PCOR Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$50.95
Capitalização de Mercado (MRQ)$7.74B
P/E (TTM)-196.0
EPS (TTM)$-0.26
Receita (TTM)$1.42B
ROE (TTM)-3.1%
Intervalo 52 Semanas$38–$82
PCOR Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.32B2019-12-31 → 2025-12-31
EPS$-0.672021-12-31 → 2025-12-31
Fluxo de caixa livre$282M2021-12-31 → 2025-12-31
Margem líquida-2.7%2021-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
PCOR
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-196.0média 5A ≈-62.9
≈-62.9
·
·
P/S (TTM)
5.4média 5A ≈11.7
≈11.7
9.3
Subvalorizado
P/B (MRQ)
6.1média 5A ≈8.2
≈8.2
6.8
Subvalorizado
Preço / FCF (TTM)
22.3média 5A ≈-280.6
≈-280.6
·
·
Preço / Fluxo de Caixa (TTM)
21.0média 5A ≈203.1
≈203.1
21.4
Sobreavaliado
Preço / Valor Patrimonial Tangível (MRQ)
6.8média 5A ≈19.6
≈19.6
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
PCOR
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
80.0%média 5A ≈80.7%
≈80.7%
80.2%
Fraco
Margem Operacional (TTM)
-4.9%média 5A ≈-28.0%
≈-28.0%
21.6%
Fraco
Margem EBITDA (TTM)
3.3%média 5A ≈-20.1%
≈-20.1%
21.6%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-2.9%média 5A ≈-26.4%
≈-26.4%
19.4%
Fraco
Margem de Lucro Líquido (TTM)
-2.7%média 5A ≈-25.6%
≈-25.6%
15.2%
Fraco
ROA (TTM)
-1.8%média 5A ≈-11.6%
≈-11.6%
8.7%
Fraco
ROE (TTM)
-3.1%média 5A ≈-16.3%
≈-16.3%
24.9%
Fraco
ROIC
-10.6%média 5A ≈-17.6%
≈-17.6%
11.8%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
PCOR
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.2média 5A ≈1.5
≈1.5
1.2
Em linha
Índice de Liquidez Seca (MRQ)
1.0média 5A ≈1.4
≈1.4
1.0
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
PCOR
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
14.8%média 5A ≈27.3%
≈27.3%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
22.5%média 5A ≈28.9%
≈28.9%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
27.0%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
PCOR
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.67média 5A ≈$-1.54
≈$-1.54
·
·
Revenue / Share (Receita / Ação)
$8.80média 5A ≈$7.15
≈$7.15
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$2.00média 5A ≈$1.02
≈$1.02
·
·
Cash / Share (Caixa / Ação)
$3.17média 5A ≈$3.01
≈$3.01
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
PCOR
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.6média 5A ≈0.5
≈0.5
0.6
Em linha
Receivables Turnover (Giro de Contas a Receber)
5.0média 5A ≈5.2
≈5.2
26.9
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$299.1K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média14.5%
Próximo relatórioNov 03, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 29, 2026
$0.47
$0.43
10.3%
31 de Março de 2026
$0.34
$0.37
-8.4%
31 de Dezembro de 2025
$0.37
$0.36
2.6%
30 de Setembro de 2025
$0.42
$0.33
27.6%
30 de Junho de 2025
$0.35
$0.27
31.4%
31 de Março de 2025
$0.23
$0.19
23.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.32B
$1.15B
$950M
$720M
$515M
$400M
$289M
Cost of Revenue
$271M
$206M
$174M
$148M
$98M
$72M
$53M
Gross Profit
$1.05B
$946M
$776M
$572M
$417M
$329M
$236M
R&D Expense
$362M
$313M
$301M
$271M
$237M
$125M
$87M
SG&A Expense
$233M
$218M
$196M
$166M
$157M
$73M
$58M
Operating Expenses
$1.18B
$1.08B
$991M
$862M
$702M
$387M
$319M
Operating Income
$-124M
$-136M
$-216M
$-290M
$-286M
$-59M
$-83M
Interest Expense
·
·
$2M
$2M
$2M
$2M
$930.0K
Other Non-op
$2M
$-3M
$-360.0K
$-2M
$-843.0K
$420.0K
$518.0K
Pretax Income
$-94M
$-104M
$-188M
$-286M
$-289M
$-97M
$-83M
Income Tax
$7M
$2M
$1M
$466.0K
$-24M
$-993.0K
$71.0K
Net Income
$-101M
$-106M
$-190M
$-287M
$-265M
$-96M
$-83M
EPS (Basic)
$-0.67
$-0.72
$-1.34
$-2.10
$-2.86
$-3.45
·
EPS (Diluted)
$-0.67
$-0.72
$-1.34
$-2.10
$-2.86
·
·
Shares (Basic)
150,247,067
147,444,772
141,961,467
136,525,728
92,673,453
27,895,546
·
Shares (Diluted)
150,247,067
147,444,772
141,961,467
136,525,728
92,673,453
27,895,546
·
EBITDA
$-14M
$-47M
$-144M
$-227M
$-250M
·
·
Balanço Patrimonial25
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$481M
$438M
$358M
$297M
$586M
$380M
$118M
Short-term Investments
$288M
$338M
$320M
$285M
·
·
·
Receivables
$288M
$246M
$207M
$149M
$114M
$78M
·
Prepaid Expense
$55M
$44M
$42M
$45M
$35M
$17M
·
Current Assets
$1.17B
$1.10B
$956M
$799M
$752M
$488M
·
PP&E (Net)
$49M
$44M
$36M
$39M
$37M
$30M
·
PP&E (Gross)
$98M
$87M
$71M
$65M
$58M
$46M
·
Accum. Depreciation
$49M
$44M
$35M
$26M
$21M
$15M
·
Goodwill
$574M
$550M
$539M
$539M
$541M
$126M
$115M
Intangibles
$105M
$121M
$138M
$163M
$202M
$33M
·
Other Non-current Assets
$25M
$21M
$19M
$22M
$22M
$10M
·
Total Assets
$2.24B
$2.10B
$1.89B
$1.74B
$1.69B
$821M
·
Accounts Payable
$25M
$33M
$13M
$14M
$15M
$9M
·
Accrued Liabilities
$130M
$89M
$100M
$99M
$66M
$28M
·
Current Liabilities
$885M
$728M
$642M
$532M
$404M
$262M
·
Capital Leases
$46M
$33M
$38M
$38M
$42M
$47M
·
Other Non-current Liabilities
$14M
$5M
$6M
$3M
$5M
$2M
·
Total Liabilities
$977M
$813M
$738M
$624M
$501M
$365M
·
Common Stock
$15.0K
$15.0K
$15.0K
$14.0K
$13.0K
$3.0K
·
Paid-in Capital
$2.61B
$2.54B
$2.30B
$2.07B
$1.85B
$125M
·
Retained Earnings
$-1.35B
$-1.24B
$-1.14B
$-949M
$-662M
$-397M
·
AOCI
$-1M
$-3M
$-1M
$-2M
$-583.0K
$187.0K
·
Stockholders' Equity
$1.26B
$1.29B
$1.16B
$1.12B
$1.19B
$-272M
$-254M
Liabilities + Equity
$2.24B
$2.10B
$1.89B
$1.74B
$1.69B
$821M
·
Shares Outstanding
151,708,564
149,853,135
144,806,464
139,159,534
134,046,926
30,707,113
·
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
D&A
$111M
$90M
$72M
$63M
$36M
$26M
$15M
Stock-based Comp
$238M
$187M
$175M
$163M
$227M
$44M
$19M
Deferred Tax
$-7M
$-881.0K
$-769.0K
$-283.0K
$-24M
$-1M
$-42.0K
Amort. of Intangibles
$44M
$41M
$38M
$38M
$14M
$6M
$2M
Restructuring
·
$4M
·
·
·
·
·
Other Non-cash
$59M
$26M
$36M
$74M
$63M
·
·
Operating Cash Flow
$300M
$196M
$92M
$13M
$37M
$22M
$-7M
CapEx
$18M
$19M
$10M
$16M
$12M
$7M
$13M
Investing Cash Flow
$-70M
$-150M
$-76M
$-340M
$-542M
$-34M
$-67M
Stock Repurchased
$129M
$0
$0
·
·
·
·
Net Stock Activity
$-129M
·
·
·
·
·
·
Financing Cash Flow
$-179M
$36M
$41M
$39M
$712M
$272M
$93M
Net Change in Cash
·
·
·
$-289M
$207M
$260M
$19M
Taxes Paid
$6M
$3M
$900.0K
$700.0K
$419.0K
$32.0K
$310.0K
Free Cash Flow
$282M
$177M
$82M
$-3M
$24M
·
·
Levered FCF
·
·
$80M
$-5M
$22M
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Gross Margin
79.5%
82.2%
81.6%
79.4%
80.9%
·
·
Operating Margin
-9.4%
-11.8%
-22.7%
-40.3%
-55.5%
·
·
Net Margin
-7.6%
-9.2%
-20.0%
-39.8%
-51.5%
·
·
Pretax Margin
-7.1%
-9.0%
-19.8%
-39.8%
-56.1%
·
·
EBITDA Margin
-1.0%
-4.0%
-15.2%
-31.6%
-48.5%
·
·
ROA
-4.6%
-5.3%
-10.4%
-16.7%
-21.1%
·
·
ROE
-8.1%
-8.2%
-16.6%
-25.6%
-22.9%
·
·
ROIC
-10.6%
-10.8%
-18.8%
-26.1%
-22.1%
·
·
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.3
1.5
1.5
1.5
1.9
·
·
Quick Ratio
1.2
1.4
1.4
1.4
1.7
·
·
Interest Coverage
·
·
-110.2
-136.0
-132.8
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.6
0.6
0.5
0.4
0.4
·
·
Receivables Turnover
5.0
5.1
5.3
5.5
5.4
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$8.32
$8.60
$7.98
$8.03
$8.87
·
·
Revenue / Share
$8.80
$7.81
$6.69
$5.28
·
·
·
Cash Flow / Share
$2.00
$1.33
$0.65
$0.09
·
·
·
Cash / Share
$3.17
$2.92
$2.47
$2.13
$4.37
·
·
EPS (TTM)
$-0.67
$-0.72
$-1.34
$-2.10
$-2.86
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
14.8%
21.2%
31.9%
39.9%
28.6%
·
·
Revenue CAGR 3Y
22.5%
30.8%
33.4%
·
·
·
·
Revenue CAGR 5Y
27.0%
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.32B
$1.15B
$950M
$720M
$515M
·
·
Net Income TTM
$-101M
$-106M
$-190M
$-287M
$-265M
·
·
Market Cap
$11.04B
$11.23B
$10.02B
$6.57B
$10.72B
·
·
P/E
-108.6
-104.1
-51.7
-22.5
-28.0
·
·
P/S
8.3
9.7
10.6
9.1
20.8
·
·
P/B
8.7
8.7
8.7
5.9
9.0
·
·
P / Tangible Book
18.9
18.2
20.9
15.8
24.0
·
·
P / Cash Flow
36.8
57.2
108.9
520.7
291.9
·
·
P / FCF
39.1
63.4
122.7
-2068.5
440.3
·
·
Earnings Yield
-0.92%
-0.96%
-1.9%
-4.5%
-3.6%
·
·
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$375M
$359M
$349M
$339M
$324M
$311M
$302M
$296M
$284M
$269M
$260M
$248M
$229M
$214M
$202M
$186M
Cost of Revenue
$75M
$71M
$69M
$69M
$68M
$65M
$57M
$55M
$48M
$46M
$48M
$44M
$42M
$40M
$41M
$38M
Gross Profit
$300M
$288M
$280M
$270M
$256M
$246M
$245M
$241M
$236M
$224M
$212M
$204M
$186M
$173M
$161M
$149M
R&D Expense
$93M
$86M
$98M
$88M
$89M
$88M
$89M
$81M
$72M
$71M
$75M
$73M
$73M
$80M
$75M
$71M
SG&A Expense
$56M
$69M
$69M
$53M
$56M
$56M
$60M
$55M
$51M
$51M
$52M
$52M
$46M
$45M
$43M
$39M
Operating Expenses
$295M
$303M
$322M
$285M
$286M
$282M
$311M
$277M
$251M
$243M
$250M
$254M
$245M
$243M
$237M
$220M
Operating Income
$4M
$-16M
$-43M
$-15M
$-30M
$-36M
$-66M
$-36M
$-15M
$-19M
$-37M
$-50M
$-59M
$-69M
$-75M
$-72M
Interest Expense
·
·
·
·
·
·
·
·
·
$479.0K
·
$490.0K
$491.0K
$496.0K
·
$504.0K
Other Non-op
$6M
$-556.0K
$105.0K
$-210.0K
$2M
$391.0K
$-3M
$466.0K
$-148.0K
$-344.0K
$649.0K
$-486.0K
$-313.0K
$-210.0K
$-247.0K
$-1M
Pretax Income
$15M
$-11M
$-36M
$-9M
$-22M
$-28M
$-61M
$-27M
$-6M
$-11M
$-29M
$-44M
$-53M
$-63M
$-71M
$-71M
Income Tax
$-2M
$-2M
$1M
$479.0K
$-411.0K
$5M
$1M
$-353.0K
$490.0K
$263.0K
$700.0K
$193.0K
$322.0K
$58.0K
$-243.0K
$333.0K
Net Income
$17M
$-9M
$-38M
$-9M
$-21M
$-33M
$-62M
$-26M
$-6M
$-11M
$-30M
$-44M
$-53M
$-63M
$-71M
$-71M
EPS (Basic)
$0.11
$-0.06
$-0.25
$-0.06
$-0.14
$-0.22
$-0.42
$-0.18
$-0.04
$-0.08
$-0.21
$-0.31
$-0.37
$-0.45
$-0.51
$-0.52
EPS (Diluted)
$0.11
$-0.06
$-0.25
$-0.06
$-0.14
$-0.22
$-0.42
$-0.18
$-0.04
$-0.08
$-0.21
$-0.31
$-0.37
$-0.45
$-0.51
$-0.52
Shares (Basic)
151,355,834
150,950,902
·
150,278,399
149,663,744
149,997,899
·
148,134,585
146,938,942
145,476,006
·
142,828,406
141,238,489
139,646,465
·
137,180,639
Shares (Diluted)
152,793,490
150,950,902
·
150,278,399
149,663,744
149,997,899
·
148,134,585
146,938,942
145,476,006
·
142,828,406
141,238,489
139,646,465
·
137,180,639
EBITDA
$4M
$13M
·
$-15M
$-30M
$-9M
·
$-36M
$-15M
$1M
·
$-50M
$-59M
$-52M
·
$-72M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$494M
$386M
$481M
$350M
$324M
$314M
$438M
$439M
$356M
$428M
$358M
$318M
$313M
$329M
$297M
$265M
Short-term Investments
$162M
$205M
$288M
$333M
$297M
$253M
$338M
$318M
$379M
$317M
·
$308M
$290M
$274M
·
$293M
Receivables
$241M
$185M
$288M
$206M
$194M
$162M
$246M
$173M
$159M
$139M
·
$146M
$126M
$106M
·
$107M
Prepaid Expense
$83M
$68M
$55M
$68M
$54M
$51M
$44M
$54M
$41M
$42M
·
$43M
$44M
$42M
·
$50M
Current Assets
$1.04B
$901M
$1.17B
$1.01B
$913M
$816M
$1.10B
$1.02B
$966M
$955M
·
$842M
$798M
$775M
·
$735M
PP&E (Net)
$51M
$48M
$49M
$46M
$44M
$44M
$44M
$36M
$35M
$35M
·
$37M
$37M
$38M
·
$41M
PP&E (Gross)
·
·
$98M
·
·
·
$87M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$49M
·
·
·
$44M
·
·
·
·
·
·
·
·
·
Goodwill
$688M
$689M
$574M
$574M
$574M
$573M
$550M
$550M
$550M
$539M
$539M
$539M
$539M
$539M
$539M
$539M
Intangibles
$141M
$150M
$105M
$114M
$126M
$138M
$121M
$132M
$142M
$128M
·
$144M
$145M
$154M
·
$172M
Other Non-current Assets
$33M
$26M
$25M
$21M
$21M
$21M
$21M
$20M
$19M
$19M
·
$19M
$19M
$22M
·
$22M
Total Assets
$2.24B
$2.11B
$2.24B
$2.06B
$2.00B
$1.95B
$2.10B
$2.02B
$1.97B
$1.88B
·
$1.78B
$1.73B
$1.71B
·
$1.68B
Accounts Payable
$33M
$18M
$25M
$29M
$20M
$22M
$33M
$25M
$27M
$16M
·
$17M
$16M
$19M
·
$16M
Accrued Liabilities
$114M
$86M
$130M
$110M
$98M
$77M
$89M
$91M
$71M
$67M
·
$95M
$60M
$70M
·
$83M
Current Liabilities
$891M
$807M
$885M
$754M
$706M
$686M
$728M
$649M
$625M
$595M
·
$562M
$520M
$515M
·
$459M
Capital Leases
$59M
$59M
$46M
$36M
$38M
$37M
$33M
$32M
$33M
$34M
·
$41M
$36M
$37M
·
$40M
Other Non-current Liabilities
$10M
$10M
$14M
$12M
$11M
$12M
$5M
$5M
$5M
$6M
·
$7M
$4M
$4M
·
$3M
Total Liabilities
$965M
$908M
$977M
$834M
$787M
$767M
$813M
$733M
$711M
$685M
·
$659M
$610M
$607M
·
$553M
Common Stock
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
·
$14.0K
$14.0K
$14.0K
·
$14.0K
Paid-in Capital
$2.62B
$2.56B
$2.61B
$2.53B
$2.52B
$2.46B
$2.54B
$2.47B
$2.41B
$2.35B
·
$2.24B
$2.18B
$2.12B
·
$2.00B
Retained Earnings
$-1.34B
$-1.35B
$-1.35B
$-1.31B
$-1.30B
$-1.28B
$-1.24B
$-1.18B
$-1.16B
$-1.15B
·
$-1.11B
$-1.07B
$-1.01B
·
$-878M
AOCI
$-2M
$-2M
$-1M
$-2M
$-1M
$-2M
$-3M
$-314.0K
$-2M
$-2M
·
$-2M
$-2M
$-2M
·
$-3M
Stockholders' Equity
$1.28B
$1.20B
$1.26B
$1.22B
$1.22B
$1.18B
$1.29B
$1.29B
$1.26B
$1.19B
$1.16B
$1.12B
$1.12B
$1.10B
$1.12B
$1.12B
Liabilities + Equity
$2.24B
$2.11B
$2.24B
$2.06B
$2.00B
$1.95B
$2.10B
$2.02B
$1.97B
$1.88B
·
$1.78B
$1.73B
$1.71B
·
$1.68B
Shares Outstanding
151,885,923
150,747,632
151,708,564
150,457,845
150,189,021
149,104,117
149,853,135
148,663,793
147,678,550
146,271,803
·
143,452,776
142,200,781
140,371,688
·
137,968,304
Fluxo de Caixa16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$31M
$29M
$27M
$29M
$27M
$27M
$25M
$24M
$21M
$20M
$20M
$18M
$17M
$17M
$17M
$16M
Stock-based Comp
$57M
$57M
$78M
$56M
$56M
$48M
$49M
$48M
$49M
$40M
$43M
$45M
$42M
$45M
$47M
$45M
Deferred Tax
$-135.0K
$-4M
$-9M
$623.0K
$-647.0K
$2M
$-885.0K
$2.0K
$1.0K
$1.0K
$-776.0K
$2.0K
$3.0K
$2.0K
$67.0K
$288.0K
Amort. of Intangibles
$9M
$9M
$9M
$12M
$12M
$12M
$11M
$11M
$10M
$10M
$10M
$9M
$9M
$9M
$9M
$10M
Restructuring
·
·
·
·
·
$6M
·
$0
$0
$4M
·
·
·
·
·
·
Other Non-cash
·
$4M
·
·
·
$22M
·
·
·
$20M
·
·
·
$31M
·
·
Operating Cash Flow
$88M
$77M
$115M
$88M
$31M
$66M
$29M
$39M
$59M
$69M
$41M
$34M
$-12M
$29M
$23M
$7M
CapEx
$7M
$3M
$6M
$5M
$3M
$4M
$12M
$4M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$4M
Investing Cash Flow
$22M
$-55M
$25M
$-15M
$-17M
$-64M
$-41M
$42M
$-147M
$-5M
$-18M
$-31M
$-28M
$-79.0K
$-2M
$-308M
Stock Repurchased
$0
$100M
$23.0K
$26M
$3M
$100M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$-100M
·
·
·
$-100M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$18M
$-110M
$-7M
$-40M
$-5M
$-126M
$14M
$5.0K
$16M
$7M
$15M
$4M
$20M
$3M
$9M
$4M
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
$-19M
$33M
·
$-297M
Taxes Paid
$2M
$1M
$2M
$778.0K
$2M
$558.0K
$601.0K
$464.0K
$1M
$171.0K
$218.0K
$-3.0K
$606.0K
$79.0K
$-46.0K
$-86.0K
Free Cash Flow
·
$74M
·
·
·
$62M
·
·
·
$67M
·
·
·
$27M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$67M
·
·
·
$27M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
79.9%
80.1%
·
79.7%
79.1%
79.1%
·
81.4%
83.1%
83.0%
·
82.2%
81.5%
81.2%
·
79.7%
Operating Margin
1.1%
-4.4%
·
-4.4%
-9.3%
-11.7%
·
-12.3%
-5.2%
-7.0%
·
-20.3%
-25.7%
-32.4%
·
-38.5%
Net Margin
4.5%
-2.5%
·
-2.7%
-6.5%
-10.6%
·
-8.9%
-2.2%
-4.1%
·
-17.7%
-23.1%
-29.7%
·
-38.2%
Pretax Margin
4.0%
-3.0%
·
-2.5%
-6.6%
-8.9%
·
-9.0%
-2.1%
-4.0%
·
-17.6%
-23.0%
-29.7%
·
-38.0%
EBITDA Margin
1.1%
3.8%
·
-4.4%
-9.3%
-3.0%
·
-12.3%
-5.2%
0.42%
·
-20.3%
-25.7%
-24.5%
·
-38.5%
ROA
0.80%
-0.45%
·
-0.45%
-1.1%
-1.7%
·
-1.4%
-0.34%
-0.61%
·
-2.5%
-3.1%
-3.8%
·
-4.4%
ROE
1.4%
-0.76%
·
-0.73%
-1.7%
-2.8%
·
-2.2%
-0.53%
-0.95%
·
-3.9%
-4.7%
-5.6%
·
-6.3%
ROIC
0.38%
-1.1%
·
-1.3%
-2.4%
-3.6%
·
-2.8%
-1.3%
-1.6%
·
-4.5%
-5.3%
-6.3%
·
-6.4%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.1
·
1.3
1.3
1.2
·
1.6
1.5
1.6
·
1.5
1.5
1.5
·
1.6
Quick Ratio
1.0
1.0
·
1.2
1.2
1.1
·
1.4
1.4
1.5
·
1.4
1.4
1.4
·
1.4
Interest Coverage
·
·
·
·
·
·
·
·
·
-39.5
·
-102.8
-119.6
-139.6
·
-142.5
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.7
2.1
·
1.8
1.8
2.1
·
1.9
2.0
2.2
·
2.0
2.1
2.3
·
2.1
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.42
$7.96
·
$8.14
$8.11
$7.92
·
$8.65
$8.50
$8.16
·
$7.83
$7.85
$7.87
·
$8.15
Revenue / Share
$2.46
$2.38
·
$2.25
$2.16
$2.07
·
$2.00
$1.94
$1.85
·
$1.74
$1.62
$1.53
·
$1.36
Cash Flow / Share
·
$0.51
·
·
·
$0.44
·
·
·
$0.48
·
·
·
$0.21
·
·
Cash / Share
$3.25
$2.56
·
$2.33
$2.16
$2.10
·
$2.96
$2.41
$2.92
·
$2.22
$2.20
$2.34
·
$1.92
EPS (TTM)
$-0.26
$-0.51
·
$-0.84
$-0.96
$-0.86
·
$-0.51
$-0.64
$-0.97
·
$-1.64
$-1.85
$-2.02
·
$-1.74
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.42B
$1.37B
·
$1.28B
$1.23B
$1.19B
·
$1.11B
$1.06B
$1.01B
·
$892M
$831M
$774M
·
$664M
Net Income TTM
$-39M
$-77M
·
$-125M
$-143M
$-128M
·
$-73M
$-91M
$-137M
·
$-231M
$-259M
$-279M
·
$-267M
Market Cap
$6.17B
$8.59B
·
$10.97B
$10.28B
$9.84B
·
$9.18B
$9.79B
$12.02B
·
$9.37B
$9.25B
$8.79B
·
$6.83B
P/E
-156.2
-111.8
·
-86.8
-71.3
-76.8
·
-121.0
-103.6
-84.7
·
-39.8
-35.2
-31.0
·
-28.4
P/S
4.3
6.3
·
8.6
8.3
8.3
·
8.3
9.2
11.9
·
10.5
11.1
11.4
·
10.3
P/B
4.8
7.2
·
9.0
8.4
8.3
·
7.1
7.8
10.1
·
8.3
8.3
8.0
·
6.1
P / Tangible Book
13.7
23.8
·
20.5
19.9
20.9
·
15.2
17.4
22.8
·
21.3
21.4
21.4
·
16.5
P / Cash Flow
·
111.9
·
·
·
149.1
·
·
·
173.8
·
·
·
300.3
·
·
Earnings Yield
-0.64%
-0.89%
·
-1.1%
-1.4%
-1.3%
·
-0.83%
-0.97%
-1.2%
·
-2.5%
-2.8%
-3.2%
·
-3.5%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$1.32B
$1.15B
$950M
$720M
$515M
Margem Bruta %
79.5%
82.2%
81.6%
79.4%
80.9%
Margem Operacional %
-9.4%
-11.8%
-22.7%
-40.3%
-55.5%
Lucro líquido
$-101M
$-106M
$-190M
$-287M
$-265M
EPS Diluído
$-0.67
$-0.72
$-1.34
$-2.10
$-2.86
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
1.3
1.5
1.5
1.5
1.9
Índice de Liquidez Seca
1.2
1.4
1.4
1.4
1.7
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$282M
$177M
$82M
$-3M
$24M
Investidores institucionais (13F)
450 declarantes
· $7.2B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores450
Valor detido$7.2B
Novas posições89
Posições encerradas110
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
89 (+3 vs trimestre anterior)
110 (+20 vs trimestre anterior)
124 (-65 vs trimestre anterior)
160 (+37 vs trimestre anterior)
-2.2M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 46 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.