | $829M | $609M | $516M | $693M | · | $433M | $287M | $160M | $211M | |
| Income Tax | $160M | $161M | $155M | $124M | $109M | $146M | $185M | · | $68M | $54M | $45M | $23M | |
| Net Income | $1.35B | $815M | $969M | $705M | $500M | $370M | $507M | · | $365M | $233M | $127M | $188M | |
| EPS (Basic) | $13.79 | $8.54 | $10.35 | $7.69 | $5.57 | $4.22 | $6.03 | · | $4.58 | $3.03 | $1.81 | $3.25 | |
| EPS (Diluted) | $13.76 | $8.50 | $10.31 | $7.67 | $5.53 | $4.18 | $5.99 | · | $4.56 | $3.00 | $1.79 | $3.21 | |
| Shares (Basic) | 97,883,000 | 95,457,000 | 93,615,000 | 91,569,000 | 89,772,000 | 87,700,000 | 84,140,000 | · | 79,779,000 | 76,854,000 | 70,117,000 | 57,790,000 | |
| Shares (Diluted) | 98,123,000 | 95,827,000 | 94,009,000 | 91,828,000 | 90,409,000 | 88,410,000 | 84,679,000 | · | 80,197,000 | 77,535,000 | 70,816,000 | 58,483,000 | |
| EBITDA | $3.90B | $3.34B | $3.29B | · | $2.76B | $2.48B | $2.45B | · | $2.20B | $1.85B | $1.46B | $1.09B |
Balanço Patrimonial 28
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.73B | $3.08B | $2.10B | $1.91B | $1.54B | $1.60B | $1.87B | · | $606M | $1.41B | $748M | $2.23B | |
| Short-term Investments | $1.50B | $527M | $0 | · | $0 | $5M | $10M | · | $5M | $28M | $3M | $13M | |
| Receivables | $1.00B | $949M | $1.00B | $855M | $682M | $677M | $689M | $630M | $630M | $576M | $396M | $292M | |
| Prepaid Expense | $134M | $91M | $100M | $79M | $65M | $61M | $56M | · | $70M | $65M | $79M | $48M | |
| Other Current Assets | $897M | $890M | $468M | $459M | $463M | $323M | $304M | $259M | $275M | $232M | $319M | $213M | |
| Current Assets | $5.12B | $5.45B | $3.57B | $3.31B | $2.96B | $2.61B | $2.87B | · | $1.52B | $2.25B | $1.47B | $3.26B | |
| PP&E (Net) | $23.58B | $19.25B | $18.60B | $16.65B | $15.45B | $14.50B | $12.15B | $10.73B | $11.03B | $9.39B | $7.20B | $5.61B | |
| PP&E (Gross) | $36.97B | $30.72B | $29.20B | $25.98B | $23.70B | $21.68B | $18.09B | · | $16.00B | $13.74B | $10.65B | $8.40B | |
| Accum. Depreciation | · | · | · | · | · | $7.18B | $5.93B | · | $4.97B | $4.34B | $3.45B | $2.79B | |
| Goodwill | $5.98B | $5.50B | $5.74B | $5.65B | $5.37B | $5.47B | $4.78B | · | $4.84B | $4.41B | $2.99B | $1.06B | |
| Intangibles | $1.32B | $1.42B | $1.71B | $1.90B | $1.94B | $2.17B | $2.10B | $2.31B | $2.33B | $2.38B | $719M | $225M | |
| Other Non-current Assets | $2.74B | $2.05B | $1.59B | $1.38B | $926M | $776M | $581M | $470M | $533M | $242M | $226M | $199M | |
| Total Assets | $40.14B | $35.09B | $32.65B | $30.31B | $27.92B | $27.01B | $23.97B | · | $20.24B | $18.69B | $12.61B | $10.36B | |
| Accounts Payable | $1.35B | $133M | $162M | $116M | $84M | $78M | $52M | · | $97M | $102M | $60M | $50M | |
| Current Liabilities | $3.89B | $3.35B | $3.16B | $1.84B | $1.61B | $2.02B | $2.16B | · | $1.52B | $1.24B | $1.03B | $1.66B | |
| Capital Leases | $1.30B | $1.33B | $1.33B | $1.27B | $1.11B | $1.31B | $1.32B | $0 | $1.44B | $1.62B | $1.41B | $1.29B | |
| Deferred Tax | $367M | $339M | $394M | $383M | $340M | $290M | $247M | · | $248M | $252M | $274M | $101M | |
| Other Non-current Liabilities | $983M | $760M | $796M | $798M | $763M | $949M | $622M | $541M | $630M | $662M | $623M | $390M | |
| Total Liabilities | $25.96B | $21.53B | $20.14B | $18.80B | $17.04B | $16.37B | $15.13B | · | $13.03B | $11.84B | $8.24B | $7.61B | |
| Long-term Debt | · | $15.33B | $13.84B | $12.88B | $11.72B | $10.63B | $10.40B | · | $9.89B | $8.47B | $5.31B | $5.25B | |
| Total Debt | $1.30B | $1.20B | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $0 | $0 | $0 | $93.0K | $91.0K | $89.0K | $86.0K | · | $81.0K | $79.0K | $72.0K | $62.0K | |
| Retained Earnings | $6.10B | $4.75B | $3.93B | $2.96B | $2.26B | $1.76B | $1.39B | $884M | $890M | $253M | $19M | $-108M | |
| Treasury Stock | $24M | $39M | $56M | $72M | $112M | $122M | $144M | · | $145M | $146M | $148M | $7M | |
| AOCI | $-1.36B | $-1.74B | $-1.29B | $-1.39B | $-1.09B | $-913M | $-935M | · | $-946M | $-785M | $-949M | $-509M | |
| Stockholders' Equity | $14.16B | $13.53B | $12.49B | $11.51B | $10.88B | $10.63B | $8.84B | · | $7.22B | $6.85B | $4.37B | $2.75B | |
| Liabilities + Equity | $40.14B | $35.09B | $32.65B | $30.31B | $27.92B | $27.01B | $23.97B | · | $20.24B | $18.69B | $12.61B | $10.36B | |
| Shares Outstanding | 98,226,000 | 97,390,000 | 94,630,000 | 92,814,000 | 90,873,000 | 89,462,304 | 85,700,953 | · | 81,119,117 | 79,440,404 | 71,817,430 | 62,134,894 |
Fluxo de Caixa 20
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.05B | $2.01B | $1.84B | $1.74B | $1.66B | $1.42B | $1.28B | · | $1.23B | $1.04B | $837M | $526M | |
| Stock-based Comp | $498M | $462M | $407M | $404M | $364M | $295M | $237M | · | $181M | $176M | $156M | $132M | |
| Deferred Tax | $-56M | $-30M | $5M | $42M | $40M | $-19M | $27M | · | $-46M | $-47M | $-35M | $-93M | |
| Amort. of Intangibles | $200M | $208M | $208M | $205M | $205M | $199M | $196M | · | $203M | $177M | $123M | $27M | |
| Restructuring | $33M | $31M | $0 | $0 | · | · | · | · | · | · | · | $0 | |
| Other Non-cash | $69M | $-7M | $-10M | · | $-13M | $241M | $-64M | · | $88M | $35M | $-68M | $142M | |
| Operating Cash Flow | $3.91B | $3.25B | $3.22B | $2.96B | $2.55B | $2.31B | $1.99B | · | $1.82B | $1.44B | $1.02B | $895M | |
| CapEx | $4.31B | $3.07B | $2.78B | $2.28B | $2.75B | $2.28B | $2.08B | · | $2.10B | $1.38B | $1.11B | $868M | |
| Investing Cash Flow | $-6.48B | $-3.94B | $-3.22B | $-3.36B | $-3.01B | $-3.43B | $-1.94B | · | $-3.08B | $-5.40B | $-2.05B | $-638M | |
| Debt Issued | · | · | · | · | · | · | · | · | $425M | $2.06B | $1.17B | $1.20B | |
| Net Debt Issued | · | · | · | · | · | · | $-73M | · | $-23M | $-221M | $-295M | $-715M | |
| Stock Issued | $99M | $1.67B | $734M | $796M | $498M | $1.98B | $1.66B | · | $388M | $2.48B | $0 | $829M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Net Stock Activity | $99M | $1.67B | $734M | · | $498M | $1.98B | $1.66B | · | $388M | $2.48B | $0 | $829M | |
| Dividends Paid | $1.86B | $1.64B | $1.38B | $1.15B | $1.04B | $948M | $836M | · | $739M | $621M | $499M | $521M | |
| Financing Cash Flow | $1.27B | $1.72B | $211M | $857M | $414M | $816M | $1.20B | · | $471M | $4.61B | $-897M | $1.87B | |
| Net Change in Cash | $-1.26B | $986M | $188M | $359M | $-76M | $-261M | $1.26B | · | $-823M | $677M | $-1.95B | $2.09B | |
| Taxes Paid | $207M | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $-400M | $183M | $436M | · | $-204M | · | · | · | $-281M | $61M | $-97M | $27M | |
| Levered FCF | · | · | $89M | · | $-480M | · | · | · | $-721M | $-328M | $-377M | $-239M |
Lucratividade 7
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 20.1% | 15.2% | 17.6% | · | 16.7% | 17.5% | 21.0% | · | 19.3% | 18.5% | 17.1% | 20.8% | |
| Net Margin | 14.6% | 9.3% | 11.8% | · | 7.5% | 6.2% | 9.1% | · | 7.2% | 5.3% | 3.5% | 6.9% | |
| Pretax Margin | 16.4% | 11.2% | 13.7% | · | 9.2% | 8.6% | 12.4% | · | 8.5% | 6.6% | 4.4% | 7.7% | |
| EBITDA Margin | 42.3% | 38.1% | 40.2% | · | 41.7% | 41.3% | 44.1% | · | 43.5% | 42.4% | 40.3% | 40.1% | |
| ROA | 3.6% | 2.4% | 3.1% | · | 1.8% | 1.5% | 2.3% | · | 1.9% | 1.5% | 1.1% | 2.1% | |
| ROE | 9.8% | 6.3% | 7.9% | · | 4.7% | 3.8% | 6.3% | · | 5.1% | 4.2% | 3.6% | 7.5% | |
| ROIC | 10.7% | 7.5% | 10.0% | · | 8.4% | 7.1% | 9.7% | · | 11.4% | 9.6% | 10.1% | 18.4% |
Liquidez e Solvência 4
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.6 | 1.1 | · | 1.8 | 1.3 | 1.3 | · | 1.0 | 1.8 | 1.4 | 2.0 | |
| Quick Ratio | 1.1 | 1.4 | 1.0 | · | 1.4 | 1.1 | 1.2 | · | 0.8 | 1.6 | 1.1 | 1.5 | |
| Debt / Equity | 0.1 | 0.1 | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | 3.6 | · | 3.3 | 2.6 | 2.4 | · | 1.9 | 1.7 | 1.6 | 1.9 |
Eficiência 2
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.3 | 0.3 | · | 0.2 | 0.2 | 0.3 | · | 0.3 | 0.3 | 0.3 | 0.3 | |
| Receivables Turnover | 9.5 | 9.0 | 8.8 | · | 9.8 | 8.8 | 8.4 | · | 8.4 | 9.0 | 10.5 | 9.8 |
Taxas de Crescimento 10
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 5.4% | 6.8% | 12.7% | 9.5% | 10.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 8.3% | 9.7% | 10.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 61.9% | -17.6% | 34.4% | 38.7% | 32.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 21.5% | 15.4% | 35.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 26.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 65.6% | -15.9% | 37.5% | 40.9% | 35.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 24.2% | 17.7% | 37.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 29.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 14.4% | · | · | · | · | · | · | · | · | · | · | · |
Avaliação (TTM) 17
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9.22B | $8.75B | $8.19B | $7.26B | $6.64B | $6.00B | $5.56B | · | $5.07B | $4.37B | $3.61B | $2.73B | |
| Net Income TTM | $1.35B | $815M | $969M | $705M | $500M | $370M | $507M | · | $365M | $233M | $127M | $188M | |
| Market Cap | $75.26B | $91.73B | $76.09B | · | $76.61B | $63.66B | $49.79B | · | $28.46B | $35.82B | $25.52B | $18.78B | |
| Enterprise Value | $73.33B | $89.32B | · | · | · | · | · | · | · | · | · | · | |
| P/E | 55.7 | 110.9 | 78.1 | 85.4 | 153.0 | 170.9 | 97.4 | · | 77.3 | 151.1 | 199.7 | 94.2 | |
| P/S | 8.2 | 10.5 | 9.3 | · | 11.5 | 10.6 | 9.0 | · | 5.6 | 8.2 | 7.1 | 6.9 | |
| P/B | 5.3 | 6.8 | 6.1 | · | 7.0 | 6.0 | 5.6 | · | 3.9 | 5.2 | 5.8 | 6.8 | |
| P / Tangible Book | 11.0 | 13.9 | 15.1 | 15.3 | 21.4 | 21.3 | · | · | · | · | · | · | |
| P / Cash Flow | 19.2 | 28.2 | 23.7 | · | 30.1 | 27.6 | 25.0 | · | 15.7 | 24.9 | 25.1 | 21.0 | |
| P / FCF | -188.1 | 501.3 | 174.7 | · | -375.0 | · | · | · | -101.4 | 592.0 | -263.7 | 704.0 | |
| EV / EBITDA | 18.8 | 26.8 | · | · | · | · | · | · | · | · | · | · | |
| EV / FCF | -183.3 | 488.1 | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 8.0 | 10.2 | · | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 2.5% | 1.8% | 1.8% | · | 1.4% | 1.5% | 1.7% | · | 2.6% | 1.7% | 2.0% | 2.8% | |
| Earnings Yield | 1.8% | 0.90% | 1.3% | 1.2% | 0.65% | 0.59% | 1.0% | · | 1.3% | 0.66% | 0.50% | 1.1% | |
| Payout Ratio | 137.5% | 201.6% | 141.8% | · | 208.5% | 256.3% | 164.8% | · | 202.2% | 266.8% | 393.9% | · | |
| Annual Payout | $1.86B | $1.64B | $1.38B | $1.15B | $1.04B | $948M | $836M | · | $739M | $621M | $499M | $521M |
Demonstração de Resultados 16
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.44B | $2.42B | $2.32B | $2.26B | $2.23B | $2.26B | $2.20B | $2.16B | $2.13B | $1.88B | $2.06B | $2.02B | $2.23B | $1.87B | $1.84B | $1.82B | |
| Cost of Revenue | $1.19B | $1.20B | $1.14B | $1.08B | $1.08B | $1.20B | $1.10B | $1.08B | $1.09B | $1.09B | $1.07B | $1.06B | $1.01B | $970M | $935M | $930M | |
| SG&A Expense | $444M | $481M | $470M | $451M | $438M | $451M | $434M | $437M | $444M | $449M | $404M | $406M | $395M | $400M | $375M | $370M | |
| Operating Expenses | $1.87B | $2.00B | $1.84B | $1.76B | $1.77B | $2.16B | $1.78B | $1.72B | $1.76B | $1.76B | $1.68B | $1.69B | $1.61B | $1.59B | $1.51B | $1.50B | |
| Operating Income | $577M | $422M | $474M | $494M | $458M | $103M | $425M | $436M | $364M | $346M | $381M | $332M | $384M | $282M | $333M | $318M | |
| Interest Expense | · | · | · | · | · | · | · | · | $104M | · | $101M | $100M | $97M | · | $91M | $91M | |
| Interest Income | $41M | $41M | $53M | $52M | $47M | $49M | $35M | $29M | $24M | $0 | $23M | $24M | $47M | $18M | $11M | $5M | |
| Other Non-op | $1M | $-9M | $0 | $-7M | $9M | $-11M | $7M | $-7M | $-6M | $-2M | $-6M | $-12M | $9M | $-28M | $-7M | $-6M | |
| Pretax Income | $471M | $312M | $399M | $405M | $392M | $0 | $350M | $348M | $277M | $192M | $296M | $244M | $392M | $177M | $246M | $225M | |
| Income Tax | $56M | $48M | $25M | $38M | $49M | $14M | $54M | $47M | $46M | $43M | $20M | $37M | $55M | $48M | $35M | $9M | |
| Net Income | $415M | $265M | $374M | $368M | $343M | $-14M | $297M | $301M | $231M | $227M | $276M | $207M | $259M | $129M | $212M | $216M | |
| EPS (Basic) | $4.22 | $2.69 | $3.82 | $3.76 | $3.52 | $-0.18 | $3.11 | $3.17 | $2.44 | $2.42 | $2.94 | $2.21 | $2.78 | $1.39 | $2.30 | $2.38 | |
| EPS (Diluted) | $4.20 | $2.70 | $3.81 | $3.75 | $3.50 | $-0.19 | $3.10 | $3.16 | $2.43 | $2.40 | $2.93 | $2.21 | $2.77 | $1.38 | $2.30 | $2.37 | |
| Shares (Basic) | 98,392,000 | -195,448,000 | 97,982,000 | 97,835,000 | 97,514,000 | -189,521,000 | 95,394,000 | 94,919,000 | 94,665,000 | -186,574,000 | 93,683,000 | 93,535,000 | 92,971,000 | -182,134,000 | 91,896,000 | 91,036,000 | |
| Shares (Diluted) | 98,727,000 | -195,988,000 | 98,174,000 | 98,050,000 | 97,887,000 | -190,226,000 | 95,731,000 | 95,166,000 | 95,156,000 | -187,356,000 | 94,168,000 | 93,857,000 | 93,340,000 | -182,731,000 | 92,135,000 | 91,262,000 | |
| EBITDA | $1.12B | · | $1.00B | $993M | $937M | · | $921M | $925M | $890M | · | $843M | $794M | $841M | · | $763M | $751M |
Balanço Patrimonial 26
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.36B | $1.73B | $2.08B | $3.66B | $2.95B | $3.08B | $2.78B | $1.99B | $1.53B | $2.10B | $2.36B | $2.34B | $2.64B | $1.91B | $2.50B | $1.89B | |
| Short-term Investments | $1.69B | $1.50B | $854M | $872M | $723M | $527M | $451M | · | · | · | · | · | · | · | · | · | |
| Receivables | $1.11B | $1.00B | $1.14B | $1.14B | $1.09B | $949M | $1.12B | $1.12B | $1.08B | $1.00B | $1.03B | $1.01B | $913M | $855M | $779M | $813M | |
| Prepaid Expense | · | $134M | · | · | · | $91M | · | · | · | · | · | · | · | · | · | · | |
| Other Current Assets | $1.18B | $897M | $891M | $881M | $743M | $890M | $705M | $612M | $561M | · | $497M | $396M | $437M | · | $657M | $514M | |
| Current Assets | $5.35B | $5.12B | $4.97B | $6.55B | $5.50B | $5.45B | $5.05B | $3.73B | $3.17B | · | $3.89B | $3.74B | $3.99B | · | $4.02B | $3.29B | |
| PP&E (Net) | $24.17B | $23.58B | $21.90B | $21.21B | $20.02B | $19.25B | $19.66B | $18.61B | $18.51B | · | $17.37B | $17.27B | $16.91B | · | $15.14B | $15.46B | |
| PP&E (Gross) | · | $36.97B | · | · | · | $30.72B | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $5.93B | $5.98B | $5.95B | $5.98B | $5.63B | $5.50B | $5.77B | $5.62B | $5.62B | $5.74B | $5.59B | $5.73B | $5.71B | $5.65B | $5.39B | $5.59B | |
| Intangibles | $1.26B | $1.32B | $1.33B | $1.39B | $1.39B | $1.42B | $1.54B | $1.57B | $1.62B | $1.71B | $1.73B | $1.81B | $1.86B | $1.90B | $1.89B | $1.98B | |
| Other Non-current Assets | $2.85B | $2.74B | $2.48B | $2.24B | $2.06B | $2.05B | $1.92B | $1.94B | $1.62B | · | $1.59B | $1.49B | $1.39B | · | $1.50B | $1.27B | |
| Total Assets | $40.90B | $40.14B | $38.06B | $38.85B | $36.08B | $35.09B | $35.44B | $32.85B | $31.94B | · | $31.68B | $31.57B | $31.27B | · | $29.33B | $29.04B | |
| Accounts Payable | $1.32B | $127M | $1.27B | $1.21B | $1.10B | $133M | $1.12B | $1.14B | $1.08B | · | $1.06B | $1.02B | $933M | · | $923M | $841M | |
| Current Liabilities | $4.54B | $3.89B | $3.07B | $4.24B | $3.33B | $3.35B | $4.37B | $3.07B | $2.89B | · | $1.89B | $1.85B | $1.75B | · | $1.70B | $1.61B | |
| Capital Leases | $1.26B | $1.30B | $1.33B | $1.38B | $1.38B | $1.33B | $1.37B | $1.26B | $1.28B | · | $1.40B | $1.40B | $1.24B | · | $1.23B | $1.29B | |
| Deferred Tax | · | $367M | · | · | · | $339M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $930M | $983M | $861M | $932M | $744M | $760M | $822M | $787M | $752M | · | $775M | $786M | $785M | · | $739M | $790M | |
| Total Liabilities | $26.58B | $25.96B | $23.88B | $24.74B | $22.17B | $21.53B | $21.83B | $20.55B | $19.61B | · | $19.77B | $19.52B | $19.25B | · | $18.17B | $18.41B | |
| Long-term Debt | $19.79B | · | $17.33B | $18.07B | $15.89B | · | $15.39B | $14.45B | $13.74B | · | $13.70B | $13.46B | $13.49B | · | $12.74B | $12.89B | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $94.0K | $94.0K | $94.0K | · | $93.0K | $91.0K | |
| Retained Earnings | $6.51B | $6.10B | $5.83B | $5.46B | $5.09B | $4.75B | $4.76B | $4.47B | $4.17B | · | $3.71B | $3.43B | $3.22B | · | $2.84B | $2.62B | |
| Treasury Stock | $24M | $24M | $24M | $30M | $32M | $39M | $40M | $48M | $50M | · | $57M | $64M | $66M | · | $93M | $99M | |
| AOCI | $-1.34B | $-1.36B | $-1.42B | $-1.40B | $-1.56B | $-1.74B | $-1.28B | $-1.54B | $-1.50B | · | $-1.53B | $-1.29B | $-1.29B | · | $-1.76B | $-1.42B | |
| Stockholders' Equity | $14.30B | $14.16B | $14.16B | $14.08B | $13.89B | $13.53B | $13.59B | $12.28B | $12.30B | · | $11.89B | $12.02B | $12.03B | · | $11.15B | $10.63B | |
| Liabilities + Equity | $40.90B | $40.14B | $38.06B | $38.85B | $36.08B | $35.09B | $35.44B | $32.85B | $31.94B | · | $31.68B | $31.57B | $31.27B | · | $29.33B | $29.04B | |
| Shares Outstanding | 98,623,000 | 98,226,000 | 98,187,000 | 97,865,000 | 97,819,000 | 97,287,000 | 96,488,000 | 94,945,000 | 94,904,000 | 94,630,000 | 93,883,296 | 93,564,869 | 93,514,718 | 92,814,000 | 92,536,979 | 91,075,115 |
Fluxo de Caixa 15
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $541M | $542M | $530M | $499M | $479M | $498M | $496M | $489M | $526M | $463M | $463M | $462M | $457M | $438M | $430M | $433M | |
| Stock-based Comp | $128M | $128M | $130M | $127M | $113M | $114M | $122M | $125M | $101M | $106M | $98M | $104M | $99M | $108M | $102M | $105M | |
| Amort. of Intangibles | · | · | · | $50M | $48M | $53M | $52M | $51M | $52M | $52M | $51M | $52M | $52M | $52M | $52M | $52M | |
| Restructuring | $6M | $16M | $5M | $2M | $10M | $31M | $0 | $0 | $0 | · | · | · | · | · | · | · | |
| Other Non-cash | $-367M | · | · | · | $-126M | · | · | · | $-260M | · | · | · | $-123M | · | · | · | |
| Operating Cash Flow | $717M | $1.14B | $1.01B | $944M | $809M | $981M | $758M | $912M | $598M | $999M | $785M | $742M | $692M | $760M | $820M | $802M | |
| CapEx | $1.26B | $1.44B | $1.14B | $989M | $750M | $987M | $724M | $648M | $707M | $996M | $617M | $638M | $530M | $828M | $553M | $485M | |
| Investing Cash Flow | $-1.46B | $-2.71B | $-1.37B | $-1.44B | $-964M | $-1.11B | $-1.36B | $-734M | $-727M | $-1.28B | $-752M | $-669M | $-522M | $-1.07B | $-664M | $-1.37B | |
| Stock Issued | $0 | $0 | $0 | $0 | $99M | $697M | $976M | $0 | $0 | $433M | $225.0K | $225.0K | $301M | $-18.0K | $796M | $0 | |
| Net Stock Activity | $0 | · | · | · | $99M | · | · | · | $0 | · | · | · | $301M | · | · | · | |
| Dividends Paid | $519M | $461M | $467M | $460M | $468M | $413M | $413M | $405M | $412M | $403M | $326M | $321M | $326M | $288M | $291M | $283M | |
| Financing Cash Flow | $349M | $1.23B | $-1.16B | $1.19B | $15M | $478M | $1.35B | $294M | $-397M | $-22M | $18M | $-327M | $542M | $-325M | $489M | $862M | |
| Net Change in Cash | $-399M | $-341M | $-1.52B | $728M | $-120M | $306M | $780M | $466M | $-566M | $-262M | $16M | $-301M | $736M | $-599M | $607M | $194M | |
| Free Cash Flow | $-539M | · | · | · | $59M | · | · | · | $-109M | · | · | · | $162M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-196M | · | · | · | $81M | · | · | · |
Lucratividade 7
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 23.6% | · | 20.5% | 21.9% | 20.6% | · | 19.3% | 20.2% | 17.1% | · | 18.4% | 16.5% | 19.2% | · | 18.1% | 17.5% | |
| Net Margin | 17.0% | · | 16.2% | 16.3% | 15.4% | · | 13.5% | 13.9% | 10.9% | · | 13.4% | 10.3% | 13.0% | · | 11.5% | 11.9% | |
| Pretax Margin | 19.3% | · | 17.2% | 17.9% | 17.6% | · | 15.9% | 16.1% | 13.0% | · | 14.3% | 12.1% | 15.7% | · | 13.4% | 12.4% | |
| EBITDA Margin | 45.7% | · | 43.4% | 44.0% | 42.1% | · | 41.8% | 42.8% | 41.8% | · | 40.9% | 39.3% | 42.1% | · | 41.5% | 41.3% | |
| ROA | 1.1% | · | 1.0% | 1.0% | 1.0% | · | 0.88% | 0.93% | 0.73% | · | 0.90% | 0.68% | 0.87% | · | 0.74% | 0.76% | |
| ROE | 2.9% | · | 2.7% | 2.8% | 2.6% | · | 2.3% | 2.5% | 1.9% | · | 2.4% | 1.8% | 2.2% | · | 1.9% | 2.0% | |
| ROIC | 3.6% | · | 3.1% | 3.2% | 2.9% | · | 2.6% | 3.1% | 2.5% | · | 3.0% | 2.3% | 2.6% | · | 2.6% | 2.9% |
Liquidez e Solvência 3
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | · | 1.6 | 1.5 | 1.7 | · | 1.2 | 1.2 | 1.1 | · | 2.1 | 2.0 | 2.3 | · | 2.4 | 2.0 | |
| Quick Ratio | 0.9 | · | 1.3 | 1.3 | 1.4 | · | 1.0 | 1.0 | 0.9 | · | 1.8 | 1.8 | 2.0 | · | 1.9 | 1.7 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 3.5 | · | 3.8 | 3.3 | 3.9 | · | 3.6 | 3.5 |
Eficiência 2
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Receivables Turnover | 2.2 | · | 2.0 | 2.0 | 2.1 | · | 2.0 | 2.0 | 2.1 | · | 2.3 | 2.2 | 2.4 | · | 2.3 | 2.4 |
Avaliação (TTM) 11
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9.24B | · | $9.00B | $8.84B | $8.71B | · | $8.55B | $8.37B | $8.43B | · | $8.15B | $7.90B | $7.62B | · | $7.07B | $6.88B | |
| Net Income TTM | $1.50B | · | $1.38B | $1.31B | $1.17B | · | $1.10B | $1.01B | $973M | · | $954M | $894M | $835M | · | $728M | $584M | |
| Market Cap | $96.67B | · | $76.90B | $77.85B | $79.76B | · | $85.65B | $71.84B | $78.33B | · | $68.18B | $73.35B | $67.43B | · | $52.64B | $59.84B | |
| P/E | 64.2 | · | 55.3 | 58.9 | 66.9 | · | 76.4 | 70.5 | 79.8 | · | 71.1 | 81.2 | 79.6 | · | 71.4 | 102.2 | |
| P/S | 10.5 | · | 8.5 | 8.8 | 9.2 | · | 10.0 | 8.6 | 9.3 | · | 8.4 | 9.3 | 8.9 | · | 7.4 | 8.7 | |
| P/B | 6.8 | · | 5.4 | 5.5 | 5.7 | · | 6.3 | 5.9 | 6.4 | · | 5.7 | 6.1 | 5.6 | · | 4.7 | 5.6 | |
| P / Tangible Book | 13.6 | · | 11.2 | 11.6 | 11.6 | · | 13.6 | 14.1 | 15.5 | · | 14.9 | 16.4 | 15.1 | · | 13.6 | 19.5 | |
| P / Cash Flow | 134.8 | · | · | · | 98.6 | · | · | · | 131.0 | · | · | · | 97.5 | · | · | · | |
| P / FCF | -179.4 | · | · | · | 1351.8 | · | · | · | -718.6 | · | · | · | 416.7 | · | · | · | |
| Earnings Yield | 1.6% | · | 1.8% | 1.7% | 1.5% | · | 1.3% | 1.4% | 1.2% | · | 1.4% | 1.2% | 1.3% | · | 1.4% | 0.98% | |
| Payout Ratio | 125.1% | · | · | · | 136.4% | · | · | · | 178.4% | · | · | · | 126.0% | · | · | · |
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
Demonstração de Resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Receita | $9.22B | $8.75B | $8.19B | $7.26B | $6.64B |
| Margem Operacional % | 20.1% | 15.2% | 17.6% | — | 16.7% |
| Lucro líquido | $1.35B | $815M | $969M | $705M | $500M |
| EPS Diluído | $13.76 | $8.50 | $10.31 | $7.67 | $5.53 |
Balanço Patrimonial
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dívida / Patrimônio Líquido | 0.1 | 0.1 | — | — | — |
| Índice de liquidez corrente | 1.3 | 1.6 | 1.1 | — | 1.8 |
| Índice de Liquidez Seca | 1.1 | 1.4 | 1.0 | — | 1.4 |
Fluxo de Caixa
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Fluxo de caixa livre | $-400M | $183M | $436M | — | $-204M |
Últimas notícias Notícias recentes mencionando esta empresa
- Analistas Elevam Seus Alvos de Preço para a Equinix (EQIX) devido à Posicionamento Advantageoso na Demanda de Centros de Dados de IA
- Equinix Inc. (EQIX): Queridinha de Data Center de IA para Investidores de Elite
- ClearBridge Large Cap Growth Strategy vendeu Equinix (EQIX) devido a atrasos em investimentos de capital nos ganhos de AI.
- Subvalorizadas e Rentáveis: 3 Ações de IA que Ainda Passam Despercebidas
- A Ação de Crescimento de Dividendos Definitiva para Comprar com $1.000 Agora
Sinais de trading Sinais recentes de compra/venda com preço de entrada e relação risco/recompensa
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
📊
Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.