PII Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$53.71
Capitalização de Mercado (MRQ)$3.06B
P/E (TTM)-11.6
EPS (TTM)$-4.63
Receita (TTM)$7.45B
Rendimento div.5.0%
ROE (TTM)-25.8%
Intervalo 52 Semanas$47–$78
PII Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações4
Data ex
Desdobramento
Tipo
13 de Setembro de 2011
2-for-1
Para frente
9 de Março de 2004
2-for-1
Para frente
18 de Outubro de 1995
3-for-2
Para frente
19 de Agosto de 1993
2-for-1
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$7.15B2016-12-31 → 2025-12-31
EPS$-8.182016-12-31 → 2025-12-31
Fluxo de caixa livre$558M2016-12-31 → 2025-12-31
Margem líquida-3.5%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
PII
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-11.6média 5A ≈12.0
≈12.0
·
·
P/S (TTM)
0.4média 5A ≈0.6
≈0.6
1.3
Subvalorizado
P/B (MRQ)
3.7média 5A ≈4.3
≈4.3
3.0
Sobreavaliado
Preço / FCF (TTM)
45.7média 5A ≈-180.1
≈-180.1
·
·
Preço / Fluxo de Caixa (TTM)
12.3média 5A ≈11.3
≈11.3
10.7
Subvalorizado
Preço / Valor Patrimonial Tangível (MRQ)
7.7média 5A ≈39.8
≈39.8
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
PII
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
21.2%média 5A ≈21.6%
≈21.6%
49.1%
Fraco
Margem Operacional (TTM)
-2.6%média 5A ≈5.0%
≈5.0%
10.5%
Fraco
Margem EBITDA (TTM)
1.1%média 5A ≈8.3%
≈8.3%
10.8%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-3.9%média 5A ≈3.6%
≈3.6%
8.2%
Fraco
Margem de Lucro Líquido (TTM)
-3.5%média 5A ≈2.4%
≈2.4%
6.8%
Fraco
ROA (TTM)
-4.9%média 5A ≈4.3%
≈4.3%
0.09%
Fraco
ROE (TTM)
-25.8%média 5A ≈16.9%
≈16.9%
-4.7%
Fraco
ROIC
-36.7%média 5A ≈12.0%
≈12.0%
1.2%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
PII
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.2média 5A ≈1.2
≈1.2
2.0
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.2média 5A ≈0.3
≈0.3
1.0
Baixa liquidez
Interest Coverage (Cobertura de Juros)
-2.7média 5A ≈6.5
≈6.5
0.8
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
PII
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-0.33%média 5A ≈3.6%
≈3.6%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-5.9%média 5A ≈1.8%
≈1.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
2.6%
·
·
·
EPS YoY
-77.6%média 5A ≈57.5%
≈57.5%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-78.0%média 5A ≈55.2%
≈55.2%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-37.2%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-39.2%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
PII
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-8.18média 5A ≈$3.56
≈$3.56
·
·
Revenue / Share (Receita / Ação)
$125.69média 5A ≈$136.11
≈$136.11
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$13.02média 5A ≈$9.39
≈$9.39
·
·
Cash / Share (Caixa / Ação)
$2.44média 5A ≈$5.64
≈$5.64
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
PII
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.4média 5A ≈1.5
≈1.5
1.1
Primeira linha
Inventory Turnover (Giro de Estoque)
3.7média 5A ≈3.8
≈3.8
4.2
Em linha
Receivables Turnover (Giro de Contas a Receber)
33.3média 5A ≈30.5
≈30.5
13.0
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$493.2K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield5.0%
Índice de Pagamento-32.3%
Pagamento Anualizado≈$2.72Pago trimestralmente
CAGR Dividendos 5 anos≈1.6%Por ação, ajustado por desdobramento
Sequência de Crescimento≈30Anos consecutivos de crescimento de dividendos
Data ex
Valor
Moeda
Rendimento
Set 1, 2026
$0,68
USD
≈4.4%
Jun 1, 2026
$0,68
USD
≈4.0%
Mar 2, 2026
$0,68
USD
≈4.6%
Dez 1, 2025
$0,67
USD
≈4.1%
Set 2, 2025
$0,67
USD
≈4.7%
Jun 2, 2025
$0,67
USD
≈7.0%
Mar 3, 2025
$0,67
USD
≈6.2%
Dez 2, 2024
$0,66
USD
≈3.9%
Set 3, 2024
$0,66
USD
≈3.2%
Jun 3, 2024
$0,66
USD
≈3.2%
Fev 29, 2024
$0,66
USD
≈2.8%
Nov 30, 2023
$0,65
USD
≈3.2%
Ago 31, 2023
$0,65
USD
≈2.3%
Mai 31, 2023
$0,65
USD
≈2.4%
Fev 28, 2023
$0,65
USD
≈2.3%
Nov 30, 2022
$0,64
USD
≈2.2%
Ago 31, 2022
$0,64
USD
≈2.3%
Mai 31, 2022
$0,64
USD
≈2.4%
Fev 28, 2022
$0,64
USD
≈2.1%
Nov 30, 2021
$0,63
USD
≈2.3%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média117.1%
Próximo relatórioOut 26, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 27, 2026
$1.97
$0.72
172.8%
31 de Março de 2026
$0.13
$-0.40
132.4%
31 de Dezembro de 2025
$0.08
$0.06
30.7%
30 de Setembro de 2025
$0.41
$0.12
247.2%
30 de Junho de 2025
$0.40
$0.00
—
31 de Março de 2025
$-0.90
$-0.92
2.3%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$7.15B
$7.18B
$8.93B
$8.59B
$7.44B
$6.28B
$6.78B
$6.08B
$5.43B
$4.52B
$4.72B
$4.48B
Cost of Revenue
$5.78B
$5.71B
$6.97B
$6.63B
$5.69B
$4.75B
$5.13B
$4.58B
$4.10B
$3.41B
$3.38B
$3.16B
Gross Profit
$1.37B
$1.47B
$1.96B
$1.96B
$1.75B
$1.54B
$1.65B
$1.50B
$1.32B
$1.11B
$1.34B
$1.32B
R&D Expense
$372M
$337M
$374M
$367M
$329M
$288M
$293M
$260M
$238M
$185M
$166M
$148M
SG&A Expense
$542M
$436M
$423M
$356M
$306M
$296M
$394M
$350M
$331M
$306M
$209M
$203M
Operating Expenses
$1.80B
$1.27B
$1.34B
$1.20B
$1.09B
$1.10B
$1.25B
$1.10B
$1.04B
$834M
$692M
$666M
Operating Income
$-349M
$291M
$701M
$804M
$712M
$521M
$484M
$487M
$360M
$350M
$716M
$715M
Interest Expense
$131M
$137M
$125M
$72M
$44M
$67M
$78M
$57M
$32M
$16M
$11M
$11M
Other Non-op
$-53M
$-13M
$44M
$29M
$-2M
$-4M
$7M
$28M
$-2M
$-14M
$-12M
$-10.0K
Pretax Income
$-533M
$141M
$620M
$761M
$629M
$450M
$408M
$429M
$319M
$313M
$686M
$699M
Income Tax
$-68M
$30M
$118M
$158M
$132M
$90M
$84M
$94M
$146M
$100M
$230M
$245M
Net Income
$-466M
$111M
$503M
$447M
$494M
$125M
$324M
$335M
$172M
$213M
$455M
$454M
EPS (Basic)
$-8.18
$1.96
$8.80
$7.54
$8.06
$2.02
$5.27
$5.36
$2.74
$3.31
$6.90
$6.86
EPS (Diluted)
$-8.18
$1.95
$8.71
$7.44
$7.88
$1.99
$5.20
$5.24
$2.69
$3.27
$6.75
$6.65
Shares (Basic)
56,900,000
56,500,000
57,100,000
59,300,000
61,300,000
61,900,000
61,400,000
62,500,000
62,916,000
64,296,000
66,020,000
66,175,000
Shares (Diluted)
56,900,000
56,800,000
57,700,000
60,100,000
62,700,000
62,600,000
62,300,000
63,900,000
64,180,000
65,158,000
67,484,000
68,229,000
EBITDA
$-62M
$577M
$960M
$1.04B
$946M
$473M
$718M
$698M
$551M
$518M
$868M
$842M
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$138M
$288M
$368M
$324M
$502M
$632M
$157M
$161M
$138M
$127M
$155M
$138M
Receivables
$238M
$192M
$306M
$343M
$228M
$257M
$190M
$197M
$200M
$175M
$151M
$205M
Inventory
$1.41B
$1.74B
$1.81B
$1.90B
$1.51B
$1.18B
$1.12B
$970M
$784M
$747M
$710M
$566M
Prepaid Expense
$367M
$396M
$198M
$184M
$151M
$134M
$126M
$121M
$101M
$92M
$91M
$72M
Current Assets
$2.21B
$2.63B
$2.69B
$2.77B
$2.56B
$2.21B
$1.63B
$1.49B
$1.25B
$1.19B
$1.15B
$1.10B
PP&E (Net)
$1.03B
$1.19B
$1.20B
$1.02B
$928M
$889M
$900M
$843M
$747M
$728M
$651M
$555M
PP&E (Gross)
$2.33B
$2.47B
$2.39B
$2.18B
$2.10B
$2.02B
$1.89B
$1.71B
$1.55B
$1.47B
$1.30B
$1.10B
Accum. Depreciation
$1.29B
$1.28B
$1.18B
$1.17B
$1.17B
$1.13B
$994M
$864M
$801M
$739M
$647M
$544M
Goodwill
$349M
$394M
$394M
$386M
$391M
$397M
$660M
$647M
$433M
$422M
$131M
$123M
Intangibles
$451M
$543M
$512M
$524M
$544M
$686M
$830M
$871M
$347M
$371M
$105M
$101M
Other Non-current Assets
$78M
$121M
$136M
$107M
$97M
$90M
$99M
$99M
$104M
$106M
$80M
$69M
Total Assets
$4.89B
$5.53B
$5.52B
$5.22B
$5.05B
$4.63B
$4.43B
$4.12B
$3.09B
$3.10B
$2.39B
$2.07B
Accounts Payable
$762M
$563M
$713M
$848M
$776M
$782M
$450M
$346M
$317M
$274M
$300M
$343M
Accrued Liabilities
$1.35B
$1.26B
$1.12B
$897M
$756M
·
·
·
·
·
·
·
Current Liabilities
$2.24B
$2.29B
$1.93B
$2.33B
$2.23B
$1.89B
$1.53B
$1.20B
$1.13B
$960M
$827M
$851M
Capital Leases
$97M
$100M
$115M
$87M
$71M
$92M
$15M
$16M
$18M
$18M
$20M
$24M
Deferred Tax
$7M
$6M
$3M
$5M
$6M
$4M
$4M
$6M
$10M
$9M
$14M
$18M
Other Non-current Liabilities
$306M
$293M
$297M
$271M
$177M
$166M
$144M
$123M
$120M
$90M
$74M
$97M
Total Liabilities
$4.05B
$4.22B
$4.09B
$4.10B
$3.81B
$3.48B
$3.31B
$3.25B
$2.15B
$2.22B
$1.39B
$1.20B
Long-term Debt
$1.51B
$2.03B
$1.86B
$1.99B
$1.73B
$1.36B
$1.60B
$1.86B
$883M
$1.11B
$426M
$200M
Total Debt
·
·
·
$2.06B
$1.80B
$1.45B
$1.69B
$1.96B
$913M
$1.14B
$463M
$226M
Common Stock
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$609.0K
$631.0K
$631.0K
$653.0K
$663.0K
Paid-in Capital
$1.33B
$1.27B
$1.23B
$1.15B
$1.14B
$984M
$893M
$808M
$734M
$650M
$596M
$486M
Retained Earnings
$-469M
$149M
$244M
$34M
$157M
$218M
$287M
$121M
$243M
$300M
$447M
$402M
AOCI
$-32M
$-126M
$-58M
$-88M
$-77M
$-58M
$-73M
$-63M
$-46M
$-84M
$-62M
$-27M
Stockholders' Equity
$828M
$1.29B
$1.42B
$1.10B
$1.22B
$1.14B
$1.11B
$867M
$932M
$867M
$981M
$861M
Liabilities + Equity
$4.89B
$5.53B
$5.52B
$5.22B
$5.05B
$4.63B
$4.43B
$4.12B
$3.09B
$3.10B
$2.39B
$2.07B
Shares Outstanding
56,500,000
56,100,000
56,500,000
57,000,000
60,400,000
61,900,000
61,400,000
60,890,000
63,075,000
63,109,000
65,309,000
66,307,000
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$286M
$286M
$259M
$233M
$216M
$236M
$234M
$211M
$191M
$168M
$152M
$128M
Stock-based Comp
$60M
$49M
$57M
$63M
$61M
$65M
$75M
$64M
$50M
$58M
$62M
$63M
Deferred Tax
$-139M
$-87M
$-87M
$-49M
$15M
$-84M
$-10M
$23M
$74M
$-26M
$-16M
$-50M
Amort. of Intangibles
$23M
$22M
$18M
$19M
$23M
$24M
$41M
$33M
$26M
$17M
$12M
$12M
Other Non-cash
$999M
$-91M
$194M
$-185M
$-513M
$652M
$31M
$-157M
$93M
$159M
$-213M
$-65M
Operating Cash Flow
$741M
$268M
$926M
$509M
$294M
$1.02B
$655M
$477M
$585M
$590M
$440M
$529M
CapEx
$183M
$262M
$413M
$307M
$283M
$204M
$251M
$225M
$184M
$209M
$249M
$205M
Investing Cash Flow
$-140M
$-271M
$-462M
$-325M
$-304M
$-151M
$-239M
$-960M
$-151M
$-909M
$-289M
$-247M
Debt Issued
$3.14B
$3.69B
$2.77B
$2.99B
$2.42B
$1.37B
$3.37B
·
·
·
·
·
Net Debt Issued
$3.14B
$3.69B
$2.77B
$2.99B
$2.42B
·
·
·
·
·
·
·
Stock Repurchased
$2M
$83M
$179M
$505M
$462M
$50M
$8M
$349M
$90M
$246M
$294M
$82M
Net Stock Activity
$-2M
$-83M
$-179M
$-505M
$-462M
$-50M
$-8M
$-349M
$-90M
$-246M
$-294M
$-82M
Dividends Paid
$150M
$148M
$147M
$150M
$153M
$152M
$149M
$149M
$145M
$140M
$139M
$127M
Financing Cash Flow
$-693M
$-59M
$-431M
$-363M
$-108M
$-415M
$-412M
$523M
$-428M
$314M
$-120M
$-223M
Net Change in Cash
$-67M
$-80M
$43M
$-189M
$-128M
$461M
$3M
$32M
$16M
$-10M
$18M
$45M
Taxes Paid
$47M
$124M
$187M
$194M
$124M
·
·
·
·
·
·
·
Free Cash Flow
$558M
$6M
$513M
$202M
$-5M
$805M
$404M
$252M
$396M
$363M
$191M
$324M
Levered FCF
$443M
$-102M
$412M
$145M
$-40M
$746M
$342M
$207M
$378M
$352M
$183M
$317M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
19.1%
20.4%
21.9%
22.8%
23.7%
24.3%
24.3%
24.7%
24.4%
24.5%
28.4%
29.4%
Operating Margin
-4.9%
4.0%
7.8%
9.4%
8.6%
3.0%
7.1%
8.0%
6.6%
7.8%
15.2%
16.0%
Net Margin
-6.5%
1.5%
5.6%
5.2%
6.0%
1.8%
4.8%
5.5%
3.2%
4.7%
9.7%
10.1%
Pretax Margin
-7.4%
2.0%
6.9%
8.9%
7.6%
2.0%
6.0%
7.1%
5.9%
6.9%
14.5%
15.6%
EBITDA Margin
-0.87%
8.0%
10.7%
12.1%
11.5%
6.7%
10.6%
11.5%
10.2%
11.5%
18.4%
18.8%
ROA
-8.9%
2.0%
9.4%
8.7%
10.2%
2.8%
7.6%
9.3%
5.6%
7.8%
20.4%
24.1%
ROE
-44.0%
8.2%
40.0%
38.5%
41.7%
11.1%
32.8%
37.3%
19.2%
23.0%
49.4%
65.0%
ROIC
-36.7%
17.8%
40.0%
20.2%
18.5%
7.2%
13.7%
13.5%
10.5%
11.8%
32.9%
42.7%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
1.1
1.4
1.2
1.1
1.2
1.1
1.2
1.1
1.2
1.4
1.3
Quick Ratio
0.2
0.2
0.3
0.3
0.3
0.5
0.2
0.3
0.3
0.3
0.4
0.4
Debt / Equity
·
·
·
1.9
1.5
1.3
1.5
2.3
1.0
1.3
0.5
0.3
LT Debt / Equity
·
·
·
1.4
1.0
1.1
1.4
2.2
0.9
1.3
0.5
0.3
Interest Coverage
-2.7
2.1
5.6
11.2
16.0
3.2
6.2
8.6
11.2
21.5
62.5
63.6
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.4
1.3
1.7
1.7
1.7
1.6
1.6
1.7
1.8
1.6
2.1
2.4
Inventory Turnover
3.7
3.2
3.8
3.9
4.4
4.6
4.9
5.2
5.4
4.7
5.3
6.4
Receivables Turnover
33.3
28.8
27.5
30.1
32.9
31.4
35.0
30.6
29.0
27.7
26.5
22.9
Por Ação7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$14.66
$22.99
$25.10
$19.28
$20.27
$18.49
$18.11
$14.24
$14.77
$13.74
$15.03
$12.99
Revenue / Share
$125.69
$126.33
$154.84
$142.91
$130.75
$112.27
$108.88
$95.05
$84.58
$69.32
$69.93
$65.66
Cash Flow / Share
$13.02
$4.72
$16.05
$8.46
$4.68
$16.27
$10.52
$7.46
$9.04
$8.78
$6.52
$7.76
Cash / Share
$2.44
$5.13
$6.51
$5.69
$8.43
$10.25
$2.57
$2.65
$2.19
$2.02
$2.38
$2.08
Dividend / Share
·
·
·
·
·
$2.48
$2.44
$2.40
$2.32
$2.20
$2.12
$1.92
Dividend Paid / Share
$2.68
$2.64
$2.60
$2.56
$2.52
$2.48
$2.44
$2.40
$2.32
$2.20
$2.12
$1.92
EPS (TTM)
$-8.18
$1.95
$8.71
$7.44
$7.88
$1.99
$5.20
$5.24
$2.69
$3.27
$6.75
$6.65
Taxas de Crescimento8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-0.33%
-19.7%
4.0%
15.5%
18.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.9%
-1.2%
12.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-77.6%
17.1%
-5.6%
296.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-37.2%
63.6%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-78.0%
12.5%
-9.5%
295.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-39.2%
59.1%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-0.29%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$7.15B
$7.18B
$8.93B
$8.59B
$7.44B
$6.28B
$6.78B
$6.08B
$5.43B
$4.52B
$4.72B
$4.48B
Net Income TTM
$-466M
$111M
$503M
$447M
$494M
$125M
$324M
$335M
$172M
$213M
$455M
$454M
Market Cap
$3.57B
$3.23B
$5.35B
$5.76B
$6.64B
$5.90B
$6.22B
$4.67B
$7.82B
$5.20B
$5.61B
$10.03B
Enterprise Value
·
·
·
$7.49B
$7.93B
$6.71B
$7.76B
$6.47B
$8.60B
$6.21B
$5.92B
$10.12B
P/E
-7.7
29.5
10.9
13.6
13.9
47.9
19.6
14.6
46.1
25.2
12.7
22.7
P/S
0.5
0.5
0.6
0.7
0.9
0.9
0.9
0.8
1.4
1.2
1.2
2.2
P/B
4.3
2.5
3.8
5.2
5.4
5.2
5.6
5.4
8.4
6.0
5.7
11.6
P / Tangible Book
125.8
9.1
10.5
30.6
23.0
96.5
·
·
·
·
·
·
P / Cash Flow
4.8
12.1
5.8
11.3
22.6
5.8
9.5
9.8
13.5
9.1
12.8
18.9
P / FCF
6.4
497.3
10.4
28.5
-1443.2
7.3
15.4
18.6
19.8
14.3
29.4
30.9
EV / EBITDA
·
·
·
7.2
8.4
14.2
10.8
9.3
15.6
12.0
6.8
12.0
EV / FCF
·
·
·
37.1
-1723.9
8.3
19.2
25.7
21.7
17.1
31.0
31.2
EV / Revenue
·
·
·
0.9
1.1
1.1
1.1
1.1
1.6
1.4
1.3
2.3
Dividend Yield
4.2%
4.6%
2.8%
2.6%
2.3%
2.6%
2.4%
3.2%
1.9%
2.7%
2.5%
1.3%
Earnings Yield
-12.9%
3.4%
9.2%
7.4%
7.2%
2.1%
5.1%
6.8%
2.2%
4.0%
7.8%
4.4%
Payout Ratio
-32.3%
133.3%
29.3%
33.6%
31.1%
122.2%
46.0%
44.5%
84.3%
65.9%
30.6%
28.0%
Annual Payout
$150M
$148M
$147M
$150M
$153M
$152M
$149M
$149M
$145M
$140M
$139M
$127M
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2.02B
$1.66B
$1.92B
$1.84B
$1.85B
$1.54B
$1.76B
$1.72B
$1.96B
$1.74B
$2.29B
$2.25B
$2.22B
$2.18B
$2.40B
$2.34B
Cost of Revenue
$1.54B
$1.32B
$1.54B
$1.46B
$1.49B
$1.29B
$1.40B
$1.37B
$1.54B
$1.41B
$1.81B
$1.74B
$1.71B
$1.71B
$1.83B
$1.78B
Gross Profit
$478M
$335M
$384M
$380M
$359M
$245M
$358M
$355M
$424M
$330M
$477M
$509M
$505M
$469M
$573M
$559M
R&D Expense
$94M
$82M
$106M
$93M
$90M
$83M
$78M
$84M
$87M
$88M
$93M
$92M
$93M
$96M
$101M
$98M
SG&A Expense
$143M
$162M
$194M
$118M
$127M
$103M
$126M
$101M
$110M
$99M
$137M
$91M
$104M
$91M
$97M
$98M
Operating Expenses
$346M
$390M
$724M
$380M
$395M
$303M
$318M
$313M
$330M
$313M
$357M
$328M
$330M
$325M
$331M
$317M
Operating Income
$149M
$-39M
$-320M
$20M
$-13M
$-36M
$66M
$66M
$120M
$39M
$143M
$201M
$196M
$161M
$257M
$254M
Interest Expense
$34M
$30M
$31M
$33M
$33M
$34M
$34M
$36M
$35M
$32M
$33M
$32M
$31M
$28M
$25M
$20M
Other Non-op
$18M
$12M
$-6M
$600.0K
$-46M
$-900.0K
$-19M
$5M
$800.0K
$600.0K
$11M
$13M
$8M
$12M
$15M
$7M
Pretax Income
$133M
$-58M
$-357M
$-12M
$-93M
$-71M
$12M
$35M
$86M
$8M
$121M
$182M
$173M
$145M
$247M
$242M
Income Tax
$27M
$-10M
$-54M
$4M
$-14M
$-4M
$1M
$7M
$17M
$4M
$18M
$30M
$38M
$32M
$50M
$51M
Net Income
$106M
$-47M
$-304M
$-16M
$-79M
$-67M
$11M
$28M
$69M
$4M
$103M
$152M
$134M
$113M
$196M
$186M
EPS (Basic)
$1.85
$-0.83
$-5.34
$-0.28
$-1.39
$-1.17
$0.19
$0.49
$1.21
$0.07
$1.81
$2.66
$2.35
$1.98
$3.31
$3.15
EPS (Diluted)
$1.82
$-0.83
$-5.34
$-0.28
$-1.39
$-1.17
$0.18
$0.49
$1.21
$0.07
$1.82
$2.62
$2.32
$1.95
$3.28
$3.10
Shares (Basic)
57,500,000
57,400,000
·
56,900,000
57,000,000
56,900,000
·
56,200,000
56,600,000
56,900,000
·
57,000,000
57,200,000
57,400,000
·
59,200,000
Shares (Diluted)
58,300,000
57,400,000
·
56,900,000
57,000,000
56,900,000
·
56,500,000
56,900,000
57,200,000
·
57,800,000
57,800,000
58,100,000
·
60,000,000
EBITDA
$149M
$24M
·
$20M
$-13M
$37M
·
$66M
$120M
$102M
·
$201M
$196M
·
·
$254M
Balanço Patrimonial27
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$302M
$282M
$138M
$336M
$324M
$292M
$288M
$291M
$323M
$319M
$368M
$295M
$340M
$323M
$324M
$319M
Receivables
$285M
$249M
$238M
$230M
$225M
$211M
$192M
$224M
$255M
$254M
·
$478M
$293M
$325M
·
$330M
Inventory
$1.57B
$1.57B
$1.41B
$1.70B
$1.70B
$1.75B
$1.74B
$2.00B
$2.00B
$1.95B
·
$2.05B
$2.02B
$1.95B
·
$1.93B
Prepaid Expense
$360M
$434M
$367M
$311M
$321M
$314M
$396M
$156M
$211M
$196M
·
$177M
$211M
$190M
·
$158M
Current Assets
$2.57B
$2.59B
$2.21B
$2.60B
$2.61B
$2.59B
$2.63B
$2.73B
$2.80B
$2.73B
·
$3.04B
$2.89B
$2.79B
·
$2.83B
PP&E (Net)
$976M
$996M
$1.03B
$1.08B
$1.15B
$1.16B
$1.19B
$1.20B
$1.21B
$1.21B
·
$1.16B
$1.12B
$1.06B
·
$958M
PP&E (Gross)
$2.36B
$2.34B
$2.33B
$2.56B
$2.57B
$2.51B
$2.47B
$2.55B
$2.50B
$2.44B
·
$2.48B
$2.38B
$2.28B
·
$2.22B
Accum. Depreciation
$1.39B
$1.34B
$1.29B
$1.48B
$1.42B
$1.35B
$1.28B
$1.35B
$1.28B
$1.23B
·
$1.32B
$1.26B
$1.22B
·
$1.27B
Goodwill
$349M
$349M
$349M
$349M
$349M
$396M
$394M
$399M
$396M
$392M
$394M
$389M
$387M
$388M
$386M
$380M
Intangibles
$442M
$446M
$451M
$526M
$532M
$537M
$543M
$559M
$564M
$507M
·
$518M
$516M
$520M
·
$528M
Other Non-current Assets
$98M
$92M
$78M
$76M
$74M
$120M
$121M
$142M
$139M
$137M
·
$133M
$103M
$107M
·
$79M
Total Assets
$5.20B
$5.24B
$4.89B
$5.31B
$5.39B
$5.45B
$5.53B
$5.63B
$5.71B
$5.57B
·
$5.73B
$5.47B
$5.29B
·
$5.09B
Accounts Payable
$883M
$834M
$762M
$809M
$774M
$724M
$563M
$701M
$785M
$779M
·
$882M
$897M
$870M
·
$851M
Accrued Liabilities
$1.19B
$1.23B
$1.35B
$1.27B
$1.25B
$1.12B
$1.26B
$1.06B
$1.09B
$988M
·
$968M
$932M
$832M
·
$773M
Current Liabilities
$2.14B
$2.13B
$2.24B
$2.55B
$2.50B
$2.31B
$2.29B
$2.25B
$1.98B
$1.86B
·
$2.44B
$2.41B
$2.30B
·
$2.21B
Capital Leases
$83M
$90M
$97M
$92M
$97M
$96M
$100M
$104M
$109M
$115M
·
$104M
$95M
$87M
·
$84M
Deferred Tax
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$3M
$3M
$3M
·
$4M
$5M
$5M
·
$5M
Other Non-current Liabilities
$297M
$290M
$306M
$298M
$298M
$282M
$293M
$296M
$293M
$301M
·
$293M
$282M
$274M
·
$165M
Total Liabilities
$4.35B
$4.48B
$4.05B
$4.14B
$4.19B
$4.22B
$4.22B
$4.27B
$4.36B
$4.18B
·
$4.39B
$4.20B
$4.12B
·
$4.06B
Long-term Debt
·
·
$1.51B
·
·
·
$2.03B
·
·
·
$1.86B
·
·
·
$1.99B
·
Common Stock
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
·
$600.0K
$600.0K
$600.0K
·
$600.0K
Paid-in Capital
$1.37B
$1.35B
$1.33B
$1.32B
$1.30B
$1.28B
$1.27B
$1.25B
$1.24B
$1.24B
·
$1.22B
$1.19B
$1.17B
·
$1.16B
Retained Earnings
$-496M
$-560M
$-469M
$-127M
$-72M
$45M
$149M
$173M
$183M
$197M
·
$191M
$122M
$57M
·
$-20M
AOCI
$-36M
$-39M
$-32M
$-41M
$-44M
$-98M
$-126M
$-86M
$-88M
$-64M
·
$-80M
$-63M
$-75M
·
$-119M
Stockholders' Equity
$836M
$750M
$828M
$1.15B
$1.19B
$1.23B
$1.29B
$1.34B
$1.34B
$1.38B
·
$1.33B
$1.25B
$1.15B
·
$1.02B
Liabilities + Equity
$5.20B
$5.24B
$4.89B
$5.31B
$5.39B
$5.45B
$5.53B
$5.63B
$5.71B
$5.57B
·
$5.73B
$5.47B
$5.29B
·
$5.09B
Shares Outstanding
56,900,000
56,900,000
56,500,000
56,200,000
56,200,000
56,200,000
56,100,000
55,800,000
55,700,000
56,500,000
·
56,500,000
56,600,000
56,900,000
·
58,000,000
Fluxo de Caixa18
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$65M
$63M
$68M
$73M
$73M
$73M
$80M
$74M
$70M
$63M
$72M
$66M
$59M
$62M
$63M
$56M
Stock-based Comp
$14M
$21M
$11M
$16M
$20M
$13M
$11M
$10M
$16M
$12M
$13M
$15M
$15M
$15M
$15M
$19M
Deferred Tax
$-9M
$4M
$-101M
$-18M
$-26M
$6M
$-52M
$-13M
$-18M
$-4M
$-50M
$-10M
$-16M
$-10M
$-61M
$45M
Amort. of Intangibles
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-cash
·
$-361M
·
·
·
$58M
·
·
·
$-180M
·
·
·
·
·
·
Operating Cash Flow
$230M
$-320M
$179M
$159M
$320M
$83M
$206M
$21M
$146M
$-105M
$550M
$28M
$224M
$124M
$395M
$171M
CapEx
$44M
$30M
$65M
$42M
$40M
$36M
$69M
$53M
$67M
$72M
$101M
$106M
$112M
$94M
$113M
$74M
Investing Cash Flow
$-31M
$-122M
$-63M
$-17M
$-31M
$-28M
$-53M
$-52M
$-109M
$-57M
$-116M
$-156M
$-101M
$-89M
$-166M
$-50M
Debt Issued
·
·
$1.31B
$457M
$674M
$704M
$850M
$1.14B
$860M
$842M
$860M
$560M
$777M
$573M
$1.62B
$248M
Net Debt Issued
·
·
·
·
·
$704M
·
·
·
$842M
·
·
·
·
·
·
Stock Repurchased
$100.0K
$9M
$0
$0
$0
$2M
$400.0K
$0
$66M
$16M
$19M
$58M
$38M
$63M
$126M
$206M
Net Stock Activity
·
$-9M
·
·
·
$-2M
·
·
·
$-16M
·
·
·
$-63M
·
·
Dividends Paid
$39M
$39M
$37M
$38M
$38M
$38M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$36M
$38M
Financing Cash Flow
$-179M
$507M
$-234M
$-130M
$-272M
$-57M
$-142M
$-5M
$-28M
$116M
$-370M
$89M
$-109M
$-42M
$-238M
$-112M
Net Change in Cash
$20M
$62M
$-115M
$12M
$33M
$4M
$-3M
$-31M
$4M
$-49M
$72M
$-45M
$17M
$-2M
$5M
$-5M
Taxes Paid
$24M
$28M
$15M
$10M
$14M
$8M
$17M
$62M
$28M
$16M
$30M
$60M
$85M
$12M
$42M
$56M
Free Cash Flow
·
$-350M
·
·
·
$48M
·
·
·
$-178M
·
·
·
·
·
·
Levered FCF
·
$-375M
·
·
·
$16M
·
·
·
$-194M
·
·
·
·
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
23.6%
20.2%
·
20.6%
19.4%
16.0%
·
20.6%
21.6%
19.0%
·
22.6%
22.8%
·
·
23.9%
Operating Margin
7.4%
-2.4%
·
1.1%
-0.70%
-2.4%
·
3.8%
6.1%
2.2%
·
8.9%
8.8%
·
·
10.9%
Net Margin
5.3%
-2.9%
·
-0.86%
-4.3%
-4.3%
·
1.6%
3.5%
0.22%
·
6.8%
6.1%
·
·
8.0%
Pretax Margin
6.6%
-3.5%
·
-0.66%
-5.0%
-4.6%
·
2.0%
4.4%
0.44%
·
8.1%
7.8%
·
·
10.3%
EBITDA Margin
7.4%
1.5%
·
1.1%
-0.70%
2.4%
·
3.8%
6.1%
5.9%
·
8.9%
8.8%
·
·
10.9%
ROA
2.0%
-0.89%
·
-0.29%
-1.4%
-1.2%
·
0.49%
1.2%
0.07%
·
2.8%
2.5%
·
·
3.7%
ROE
10.5%
-4.8%
·
-1.3%
-6.3%
-5.1%
·
2.1%
5.3%
0.30%
·
12.9%
11.6%
·
·
16.7%
ROIC
14.2%
-4.3%
·
2.3%
-0.93%
-2.8%
·
3.9%
7.2%
1.4%
·
12.6%
12.2%
·
·
19.7%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.2
·
1.0
1.0
1.1
·
1.2
1.4
1.5
·
1.2
1.2
·
·
1.3
Quick Ratio
0.3
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
0.3
0.3
·
·
0.3
Interest Coverage
4.4
-1.3
·
0.6
-0.4
-1.1
·
·
3.5
1.2
·
6.2
6.2
·
·
12.7
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.3
·
0.3
0.3
0.3
·
0.3
0.4
0.3
·
0.4
0.4
·
·
0.5
Inventory Turnover
0.9
0.8
·
0.8
0.8
0.7
·
0.7
0.8
0.7
·
0.9
0.9
·
·
1.0
Receivables Turnover
7.9
7.2
·
8.1
7.7
6.6
·
4.9
7.2
6.0
·
5.6
7.5
·
·
8.2
Por Ação7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.70
$13.19
·
$20.45
$21.09
$21.82
·
$24.04
$24.02
$24.39
·
$23.59
$22.02
·
·
$17.53
Revenue / Share
$34.70
$28.90
·
$32.37
$32.50
$26.99
·
$30.48
$34.47
$30.36
·
$38.91
$38.35
·
·
$39.01
Cash Flow / Share
·
$-5.58
·
·
·
$1.46
·
·
·
$-1.84
·
·
·
·
·
·
Cash / Share
$5.31
$4.96
·
$5.97
$5.77
$5.19
·
$5.22
$5.79
$5.64
·
$5.23
$6.01
·
·
$5.50
Dividend / Share
·
·
·
·
·
·
·
$0.66
·
·
·
$0.65
·
·
·
·
Dividend Paid / Share
$0.68
$0.68
$0.67
$0.67
$0.67
$0.67
$0.66
$0.66
$0.66
$0.66
$0.65
$0.65
$0.65
$0.65
$0.64
$0.64
EPS (TTM)
$-4.63
$-7.84
·
$-2.66
$-1.89
$0.71
·
$3.59
$5.72
$6.83
·
$10.17
$10.65
$8.25
·
$5.57
Avaliação (TTM)12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$7.45B
$7.27B
·
$6.99B
$6.87B
$6.97B
·
$7.71B
$8.24B
$8.49B
·
$9.05B
$9.14B
$8.99B
·
$7.98B
Net Income TTM
$-260M
$-446M
·
$-151M
$-108M
$40M
·
$204M
$328M
$393M
·
$595M
$630M
$491M
·
$338M
Market Cap
$3.89B
$3.10B
·
$3.27B
$2.28B
$2.30B
·
$4.64B
$4.36B
$5.66B
·
$5.88B
$6.84B
·
·
$5.55B
P/E
-14.8
-7.0
·
-21.9
-21.5
57.7
·
23.2
13.7
14.7
·
10.2
11.4
13.4
·
17.2
P/S
0.5
0.4
·
0.5
0.3
0.3
·
0.6
0.5
0.7
·
0.7
0.7
·
·
0.7
P/B
4.7
4.1
·
2.8
1.9
1.9
·
3.5
3.3
4.1
·
4.4
5.5
·
·
5.5
P / Tangible Book
84.1
·
·
11.9
7.5
7.9
·
12.1
11.5
11.8
·
13.8
19.9
25.8
·
50.8
P / Cash Flow
·
-9.7
·
·
·
27.7
·
·
·
-53.7
·
·
·
·
·
·
Dividend Yield
3.9%
4.9%
·
4.6%
6.5%
6.4%
·
3.2%
3.4%
2.6%
·
2.5%
2.2%
·
·
2.7%
Earnings Yield
-6.8%
-14.4%
·
-4.6%
-4.7%
1.7%
·
4.3%
7.3%
6.8%
·
9.8%
8.8%
7.5%
·
5.8%
Payout Ratio
·
-81.7%
·
·
·
-56.1%
·
·
·
981.6%
·
·
·
·
·
·
Annual Payout
$153M
$152M
·
$150M
$149M
$148M
·
$147M
$148M
$148M
·
$147M
$148M
$149M
·
$152M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$7.15B
$7.18B
$8.93B
$8.59B
$7.44B
Margem Bruta %
19.1%
20.4%
21.9%
22.8%
23.7%
Margem Operacional %
-4.9%
4.0%
7.8%
9.4%
8.6%
Lucro líquido
$-466M
$111M
$503M
$447M
$494M
EPS Diluído
$-8.18
$1.95
$8.71
$7.44
$7.88
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
·
·
·
1.9
1.5
Índice de liquidez corrente
1.0
1.1
1.4
1.2
1.1
Índice de Liquidez Seca
0.2
0.2
0.3
0.3
0.3
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$558M
$6M
$513M
$202M
$-5M
Investidores institucionais (13F)
525 declarantes
· $3.9B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores525
Valor detido$3.9B
Novas posições93
Posições encerradas49
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
93 (+28 vs trimestre anterior)
49 (-17 vs trimestre anterior)
173 (+14 vs trimestre anterior)
145 (-5 vs trimestre anterior)
-2.6M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 60 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.