VTOL Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$40.26
Capitalização de Mercado (MRQ)$1.19B
P/E (TTM)11.6
EPS (TTM)$3.47
Receita (TTM)$1.56B
ROE (TTM)10.1%
Dívida/Capital (MRQ)0.7
Intervalo 52 Semanas$35–$50
VTOL Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações1
Data ex
Desdobramento
Tipo
12 de Junho de 2020
1-for-2
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.49B2018-12-31 → 2025-12-31
EPS$4.322018-12-31 → 2025-12-31
Fluxo de caixa livre$56M2018-12-31 → 2025-12-31
Margem líquida6.7%2018-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
VTOL
média 5A
Mediana de Pares
Veredito
P/E (TTM)
11.6média 5A ≈-41.5
≈-41.5
22.7
Subvalorizado
P/S (TTM)
0.8média 5A ≈0.7
≈0.7
1.3
Subvalorizado
P/B (MRQ)
1.1média 5A ≈1.1
≈1.1
1.5
Subvalorizado
EV / EBITDA
6.9média 5A ≈11.9
≈11.9
6.3
Valor justo
Preço / FCF (TTM)
-34.9média 5A ≈0.4
≈0.4
·
·
Preço / Fluxo de Caixa (TTM)
9.0média 5A ≈11.1
≈11.1
7.4
Subvalorizado
EV / Revenue (EV / Receita)
1.1média 5A ≈1.0
≈1.0
·
·
EV / FCF
28.0média 5A ≈-0.5
≈-0.5
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
1.1média 5A ≈1.1
≈1.1
·
·
PEG Ratio
≈0.9
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
VTOL
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
10.0%
·
6.1%
Primeira linha
Margem EBITDA (TTM)
15.7%média 5A ≈10.3%
≈10.3%
8.0%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
6.3%média 5A ≈4.6%
≈4.6%
4.4%
Primeira linha
Margem de Lucro Líquido (TTM)
6.7%média 5A ≈3.4%
≈3.4%
4.0%
Primeira linha
ROA (TTM)
4.5%média 5A ≈2.3%
≈2.3%
0.47%
Primeira linha
ROE (TTM)
10.1%média 5A ≈5.4%
≈5.4%
1.1%
Primeira linha
ROIC
7.8%
·
1.9%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
VTOL
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.7média 5A ≈0.7
≈0.7
0.6
Acima da média
Índice de liquidez corrente (MRQ)
2.3média 5A ≈1.9
≈1.9
2.4
Em linha
Quick Ratio (Índice de Liquidez Seca)
0.8média 5A ≈0.9
≈0.9
0.9
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.7média 5A ≈0.7
≈0.7
0.7
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
VTOL
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
5.3%média 5A ≈4.9%
≈4.9%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
7.2%média 5A ≈5.5%
≈5.5%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
4.8%
·
·
·
EPS YoY
34.6%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
36.2%
·
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
138.1%
·
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
13.2%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
141.1%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
VTOL
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$4.32média 5A ≈$1.41
≈$1.41
·
·
Revenue / Share (Receita / Ação)
$49.88média 5A ≈$46.36
≈$46.36
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$6.64média 5A ≈$4.53
≈$4.53
·
·
Cash / Share (Caixa / Ação)
$9.81média 5A ≈$8.54
≈$8.54
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
VTOL
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.7média 5A ≈0.7
≈0.7
0.7
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$407.2K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Pagamento Anualizado≈$0.50Pago trimestralmente
Data ex
Valor
Moeda
Rendimento
Ago 14, 2026
$0,13
USD
≈0.81%
Mai 15, 2026
$0,13
USD
≈0.59%
Mar 13, 2026
$0,13
USD
≈0.29%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média26.4%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 11, 2026
$0.70
$0.87
-19.9%
31 de Março de 2026
Mai 12, 2026
$0.44
$1.01
-56.5%
31 de Dezembro de 2025
$0.61
$0.89
-31.7%
30 de Setembro de 2025
$1.72
$0.87
98.4%
30 de Junho de 2025
$1.55
$0.74
108.2%
31 de Março de 2025
$1.06
$0.66
59.9%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$1.49B
$1.42B
$1.30B
$1.21B
$1.18B
·
$226M
$222M
$231M
$247M
SG&A Expense
$174M
$176M
$182M
·
$153M
·
$38M
$45M
$42M
$36M
Operating Expenses
$1.35B
$1.29B
$1.24B
$1.18B
$1.18B
·
$230M
$236M
$255M
$255M
Operating Income
$159M
$133M
$61M
·
·
·
$-3M
$28M
$-136M
$-3M
Interest Expense
·
·
$41M
·
$51M
·
$14M
$15M
$17M
$17M
Interest Income
$9M
$9M
$9M
·
$1M
·
$113.0K
$943.0K
$0
$0
Other Non-op
$23M
$-2M
$-10M
·
$27M
·
$-28.0K
$54.0K
$-12.0K
$69.0K
Pretax Income
$151M
$102M
$18M
·
$-57M
·
$-15M
$14M
$-153M
$-19M
Income Tax
$22M
$7M
$25M
$11M
$-355.0K
·
$-731.0K
$3M
$-123M
$-3M
Net Income
$129M
$95M
$-7M
$9M
$-56M
·
$-4M
$14M
$-28M
$-8M
EPS (Basic)
$4.47
$3.32
$-0.24
$0.33
$3.12
·
$-0.17
$0.64
$-1.36
$-0.39
EPS (Diluted)
$4.32
$3.21
$-0.24
$0.32
$2.32
·
$-0.17
$0.64
$-1.36
$-0.39
Shares (Basic)
28,864,000
28,515,000
28,139,000
28,104,000
24,601,000
·
21,009,362
21,167,550
20,760,530
20,350,066
Shares (Diluted)
29,884,000
29,552,000
28,139,000
28,406,000
31,676,000
·
21,010,715
21,180,490
20,760,530
20,350,066
EBITDA
$229M
$201M
$71M
·
$70M
·
$34M
$68M
$-91M
$46M
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$286M
$248M
$180M
$160M
$228M
$197M
$117M
$51M
$14M
$27M
Receivables
·
·
$208M
$183M
·
·
·
$33M
$34M
$32M
Inventory
$133M
$115M
$100M
$82M
$92M
$82M
$20M
$21M
$21M
$25M
Prepaid Expense
$51M
$42M
$45M
$32M
$32M
$30M
$2M
$2M
$1M
$2M
Current Assets
$694M
$619M
$564M
$493M
$586M
$524M
$196M
$116M
$83M
$96M
PP&E (Net)
$1.15B
$1.08B
$928M
$915M
$1.00B
$877M
$557M
$599M
$674M
$822M
PP&E (Gross)
$1.49B
$1.35B
$1.16B
$1.10B
$1.09B
$901M
$895M
$917M
$973M
$1.15B
Accum. Depreciation
$342M
$273M
$232M
$180M
$86M
$25M
$338M
$318M
$299M
$332M
Goodwill
·
·
·
·
$0
·
·
·
·
·
Intangibles
$13M
$29M
$48M
·
$109M
·
$96.0K
$1M
$1M
$1M
Other Non-current Assets
$199M
$143M
$138M
$146M
$118M
$128M
$2M
$22M
$4M
$7M
Total Assets
$2.31B
$2.13B
$1.94B
$1.81B
$1.99B
$1.95B
$765M
$765M
$792M
$955M
Accounts Payable
$86M
$83M
$88M
$90M
$70M
$52M
$13M
$13M
$16M
$9M
Current Liabilities
$365M
$326M
$310M
$286M
$305M
$298M
$51M
$29M
$32M
$26M
Capital Leases
$165M
$189M
$215M
$166M
$168M
$225M
$8M
$0
·
·
Deferred Tax
$47M
$39M
$43M
$49M
$42M
$23M
$104M
$108M
$107M
$225M
Other Non-current Liabilities
$32M
$9M
$12M
$5M
$7M
$4M
·
·
·
·
Total Liabilities
$1.25B
$1.23B
$1.11B
$1.03B
$1.09B
$1.37B
$305M
$298M
$343M
$483M
Long-term Debt
$671M
$690M
$548M
$511M
$543M
$561M
$162M
$165M
$208M
$236M
Total Debt
$671M
$690M
$548M
·
$543M
·
$160M
$162M
$205M
$232M
Common Stock
·
·
$311.0K
$306.0K
$303.0K
$1.0K
$224.0K
$219.0K
$215.0K
$211.0K
Paid-in Capital
$763M
$742M
$726M
$709M
$688M
$296M
$452M
$447M
$444M
$438M
Retained Earnings
$442M
$313M
$218M
$225M
$227M
$139M
$15M
$18M
$4M
$33M
Treasury Stock
$87M
$70M
$66M
$63M
$11M
$0
$10M
$2M
$3M
$3M
AOCI
$-58M
$-94M
$-55M
$-84M
$-7M
$-9M
$0
$110.0K
$110.0K
$92.0K
Stockholders' Equity
$1.06B
$892M
$824M
$787M
$898M
$426M
$457M
$463M
$446M
$468M
Liabilities + Equity
$2.31B
$2.13B
$1.94B
$1.81B
$1.99B
$1.95B
$765M
$765M
$792M
$955M
Shares Outstanding
29,177,000
28,628,000
28,310,000
28,009,000
29,694,000
11,236,000
11,235,535
21,765,404
21,319,150
20,936,636
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$70M
$68M
$71M
·
$70M
·
$38M
$40M
$46M
$49M
Stock-based Comp
$17M
$16M
$16M
·
$12M
·
$4M
$3M
$5M
$5M
Deferred Tax
$-10M
$-20M
$669.0K
·
$-15M
·
$-5M
$2M
$-119M
$-5M
Amort. of Intangibles
$18M
$19M
$21M
·
$28M
·
·
·
·
·
Restructuring
·
·
$0
·
$26M
·
·
·
·
·
Other Non-cash
$-8M
$19M
$-49M
·
$87M
·
$-6M
$-4M
$117M
$17M
Operating Cash Flow
$198M
$177M
$32M
$-8M
$97M
·
$28M
$54M
$20M
$59M
CapEx
$142M
$255M
$82M
·
$15M
·
$7M
$9M
$17M
$39M
Investing Cash Flow
$-87M
$-246M
$-47M
$-52M
$173M
·
$49M
$23M
$-7M
$-9M
Net Debt Issued
$-58M
$-15M
$-142M
·
$-618M
·
·
·
·
·
Stock Repurchased
$15M
$4M
$3M
·
$11M
·
$8M
$0
$52.0K
$161.0K
Net Stock Activity
$-15M
$-4M
$-3M
·
$-11M
·
$-8M
$0
$-52.0K
$-161.0K
Financing Cash Flow
$-66M
$141M
$22M
$-25M
$-246M
·
$-9M
$-44M
$-27M
$-33M
Net Change in Cash
$42M
$68M
$20M
$-114M
$32M
·
$67M
$34M
$-14M
$16M
Taxes Paid
$27M
·
·
·
$15M
·
$1M
$283.0K
$426.0K
$-6M
Free Cash Flow
$56M
$-78M
$-49M
·
$82M
·
$21M
$45M
$3M
$19M
Levered FCF
·
·
$-34M
·
$31M
·
$8M
$33M
$28.4K
$5M
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
10.7%
9.4%
·
·
·
·
-1.5%
12.7%
-59.0%
-1.4%
Net Margin
8.7%
6.7%
-0.52%
·
-4.8%
·
-1.6%
6.3%
-12.2%
-3.2%
Pretax Margin
10.2%
7.2%
1.4%
·
-4.8%
·
-6.5%
6.4%
-66.0%
-7.8%
EBITDA Margin
15.4%
14.2%
5.4%
·
5.9%
·
15.2%
30.5%
-39.2%
18.6%
ROA
5.8%
4.7%
-0.36%
·
-2.9%
·
-0.47%
1.8%
-3.2%
-0.81%
ROE
13.2%
11.1%
-0.84%
·
-8.5%
·
-0.79%
3.0%
-6.8%
-1.7%
ROIC
7.8%
7.8%
·
·
·
·
-0.51%
3.6%
-4.1%
-0.40%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.9
1.9
1.8
·
1.9
·
3.9
4.0
2.5
3.8
Quick Ratio
0.8
0.8
1.3
·
0.7
·
2.3
2.9
1.6
2.3
Debt / Equity
0.6
0.8
0.7
·
0.6
·
0.4
0.4
0.5
0.5
LT Debt / Equity
0.6
0.8
0.6
·
0.6
·
0.3
0.3
0.5
0.5
Interest Coverage
·
·
·
·
·
·
-0.2
1.9
-8.1
-0.2
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.7
0.7
0.7
·
0.6
·
0.3
0.3
0.3
0.3
Receivables Turnover
·
·
6.6
·
·
·
·
6.6
6.5
6.1
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$36.32
$31.15
$29.10
·
$30.23
·
$21.46
$21.29
$20.87
$22.37
Revenue / Share
$49.88
$47.90
$46.11
·
$37.19
·
$10.76
$10.47
$11.14
$12.15
Cash Flow / Share
$6.64
$6.00
$1.14
·
$3.06
·
$1.31
$2.57
$0.97
$2.87
Cash / Share
$9.81
$8.65
$6.37
·
$7.68
·
$5.51
$2.33
$0.64
$1.29
EPS (TTM)
$4.32
$3.21
$-0.24
·
$2.32
·
$-0.17
$0.64
$-1.36
$-0.39
Taxas de Crescimento8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
5.3%
9.1%
7.2%
2.1%
·
·
·
·
·
·
Revenue CAGR 3Y
7.2%
6.1%
3.3%
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.8%
·
·
·
·
·
·
·
·
·
EPS YoY
34.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
138.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
13.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
36.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
141.1%
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$1.49B
$1.42B
$1.30B
·
$1.18B
·
$226M
$222M
$231M
$247M
Net Income TTM
$129M
$95M
$-7M
·
$-56M
·
$-4M
$14M
$-28M
$-8M
Market Cap
$1.07B
$982M
$800M
·
$768M
·
$433M
$380M
$459M
$711M
Enterprise Value
$1.45B
$1.42B
$1.17B
·
$1.08B
·
$476M
$492M
$650M
$916M
P/E
8.5
10.7
-117.8
·
11.2
·
-119.6
27.3
-15.8
-87.0
P/S
0.7
0.7
0.6
·
0.7
·
1.9
1.7
2.0
2.9
P/B
1.0
1.1
1.0
·
0.9
·
0.9
0.8
1.0
1.5
P / Tangible Book
1.0
1.1
1.0
·
1.0
·
·
·
·
·
P / Cash Flow
5.4
5.5
25.0
·
7.9
·
15.7
7.0
22.8
12.1
P / FCF
18.9
-12.6
-16.2
·
9.4
·
20.6
8.4
138.0
36.8
EV / EBITDA
6.3
7.1
16.5
·
15.5
·
13.9
7.3
-7.2
19.9
EV / FCF
25.8
-18.3
-23.6
·
13.2
·
22.7
10.9
195.6
47.4
EV / Revenue
1.0
1.0
0.9
·
0.9
·
2.1
2.2
2.8
3.7
Earnings Yield
11.8%
9.4%
-0.85%
·
9.0%
·
-0.84%
3.7%
-6.3%
-1.1%
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$412M
$389M
$377M
$386M
$376M
$351M
$354M
$365M
$360M
$337M
$338M
$338M
$319M
$302M
SG&A Expense
$43M
$44M
$43M
$43M
$44M
$43M
$44M
$43M
$45M
$43M
$44M
$46M
$45M
$47M
Operating Expenses
$375M
$362M
$345M
$344M
$340M
$317M
$323M
$332M
$315M
$316M
$319M
$313M
$312M
$300M
Operating Income
$40M
$35M
$32M
$51M
$43M
$34M
$32M
$33M
$45M
$23M
·
·
·
·
Interest Expense
·
·
·
·
·
·
·
·
·
$9M
·
$10M
$10M
$10M
Interest Income
$3M
$4M
$3M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$3M
$3M
$2M
$1M
Other Non-op
$-9M
$-5M
$-3M
$-3M
$18M
$11M
$-6M
$11M
$-83.0K
$-6M
$2M
$5M
$-13M
$-3M
Pretax Income
$21M
$17M
$22M
$40M
$52M
$38M
$19M
$37M
$37M
$9M
$13M
$27M
$-16M
$-7M
Income Tax
$108.0K
$4M
$3M
$-12M
$20M
$10M
$-13M
$8M
$9M
$3M
$22M
$23M
$-14M
$-5M
Net Income
$21M
$13M
$18M
$52M
$32M
$27M
$32M
$28M
$28M
$7M
$-8M
$4M
$-2M
$-2M
EPS (Basic)
$0.71
$0.45
$0.63
$1.79
$1.10
$0.95
$1.11
$0.99
$0.99
$0.23
$-0.28
$0.15
$-0.06
$-0.05
EPS (Diluted)
$0.70
$0.44
$0.61
$1.72
$1.07
$0.92
$1.07
$0.95
$0.96
$0.23
$-0.28
$0.15
$-0.06
$-0.05
Shares (Basic)
29,616,000
29,254,000
·
28,867,000
28,824,000
28,667,000
·
28,620,000
28,476,000
28,332,000
·
28,217,000
28,058,000
27,983,000
Shares (Diluted)
30,011,000
30,062,000
·
29,932,000
29,788,000
29,867,000
·
29,719,000
29,462,000
29,239,000
·
28,959,000
28,058,000
27,983,000
EBITDA
$68M
$59M
·
$68M
$60M
$50M
·
$18M
$17M
$17M
·
$18M
$18M
$17M
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$312M
$342M
$286M
$246M
$252M
$191M
$248M
$200M
$179M
$141M
·
$208M
$212M
$198M
Receivables
·
·
·
·
·
·
·
·
·
·
·
$190M
·
·
Inventory
$137M
$133M
$133M
$135M
$136M
$123M
$115M
$111M
$103M
$102M
·
$95M
$91M
$86M
Prepaid Expense
$56M
$53M
$51M
$59M
$52M
$44M
$42M
$41M
$46M
$44M
·
$34M
$27M
$30M
Current Assets
$755M
$792M
$694M
$678M
$670M
$615M
$619M
$594M
$571M
$524M
·
$558M
$538M
$525M
PP&E (Net)
$1.18B
$1.15B
$1.15B
$1.15B
$1.16B
$1.13B
$1.08B
$1.05B
$984M
$952M
·
$882M
$901M
$905M
PP&E (Gross)
·
·
$1.49B
·
·
·
$1.35B
·
·
·
·
·
·
·
Accum. Depreciation
$380M
$357M
$342M
$328M
$313M
$290M
$273M
$272M
$254M
$243M
·
$217M
$206M
$196M
Intangibles
·
·
$13M
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$194M
$196M
$199M
$171M
$171M
$156M
$143M
$145M
$138M
$139M
·
$148M
$153M
$149M
Total Assets
$2.38B
$2.41B
$2.31B
$2.27B
$2.29B
$2.17B
$2.13B
$2.09B
$1.98B
$1.92B
·
$1.89B
$1.90B
$1.90B
Accounts Payable
$76M
$80M
$86M
$91M
$109M
$99M
$83M
$93M
$84M
$87M
·
$73M
$80M
$75M
Current Liabilities
$334M
$367M
$365M
$355M
$371M
$335M
$326M
$324M
$306M
$303M
·
$326M
$294M
$274M
Capital Leases
$156M
$171M
$165M
$170M
$178M
$172M
$189M
$200M
$192M
$209M
·
$212M
$217M
$228M
Deferred Tax
$45M
$47M
$47M
$28M
$50M
$41M
$39M
$38M
$37M
$42M
·
$12M
$15M
$39M
Other Non-current Liabilities
$41M
$34M
$32M
$28M
$25M
$11M
$9M
$15M
$16M
$11M
·
$5M
$5M
$5M
Total Liabilities
$1.29B
$1.35B
$1.25B
$1.23B
$1.30B
$1.24B
$1.23B
$1.19B
$1.13B
$1.10B
·
$1.09B
$1.08B
$1.10B
Long-term Debt
$745M
$755M
$671M
$675M
$705M
$702M
$690M
$629M
$594M
$544M
·
$544M
$553M
$551M
Total Debt
$745M
$755M
·
$675M
$705M
$702M
·
$629M
$594M
$544M
·
$544M
$553M
$551M
Paid-in Capital
$771M
$767M
$763M
$756M
$750M
$746M
$742M
$738M
$733M
$729M
·
$722M
$718M
$713M
Retained Earnings
$468M
$451M
$442M
$423M
$372M
$340M
$313M
$281M
$253M
$225M
·
$226M
$222M
$223M
Treasury Stock
$98M
$98M
$87M
$79M
$78M
$72M
$70M
$70M
$70M
$67M
·
$66M
$65M
$63M
AOCI
$-52M
$-61M
$-58M
$-64M
$-60M
$-82M
$-94M
$-50M
$-68M
$-67M
·
$-87M
$-61M
$-74M
Stockholders' Equity
$1.09B
$1.06B
$1.06B
$1.04B
$984M
$932M
$892M
$899M
$849M
$821M
·
$796M
$813M
$799M
Liabilities + Equity
$2.38B
$2.41B
$2.31B
$2.27B
$2.29B
$2.17B
$2.13B
$2.09B
$1.98B
$1.92B
·
$1.89B
$1.90B
$1.90B
Shares Outstanding
29,642,000
29,606,000
29,177,000
28,920,000
28,816,000
28,775,000
28,628,000
28,628,000
28,617,000
28,387,000
28,310,000
28,246,000
28,176,000
28,008,000
Fluxo de Caixa16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$29M
$24M
$18M
$18M
$17M
$17M
$17M
$18M
$17M
$17M
$17M
$18M
$18M
$17M
Stock-based Comp
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$3M
Restructuring
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
Other Non-cash
·
$-50M
·
·
·
$-48M
·
·
·
$-614.0K
·
·
·
$-13M
Operating Cash Flow
$41M
$-8M
$77M
$23M
$99M
$-603.0K
$51M
$66M
$34M
$27M
$-9M
$36M
$2M
$7M
CapEx
$67M
$41M
$29M
$29M
$32M
$52M
$83M
$57M
$50M
$65M
$19M
$44M
$35M
$32M
Investing Cash Flow
$-62M
$-16M
$-27M
$-589.0K
$-8M
$-52M
$-79M
$-57M
$-46M
$-65M
$-19M
$-14M
$-16M
$-8M
Debt Issued
$0
$200M
·
$0
$55M
$200M
·
$0
$55M
$145M
·
·
·
·
Net Debt Issued
·
$-204M
·
·
·
$140M
·
·
·
$-3M
·
·
·
$-132M
Stock Repurchased
$8.0K
$11M
$6M
$641.0K
$6M
$2M
$0
$128.0K
$3M
$1M
$0
$-9M
$-711.0K
$385.0K
Net Stock Activity
·
$-11M
·
·
·
$-2M
·
·
·
$-1M
·
·
·
$-385.0K
Dividends Paid
$4M
$4M
·
·
$0
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$-15M
$71M
$-10M
$-28M
$-26M
$-2M
$78M
$20M
$49M
$-5M
$-3M
$43M
$35M
$34M
Net Change in Cash
$-30M
$51M
$43M
$-5M
$62M
$-57M
$43M
$27M
$39M
$-41M
$-26M
$111M
$60M
$37M
Free Cash Flow
·
$-50M
·
·
·
$-53M
·
·
·
$-38M
·
·
·
$-25M
Levered FCF
·
·
·
·
·
·
·
·
·
$-45M
·
·
·
$-27M
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Operating Margin
9.6%
8.9%
·
13.1%
11.3%
9.6%
·
·
·
·
·
·
·
·
Net Margin
5.1%
3.4%
·
13.3%
8.4%
7.8%
·
7.7%
7.8%
2.0%
·
1.3%
-0.51%
-0.50%
Pretax Margin
5.2%
4.3%
·
10.3%
13.9%
10.7%
·
10.0%
10.4%
2.7%
·
8.0%
-5.0%
-2.2%
EBITDA Margin
16.6%
15.2%
·
17.7%
15.9%
14.4%
·
4.8%
4.7%
5.1%
·
5.3%
5.7%
5.8%
ROA
0.91%
0.57%
·
2.4%
1.5%
1.3%
·
1.4%
1.5%
0.35%
·
0.23%
-0.09%
-0.08%
ROE
2.0%
1.3%
·
5.3%
3.5%
3.1%
·
3.3%
3.4%
0.82%
·
0.53%
-0.21%
-0.19%
ROIC
2.1%
1.5%
·
3.8%
1.5%
1.5%
·
·
·
·
·
·
·
·
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
2.3
2.2
·
1.9
1.8
1.8
·
1.8
1.9
1.7
·
1.7
1.8
1.9
Quick Ratio
0.9
0.9
·
0.7
0.7
0.6
·
0.6
0.6
0.5
·
1.2
0.7
0.7
Debt / Equity
0.7
0.7
·
0.7
0.7
0.8
·
0.7
0.7
0.7
·
0.7
0.7
0.7
LT Debt / Equity
0.7
0.7
·
0.6
0.7
0.7
·
0.7
0.7
0.6
·
0.7
0.7
0.7
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
3.1
·
·
Por Ação6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
$36.75
$35.77
·
$35.84
$34.16
$32.38
·
$31.41
$29.67
$28.91
·
$28.16
$28.87
$28.52
Revenue / Share
$13.72
$12.93
·
$12.91
$12.64
$11.74
·
$12.29
$12.21
$11.53
·
$11.67
$11.38
$10.79
Cash Flow / Share
·
$-0.27
·
·
·
$-0.02
·
·
·
$0.91
·
·
·
$0.24
Cash / Share
$10.54
$11.55
·
$8.49
$8.74
$6.64
·
$7.00
$6.24
$4.95
·
$7.35
$7.52
$7.08
Dividend / Share
$0.12
$0.12
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$3.47
$3.84
·
$4.78
$4.01
$3.90
·
$1.86
$1.06
$0.04
·
$-0.21
$0.22
·
Avaliação (TTM)12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$1.56B
$1.53B
·
$1.47B
$1.45B
$1.43B
·
$1.40B
$1.37B
$1.33B
·
$1.27B
$1.24B
·
Net Income TTM
$104M
$115M
·
$142M
$119M
$116M
·
$55M
$31M
$1M
·
$-6M
$6M
·
Market Cap
$1.22B
$1.39B
·
$1.04B
$950M
$909M
·
$993M
$960M
$772M
·
$796M
$809M
$627M
Enterprise Value
$1.66B
$1.80B
·
$1.47B
$1.40B
$1.42B
·
$1.42B
$1.38B
$1.18B
·
$1.13B
$1.15B
$980M
P/E
11.9
12.2
·
7.5
8.2
8.1
·
18.7
31.6
680.0
·
-134.1
130.6
·
P/S
0.8
0.9
·
0.7
0.7
0.6
·
0.7
0.7
0.6
·
0.6
0.7
·
P/B
1.1
1.3
·
1.0
1.0
1.0
·
1.1
1.1
0.9
·
1.0
1.0
0.8
P / Tangible Book
1.1
1.3
·
1.0
1.0
1.0
·
1.1
1.1
0.9
·
1.0
1.0
0.8
P / Cash Flow
·
-168.3
·
·
·
-1507.0
·
·
·
28.9
·
·
·
94.8
EV / Revenue
1.1
1.2
·
1.0
1.0
1.0
·
1.0
1.0
0.9
·
0.9
0.9
·
Earnings Yield
8.4%
8.2%
·
13.2%
12.2%
12.3%
·
5.4%
3.2%
0.15%
·
-0.75%
0.77%
·
Payout Ratio
·
28.2%
·
·
·
·
·
·
·
·
·
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-03-31
Receita
$1.49B
$1.42B
$1.30B
$1.21B
$1.19B
Margem Operacional %
10.7%
9.4%
·
·
·
Lucro líquido
$129M
$95M
$-7M
$9M
$-16M
EPS Diluído
$4.32
$3.21
$-0.24
$0.32
$-0.55
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-03-31
Dívida / Patrimônio Líquido
0.6
0.8
0.7
·
0.6
Índice de liquidez corrente
1.9
1.9
1.8
·
2.0
Índice de Liquidez Seca
0.8
0.8
1.3
·
0.9
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-03-31
Fluxo de caixa livre
$56M
$-78M
$-49M
·
$93M
Investidores institucionais (13F)
227 declarantes
· $1.2B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores227
Valor detido$1.2B
Novas posições31
Posições encerradas27
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
31 (-17 vs trimestre anterior)
27 (+10 vs trimestre anterior)
93 (+21 vs trimestre anterior)
60 (-9 vs trimestre anterior)
+2.3M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
32 insiders
· 17 diretores · 16 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 50 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.