CPNG Coupang, Inc. Class A Common Stock
เกี่ยวกับ Coupang, Inc. Class A Common Stock ภาพรวมบริษัทจาก Wikipedia
Coupang, Inc. a South-Korean-founded Delaware-incorporated technology and online retail company headquartered in Seattle, Washington. Founded in 2010 by Bom Kim, the company operates a retail business, food delivery service, and OTT streaming service. Originally headquartered in Seoul, South Korea, it operations primarily in South Korea and Taiwan and has offices in South Korea, Taiwan, the United States, India, Japan and Singapore.
อ่านเพิ่มเติม
Coupang, Inc. (Korean: 쿠팡; simplified Chinese: 库房; traditional Chinese: 庫房; pinyin: Kùfáng; lit. 'storehouse') a South-Korean-founded Delaware-incorporated technology and online retail company headquartered in Seattle, Washington. Founded in 2010 by Bom Kim, the company operates a retail business, food delivery service, and OTT streaming service. Originally headquartered in Seoul, South Korea, it operations primarily in South Korea and Taiwan and has offices in South Korea, Taiwan, the United States, India, Japan and Singapore.
In 2020, the company expanded into video streaming distribution with the launch of its Coupang Play service. Coupang is often referred to as the "Amazon of Korea", due to its position and corporate size in the South Korean online market.
Overview
The largest online retailer in South Korea, Coupang's annual revenue as of 2021 was US$18.4 billion. The company's Rocket Delivery network provides same-day or next-day delivery of more than five million unique items. As of 2018, Coupang claimed that 99.6 percent of its orders were delivered within 24 hours. 70% of Korean citizens lived within 10 minutes of a Coupang logistic center in 2020. The company grew during the COVID-19 pandemic with increased demand for online shopping.
Coupang was headquartered in Songpa District, Seoul, South Korea, until 2022 when it relocated its headquarters to Seattle in the US. The Seattle office originally opened in 2018 and grew to 350 employees within four years. Coupang also has offices in Beijing, Shanghai, Los Angeles and Mountain View. It has been incorporated under the Delaware General Corporation Law since 2010. Coupang was named to the Fortune 200 in 2023 and 2024 and Fortune 150 in 2025.
Coupang Taiwan
In October 2022, Coupang launched in Taiwan introducing its overnight shipping Rocket Delivery and Rocket Overseas direct overseas purchase. Through Rocket Delivery, customers in Taiwan can order daily necessities and groceries for delivery the following day. If the ordered products come to NT$490 or more, they are delivered free of charge. In addition to the Rocket Delivery service within Taiwan, Coupang has also launched a Rocket Overseas service, allowing Taiwanese consumers to directly purchase goods from the United States and Korea, with free delivery of total purchase of NT$690 or more.
Coupang became the most downloaded app in the second quarter of 2023 in Taiwan. In November 2023, Coupang launched its second logistics center with the third logistics center expected to be in operation in 2024.
History
Coupang was founded by Bom Kim in 2010. A student at Harvard University, Kim started to study for an MBA at Harvard Business School but dropped out six months into the program.
Kim registered Coupang originally as a limited liability company in Delaware, allowing it to access US funding. In November 2018, Coupang received a US$2 billion investment from SoftBank. Other major investors in Coupang include BlackRock and Fidelity.
In July 2020, Coupang acquired the assets of Singaporean streaming service HOOQ to form the nucleus of its streaming service named Coupang Play. Coupang had its IPO on the New York Stock Exchange on 11 March 2021.
On 4 June 2021, Coupang announced that it had started trial operations in Japan. It pulled out of the country less than 2 years later due to low growth potential amid the dominance of Amazon and local player Rakuten. On 8 July 2021, the company launched in Taiwan.
In January 2024, Coupang acquired online retailer Farfetch and its subsidiary Stadium Goods, which serve customers in the United States and globally.
Coupang reentered the Japanese market in January 2025 with Rocket Now, a restaurant prepared food delivery service.
In late 2025, Coupang disclosed a large‑scale data breach affecting the personal information of tens of millions of users, prompting a government investigation that continued into 2026. The ongoing probe led to a drop in orders on the platform, which delivery workers and small business sellers reported as adversely affecting their income and sales.
Financials
For the full year 2025, Coupang reported total net revenues of approximately $34.5 billion, representing 14% year‑over‑year growth. Gross profit increased 15% to $10.1 billion, with gross margins of 29.4%. The company reported net income of $214 million, while adjusted EBITDA reached approximately $1.5 billion.
The company announced in 2020 that its annual revenue in 2019 increased by 64.2 percent over the previous year, and totaled KRW7.15 trillion (US$5.9 billion). Its operating loss in 2019 dropped from KRW1.13 trillion to KRW720.5 billion, declining 36 percent. The gains were attributed to expanded fast delivery service across the nation, including the overnight Rocket Delivery; sales of home appliances and fresh food; and a steady increase in customers. The company had created 2,500 jobs in 2014 and 30,000 in 2019; labor costs increased correspondingly from KRW100 billion in 2014 to KRW1.4 trillion in 2019. In 2020, the COVID pandemic accelerated the company's sales.
According to SoftBank, Coupang's estimated value is US$9 billion, and it has earned US$3.4 billion venture funding to date. SoftBank funded the company with US$2 billion in 2018 and US$1 billion in 2015. Following Coupang's IPO in March 2021, SoftBank owned one-third of the company, Greenoaks Capital had a 16.6% stake, Maverick Holdings 6.4%, and Rose Park Advisors 5.1%. BlackRock held a 2.1% stake and CEO Bom Suk Kim owned approximately 10.2%. Its sales increased 74% in the first quarter of 2021 with US$4.26 billion recorded, compared to the first quarter of 2020. Its year-over-year net loss increased 180% to US$295 million during that same period. Coupang achieved profitability beginning in 2023, when it reported revenue of approximately US$24.4 billion, up 18% year over year, and net income of about US$1.36 billion, supported in part by a one‑time tax benefit.
In 2024, revenue increased to approximately US$30.3 billion. Net income for the year was US$154 million, lower than in 2023 due largely to the absence of the prior year's tax-related benefit Revenue in the second quarter of 2025 was US$8.5 billion, up 16% year-on-year and up 19% on a basis that did not reflect exchange rates. Net profit was US$32 million (about 40 billion won), a significant improvement from a deficit of US$77 million a year earlier, and succeeded in turning into a surplus.
Trade Investigations
In February 2026, the House Judiciary Committee opened a formal investigation into South Korean regulators for potential discrimination against American technology companies operating in South Korea. The committee subpoenaed Coupang for documents and testimony as a US-based technology company related to South Korean regulatory actions pertaining to a data breach that committee lawmakers are concerned with "punitive obligations, excessive fines, and discriminatory enforcement practices in ways that could benefit domestic competitors."
U.S.-based investment firms Greenoaks Capital Partners and Altimeter Capital, which together hold approximately $1.5 billion in Coupang shares, petitioned the United States Trade Representative (USTR) to initiate a Section 301 investigation into the South Korean government. The investors alleged that Seoul engaged in unfair and discriminatory treatment of Coupang following the cybersecurity breach and characterized the government investigations as punitive and harmful to U.S. commercial interests. The investors also accused the Lee Jae-myung government of taking an "increasingly anti-U.S., pro-China stance" and indicated plans to pursue international arbitration claims against South Korea.
In March 2026, the petition was withdrawn as U.S. officials indicated a broader investigation into South Korea's trade practices related to American companies.
Services
Rocket Delivery
Coupang is known for its fast delivery system. Rocket Delivery is a signature service whereby items ordered before midnight will be delivered overnight by Coupang's own delivery personnel. In July 2020, Coupang's Rocket Delivery staff was renamed from Coupangman to Coupangfriend (쿠팡친구), since the number of female delivery workers has increased, and to imply friendly service.
Rocket Delivery service is free for the Coupang Rocket membership subscribers, for whom delivery is free for all Rocket Delivery tagged products. Rocket Delivery is offered to non-subscribers if they purchase more than KRW4,990. It is estimated that 32% of Coupang users are subscribed. 99.3% of Coupang Rocket Delivery orders are delivered within one day.
Rocket Delivery service is possible via 200 warehouses that are approximately 1.9 million m2 (20 million sq ft) across the country. Coupang's logistic centers store approximately 5.3 million types of products and they are stored by an efficient storage system called Random Stow Algorithm. About 1.7 million Rocket Delivery products are sent out from the logistic centers on a daily basis.
Rocket Wow
Rocket Wow, a paid subscription service, similar to Amazon Prime, costs users KRW2,900 per month. On 30 December 2021, Coupang adjusted the membership fee to KRW4,990 per month. The increased subscription service has applied to new subscribers.
The features of Rocket Wow are:
Free delivery for entire Rocket Delivery tagged products
Free return within 30 days
Discounts on Rocket Wow tagged products
One-day delivery
Receiving Rocket Fresh products in the morning
Use of Coupang Play
Rocket Fresh
Rocket Fresh is a fresh-food delivery service. Similar to Rocket Delivery, Rocket Fresh delivers fresh foods overnight. Users can receive the food by 7am if they order before midnight. The service covers up to 8,500 kinds of foods.
When Rocket Wow subscribers are ordering Rocket Fresh, they can choose the delivery option of Rocket Fresh Eco, which is an option to deliver the foods inside a reusable fresh eco-bag instead of a paper box. The bag preserves the foods in a fresh condition, and is re-collected in the customer's next delivery.
Rocket Direct Purchasing of foreign goods
Users can purchase foreign goods through Coupang. Rocket Direct Purchasing allows foreign goods to be delivered within 3 days.
Coupang Eats
Coupang Eats is a food-delivery service like Uber Eats. Coupang users can order food from restaurants, with delivery by Coupang which can be tracked in real time. According to the "Delivery Service Trend Report 2021" released by market research company Open Survey, delivery-service app usage was topped by Baemin (88.6%), Yogiyo (68.2%), and Coupang Eats (34.7%). Compared to the previous year, Baemin rose 8.9 percent, Yogiyo fell 0.1 percent and Coupang Eats rose 28.6 percent. Coupang Eats' growth year-on-year was also noticeable in the recognition survey of each app. Baemin increased 2.4 percentage points from 93.4 percent last year to 95.8 percent this year, Yogiyo remained 90 percent, and Coupang Eats jumped 49.1 percentage points from 23.3 percent to 72.4 percent. Baedaltong fell from 62.7 percent to 55.5 percent. Coupang Eats topped the list with 74 percent for satisfaction with delivery apps.
Coupang Flex
Coupang Flex is an outsourcing service that provides temporary employment to anyone over 18 years old. People can choose the date they wish to work and their main work is delivery. Those who have cars can pick up the packages from Coupang's logistic centers and deliver by themselves. Those who do not have cars assist the Coupang man. Coupang flex users are paid KRW800 per package during the day and KRW1200 per package during the night. On average, they tend to deliver 50 to 60 packages per day.
Coupang Play
Coupang Play is a South Korean subscription-based video streaming service launched by Coupang in December 2020.
Coupang Pay
Coupang Pay is a digital payments service that enables customers to make easy payments. In mid 2020, the company spun off Coupang Pay as a separate fintech subsidiary. By the end of 2020, Coupang Pay was the second most widely used pay system in Korea, with settlement turnover of KRW 25 trillion.
Farfetch
Farfetch is a marketplace for the luxury fashion industry. The Farfetch connects customers in over 190 countries and territories with items from more than 50 countries and over 1,400 of the world's brands, boutiques, and department stores. Farfetch was acquired by Coupang in January 2024.
Controversy
Worker wellbeing
Coupang has been involved in complaints by activists and families of workers, who allegedly died from overwork. In April 2021 Kwon Young-gook, a lawyer and the co-chairman at the Committee for Coupang Workers' Human Rights and Health, said "Seven Coupang employees and two subcontractors have died of cardiovascular disorders, such as heart attack, for the past year. [...] Out of the nine deaths, five are connected to overnight work as they passed away during or after night duty." According to statistics published in the Korea Economic Daily, Coupang had recorded no work-accident deaths since its launch in 2011, as of the end of 2020. In April 2021, the company introduced Coupang Care, a system that allows employees to take paid breaks and receive health care coaching.
In November 2025 the Korea Times reported that workplace deaths were becoming a persistent issue at Coupang and that since 2020 twenty-seven Coupang workers have died whilst at work according to the Taekbae Union which represents couriers. They note that before Coupang Inc. was listed on the NYSE in 2021, Coupang founder Bom Kim resigned from all registered titles relating to Coupang Corp. thus severing himself from any legal liability related to his registered executive positions in Korea whilst still holding over 70 percent of voting rights in Coupang Inc. and retaining influence over the company's affairs.
Item Winner system
There is a debate over Coupang's Item Winner system, which selects the cheapest product among the same products as the sole seller. There is criticism that sellers offering items for as low as one won can monopolize the market. According to Coupang's terms and conditions, this right is delegated to Coupang as soon as the product's image and trademark are posted. In the process, problems can arise because sellers can use other sellers' images, via Coupang's copyright-transfer agreements. In May 2021, the situation was reported to be under review by the Fair Trade Commission.
Cybersecurity breach
In 2025, it was revealed that a former Coupang employee stole a data key that enabled unauthorized access to 33.7 million Coupang customers’ data between June and November of that year. Coupang states that the data of between 2,609 and 3,000 accounts was taken and accessed several times, accounting for the 33.7 million. The South Korean government investigations team confirmed there was no secondary damage from the breach.
This breach prompted an investigation by the South Korean government and an apology by the company. Following the breach, CEO Park Dae-jun resigned in December 2025. Harold Rogers was named interim CEO. Rogers is Chief Administrative Officer and General Counsel of Coupang Inc., the company's U.S.-based parent company. After the breach, the South Korean authorities launched a coordinated "whole-of-government" response including labor, financial and customs investigations. Police raided the company's Seoul headquarters, tax authorities launched a special audit, and parliament summoned executives, including founder Bom Kim for questioning, to which the latter declined to attend.
The South Korean government's actions led to meetings between Vice President JD Vance and South Korean Prime Minister Kim Min-seok where Vance warned the Prime Minister against penalizing Coupang and other U.S. technology companies operating in South Korea through unfair and discriminatory regulations and investigations.
In January 2026, President Donald Trump announced tariffs on various South Korean goods, with U.S. Representative Jim Jordan, Chairman of the House Judiciary Committee, citing the treatment of Coupang as one of the reasons for the tariffs.
2026 Incheon warehouse fire
On July 18, 2026, a fire broke out at a Coupang logistics center in Seo-gu, Incheon, at approximately 6:54 a.m. local time. Firefighting efforts continued for more than two hours, with the Incheon Fire Department deploying 148 personnel and 59 pieces of equipment, including pump trucks, to extinguish the blaze. Authorities said the exact cause of the fire and the extent of any casualties or property damage would be investigated once the fire was fully extinguished. The fire was brought under control around 8 p.m. on July 20. It was around 61 hours after the fire broke out.
แหล่งที่มา: Wikipedia (ภาษาอังกฤษ), CC BY-SA 4.0 · ดูบน Wikipedia ↗
CPNG ภาพรวมหุ้น ราคา, มูลค่าหลักทรัพย์ตามราคาตลาด, P/E, EPS, ROE, อัตราส่วนหนี้สินต่อทุน, ช่วงราคา 52 สัปดาห์
CPNG กราฟราคาหุ้น OHLCV รายวันพร้อมตัวชี้วัดทางเทคนิค — แพน ซูม และปรับแต่งมุมมองของคุณ
ผลการดำเนินงาน 10 ปี แนวโน้มรายได้ กำไรสุทธิ อัตรากำไร และ EPS
การประเมินมูลค่า อัตราส่วน P/E, P/S, P/B, EV/EBITDA — หุ้นมีราคาแพงหรือถูก?
ความสามารถในการทำกำไร อัตรากำไรขั้นต้น, อัตรากำไรจากการดำเนินงาน และอัตรากำไรสุทธิ; ROE, ROA, ROIC
สุขภาพทางการเงิน หนี้สิน, สภาพคล่อง, ความสามารถในการชำระหนี้ — ความแข็งแกร่งของงบดุล
การเติบโต การเติบโตของรายได้, EPS และกำไรสุทธิ: YoY, CAGR 3 ปี, CAGR 5 ปี
ประสิทธิภาพของเงินทุน อัตราหมุนเวียนสินทรัพย์, อัตราหมุนเวียนสินค้าคงคลัง, อัตราหมุนเวียนลูกหนี้
CPNG ความเห็นหลายต่อหลายของนักวิเคราะห์ มุมมองนักวิเคราะห์ทั้งเชิงบวกและเชิงลบ, ราคาเป้าหมาย 12 เดือน, อัพไซด์
- ซื้อแนะนำ 4 18.2%
- ซื้อ 11 50.0%
- ถือ 6 27.3%
- ขาย 0 0.0%
- ขายแนะนำ 1 4.5%
ราคาเป้าหมาย 12 เดือน
18 นักวิเคราะห์ · 2026-08-18ประวัติผลประกอบการ EPS จริงเทียบกับประมาณการ, เปอร์เซ็นต์ส่วนต่าง%, อัตราการชนะ, วันประกาศผลประกอบการครั้งถัดไป
| งวด | EPS Actual | EPS คาด | ส่วนต่าง |
|---|---|---|---|
| 30 มิถุนายน 2026 | $-0.09 | $-0.09 | -0.00% |
| 31 มีนาคม 2026 | $-0.15 | $-0.05 | -0.10% |
| 31 ธันวาคม 2025 | $-0.01 | $0.03 | -0.04% |
| 30 กันยายน 2025 | $0.05 | $0.04 | 0.01% |
| 30 มิถุนายน 2025 | $0.02 | $0.07 | -0.05% |
| 31 มีนาคม 2025 | $0.06 | $0.05 | 0.01% |
การเปรียบเทียบกับบริษัทคู่เทียบ (อุตสาหกรรมย่อย GICS) เมตริกสำคัญเทียบกับบริษัทในกลุ่มอุตสาหกรรมเดียวกัน
| Ticker | มูลค่าตลาด | P/E | รายได้ YoY | อัตรากำไรสุทธิ | ROE | อัตรากำไรขั้นต้น |
|---|---|---|---|---|---|---|
| CPNG | — | 214.5 | 14.1% | 0.60% | 4.5% | 29.4% |
| AMZN | — | 19.6 | 12.4% | — | — | — |
| EBAY | $39.11B | 20.1 | 8.0% | 18.3% | 41.6% | 71.5% |
| DDS | — | — | — | — | — | — |
| ETSY | $5.38B | 39.9 | 2.7% | 5.7% | -14.7% | 71.6% |
| M | $5.27B | 8.6 | -1.7% | 2.8% | 13.8% | — |
| OLLI | — | 28.2 | 16.6% | 9.1% | 13.1% | 40.5% |
| PTRN | $0 | -8.5 | 39.3% | 0.65% | 4.4% | — |
| KSS | — | 7.3 | -4.3% | 1.8% | 6.9% | — |
| SVV | $1.47B | 67.5 | 9.2% | 1.4% | 5.3% | — |
| GRPN | $717M | -8.5 | 1.2% | -16.8% | 9561.5% | 90.8% |
ปัจจัยพื้นฐานฉบับเต็ม ตัวชี้วัดทั้งหมดรายปี — งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด
งบกำไรขาดทุน 17
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $34.53B | $30.27B | $24.38B | $20.58B | $18.41B | $11.97B | $6.27B | |
| Cost of Revenue | $24.39B | $21.44B | $18.19B | $15.87B | $15.46B | $9.98B | $5.24B | |
| Gross Profit | $10.14B | $8.83B | $6.19B | $4.71B | · | · | · | |
| SG&A Expense | $9.67B | $8.39B | $5.72B | $4.82B | $4.45B | $2.50B | $1.68B | |
| Operating Expenses | $34.06B | $29.83B | $23.91B | $20.70B | $19.90B | $12.48B | $6.92B | |
| Operating Income | $473M | $436M | $473M | $-112M | $-1.49B | $-516M | $-642M | |
| Interest Expense | · | · | $48M | $27M | $45M | $108M | $97M | |
| Interest Income | $199M | $216M | $178M | $53M | $9M | · | · | |
| Other Non-op | $11M | $-39M | $-19M | $-7M | $-12M | $150M | $23M | |
| Pretax Income | $597M | $473M | $584M | $-93M | $-1.54B | $-463M | $-697M | |
| Income Tax | $383M | $407M | $-776M | $-1M | $1M | $292.0K | $-241.0K | |
| Net Income | $208M | $154M | $1.36B | $-92M | $-1.54B | $-463M | $-697M | |
| EPS (Basic) | $0.11 | $0.09 | $0.76 | $-0.05 | $-1.08 | $-19.16 | $-39.48 | |
| EPS (Diluted) | $0.11 | $0.08 | $0.75 | $-0.05 | $-1.08 | $-19.16 | $-39.48 | |
| Shares (Basic) | 1,818,000,000 | 1,794,000,000 | 1,782,000,000 | 1,765,000,000 | 1,424,000,000 | 29,012,000 | 19,463,000 | |
| Shares (Diluted) | 1,855,000,000 | 1,826,000,000 | 1,803,000,000 | 1,765,000,000 | 1,424,000,000 | 29,012,000 | 19,463,000 | |
| EBITDA | $990M | $869M | $748M | $119M | $-1.29B | · | · |
งบดุล 26
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6.32B | $5.88B | $5.24B | $3.51B | $3.49B | $1.25B | · | |
| Receivables | $363M | $407M | $314M | $64M | $90M | $12M | · | |
| Inventory | $2.26B | $2.10B | $1.67B | $1.66B | $1.42B | $1.16B | · | |
| Prepaid Expense | $660M | $458M | $316M | $303M | · | · | · | |
| Other Current Assets | · | · | · | $303M | $232M | $212M | · | |
| Current Assets | $9.69B | $8.99B | $7.89B | $5.83B | $5.64B | $2.84B | · | |
| PP&E (Net) | $3.72B | $2.81B | $2.46B | $1.82B | $1.35B | $1.02B | · | |
| PP&E (Gross) | · | · | · | · | $1.76B | $1.35B | · | |
| Accum. Depreciation | · | · | · | · | $409M | $336M | · | |
| Goodwill | · | · | · | · | $10M | $4M | · | |
| Intangibles | $190M | $271M | $37M | · | · | · | · | |
| Total Assets | $17.79B | $15.34B | $13.35B | $9.51B | $8.64B | $5.07B | · | |
| Accounts Payable | $6.30B | $5.55B | $5.10B | $3.62B | $3.44B | $2.91B | · | |
| Accrued Liabilities | $515M | $461M | $352M | $299M | $304M | $116M | · | |
| Short-term Debt | $960M | $479M | $282M | $175M | $8M | $157M | · | |
| Current Liabilities | $9.36B | $7.72B | $6.95B | $5.06B | $4.74B | $3.73B | · | |
| Capital Leases | $2.48B | $1.77B | $1.39B | $1.23B | $1.20B | $859M | · | |
| Total Liabilities | $13.16B | $11.17B | $9.24B | $7.10B | $6.47B | $5.67B | · | |
| Long-term Debt | $648M | $988M | $529M | $538M | $283M | $353M | · | |
| Total Debt | $960M | $545M | $485M | $304M | $350M | · | · | |
| Common Stock | $0 | $0 | $0 | $0 | $175.0K | $0 | · | |
| Paid-in Capital | $9.03B | $8.74B | $8.49B | $8.15B | $7.87B | $25M | · | |
| Retained Earnings | $-4.02B | $-4.23B | $-4.38B | $-5.74B | $-5.65B | $-4.11B | · | |
| AOCI | $-381M | $-404M | $-17M | $3M | $-48M | $-31M | · | |
| Stockholders' Equity | $4.62B | $4.10B | $4.09B | $2.41B | $2.18B | $-4.07B | $-3.53B | |
| Liabilities + Equity | $17.79B | $15.34B | $13.35B | $9.51B | $8.64B | $5.07B | · |
กระแสเงินสด 17
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $517M | $433M | $275M | $231M | $201M | $128M | $71M | |
| Stock-based Comp | $475M | $433M | $326M | $262M | $249M | $31M | $21M | |
| Deferred Tax | $37M | $225M | $-884M | $-40M | $0 | $0 | $0 | |
| Amort. of Intangibles | $50M | $64M | $4M | $2M | · | · | · | |
| Other Non-cash | $536M | $641M | $1.57B | $205M | $681M | · | · | |
| Operating Cash Flow | $1.77B | $1.89B | $2.65B | $565M | $-411M | $302M | $-312M | |
| CapEx | $1.25B | $879M | $896M | $824M | $674M | $485M | $218M | |
| Investing Cash Flow | $-1.25B | $-819M | $-927M | $-848M | $-676M | $-521M | $-218M | |
| Debt Issued | · | · | · | $524M | $409M | $142M | $29M | |
| Net Debt Issued | · | · | · | $77M | $239M | · | · | |
| Stock Repurchased | $243M | $178M | $0 | $0 | · | · | · | |
| Net Stock Activity | $-243M | $-178M | · | · | · | · | · | |
| Financing Cash Flow | $-247M | $-69M | $199M | $247M | $3.58B | $179M | $1.18B | |
| Net Change in Cash | $381M | $434M | $1.91B | $-123M | $2.41B | $30M | $632M | |
| Taxes Paid | $177M | $138M | $110M | $6M | $3M | $857.0K | $3M | |
| Free Cash Flow | $522M | $1.01B | $1.76B | $-259M | $-1.08B | · | · | |
| Levered FCF | · | · | $1.64B | $-286M | $-1.13B | · | · |
ความสามารถในการทำกำไร 8
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 29.4% | 29.2% | · | · | · | · | · | |
| Operating Margin | 1.4% | 1.4% | 1.9% | -0.54% | -8.1% | · | · | |
| Net Margin | 0.60% | 0.51% | 5.6% | -0.45% | -8.4% | · | · | |
| Pretax Margin | 1.7% | 1.6% | 2.4% | -0.45% | -8.4% | · | · | |
| EBITDA Margin | 2.9% | 2.9% | 3.1% | 0.58% | -7.0% | · | · | |
| ROA | 1.3% | 1.1% | 11.9% | -1.0% | -22.5% | · | · | |
| ROE | 4.5% | 3.7% | 38.8% | -4.0% | -65.0% | · | · | |
| ROIC | 3.0% | 1.3% | 24.1% | -4.1% | -59.2% | · | · |
สภาพคล่องและความสามารถในการชำระหนี้ 4
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.2 | 1.1 | 1.2 | 1.2 | · | · | |
| Quick Ratio | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 | · | · | |
| Debt / Equity | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | · | · | |
| Interest Coverage | · | · | 9.9 | -4.1 | -32.9 | · | · |
ประสิทธิภาพ 3
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 2.1 | 2.1 | 2.1 | 2.3 | 2.7 | · | · | |
| Inventory Turnover | 11.2 | 11.4 | 10.9 | 10.3 | 12.0 | · | · | |
| Receivables Turnover | 89.7 | 84.0 | 361.2 | 267.3 | 360.9 | · | · |
อัตราการเติบโต 5
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 14.1% | 24.1% | 18.5% | 11.8% | 53.8% | · | · | |
| Revenue CAGR 3Y | 18.8% | 18.0% | 26.8% | · | · | · | · | |
| Revenue CAGR 5Y | 23.6% | · | · | · | · | · | · | |
| EPS YoY | 37.5% | -89.3% | · | · | · | · | · | |
| Net Income YoY | 35.1% | -88.7% | · | · | · | · | · |
การประเมินมูลค่า (TTM) 4
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $34.53B | $30.27B | $24.38B | $20.58B | $18.41B | · | · | |
| Net Income TTM | $208M | $154M | $1.36B | $-92M | $-1.54B | · | · | |
| P/E | 214.5 | 274.8 | 21.6 | -294.2 | -27.2 | · | · | |
| Earnings Yield | 0.47% | 0.36% | 4.6% | -0.34% | -3.7% | · | · |
งบกำไรขาดทุน 17
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.86B | $8.50B | $8.84B | $9.27B | $8.52B | $7.91B | $7.96B | $7.87B | $7.32B | $7.11B | $6.56B | $6.18B | $5.84B | $5.80B | $5.33B | $5.10B | |
| Cost of Revenue | $6.36B | $6.21B | $6.29B | $6.55B | $5.96B | $5.59B | $5.47B | $5.60B | $5.18B | $5.18B | $4.88B | $4.62B | $4.31B | $4.38B | $4.05B | $3.87B | |
| Gross Profit | $2.49B | $2.30B | $2.54B | $2.72B | $2.56B | $2.32B | $2.49B | $2.27B | $2.14B | $1.93B | · | · | · | · | · | · | |
| SG&A Expense | $3.05B | $2.54B | $2.54B | $2.56B | $2.41B | $2.16B | $2.18B | $2.16B | $2.17B | $1.89B | $1.55B | $1.48B | $1.38B | $1.31B | $1.20B | $1.16B | |
| Operating Expenses | $9.41B | $8.75B | $8.83B | $9.11B | $8.38B | $7.75B | $7.65B | $7.76B | $7.35B | $7.07B | $6.43B | $6.10B | $5.69B | $5.69B | $5.24B | $5.02B | |
| Operating Income | $-556M | $-242M | $8M | $162M | $149M | $154M | $312M | $109M | $-25M | $40M | $130M | $88M | $148M | $107M | $83M | $77M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $27M | · | $13M | $13M | $8M | · | $6M | |
| Interest Income | $42M | $44M | $47M | $52M | $51M | $49M | $53M | $55M | $53M | $55M | $54M | $50M | $42M | $32M | $27M | $15M | |
| Other Non-op | $6M | $-44M | $-17M | $-27M | $19M | $36M | $-46M | $4M | $12M | $-9M | $2M | $-8M | $-6M | $-7M | $-9M | $11M | |
| Pretax Income | $-533M | $-255M | $22M | $165M | $194M | $216M | $279M | $132M | $3M | $59M | $172M | $117M | $171M | $124M | $94M | $98M | |
| Income Tax | $37M | $11M | $48M | $70M | $163M | $102M | $148M | $68M | $108M | $83M | $-861M | $26M | $26M | $33M | $-8M | $7M | |
| Net Income | $-570M | $-266M | $-26M | $95M | $32M | $107M | $156M | $70M | $-77M | $5M | $1.03B | $91M | $145M | $91M | $102M | $91M | |
| EPS (Basic) | $-0.32 | $-0.15 | $-0.02 | $0.05 | $0.02 | $0.06 | $0.09 | $0.04 | $-0.04 | $0.00 | $0.58 | $0.05 | $0.08 | $0.05 | $0.06 | $0.05 | |
| EPS (Diluted) | $-0.32 | $-0.15 | $-0.02 | $0.05 | $0.02 | $0.06 | $0.08 | $0.04 | $-0.04 | $0.00 | $0.57 | $0.05 | $0.08 | $0.05 | $0.06 | $0.05 | |
| Shares (Basic) | 1,799,000,000 | 1,825,000,000 | -3,628,000,000 | 1,823,000,000 | 1,817,000,000 | 1,806,000,000 | -3,584,000,000 | 1,795,000,000 | 1,789,000,000 | 1,794,000,000 | -3,557,000,000 | 1,784,000,000 | 1,780,000,000 | 1,775,000,000 | -3,522,278,000 | 1,767,275,000 | |
| Shares (Diluted) | 1,799,000,000 | 1,825,000,000 | -3,704,000,000 | 1,864,000,000 | 1,855,000,000 | 1,840,000,000 | -3,607,000,000 | 1,829,000,000 | 1,789,000,000 | 1,815,000,000 | -3,599,000,000 | 1,808,000,000 | 1,800,000,000 | 1,794,000,000 | -3,545,944,000 | 1,790,941,000 | |
| EBITDA | $-556M | $-99M | · | $162M | $149M | $276M | · | $109M | $-25M | $135M | · | $87M | $148M | $171M | · | $77M |
งบดุล 26
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6.11B | $6.30B | $6.32B | $7.23B | $6.80B | $6.11B | $5.88B | $5.82B | $5.54B | $5.23B | $5.24B | $4.86B | $4.47B | $3.79B | $3.51B | $2.90B | |
| Receivables | $363M | $351M | $363M | $393M | $499M | $484M | $407M | $517M | $547M | $601M | · | $285M | $139M | $127M | · | $169M | |
| Inventory | $2.07B | $2.04B | $2.26B | $2.49B | $2.29B | $2.05B | $2.10B | $2.18B | $1.99B | $1.94B | · | $1.64B | $1.57B | $1.67B | · | $1.41B | |
| Prepaid Expense | $626M | $584M | $660M | $602M | $503M | $474M | $458M | $553M | $477M | $457M | · | $246M | $270M | $198M | · | · | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $292M | |
| Current Assets | $9.26B | $9.36B | $9.69B | $10.81B | $10.18B | $9.21B | $8.99B | $9.21B | $8.81B | $8.57B | · | $7.43B | $6.72B | $6.11B | · | $4.93B | |
| PP&E (Net) | $3.75B | $3.63B | $3.72B | $3.51B | $3.42B | $2.95B | $2.81B | $3.00B | $2.56B | $2.51B | · | $2.20B | $2.12B | $1.81B | · | $1.54B | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $1.98B | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $440M | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $10M | |
| Intangibles | $167M | $178M | $190M | $201M | $210M | $215M | $271M | $306M | $319M | $349M | · | · | · | · | · | · | |
| Total Assets | $17.39B | $17.40B | $17.79B | $18.67B | $17.83B | $15.99B | $15.34B | $16.34B | $15.20B | $14.95B | · | $11.56B | $10.69B | $9.71B | · | $8.13B | |
| Accounts Payable | $6.33B | $5.96B | $6.30B | $6.79B | $6.49B | $5.70B | $5.55B | $5.90B | $5.62B | $5.37B | · | $4.62B | $4.08B | $3.68B | · | $2.94B | |
| Accrued Liabilities | $876M | $406M | $515M | $467M | $430M | $391M | $461M | $473M | $516M | $388M | · | $312M | $272M | $247M | · | $249M | |
| Short-term Debt | $1.99B | $1.67B | $960M | $1.37B | $785M | $556M | $479M | $379M | $336M | $272M | · | $232M | $232M | $223M | · | $160M | |
| Current Liabilities | $10.64B | $9.62B | $9.36B | $10.19B | $9.37B | $7.91B | $7.72B | $8.19B | $7.86B | $7.43B | · | $6.51B | $5.64B | $5.17B | · | $4.03B | |
| Capital Leases | $2.47B | $2.55B | $2.48B | $2.44B | $2.27B | $2.08B | $1.77B | $1.97B | $1.74B | $1.67B | · | $1.30B | $1.26B | $1.18B | · | $1.14B | |
| Total Liabilities | $14.41B | $13.47B | $13.16B | $13.93B | $13.15B | $11.59B | $11.17B | $12.06B | $11.25B | $10.75B | · | $8.63B | $7.91B | $7.15B | · | $5.95B | |
| Long-term Debt | $618M | $617M | $648M | · | · | · | $988M | · | · | · | · | $910M | $904M | $672M | · | $561M | |
| Total Debt | $1.99B | $1.67B | · | $1.37B | $954M | $556M | · | $401M | $501M | $468M | · | $615M | $418M | $372M | · | $162M | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $179.0K | $178.0K | $178.0K | · | $177.0K | |
| Paid-in Capital | $8.45B | $8.76B | $9.03B | $9.06B | $9.03B | $8.90B | $8.74B | $8.62B | $8.51B | $8.58B | · | $8.40B | $8.32B | $8.23B | · | $8.08B | |
| Retained Earnings | $-4.86B | $-4.29B | $-4.02B | $-4.00B | $-4.09B | $-4.12B | $-4.23B | $-4.38B | $-4.46B | $-4.38B | · | $-5.42B | $-5.51B | $-5.65B | · | $-5.84B | |
| AOCI | $-609M | $-540M | $-381M | $-327M | $-250M | $-404M | $-404M | $-51M | $-198M | $-121M | · | $-59M | $-34M | $-16M | · | $-64M | |
| Stockholders' Equity | $2.99B | $3.93B | $4.62B | $4.74B | $4.68B | $4.37B | $4.10B | $4.19B | $3.85B | $4.08B | $4.09B | $2.93B | $2.78B | $2.56B | $2.41B | $2.17B | |
| Liabilities + Equity | $17.39B | $17.40B | $17.79B | $18.67B | $17.83B | $15.99B | $15.34B | $16.34B | $15.20B | $14.95B | · | $11.56B | $10.69B | $9.71B | · | $8.13B |
กระแสเงินสด 13
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $145M | $143M | $136M | $133M | $126M | $122M | $120M | $112M | $106M | $95M | $77M | $68M | $66M | $64M | $57M | $54M | |
| Stock-based Comp | $161M | $122M | $123M | $118M | $113M | $121M | $122M | $114M | $109M | $88M | $86M | $84M | $86M | $70M | $70M | $63M | |
| Other Non-cash | · | $185M | · | · | · | $4M | · | · | · | $24M | · | · | · | $276M | · | · | |
| Operating Cash Flow | $367M | $184M | $82M | $792M | $545M | $354M | $676M | $334M | $664M | $212M | $609M | $722M | $820M | $501M | $580M | $58M | |
| CapEx | $317M | $296M | $360M | $353M | $299M | $239M | $214M | $380M | $178M | $107M | $234M | $190M | $377M | $95M | $121M | $283M | |
| Investing Cash Flow | $-326M | $-302M | $-376M | $-366M | $-299M | $-213M | $-141M | $-383M | $-178M | $-117M | $-263M | $-152M | $-429M | $-83M | $-130M | $-289M | |
| Stock Repurchased | $459M | $391M | $162M | $81M | $0 | $0 | $0 | $0 | · | · | $0 | $0 | · | · | · | · | |
| Net Stock Activity | · | $-391M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-134M | $348M | $-507M | $152M | $92M | $16M | $20M | $-9M | $-132M | $52M | $-163M | $33M | $251M | $78M | $21M | $146M | |
| Net Change in Cash | $-187M | $-21M | $-912M | $435M | $689M | $169M | $69M | $168M | $220M | $-23M | $336M | $518M | $620M | $437M | $627M | $-212M | |
| Taxes Paid | $217M | $15M | $41M | $62M | $62M | $12M | $15M | · | · | · | $61M | $10M | $34M | $5M | $3M | $2M | |
| Free Cash Flow | · | $-112M | · | · | · | $115M | · | · | · | $105M | · | · | · | $406M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $116M | · | · | · | $400M | · | · |
ความสามารถในการทำกำไร 8
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 28.2% | 27.0% | · | 29.3% | 30.0% | 29.3% | · | · | · | · | · | · | · | · | · | · | |
| Operating Margin | -6.3% | -2.9% | · | 1.8% | 1.8% | 1.9% | · | 1.4% | -0.34% | 0.56% | · | 1.4% | 2.5% | 1.8% | · | 1.5% | |
| Net Margin | -6.4% | -3.1% | · | 1.0% | 0.38% | 1.4% | · | 0.89% | -1.1% | 0.07% | · | 1.5% | 2.5% | 1.6% | · | 1.8% | |
| Pretax Margin | -6.0% | -3.0% | · | 1.8% | 2.3% | 2.7% | · | 1.7% | 0.04% | 0.83% | · | 1.9% | 2.9% | 2.1% | · | 1.9% | |
| EBITDA Margin | -6.3% | -1.2% | · | 1.8% | 1.8% | 3.5% | · | 1.4% | -0.34% | 1.9% | · | 1.4% | 2.5% | 2.9% | · | 1.5% | |
| ROA | -3.2% | -1.6% | · | 0.54% | 0.19% | 0.69% | · | 0.50% | -0.60% | 0.04% | · | 0.93% | 1.5% | 0.99% | · | 1.1% | |
| ROE | -14.9% | -6.4% | · | 2.1% | 0.75% | 2.5% | · | 2.0% | -2.3% | 0.15% | · | 3.6% | 6.0% | 4.0% | · | 3.8% | |
| ROIC | -12.0% | -4.5% | · | 1.5% | 0.42% | 1.7% | · | 1.1% | 20.1% | -0.36% | · | 1.9% | 3.9% | 2.7% | · | 3.1% |
สภาพคล่องและความสามารถในการชำระหนี้ 4
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 1.0 | · | 1.1 | 1.1 | 1.2 | · | 1.1 | 1.1 | 1.2 | · | 1.1 | 1.2 | 1.2 | · | 1.2 | |
| Quick Ratio | 0.6 | 0.7 | · | 0.7 | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | |
| Debt / Equity | 0.7 | 0.4 | · | 0.3 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 1.5 | · | 6.6 | 11.5 | 12.9 | · | 11.9 |
ประสิทธิภาพ 3
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | |
| Inventory Turnover | 2.9 | 3.0 | · | 2.8 | 2.8 | 2.8 | · | 2.9 | 2.9 | 2.9 | · | 3.0 | 2.9 | 2.9 | · | 3.0 | |
| Receivables Turnover | 20.5 | 20.4 | · | 20.4 | 16.3 | 14.6 | · | 19.6 | 21.4 | 19.5 | · | 27.2 | 35.8 | 39.0 | · | 33.6 |
การประเมินมูลค่า (TTM) 4
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $35.15B | $34.20B | · | $33.56B | $31.62B | $30.21B | · | $28.49B | $26.46B | $24.94B | · | $22.92B | $21.78B | $21.06B | · | $19.90B | |
| Net Income TTM | $-709M | $-32M | · | $304M | $132M | $105M | · | $89M | $164M | $332M | · | $418M | $251M | $-103M | · | $-518M | |
| P/E | -43.4 | -944.0 | · | 189.4 | 374.5 | 365.5 | · | 491.0 | 232.8 | 98.8 | · | 73.9 | 124.3 | -266.7 | · | -55.6 | |
| Earnings Yield | -2.3% | -0.11% | · | 0.53% | 0.27% | 0.27% | · | 0.20% | 0.43% | 1.0% | · | 1.4% | 0.80% | -0.38% | · | -1.8% |
งบการเงิน งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด — รายปี, 5 ปีล่าสุด
งบกำไรขาดทุน
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| รายได้ | $34.53B | $30.27B | $24.38B | $20.58B | $18.41B |
| อัตรากำไรขั้นต้น % | 29.4% | 29.2% | — | — | — |
| อัตรากำไรจากการดำเนินงาน % | 1.4% | 1.4% | 1.9% | -0.54% | -8.1% |
| กำไรสุทธิ | $208M | $154M | $1.36B | $-92M | $-1.54B |
| EPS ที่ปรับลดแล้ว | $0.11 | $0.08 | $0.75 | $-0.05 | $-1.08 |
งบดุล
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| หนี้สินต่อทุน | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
| อัตราส่วนสภาพคล่อง | 1.0 | 1.2 | 1.1 | 1.2 | 1.2 |
| อัตราส่วนเงินสด | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 |
กระแสเงินสด
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| กระแสเงินสดอิสระ | $522M | $1.01B | $1.76B | $-259M | $-1.08B |
ข่าวล่าสุด หัวข้อข่าวล่าสุดที่กล่าวถึงบริษัทนี้
ตัวชี้วัดของฉัน รายการเฝ้าดูส่วนตัวของคุณ — แถวที่เลือกจากข้อมูลพื้นฐานฉบับเต็ม
เลือกเมตริกที่สำคัญสำหรับคุณ — คลิก ➕ ถัดจากแถวใดก็ได้ในข้อมูลพื้นฐานฉบับเต็มด้านบน
การเลือกของคุณถูกบันทึกและจะติดตามคุณไปในทุกสัญลักษณ์หุ้น
ผู้ถือครองสถาบัน (13F) 690 รายงาน · $18.5B ทั้งหมด · ณ วันที่ 30 มิถุนายน 2026
สถาบันที่รายงานการถือครองหุ้นนี้ในเอกสาร SEC Form 13F รายไตรมาสของตน เฉพาะสถานะ Long; ผู้ยื่นคำร้องรายเดียวอาจปรากฏสองครั้งสำหรับสัญญาออปชันที่แยกจากกัน ขา put/call ขนาดใหญ่ที่หักล้างกันมักสะท้อนถึงการทำตลาด (market-making) หรือสินค้าคงคลังที่มีการป้องกันความเสี่ยง (hedged inventory) ไม่ใช่การเชื่อมั่นในทิศทาง
| พอร์ตใหม่ | ตำแหน่งที่ปิดไปแล้ว | เพิ่มขึ้น | ลดลง | การเปลี่ยนแปลงสุทธิของจำนวนหุ้น |
|---|---|---|---|---|
| 94 (-53 เทียบกับไตรมาสก่อน) | 89 (-65 เทียบกับไตรมาสก่อน) | 192 (-30 เทียบกับไตรมาสก่อน) | 252 (+49 เทียบกับไตรมาสก่อน) | +1.3M |
เปรียบเทียบกับ Q1 2026. การยื่นแบบฟอร์ม 13F ของ SEC จะครบกำหนดภายใน 45 วันนับจากสิ้นสุดไตรมาส บวกกับระยะเวลาผ่อนผันสั้นๆ สำหรับผู้ยื่นล่าช้า — ไตรมาสที่ยังอยู่ในช่วงเวลานี้จะถูกข้ามไปเพื่อใช้คู่ที่รายงานล่าสุดอย่างสมบูรณ์
| สถาบัน | มูลค่า | หุ้น | % ของ 13F ที่ติดตาม | ประเภท |
|---|---|---|---|---|
| SB INVESTMENT ADVISERS (UK) LTD | $5,029,349,039 | 289,542,259 | 27.25% | หุ้น |
| Dodge & Cox | $1,254,013,601 | 72,194,220 | 6.79% | หุ้น |
| Artisan Partners Limited Partnership | $876,127,758 | 50,439,134 | 4.75% | หุ้น |
| TIGER GLOBAL MANAGEMENT LLC | $633,448,674 | 36,467,972 | 3.43% | หุ้น |
| MASSACHUSETTS INSTITUTE OF TECHNOLOGY | $505,998,713 | 29,130,611 | 2.74% | หุ้น |
| GREENOAKS LLC | $446,494,582 | 25,704,927 | 2.42% | หุ้น |
| Point72 Asset Management, L.P. | $389,219,595 | 22,407,576 | 2.11% | หุ้น |
| GEODE CAPITAL MANAGEMENT, LLC | $357,015,062 | 20,545,170 | 1.93% | หุ้น |
| NORGES BANK | $353,710,677 | 20,363,309 | 1.92% | หุ้น |
| STATE STREET CORP | $345,555,983 | 19,893,839 | 1.87% | หุ้น |
| GOLDMAN SACHS GROUP INC | $322,811,723 | 18,584,440 | 1.75% | หุ้น |
| EMINENCE CAPITAL, LP | $292,843,602 | 15,510,784 | 1.59% | หุ้น |
| MORGAN STANLEY | $285,725,991 | 16,449,395 | 1.55% | หุ้น |
| VANGUARD CAPITAL MANAGEMENT LLC | $284,328,748 | 16,368,955 | 1.54% | หุ้น |
| Holocene Advisors, LP | $245,531,464 | 14,135,375 | 1.33% | หุ้น |
| Assenagon Asset Management S.A. | $229,916,303 | 13,236,402 | 1.25% | หุ้น |
| Kontiki Capital Management (HK) Ltd. | $226,681,436 | 13,050,169 | 1.23% | หุ้น |
| ABRAMS CAPITAL MANAGEMENT, L.P. | $226,122,035 | 13,017,964 | 1.22% | หุ้น |
| Madison Avenue Partners, LP | $216,381,477 | 12,457,195 | 1.17% | หุ้น |
| Foxhaven Asset Management, LP | $200,229,079 | 11,527,293 | 1.08% | หุ้น |
| D1 Capital Partners L.P. | $178,774,489 | 10,292,141 | 0.97% | หุ้น |
| GATES FOUNDATION TRUST | $160,638,542 | 9,248,045 | 0.87% | หุ้น |
| Dream Peak Capital Ltd | $153,920,503 | 8,861,284 | 0.83% | หุ้น |
| TWO SIGMA ADVISERS, LP | $135,055,109 | 5,725,100 | 0.73% | หุ้น |
| FMR LLC | $132,153,288 | 7,608,134 | 0.72% | หุ้น |
| SANDS CAPITAL MANAGEMENT, LLC | $131,302,123 | 7,559,132 | 0.71% | หุ้น |
| VANGUARD FIDUCIARY TRUST CO | $130,320,978 | 7,502,647 | 0.71% | หุ้น |
| Dorsal Capital Management, LP | $130,275,000 | 7,500,000 | 0.71% | หุ้น |
| MILLENNIUM MANAGEMENT LLC | $128,498,744 | 7,397,740 | 0.70% | หุ้น |
| TREMBLANT CAPITAL GROUP | $120,722,803 | 6,950,075 | 0.65% | หุ้น |
| WELLINGTON MANAGEMENT GROUP LLP | $117,780,672 | 6,780,695 | 0.64% | หุ้น |
| Palestra Capital Management LLC | $117,615,414 | 6,771,181 | 0.64% | หุ้น |
| AMERICAN CENTURY COMPANIES INC | $92,514,704 | 5,326,120 | 0.50% | หุ้น |
| Sessa Capital IM, L.P. | $90,150,300 | 5,190,000 | 0.49% | หุ้น |
| Coronation Fund Managers Ltd. | $83,663,804 | 4,816,569 | 0.45% | หุ้น |
| HMI Capital Management, L.P. | $76,693,761 | 4,415,300 | 0.42% | หุ้น |
| BANK OF AMERICA CORP /DE/ | $73,718,593 | 4,244,018 | 0.40% | หุ้น |
| PointState Capital LP | $72,245,373 | 4,159,204 | 0.39% | หุ้น |
| RDST Capital LLC | $70,084,979 | 4,034,829 | 0.38% | หุ้น |
| Tree Line Advisors (Hong Kong) Ltd. | $67,743,000 | 3,900,000 | 0.37% | หุ้น |
| CITADEL ADVISORS LLC | $67,447,710 | 3,883,000 | 0.37% | สัญญาซื้อล่วงหน้า |
| Durable Capital Partners LP | $67,429,037 | 3,881,925 | 0.37% | หุ้น |
| Columbus Hill Capital Management, L.P. | $66,391,614 | 3,822,200 | 0.36% | หุ้น |
| Nellore Capital Management LLC | $65,328,136 | 3,760,975 | 0.35% | หุ้น |
| GOLDMAN SACHS GROUP INC | $63,582,885 | 3,660,500 | 0.34% | สัญญาขายล่วงหน้า |
| Squarepoint Ops LLC | $61,301,978 | 3,529,187 | 0.33% | หุ้น |
| Capital International Investors | $60,992,533 | 3,507,366 | 0.33% | หุ้น |
| Tiger Pacific Capital LP | $58,081,007 | 3,343,754 | 0.31% | หุ้น |
| Balyasny Asset Management L.P. | $57,154,717 | 3,290,427 | 0.31% | หุ้น |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $56,086,983 | 3,228,957 | 0.30% | หุ้น |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $55,242,211 | 3,180,323 | 0.30% | หุ้น |
| DIMENSIONAL FUND ADVISORS LP | $52,483,455 | 3,021,500 | 0.28% | หุ้น |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $52,378,540 | 3,015,460 | 0.28% | หุ้น |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $49,510,058 | 2,850,320 | 0.27% | หุ้น |
| JANE STREET GROUP, LLC | $48,366,765 | 2,784,500 | 0.26% | สัญญาซื้อล่วงหน้า |
| BAMCO INC /NY/ | $48,280,818 | 2,779,552 | 0.26% | หุ้น |
| WCM INVESTMENT MANAGEMENT, LLC | $45,196,018 | 2,570,877 | 0.24% | หุ้น |
| GOLDMAN SACHS GROUP INC | $43,741,134 | 2,518,200 | 0.24% | สัญญาซื้อล่วงหน้า |
| Irenic Capital Management LP | $43,164,085 | 2,484,979 | 0.23% | หุ้น |
| TWO SIGMA INVESTMENTS, LP | $42,812,586 | 2,464,743 | 0.23% | หุ้น |
| Avantyr Capital Partners, LP | $42,191,730 | 2,429,000 | 0.23% | หุ้น |
| VANGUARD GROUP INC | $41,699,854 | 1,767,692 | 0.23% | หุ้น |
| Carrhae Capital LLP | $38,187,198 | 2,198,457 | 0.21% | หุ้น |
| Estuary Capital Management LP | $36,741,337 | 2,115,218 | 0.20% | หุ้น |
| AMERIPRISE FINANCIAL INC | $36,580,889 | 2,105,981 | 0.20% | หุ้น |
| VANGUARD ASSET MANAGEMENT, Ltd | $36,425,932 | 2,097,060 | 0.20% | หุ้น |
| SCGE MANAGEMENT, L.P. | $36,272,034 | 2,088,200 | 0.20% | หุ้น |
| BlackRock, Inc. | $35,293,113 | 2,031,843 | 0.19% | หุ้น |
| LIGHT STREET CAPITAL MANAGEMENT, LLC | $35,174,250 | 2,025,000 | 0.19% | หุ้น |
| Dorsal Capital Management, LP | $34,740,000 | 2,000,000 | 0.19% | สัญญาซื้อล่วงหน้า |
| Hosking Partners LLP | $34,597,166 | 1,991,777 | 0.19% | หุ้น |
| LONG WALK MANAGEMENT LP | $34,218,900 | 1,970,000 | 0.19% | หุ้น |
| Luxor Capital Group, LP | $32,968,295 | 1,898,002 | 0.18% | หุ้น |
| Point72 Asset Management, L.P. | $32,735,502 | 1,884,600 | 0.18% | สัญญาซื้อล่วงหน้า |
| Legal & General Group Plc | $32,418,318 | 1,866,357 | 0.18% | หุ้น |
| JANE STREET GROUP, LLC | $32,393,313 | 1,864,900 | 0.18% | สัญญาขายล่วงหน้า |
| CITIGROUP INC | $31,752,360 | 1,828,000 | 0.17% | สัญญาซื้อล่วงหน้า |
| Charles-Lim Capital Ltd | $31,526,550 | 1,815,000 | 0.17% | หุ้น |
| Ancient Art, L.P. | $31,001,959 | 1,784,799 | 0.17% | หุ้น |
| Squarepoint Ops LLC | $30,465,243 | 1,753,900 | 0.17% | สัญญาซื้อล่วงหน้า |
| Schonfeld Strategic Advisors LLC | $30,448,913 | 1,752,960 | 0.16% | หุ้น |
| Caption Management, LLC | $28,660,500 | 1,650,000 | 0.16% | สัญญาซื้อล่วงหน้า |
| BAILLIE GIFFORD & CO | $27,593,131 | 1,588,551 | 0.15% | หุ้น |
| CITADEL ADVISORS LLC | $26,775,525 | 1,541,481 | 0.15% | หุ้น |
| HMI Capital Management, L.P. | $26,055,000 | 1,500,000 | 0.14% | สัญญาซื้อล่วงหน้า |
| JANE STREET GROUP, LLC | $25,573,382 | 1,472,273 | 0.14% | หุ้น |
| Gavilan Investment Partners LLC | $25,447,050 | 1,465,000 | 0.14% | หุ้น |
| California Public Employees Retirement System | $25,232,148 | 1,452,628 | 0.14% | หุ้น |
| Chescapmanager LLC | $25,186,500 | 1,450,000 | 0.14% | สัญญาซื้อล่วงหน้า |
| WOLVERINE TRADING, LLC | $24,569,972 | 748,400 | 0.13% | สัญญาซื้อล่วงหน้า |
| MIC Capital Management UK LLP | $24,542,872 | 1,412,946 | 0.13% | หุ้น |
| Capital International, Inc./CA/ | $24,122,900 | 1,388,768 | 0.13% | หุ้น |
| Sands Capital Alternatives, LLC | $23,090,184 | 1,329,314 | 0.13% | หุ้น |
| LAKEWOOD CAPITAL MANAGEMENT, LP | $22,667,850 | 1,305,000 | 0.12% | หุ้น |
| Allen Investment Management, LLC | $21,851,460 | 1,258,000 | 0.12% | หุ้น |
| RHUMBLINE ADVISERS | $21,272,163 | 1,224,652 | 0.12% | หุ้น |
| USS Investment Management Ltd | $20,809,573 | 1,198,363 | 0.11% | หุ้น |
| CITADEL ADVISORS LLC | $20,465,334 | 1,178,200 | 0.11% | สัญญาขายล่วงหน้า |
| UNTITLED INVESTMENTS LP | $20,367,402 | 1,172,562 | 0.11% | หุ้น |
| SRS Investment Management, LLC | $19,585,248 | 1,127,533 | 0.11% | หุ้น |
ผู้บริหารบริษัท 18 รายชื่อผู้บริหาร · ผู้บริหาร 7 คน · กรรมการ 10 คน
| ผู้บริหารภายใน | บทบาท | กิจกรรมล่าสุด | หุ้นที่ถือครอง | ซื้อ 12 เดือน | ขาย 12 เดือน | สุทธิ 12 เดือน |
|---|---|---|---|---|---|---|
| Bom Suk Kim | CEO and Chairman | 11 พฤศจิกายน 2024 C | 0 | 0 | 0 | $0 |
| Gaurav Anand | Chief Financial Officer | 13 สิงหาคม 2024 S | 1,937,500 | 0 | 0 | $0 |
| Pranam Kolari | Vice President, Search and Recommendations | 2 ตุลาคม 2024 S | 163,165 | 0 | 0 | $0 |
| Hanseung Kang | Rep Director, Business Mngmt | 30 พฤษภาคม 2024 S | 544,478 | 0 | 0 | $0 |
| Tae Jung Kim | Vice President of Digital Customer Experience | 2 มกราคม 2024 S | 248,240 | 0 | 0 | $0 |
| Thuan Pham | Chief Technology Officer | 7 กรกฎาคม 2022 S | 2,558,769 | 0 | 0 | $0 |
| Michael Parker | Chief Accounting Officer | 19 พฤษภาคม 2022 A | 66,785 | 0 | 0 | $0 |
| Ambereen Toubassy | กรรมการ | 11 มิถุนายน 2026 A | 69,947 | 0 | 0 | $0 |
| Pedro Franceschi | กรรมการ | 11 มิถุนายน 2026 A | 93,573 | 0 | 0 | $0 |
| Benjamin Sun | กรรมการ | 11 มิถุนายน 2026 A | 338,145 | 0 | 0 | $0 |
| Neil Mehta | กรรมการ | 11 มิถุนายน 2026 A | 96,164 | 0 | 0 | $0 |
| Asha Sharma | กรรมการ | 11 มิถุนายน 2026 A | 43,169 | 0 | 0 | $0 |
| Jason Child | กรรมการ | 11 มิถุนายน 2026 A | 98,844 | 0 | 0 | $0 |
| Kevin M Warsh | กรรมการ | 13 มิถุนายน 2024 A | 459,102 | 0 | 0 | $0 |
| Lydia Jett | กรรมการ | 15 มีนาคม 2021 A | 37,142 | 0 | 0 | $0 |
| Harry L. You | กรรมการ | 15 มีนาคม 2021 P | 236,131 | 0 | 0 | $0 |
| Jonathan D. Lee | — | 10 สิงหาคม 2026 S | 181,915 | 0 | 1 | $-88,856 |
| Harold Rogers | — | 10 สิงหาคม 2026 S | 740,931 | 0 | 1 | $-3,108,340 |
ผู้บริหารจากเอกสาร SEC Form 3/4/5; สุทธิ = เฉพาะการซื้อขายในตลาดเปิด
การถือครอง ETF ถือโดย ETF 80 ราย
น้ำหนักสะท้อนถึงการถือครองหุ้นโดยตรง (N-PORT) เท่านั้น กองทุนเลเวอเรจหรือกองทุนที่อิงตราสารอนุพันธ์อาจมีการเปิดรับความเสี่ยงจากสัญญาแลกเปลี่ยน (swap) เพิ่มเติมซึ่งไม่แสดง
| กองทุน | น้ำหนัก | หน่วย | ณ วันที่ | แหล่งที่มา |
|---|---|---|---|---|
| ONLN · ProShares Trust | 3.55% | 141,405 NS | 31 พฤษภาคม 2026 | N-PORT |
| CLIX · ProShares Trust | 3.04% | 13,336 NS | 31 พฤษภาคม 2026 | N-PORT |
| FMQQ · EXCHANGE TRADED CONCEPTS TRUST | 2.74% | 32,309 NS | 31 พฤษภาคม 2026 | N-PORT |
| EMQQ · EXCHANGE TRADED CONCEPTS TRUST | 2.73% | 435,559 NS | 31 พฤษภาคม 2026 | N-PORT |
| MID · AMERICAN CENTURY ETF TRUST | 2.54% | 152,119 NS | 31 พฤษภาคม 2026 | N-PORT |
| LQAI · Exchange Listed Funds Trust | 1.11% | 1,178 NS | 30 เมษายน 2026 | N-PORT |
| RETL · Direxion Shares ETF Trust | 1.05% | 16,593 NS | 30 เมษายน 2026 | N-PORT |
| PNQI · Invesco Exchange-Traded Fund Trust | 0.72% | 243,719 SH | 19 สิงหาคม 2026 | รายวัน |
| TRFM · ETF Series Solutions | 0.57% | 44,230 NS | 30 เมษายน 2026 | N-PORT |
| IWP · iShares Trust | 0.54% | 7,183,970 SH | 19 สิงหาคม 2026 | รายวัน |
| AVMV · AMERICAN CENTURY ETF TRUST | 0.41% | 154,902 NS | 31 พฤษภาคม 2026 | N-PORT |
| IYC · iShares Trust | 0.32% | 248,497 SH | 19 สิงหาคม 2026 | รายวัน |
| RECS · Columbia ETF Trust I | 0.28% | 745,525 NS | 30 เมษายน 2026 | N-PORT |
| IMCG · iShares Trust | 0.27% | 706,492 SH | 19 สิงหาคม 2026 | รายวัน |
| VXF · VANGUARD INDEX FUNDS | 0.26% | 15,218,737 SH | 19 สิงหาคม 2026 | รายวัน |
| JADE · J.P. Morgan Exchange-Traded Fund Tr… | 0.25% | 3,611 NS | 30 เมษายน 2026 | N-PORT |
| AVMC · AMERICAN CENTURY ETF TRUST | 0.16% | 39,509 NS | 31 พฤษภาคม 2026 | N-PORT |
| TECB · iShares Trust | 0.16% | 48,826 SH | 19 สิงหาคม 2026 | รายวัน |
| IWR · iShares Trust | 0.14% | 5,073,871 SH | 19 สิงหาคม 2026 | รายวัน |
| IMCB · iShares Trust | 0.13% | 148,454 SH | 19 สิงหาคม 2026 | รายวัน |
| TIER · T. Rowe Price Exchange-Traded Funds… | 0.11% | 1,491 NS | 30 เมษายน 2026 | N-PORT |
| TMFC · RBB Fund, Inc. | 0.11% | 135,000 NS | 31 พฤษภาคม 2026 | N-PORT |
| AVUQ · AMERICAN CENTURY ETF TRUST | 0.10% | 15,545 NS | 31 พฤษภาคม 2026 | N-PORT |
| VFQY · VANGUARD WELLINGTON FUND | 0.10% | 27,191 SH | 19 สิงหาคม 2026 | รายวัน |
| GLOV · Goldman Sachs ETF Trust | 0.09% | 92,656 NS | 31 พฤษภาคม 2026 | N-PORT |
| FNDA · SCHWAB STRATEGIC TRUST | 0.09% | 477,141 NS | 31 พฤษภาคม 2026 | N-PORT |
| JEMA · J.P. Morgan Exchange-Traded Fund Tr… | 0.08% | 66,919 NS | 30 เมษายน 2026 | N-PORT |
| GGUS · Goldman Sachs ETF Trust | 0.08% | 23,065 NS | 31 พฤษภาคม 2026 | N-PORT |
| AVSU · AMERICAN CENTURY ETF TRUST | 0.08% | 22,579 NS | 31 พฤษภาคม 2026 | N-PORT |
| SCHG · SCHWAB STRATEGIC TRUST | 0.08% | 2,876,093 NS | 31 พฤษภาคม 2026 | N-PORT |
| AVSE · AMERICAN CENTURY ETF TRUST | 0.07% | 9,265 NS | 31 พฤษภาคม 2026 | N-PORT |
| QARP · DBX ETF Trust | 0.07% | 3,028 NS | 29 พฤษภาคม 2026 | N-PORT |
| ILCG · iShares Trust | 0.06% | 126,433 SH | 19 สิงหาคม 2026 | รายวัน |
| VONG · VANGUARD SCOTTSDALE FUNDS | 0.06% | 1,961,709 SH | 19 สิงหาคม 2026 | รายวัน |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0.06% | 37,085 SH | 19 สิงหาคม 2026 | รายวัน |
| IWF · iShares Trust | 0.06% | 4,699,135 SH | 19 สิงหาคม 2026 | รายวัน |
| XMAG · Tidal Trust II | 0.05% | 4,332 NS | 31 พฤษภาคม 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.05% | 492,562 NS | 30 เมษายน 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.05% | 51,117 NS | 30 เมษายน 2026 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0.05% | 25,691 SH | 19 สิงหาคม 2026 | รายวัน |
| DFAU · Dimensional ETF Trust | 0.05% | 267,090 NS | 30 เมษายน 2026 | N-PORT |
| BBUS · J.P. Morgan Exchange-Traded Fund Tr… | 0.04% | 170,149 NS | 30 เมษายน 2026 | N-PORT |
| VOTE · TCW ETF Trust | 0.04% | 22,397 NS | 30 เมษายน 2026 | N-PORT |
| AVLC · AMERICAN CENTURY ETF TRUST | 0.04% | 30,549 NS | 31 พฤษภาคม 2026 | N-PORT |
| ESGV · VANGUARD WORLD FUND | 0.04% | 281,545 SH | 19 สิงหาคม 2026 | รายวัน |
| VOXP · Advisors Series Trust | 0.04% | 111 NS | 30 เมษายน 2026 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.04% | 317,157 NS | 31 พฤษภาคม 2026 | N-PORT |
| BKLC · BNY Mellon ETF Trust | 0.04% | 93,813 NS | 30 เมษายน 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.04% | 790,378 NS | 30 เมษายน 2026 | N-PORT |
| SCHX · SCHWAB STRATEGIC TRUST | 0.03% | 1,428,544 NS | 31 พฤษภาคม 2026 | N-PORT |