SWIM Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$6.41
Capitalização de Mercado (MRQ)$753M
P/E (TTM)128.2
EPS (TTM)$0.05
Receita (TTM)$577M
ROE (TTM)1.3%
Dívida/Capital (MRQ)0.7
Intervalo 52 Semanas$5–$9
SWIM Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$546M2019-12-31 → 2025-12-31
EPS$0.092019-12-31 → 2025-12-31
Fluxo de caixa livre$38M2021-12-31 → 2025-12-31
Margem líquida0.92%2021-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
SWIM
média 5A
Mediana de Pares
Veredito
P/E (TTM)
128.2média 5A ≈-43.3
≈-43.3
42.2
Sobreavaliado
P/S (TTM)
1.3média 5A ≈1.7
≈1.7
1.3
Valor justo
P/B (MRQ)
1.8média 5A ≈2.8
≈2.8
1.8
Valor justo
EV / EBITDA
11.7média 5A ≈-140.8
≈-140.8
·
·
Preço / FCF (TTM)
15.4média 5A ≈67.1
≈67.1
·
·
Preço / Fluxo de Caixa (TTM)
9.4média 5A ≈25.5
≈25.5
10.7
Sobreavaliado
EV / Revenue (EV / Receita)
1.8média 5A ≈2.1
≈2.1
·
·
EV / FCF
25.2média 5A ≈61.6
≈61.6
·
·
Preço / Valor Patrimonial Tangível (MRQ)
4.9
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
SWIM
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
33.4%média 5A ≈30.8%
≈30.8%
28.7%
Primeira linha
Margem Operacional (TTM)
5.1%média 5A ≈2.1%
≈2.1%
7.0%
Primeira linha
Margem EBITDA (TTM)
14.3%média 5A ≈9.3%
≈9.3%
8.1%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
1.7%média 5A ≈-1.5%
≈-1.5%
6.1%
Primeira linha
Margem de Lucro Líquido (TTM)
0.92%média 5A ≈-2.5%
≈-2.5%
4.8%
Primeira linha
ROA (TTM)
0.63%média 5A ≈-2.1%
≈-2.1%
-0.13%
Primeira linha
ROE (TTM)
1.3%média 5A ≈-4.4%
≈-4.4%
-1.1%
Primeira linha
ROIC
3.7%média 5A ≈-0.67%
≈-0.67%
0.62%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
SWIM
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.7média 5A ≈0.6
≈0.6
0.2
Dívida alta
Índice de liquidez corrente (MRQ)
2.2média 5A ≈2.6
≈2.6
2.0
Em linha
Quick Ratio (Índice de Liquidez Seca)
1.4média 5A ≈1.2
≈1.2
0.6
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.7média 5A ≈0.7
≈0.7
0.2
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
SWIM
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
7.3%média 5A ≈9.0%
≈9.0%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-7.8%média 5A ≈-0.90%
≈-0.90%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
6.2%
·
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
-10.9%
·
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
-7.0%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
SWIM
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.09média 5A ≈$-0.14
≈$-0.14
·
·
Revenue / Share (Receita / Ação)
$4.56média 5A ≈$5.16
≈$5.16
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.53média 5A ≈$0.54
≈$0.54
·
·
Cash / Share (Caixa / Ação)
$0.61média 5A ≈$0.53
≈$0.53
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
SWIM
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.7média 5A ≈0.7
≈0.7
1.0
Fraco
Inventory Turnover (Giro de Estoque)
4.8média 5A ≈4.1
≈4.1
4.8
Em linha
Receivables Turnover (Giro de Contas a Receber)
15.1média 5A ≈14.4
≈14.4
15.5
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$287.3K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média16.6%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 3, 2026
$0.16
$0.16
-2.9%
31 de Março de 2026
$-0.02
$-0.04
52.7%
31 de Dezembro de 2025
$-0.07
$-0.08
14.8%
30 de Setembro de 2025
$0.10
$0.10
4.3%
30 de Junho de 2025
$0.12
$0.13
-5.9%
31 de Março de 2025
$-0.03
$-0.05
36.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue
$546M
$509M
$566M
$696M
$630M
$403M
$318M
Cost of Revenue
$364M
$355M
$414M
$479M
$426M
$261M
$220M
Gross Profit
$182M
$154M
$153M
$216M
$204M
$143M
$98M
SG&A Expense
$123M
$108M
$110M
$147M
$218M
$86M
$57M
Operating Income
$31M
$18M
$16M
$30M
$-36M
$40M
$25M
Interest Expense
·
·
$31M
$16M
$24M
$18M
·
Other Non-op
$3M
$-6M
$1M
$-1M
$5M
$1M
$300.0K
Pretax Income
$13M
$-9M
$-10M
$14M
$-54M
$23M
$3M
Income Tax
$2M
$9M
$-8M
$19M
$9M
$7M
$-5M
Net Income
$11M
$-18M
$-2M
$-6M
$-62M
$16M
$7M
EPS (Basic)
$0.10
$-0.15
$-0.02
$-0.05
$-0.56
$0.16
$0.08
EPS (Diluted)
$0.09
$-0.15
$-0.02
$-0.05
$-0.56
$0.16
$0.08
Shares (Basic)
116,424,673
115,434,828
112,899,586
113,245,421
110,644,366
101,606,966
95,032,265
Shares (Diluted)
119,822,088
115,434,828
112,899,586
113,245,421
110,644,366
102,602,738
95,400,528
EBITDA
$82M
$63M
$57M
$68M
$-4M
·
·
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$71M
$56M
$103M
$33M
$44M
$59M
·
Receivables
$40M
$32M
$30M
$49M
$61M
$33M
·
Inventory
$75M
$77M
$97M
$165M
$110M
$65M
·
Prepaid Expense
$21M
$9M
$7M
$6M
$11M
$6M
·
Current Assets
$219M
$178M
$239M
$255M
$229M
$167M
·
PP&E (Net)
$119M
$113M
$113M
$98M
$64M
$47M
·
PP&E (Gross)
$203M
$175M
$160M
$130M
$86M
$61M
·
Accum. Depreciation
$84M
$62M
$47M
$32M
$23M
$14M
·
Goodwill
$155M
$153M
$131M
$131M
$129M
$116M
$102M
Intangibles
$268M
$293M
$283M
$309M
$338M
$289M
·
Other Non-current Assets
·
·
·
$5M
$765.0K
$0
·
Total Assets
$823M
$794M
$835M
$870M
$794M
$647M
·
Accounts Payable
$19M
$13M
·
$25M
$38M
$27M
·
Accrued Liabilities
·
·
·
$51M
$59M
$53M
·
Current Liabilities
$79M
$71M
$86M
$87M
$115M
$94M
·
Capital Leases
$24M
$22M
$25M
$32M
·
·
·
Deferred Tax
$34M
$32M
$40M
$50M
$56M
$55M
·
Other Non-current Liabilities
$3M
$3M
$5M
$702.0K
$453.0K
$2M
·
Total Liabilities
$417M
$407M
$436M
$487M
$441M
$365M
·
Long-term Debt
$280M
$282M
$301M
$313M
$280M
$221M
·
Total Debt
$280M
$282M
$301M
$313M
$17M
·
·
Common Stock
$12.0K
$12.0K
$11.0K
$11.0K
$12.0K
$12.0K
·
Paid-in Capital
$473M
$467M
$460M
$441M
$402M
$265M
·
Retained Earnings
$-64M
$-75M
$-57M
$-55M
$-49M
$14M
·
AOCI
$-4M
$-5M
$-4M
$-4M
$370.0K
$2M
·
Stockholders' Equity
$406M
$387M
$399M
$383M
$354M
$282M
$194M
Liabilities + Equity
$823M
$794M
$835M
$870M
$794M
$647M
·
Shares Outstanding
116,766,927
115,764,839
114,871,782
114,667,975
119,445,611
118,854,249
·
Fluxo de Caixa19
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
D&A
$51M
$44M
$41M
$38M
$32M
$25M
$22M
Stock-based Comp
$9M
$7M
$19M
$51M
$129M
$2M
$808.0K
Deferred Tax
$2M
$-2M
$-10M
$-4M
$-12M
$-5M
$-10M
Amort. of Intangibles
$29M
$27M
$27M
$28M
$23M
$17M
$16M
Restructuring
·
·
·
$1M
·
·
·
Other Non-cash
$-11M
$29M
$69M
$-47M
$-53M
·
·
Operating Cash Flow
$63M
$61M
$116M
$32M
$34M
$63M
$36M
CapEx
$25M
$20M
$33M
$40M
$25M
$16M
$8M
Investing Cash Flow
$-42M
$-85M
$-32M
$-45M
$-108M
$-116M
$-27M
Debt Issued
·
$0
$0
$320M
$223M
$20M
$22M
Net Debt Issued
·
$0
·
$320M
$223M
·
·
Stock Issued
·
$0
$0
$258M
·
$66M
$250.0K
Stock Repurchased
·
$0
$0
$281M
$282M
$582.0K
$200.0K
Net Stock Activity
·
$0
·
$-23M
$-282M
·
·
Financing Cash Flow
$-7M
$-22M
$-14M
$4M
$60M
$54M
$17M
Net Change in Cash
$15M
$-46M
$70M
$-11M
$-15M
$3M
$24M
Taxes Paid
$8M
$15M
$7M
$20M
$20M
$15M
$168.0K
Free Cash Flow
$38M
$41M
$83M
$-7M
$9M
·
·
Levered FCF
·
·
$76M
$-837.8K
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Gross Margin
33.4%
30.2%
27.0%
31.1%
32.4%
·
·
Operating Margin
5.6%
3.6%
2.9%
4.3%
-5.7%
·
·
Net Margin
2.0%
-3.5%
-0.42%
-0.82%
-9.9%
·
·
Pretax Margin
2.5%
-1.7%
-1.8%
2.0%
-8.5%
·
·
EBITDA Margin
15.0%
12.3%
10.0%
9.8%
-0.63%
·
·
ROA
1.4%
-2.2%
-0.28%
-0.68%
-8.6%
·
·
ROE
2.8%
-4.4%
-0.60%
-1.5%
-18.1%
·
·
ROIC
3.7%
5.6%
0.55%
-1.8%
-11.4%
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.8
2.5
2.8
2.9
2.0
·
·
Quick Ratio
1.4
1.2
1.5
0.9
0.9
·
·
Debt / Equity
0.7
0.7
0.8
0.8
0.0
·
·
LT Debt / Equity
0.7
0.7
0.7
0.8
·
·
·
Interest Coverage
·
·
0.5
1.9
·
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.7
0.6
0.7
0.8
0.9
·
·
Inventory Turnover
4.8
4.1
3.2
3.5
4.9
·
·
Receivables Turnover
15.1
16.2
14.3
12.7
13.5
·
·
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$3.48
$3.34
$3.48
$3.34
$2.96
·
·
Revenue / Share
$4.56
$4.41
$5.02
$6.14
$5.70
·
·
Cash Flow / Share
$0.53
$0.53
$1.03
$0.29
$0.30
·
·
Cash / Share
$0.61
$0.49
$0.89
$0.28
$0.37
·
·
Dividend / Share
·
·
·
·
$1.00
·
·
EPS (TTM)
$0.09
$-0.15
$-0.02
$-0.05
$-0.56
·
·
Taxas de Crescimento5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
7.3%
-10.2%
-18.6%
10.3%
56.3%
·
·
Revenue CAGR 3Y
-7.8%
-6.9%
12.0%
·
·
·
·
Revenue CAGR 5Y
6.2%
·
·
·
·
·
·
EPS CAGR 5Y
-10.9%
·
·
·
·
·
·
Net Income CAGR 5Y
-7.0%
·
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$546M
$509M
$566M
$696M
$630M
·
·
Net Income TTM
$11M
$-18M
$-2M
$-6M
$-62M
·
·
Market Cap
$741M
$806M
$302M
$369M
$2.99B
·
·
Enterprise Value
$950M
$1.03B
$501M
$649M
$2.96B
·
·
P/E
70.6
-46.4
-131.5
-64.4
-44.7
·
·
P/S
1.4
1.6
0.5
0.5
4.7
·
·
P/B
1.8
2.1
0.8
1.0
8.5
·
·
P / Cash Flow
11.7
13.1
2.6
11.4
88.7
·
·
P / FCF
19.5
19.6
3.6
-50.1
343.1
·
·
EV / EBITDA
11.6
16.4
8.8
9.5
-750.3
·
·
EV / FCF
25.0
25.0
6.0
-88.1
340.0
·
·
EV / Revenue
1.7
2.0
0.9
0.9
4.7
·
·
Earnings Yield
1.4%
-2.2%
-0.76%
-1.6%
-2.2%
·
·
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$197M
$117M
$100M
$162M
$173M
$111M
$87M
$150M
$160M
$111M
$91M
$161M
$138M
$108M
Cost of Revenue
$127M
$80M
$72M
$105M
$109M
$79M
$66M
$102M
$107M
$80M
$70M
$113M
$104M
$89M
Gross Profit
$70M
$37M
$28M
$57M
$64M
$33M
$21M
$49M
$53M
$31M
$21M
$48M
$33M
$19M
SG&A Expense
$38M
$37M
$31M
$29M
$32M
$31M
$27M
$28M
$27M
$26M
$24M
$23M
$33M
$33M
Operating Income
$25M
$-7M
$-11M
$22M
$25M
$-5M
$-13M
$13M
$20M
$-2M
$-9M
$18M
$-6M
$-20M
Interest Expense
·
·
·
·
·
·
·
·
·
$5M
·
$6M
$11M
·
Other Non-op
$-1M
$-818.0K
$1M
$-1M
$3M
$308.0K
$-5M
$693.0K
$-804.0K
$-2M
$1M
$-1M
$-210.0K
$313.0K
Pretax Income
$19M
$-11M
$-13M
$16M
$21M
$-10M
$-21M
$6M
$14M
$-7M
$-16M
$13M
$-17M
$-25M
Income Tax
$6M
$-3M
$-6M
$7M
$5M
$-4M
$8M
$-43.0K
$442.0K
$532.0K
$-16M
$7M
$-3M
$-6M
Net Income
$13M
$-9M
$-7M
$8M
$16M
$-6M
$-29M
$6M
$13M
$-8M
$112.0K
$6M
$-14M
$-19M
EPS (Basic)
$0.11
$-0.07
$-0.06
$0.07
$0.14
$-0.05
$-0.25
$0.05
$0.12
$-0.07
$0.00
$0.05
$-0.13
$-0.17
EPS (Diluted)
$0.11
$-0.07
$-0.06
$0.07
$0.13
$-0.05
$-0.24
$0.05
$0.11
$-0.07
$0.00
$0.05
$-0.13
$-0.17
Shares (Basic)
117,476,605
116,894,080
·
116,603,331
116,466,736
115,885,111
·
115,564,382
115,469,246
115,038,929
·
113,538,533
112,102,198
·
Shares (Diluted)
119,541,000
116,894,080
·
119,907,619
119,389,997
115,885,111
·
118,445,235
117,023,112
115,038,929
·
114,656,761
112,102,198
·
EBITDA
$25M
$6M
·
$22M
$25M
$7M
·
$13M
$20M
$8M
·
$18M
$3M
·
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$43M
$27M
$71M
$71M
$27M
$24M
$56M
$60M
$91M
$44M
·
$78M
$55M
·
Receivables
$95M
$89M
$40M
$81M
$89M
$84M
$32M
$66M
$66M
$74M
·
$72M
$102M
·
Inventory
$80M
$88M
$75M
$70M
$79M
$87M
$77M
$75M
$84M
$95M
·
$103M
$150M
·
Prepaid Expense
$13M
$10M
$21M
$9M
$11M
$8M
$9M
$9M
$9M
$7M
·
$6M
$7M
·
Current Assets
$241M
$230M
$219M
$241M
$214M
$212M
$178M
$218M
$251M
$221M
·
$264M
$319M
·
PP&E (Net)
$136M
$138M
$119M
$114M
$114M
$112M
$113M
$115M
$113M
$113M
·
$110M
$105M
·
PP&E (Gross)
·
·
$203M
·
·
·
$175M
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$84M
·
·
·
$62M
·
·
·
·
·
·
·
Goodwill
$162M
$161M
$155M
$155M
$155M
$155M
$153M
$153M
$131M
$131M
$131M
$131M
$131M
$131M
Intangibles
$258M
$266M
$268M
$275M
$282M
$289M
$293M
$301M
$270M
$276M
·
$289M
$302M
·
Total Assets
$860M
$856M
$823M
$844M
$822M
$825M
$794M
$853M
$830M
$809M
·
$865M
$930M
·
Accounts Payable
$38M
$30M
$19M
·
·
$28M
$13M
·
·
·
·
·
$49M
·
Current Liabilities
$112M
$122M
$79M
$99M
$90M
$83M
$71M
$89M
$78M
$71M
·
$87M
$106M
·
Capital Leases
$24M
$24M
$24M
$23M
$20M
$21M
$22M
$23M
$21M
$23M
·
$26M
$31M
·
Deferred Tax
$34M
$34M
$34M
$32M
$32M
$32M
$32M
$40M
$40M
$40M
·
$50M
$50M
·
Other Non-current Liabilities
$2M
$3M
$3M
$3M
$4M
$3M
$3M
$5M
$3M
$3M
·
$4M
$3M
·
Total Liabilities
$449M
$460M
$417M
$436M
$424M
$443M
$407M
$437M
$422M
$417M
·
$473M
$555M
·
Long-term Debt
$280M
$311M
$280M
$281M
$281M
$307M
$282M
$283M
$282M
$283M
·
$302M
$360M
·
Total Debt
$280M
$280M
·
$281M
$281M
$307M
·
$283M
$282M
$283M
·
$302M
·
·
Common Stock
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$11.0K
·
$11.0K
$11.0K
·
Paid-in Capital
$474M
$472M
$473M
$470M
$468M
$467M
$467M
$465M
$463M
$461M
·
$456M
$448M
·
Retained Earnings
$-59M
$-72M
$-64M
$-57M
$-65M
$-81M
$-75M
$-46M
$-52M
$-65M
·
$-57M
$-69M
·
AOCI
$-3M
$-3M
$-4M
$-5M
$-5M
$-5M
$-5M
$-3M
$-3M
$-4M
·
$-6M
$-4M
·
Stockholders' Equity
$411M
$397M
$406M
$408M
$398M
$381M
$387M
$417M
$408M
$392M
$399M
$393M
$375M
$383M
Liabilities + Equity
$860M
$856M
$823M
$844M
$822M
$825M
$794M
$853M
$830M
$809M
·
$865M
$930M
·
Shares Outstanding
117,535,232
117,407,719
116,766,927
116,655,775
116,536,129
116,362,977
115,764,839
115,592,865
115,577,103
115,389,689
·
114,755,945
114,690,053
·
Fluxo de Caixa15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$14M
$13M
$13M
$13M
$13M
$12M
$12M
$11M
$11M
$10M
$11M
$10M
$9M
$9M
Stock-based Comp
$2M
$1M
$4M
$2M
$1M
$2M
$2M
$2M
$2M
$1M
$4M
$2M
$7M
$10M
Amort. of Intangibles
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$7M
$7M
$7M
$7M
Other Non-cash
·
$-53M
·
·
·
$-55M
·
·
·
$-38M
·
·
$-16M
·
Operating Cash Flow
$54M
$-48M
$23M
$51M
$36M
$-47M
$6M
$37M
$52M
$-35M
$28M
$52M
$-14M
$27M
CapEx
$6M
$10M
$9M
$6M
$7M
$3M
$6M
$4M
$4M
$5M
$5M
$5M
$10M
$11M
Investing Cash Flow
$-5M
$-25M
$-21M
$-6M
$-7M
$-8M
$-7M
$-68M
$-4M
$-5M
$-3M
$-5M
$-10M
$-16M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
$8M
Financing Cash Flow
$-32M
$28M
$-2M
$-1M
$-26M
$22M
$-2M
$-193.0K
$-1M
$-19M
$-1M
$-11M
$47M
$-9M
Net Change in Cash
$16M
$-44M
$525.0K
$44M
$3M
$-32M
$-3M
$-31M
$47M
$-59M
$25M
$35M
$22M
$2M
Taxes Paid
$422.0K
$-118.0K
$157.0K
$8M
$35.0K
$344.0K
$7M
$6M
$3M
$39.0K
$4M
$2M
$637.0K
$313.0K
Free Cash Flow
·
$-58M
·
·
·
$-50M
·
·
·
$-40M
·
·
$-24M
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-45M
·
·
$-33M
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
35.5%
31.7%
·
35.4%
37.0%
29.5%
·
32.4%
33.1%
27.7%
·
29.9%
24.2%
·
Operating Margin
12.7%
-5.6%
·
13.3%
14.3%
-4.4%
·
8.9%
12.5%
-1.9%
·
11.2%
-4.6%
·
Net Margin
6.5%
-7.3%
·
5.0%
9.3%
-5.3%
·
3.9%
8.3%
-7.1%
·
3.8%
-10.4%
·
Pretax Margin
9.6%
-9.7%
·
9.6%
12.2%
-9.0%
·
3.9%
8.6%
-6.6%
·
8.0%
-12.6%
·
EBITDA Margin
12.7%
5.5%
·
13.3%
14.3%
6.7%
·
8.9%
12.5%
7.5%
·
11.2%
2.1%
·
ROA
1.5%
-1.0%
·
0.96%
1.9%
-0.73%
·
0.69%
1.6%
-0.90%
·
0.69%
·
·
ROE
3.1%
-2.2%
·
2.0%
4.0%
-1.5%
·
1.5%
3.3%
-2.1%
·
1.6%
·
·
ROIC
2.5%
-0.73%
·
1.6%
2.8%
-0.43%
·
1.9%
2.8%
-0.33%
·
1.2%
·
·
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
2.2
1.9
·
2.4
2.4
2.5
·
2.4
3.2
3.1
·
3.0
·
·
Quick Ratio
1.2
1.0
·
1.5
1.3
1.3
·
1.4
2.0
1.7
·
1.7
·
·
Debt / Equity
0.7
0.7
·
0.7
0.7
0.8
·
0.7
0.7
0.7
·
0.8
·
·
LT Debt / Equity
0.7
0.7
·
0.7
0.7
0.8
·
0.7
0.7
0.7
·
0.8
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.4
·
3.0
-0.6
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.2
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.1
·
0.2
·
·
Inventory Turnover
1.6
0.9
·
1.4
1.3
0.9
·
1.1
1.0
0.7
·
0.8
·
·
Receivables Turnover
2.1
1.4
·
2.2
2.2
1.4
·
2.2
2.2
1.3
·
1.8
·
·
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$3.50
$3.38
·
$3.50
$3.42
$3.28
·
$3.60
$3.53
$3.40
·
$3.42
·
·
Revenue / Share
$1.65
$1.00
·
$1.35
$1.45
$0.96
·
$1.27
$1.37
$0.96
·
$1.40
$1.23
·
Cash Flow / Share
·
$-0.41
·
·
·
$-0.40
·
·
·
$-0.30
·
·
$-0.13
·
Cash / Share
$0.37
$0.23
·
$0.60
$0.23
$0.21
·
$0.52
$0.79
$0.38
·
$0.68
·
·
EPS (TTM)
$0.05
$0.07
·
$-0.09
$-0.11
$-0.13
·
$0.09
$0.09
$0.03
·
$-0.20
$-0.16
·
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$577M
$552M
·
$533M
$522M
$509M
·
$512M
$522M
$539M
·
$584M
$642M
·
Net Income TTM
$5M
$9M
·
$-11M
$-13M
$-16M
·
$11M
$12M
$4M
·
$-22M
$-17M
·
Market Cap
$753M
$621M
·
$877M
$767M
$748M
·
$779M
$350M
$457M
·
$321M
·
·
Enterprise Value
$990M
$874M
·
$1.09B
$1.02B
$1.03B
·
$1.00B
$542M
$696M
·
$545M
·
·
P/E
128.2
75.6
·
-83.6
-59.8
-49.5
·
74.9
33.7
132.0
·
-14.0
-17.9
·
P/S
1.3
1.1
·
1.6
1.5
1.5
·
1.5
0.7
0.8
·
0.6
0.5
·
P/B
1.8
1.6
·
2.1
1.9
2.0
·
1.9
0.9
1.2
·
0.8
·
·
P / Tangible Book
·
·
·
·
·
·
·
·
48.3
·
·
·
·
·
P / Cash Flow
·
-13.0
·
·
·
-16.0
·
·
·
-13.2
·
·
·
·
EV / Revenue
1.7
1.6
·
2.0
2.0
2.0
·
2.0
1.0
1.3
·
0.9
1.0
·
Earnings Yield
0.78%
1.3%
·
-1.2%
-1.7%
-2.0%
·
1.3%
3.0%
0.76%
·
-7.1%
-5.6%
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$546M
$509M
$566M
$696M
$630M
Margem Bruta %
33.4%
30.2%
27.0%
31.1%
32.4%
Margem Operacional %
5.6%
3.6%
2.9%
4.3%
-5.7%
Lucro líquido
$11M
$-18M
$-2M
$-6M
$-62M
EPS Diluído
$0.09
$-0.15
$-0.02
$-0.05
$-0.56
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.7
0.7
0.8
0.8
0.0
Índice de liquidez corrente
2.8
2.5
2.8
2.9
2.0
Índice de Liquidez Seca
1.4
1.2
1.5
0.9
0.9
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$38M
$41M
$83M
$-7M
$9M
Investidores institucionais (13F)
143 declarantes
· $772.0M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores143
Valor detido$772.0M
Novas posições22
Posições encerradas27
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
22 (0 vs trimestre anterior)
27 (+1 vs trimestre anterior)
53 (+10 vs trimestre anterior)
38 (-15 vs trimestre anterior)
+70K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 24 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.