Z Zillow Group, Inc. - Class C Capital Stock
เกี่ยวกับ Zillow Group, Inc. - Class C Capital Stock ภาพรวมบริษัทจาก Wikipedia
Zillow, officially known as Zillow Group, Inc., is an American tech real-estate marketplace company that was founded in 2006 by co-executive chairmen Rich Barton and Lloyd Frink, former Microsoft executives and founders of Microsoft spin-off Expedia; Spencer Rascoff, a co-founder of Hotwire.com; David Beitel, Zillow's current chief technology officer; and Kristin Acker, Zillow's current technology leadership advisor.
อ่านเพิ่มเติม
Zillow, officially known as Zillow Group, Inc., is an American tech real-estate marketplace company that was founded in 2006 by co-executive chairmen Rich Barton and Lloyd Frink, former Microsoft executives and founders of Microsoft spin-off Expedia; Spencer Rascoff, a co-founder of Hotwire.com; David Beitel, Zillow's current chief technology officer; and Kristin Acker, Zillow's current technology leadership advisor.
History
Early history
Rich Barton conceived of Zillow while at Microsoft, where he founded Expedia.com. Barton believed that a consumer-facing site could transform the real estate industry in the same way that Expedia had the travel industry. Barton told the Seattle Post-Intelligencer, "the web [had] been around for now 9 years or 10 years, but still I couldn't get pictures of homes and complete listings and prices and addresses." "We were trying to answer a simple question. What is that house worth? What should we offer if we wanted to buy it?"
In December 2004, Zillow was incorporated in Washington. Barton and co-founder Lloyd Frink, a former Expedia executive, self-funded the company, which operated out of a downtown Seattle office with 20 employees.
Zillow's website was launched on February 8, 2006, and included a home-valuation tool that anyone could use. Other features at the time included information about home sale history and charts and graphs comparing home value appreciation with other towns or states. The site crashed on the morning it launched because its servers were unable to handle the volume of traffic.
In July 2006, Zillow announced a $25 million second-round investment. By then the company had grown to 118 employees. In December of that year, the Zillow website included features allowing users to put homes for sale online.
Expansion and growth
In April 2008, Zillow launched a mortgage marketplace. Later that month, the Zillow iPhone app was released. Apps for Android and Windows Mobile soon followed.
In 2010, Zillow became profitable for the first time. In September of that same year, Spencer Rascoff was named CEO of the company. Rascoff was formerly Zillow's COO and VP of marketing, and before that had been at Expedia. Rich Barton stayed as executive chairman.
Rascoff has previously expressed a desire for Zillow to go public. On April 18, 2011, Zillow filed for a $51.8 million initial public offering. On July 20, the company began trading under the symbol “Z” on the Nasdaq stock market.
Zillow made its first acquisition in 2011 by purchasing Postlets, a digital real estate listing and distribution platform. Several more acquisitions of online real estate companies followed, with Zillow purchasing Rentjuice and Hotpads in 2012, StreetEasy in 2013, and Trulia, a major competitor, in 2015 in a $2.5 billion deal. Zillow announced it has completed the acquisition of Mortech, Inc. for approximately $12 million in cash and 150,000 shares of restricted stock. Acquisition was complete on November 30, 2012.
2015 to present
Following the Trulia acquisition, Zillow began operating under the name Zillow Group, which comprised four real estate brands: Zillow, Trulia, StreetEasy, and HotPads.
In April 2018, Zillow announced it would begin buying and selling homes through a new business, Zillow Offers, in partnerships with local brokerages and agents. In June of that same year, Zillow signed a partnership with Century 21 Canada to begin listing Canadian properties on the site, marking the first country outside the United States to be covered by the company.
In February 2019, Rich Barton returned to the CEO role, replacing Rascoff. In May of that year, the company announced it would be expanding its home-buying business, Zillow Offers, to new markets.
In February 2020, Zillow's stock was up 18% after hitting a four-year low. In March of the same year, the company announced a cut in expenses by 25%, and paused hiring due to the COVID-19 pandemic. In July 2020, Zillow became one of the first companies to let employees keep working from home indefinitely. In March 2021, Zillow stated it had hired about 1,500 employees over the past twelve months. The company then announced plans to increase the workforce by 40% by hiring more than 2,000 employees nationwide by the end of the year.
In November 2021, CEO Barton announced the company would shutter the home-buying part of the business, sell its existing inventory, and lay off 25% of its employees. When Barton announced the company would cease purchasing homes, Zillow owned about 7,000 houses. The division responsible for acquiring and selling homes, Zillow Offers, resulted in the company losing $420 million in the third quarter of 2021.
Business model
Zillow Group Inc is a real estate marketplace company that provides information and services related to selling, buying, renting, and financing through its platform, which is accessible through a website and mobile application. In 2022 the company announced a "housing super app" business strategy in which the Zillow platform would facilitate all components of the home buying, selling, and renting process, from initial property searches to closing to moving. This new business model is structured around five pillars of growth: touring, financing, expanding seller solutions, enhancing partner network, and integrating services. Zillow executives have stated that by focusing on these growth metrics, the company can increase both the total number of customer transactions and the revenue per customer transaction.
Before 2023, Zillow's business operations were organized into three segments: Internet, Media, and Technology (“IMT”), Mortgages, and Homes.
Acquisitions
Zillow has pursued acquisitions of companies that serve to expand its user base, provide new assets and services, or generally accelerate growth. The company made its first acquisition in 2011 when it purchased Postlets, a digital real estate listing and distribution platform. In 2015, Zillow purchased Trulia, a major competitor, in a $2.5 billion deal. At that time, Zillow and Trulia combined to account for 70 percent of online real estate searches.
Services
Zillow's web and mobile platform offers real estate-related services for buying, selling, renting, and financing. Zillow notes that many customers utilize multiple services simultaneously, as home sellers are often buying at the same time and many renters are also investigating ownership options.
Nearly all of Zillow's online services are structured around real estate listings, and the web and mobile platform's functionality reflects this. As of 2023, Zillow had 160 million properties listed in its database. Zillow receives property information from numerous sources, including multiple listing service feeds published by realtor associations, county records, tax data, and mortgage information.
Buyer services
Zillow allows home buyers to search for properties by location, total price, features, and other criteria. Users may also view properties not currently on the market as part of the research process. Zillow connects buyers with local real estate agents through their Zillow Premier Agent program.
Seller services
Zillow provides sellers with an estimate of home value, referred to as a "Zestimate", based on a range of information available through public records, including sales of comparable houses in a neighborhood. Users can compare their Zestimate to prices of actual home sales in their region or neighborhood. As of 2026, Zillow says that the Zestimate usually off by as much as approximately 7% for most homes that are not currently listed for sale, and almost 2% for homes that are for sale. That means that if the Zestimate says a home is probably worth $500,000, then the actual value is likely somewhere in the range of $460,000 to $540,000 if the house is not currently listed for sale, and in the range of $490,000 to $510,000 if it is listed for sale.
Zillow also connects sellers with local real estate agents, who can perform additional market analysis, such as appraisals, to determine home value and consult on home improvements to maximize value. Sellers and agents can both use Zillow's suite listings tools, which facilitate interactive and 3D floor plans enabled by AI features. Agents also have access to professional photography and media services.
Sellers can also use Zillow to request cash offers from Opendoor.
Renter services
Zillow allows renters to apply for apartments and pay rent through its platform. Landlords can also use the platform to process applications, conduct background and credit checks, and accept payments.
Financing services
Zillow's affiliate lender, Zillow Home Loans, offers mortgage loans and refinance options. and information about down payment assistance programs.
Climate risk
In September 2024, Zillow announced it would partner with First Street, a leader in climate risk financial modeling, to introduce a new Climate Risk Score to help home shoppers assess potential climate-related risks for properties. This score evaluates risks such as flooding, wildfires, and extreme heat, providing transparency and enabling buyers to make more informed decisions.
By November 2025, Zillow had scrapped the climate risk data due to complaints by real estate agents who struggled to sell homes with high climate risks and homeowners whose home values declined due to high climate risks.
Zestimate
Zillow determines an estimate, also known as a "Zestimate", for a home based on a range of publicly available information, including sales of comparable houses in a neighborhood. According to Zillow, the Zestimate is a starting point in determining a home's value. The accuracy of the Zestimate varies by location depending on how much information is publicly available, but Zillow allows users to check the accuracy of Zestimates in their region against actual sales.
In March 2011, Zillow released Rent Zestimates, which provides estimated rent prices for 90 million homes.
On June 14, 2011, Zillow changed the algorithm used to calculate Zestimates. In addition to changing the current Zestimate for millions of homes throughout the country, Zillow changed historical Zestimate value information dating back to 2006.
On June 15, 2021, Zillow reported that it updated how it calculates the Zestimate for off-market homes, to be more responsive to local trends and seasonality that may affect a home's market value and includes even more historical data to improve accuracy.
Accuracy
In 2007, The Wall Street Journal studied the accuracy of Zillow's estimates and found that they "often are very good, frequently within a few percentage points of the actual price paid. But when Zillow is bad, it can be terrible."
In October 2006, the National Community Reinvestment Coalition filed a complaint with the Federal Trade Commission stating that Zillow was "intentionally misleading consumers and real estate professionals to rely upon the accuracy of its valuation services despite the full knowledge of the company officials that their valuation Automated Valuation Model (AVM) mechanism is highly inaccurate and misleading." In a letter dated May 4, 2007, the FTC elected not to investigate this complaint, which was later withdrawn by the NCRC.
Using data published on the Zillow website, the typical Zestimate error in the United States in July 2016 was $14,000.
Controversy and lawsuits
While factors contributing to estimates are described elsewhere, Zillow seemingly overemphasizes home square footage as the major metric driving property valuation. This method may not be unique to Zillow, but unduly distorts value expectations. Listings in areas where land is priced at high premiums often reflect an identical Zillow estimate to that of nearby homes with comparable interior square footage, but where the home might be decades older. Condition, age of home, special features, and proximity to nuisances are insufficiently factored into the estimate. Zillow has made some effort to add balance by including an option for owners to provide their own value estimate, but these figures can be similarly unreliable as being opinion instead of quantifiable.
In 2014, Zillow faced several lawsuits from former employees at the Zillow operation in Irvine, California, alleging violations of California Labor Code and California Business and Professions Code. On February 26, 2016, the U.S. District Court for the Central District of California certified the class to include anyone who worked as an inside sales consultant at Zillow between November 2010 and January 2015. Among the numerous allegations brought by high-profile attorneys Bobby Samini and Mark Geragos, Zillow is accused of failing to pay wages, failing to pay overtime pay, and failing to provide meal and rest breaks. Zillow responded: "the narrative being pushed by this law firm through their multiple lawsuits is completely inconsistent with those who know and work with Zillow...the behavior described does not accurately depict our culture or the 1,200 Zillow employees."
In addition, Samini and Geragos represented a former Zillow employee in a sexual harassment action against the company, alleging "sexual torture" and "the most heinous acts of sexual harassment imaginable". According to the lawsuit, Zillow's Southern California office represents an "adult frat house where sexual harassment and misconduct are normalized, condoned, and promoted by male managers." Based on the allegations against the company, Samini has called Zillow a "modern day Animal House." On May 5, 2016, Zillow settled the action for an undisclosed amount, without admitting any wrongdoing.
In 2017, Zillow sent a cease-and-desist letter to Kate Wagner, the author of McMansion Hell, a blog that lampooned the presentations of luxury homes found on the site. Wagner was represented by the Electronic Frontier Foundation. Zillow later released a statement saying it had "decided against moving forward with legal action" on the matter.
In June 2025, the real estate brokerage, Compass, Inc., sued Zillow, alleging that Zillow violated federal antitrust laws with its policy that any home that was put on the market but not available for listing on Zillow within 24 hours would be forever banned from its site. The Zillow policy seemed to target Compass' "Private Exclusives" marketing channel, in which about 7,000 home listings were temporarily available only to Compass agents and the buyers working with them.
In September 2025, a proposed class action lawsuit was filed against Zillow in Seattle, alleging that Zillow violated federal real estate law as well as a Washington state consumer protection law by misleading prospective home buyers into contacting real estate agents affiliated with the company, from whom Zillow takes up to 40% of the commissions agents earn, rather than the agent who listed a home for sale.
In 2025, Virginia, Connecticut, Arizona, New York State and Washington State sued Zillow alleging that Zillow paying Redfin "$100 million to cease competing for multifamily housing listings, terminate its existing multifamily advertising contracts, and transition its customers to Zillow" violated federal antitrust law.
แหล่งที่มา: Wikipedia (ภาษาอังกฤษ), CC BY-SA 4.0 · ดูบน Wikipedia ↗
Z ภาพรวมหุ้น ราคา, มูลค่าหลักทรัพย์ตามราคาตลาด, P/E, EPS, ROE, อัตราส่วนหนี้สินต่อทุน, ช่วงราคา 52 สัปดาห์
Z กราฟราคาหุ้น OHLCV รายวันพร้อมตัวชี้วัดทางเทคนิค — แพน ซูม และปรับแต่งมุมมองของคุณ
ผลการดำเนินงาน 10 ปี แนวโน้มรายได้ กำไรสุทธิ อัตรากำไร และ EPS
การประเมินมูลค่า อัตราส่วน P/E, P/S, P/B, EV/EBITDA — หุ้นมีราคาแพงหรือถูก?
ความสามารถในการทำกำไร อัตรากำไรขั้นต้น, อัตรากำไรจากการดำเนินงาน และอัตรากำไรสุทธิ; ROE, ROA, ROIC
สุขภาพทางการเงิน หนี้สิน, สภาพคล่อง, ความสามารถในการชำระหนี้ — ความแข็งแกร่งของงบดุล
การเติบโต การเติบโตของรายได้, EPS และกำไรสุทธิ: YoY, CAGR 3 ปี, CAGR 5 ปี
ประสิทธิภาพของเงินทุน อัตราหมุนเวียนสินทรัพย์, อัตราหมุนเวียนสินค้าคงคลัง, อัตราหมุนเวียนลูกหนี้
Z ความเห็นหลายต่อหลายของนักวิเคราะห์ มุมมองนักวิเคราะห์ทั้งเชิงบวกและเชิงลบ, ราคาเป้าหมาย 12 เดือน, อัพไซด์
- ซื้อแนะนำ 4 13.3%
- ซื้อ 13 43.3%
- ถือ 13 43.3%
- ขาย 0 0.0%
- ขายแนะนำ 0 0.0%
ราคาเป้าหมาย 12 เดือน
6 นักวิเคราะห์ · 2026-08-16ประวัติผลประกอบการ EPS จริงเทียบกับประมาณการ, เปอร์เซ็นต์ส่วนต่าง%, อัตราการชนะ, วันประกาศผลประกอบการครั้งถัดไป
| งวด | EPS Actual | EPS คาด | ส่วนต่าง |
|---|---|---|---|
| 30 มิถุนายน 2026 | $0.52 | $0.46 | 0.06% |
| 31 มีนาคม 2026 | $0.53 | $0.46 | 0.07% |
| 31 ธันวาคม 2025 | $0.39 | $0.41 | -0.02% |
| 30 กันยายน 2025 | $0.44 | $0.44 | 0.00% |
| 30 มิถุนายน 2025 | $0.40 | $0.43 | -0.03% |
| 31 มีนาคม 2025 | $0.41 | $0.38 | 0.03% |
การเปรียบเทียบกับบริษัทคู่เทียบ (อุตสาหกรรมย่อย GICS) เมตริกสำคัญเทียบกับบริษัทในกลุ่มอุตสาหกรรมเดียวกัน
| Ticker | มูลค่าตลาด | P/E | รายได้ YoY | อัตรากำไรสุทธิ | ROE | อัตรากำไรขั้นต้น |
|---|---|---|---|---|---|---|
| Z | $16.40B | 758.0 | 15.5% | 0.89% | 0.48% | 74.1% |
| CBRE | $47.55B | 41.8 | 13.4% | 2.9% | 13.4% | — |
| JLL | $15.80B | 20.5 | 11.5% | 3.0% | 11.1% | — |
| CSGP | $28.10B | 3362.0 | 18.7% | 0.22% | 0.08% | 78.9% |
| COMP | $5.96B | -105.7 | 23.7% | -0.84% | -9.8% | — |
| OPEN | — | — | — | — | — | — |
| NMRK | — | 25.5 | 20.3% | 3.8% | 9.5% | — |
| MMI | $1.05B | -545.8 | 8.5% | -0.25% | -0.32% | — |
| AGNT | — | — | — | — | — | — |
| RMAX | — | 7.3 | -5.2% | — | — | — |
ปัจจัยพื้นฐานฉบับเต็ม ตัวชี้วัดทั้งหมดรายปี — งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด
งบกำไรขาดทุน 16
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.58B | $2.24B | $1.95B | $1.96B | $2.13B | $1.62B | $2.74B | $1.33B | $1.08B | $847M | $645M | $326M | |
| Cost of Revenue | $668M | $527M | $421M | $367M | $323M | $255M | $1.54B | $154M | $85M | $69M | $60M | $29M | |
| Gross Profit | $1.92B | $1.71B | $1.52B | $1.59B | $1.81B | $1.37B | $1.20B | · | · | · | · | · | |
| R&D Expense | $607M | $585M | $560M | $498M | $421M | $324M | $351M | $411M | $320M | $256M | $184M | $85M | |
| SG&A Expense | $497M | $524M | $553M | $498M | $414M | $324M | $366M | $262M | $211M | $332M | $185M | $66M | |
| Operating Expenses | $1.95B | $1.91B | $1.79B | $1.68B | $1.57B | $1.26B | $1.45B | $1.46B | $1.24B | $1.04B | $794M | $371M | |
| Operating Income | $-34M | $-197M | $-270M | $-93M | $239M | $109M | $-247M | $-129M | $-162M | $-193M | $-150M | $-45M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | $5M | · | |
| Pretax Income | $25M | $-107M | $-154M | $-85M | $101M | $-3M | $-310M | $-151M | $-184M | $-220M | $-154M | $-44M | |
| Income Tax | $2M | $5M | $4M | $3M | $-1M | $-8M | $-4M | $-31M | $-90M | $130.0K | $-5M | · | |
| Net Income | $23M | $-112M | $-158M | $-101M | $-528M | $-162M | $-305M | $-120M | $-94M | $-220M | $-149M | $-44M | |
| EPS (Basic) | $0.09 | $-0.48 | $-0.68 | $-0.42 | $-2.11 | $-0.72 | $-1.48 | · | · | · | · | · | |
| EPS (Diluted) | $0.09 | $-0.48 | $-0.68 | $-0.42 | $-2.02 | $-0.70 | $-1.48 | · | · | · | · | · | |
| Shares (Basic) | 241,930,000 | 234,077,000 | 233,575,000 | 242,163,000 | 249,937,000 | 223,848,000 | 206,380,000 | · | · | · | · | · | |
| Shares (Diluted) | 254,117,000 | 234,077,000 | 233,575,000 | 242,163,000 | 261,826,000 | 231,435,000 | 206,380,000 | · | · | · | · | · | |
| EBITDA | $230M | $43M | $-83M | $64M | $-198M | $69M | $-160M | $-30M | $-52M | $-92M | $-74M | · |
งบดุล 25
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $768M | $1.08B | $1.49B | $1.47B | $2.31B | $1.70B | $1.14B | $651M | $352M | $244M | $229M | $126M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | $291M | $247M | |
| Receivables | $149M | $104M | $96M | $72M | $77M | $70M | $67M | $66M | $54M | $41M | $30M | $19M | |
| Prepaid Expense | $287M | $210M | $140M | $126M | $140M | $76M | $58M | $61M | $25M | $35M | $24M | $10M | |
| Current Assets | $2.12B | $2.33B | $3.15B | $3.60B | $7.68B | $4.96B | $3.51B | $1.89B | $842M | $583M | $574M | $401M | |
| PP&E (Net) | $350M | $360M | $328M | $271M | $215M | $196M | $170M | $135M | $112M | $98M | $86M | $42M | |
| PP&E (Gross) | $654M | $643M | $539M | $430M | $334M | $310M | $345M | $306M | $259M | $207M | $158M | $108M | |
| Accum. Depreciation | $304M | $283M | $211M | $159M | $119M | $114M | $175M | $171M | $146M | $109M | $72M | $67M | |
| Goodwill | $2.82B | $2.82B | $2.82B | $2.37B | $2.37B | $1.98B | $1.98B | $1.98B | $1.93B | $1.92B | $1.91B | $96M | |
| Intangibles | $279M | $207M | $241M | $154M | $176M | $95M | $191M | $216M | $320M | $527M | $559M | $27M | |
| Other Non-current Assets | $28M | $21M | $21M | $12M | $3M | $7M | $18M | $17M | $26M | $18M | $5M | $358.0K | |
| Total Assets | $5.68B | $5.83B | $6.65B | $6.56B | $10.70B | $7.49B | $6.13B | $4.29B | $3.23B | $3.15B | $3.14B | $650M | |
| Accounts Payable | $36M | $30M | $28M | $20M | $11M | $19M | $8M | $7M | $4M | $4M | $3M | $9M | |
| Accrued Liabilities | $134M | $105M | $107M | $90M | $89M | $94M | $85M | $63M | $61M | $38M | $43M | $17M | |
| Current Liabilities | $679M | $831M | $971M | $270M | $3.88B | $909M | $921M | $287M | $118M | $97M | $80M | $49M | |
| Capital Leases | $79M | $83M | $95M | $139M | $148M | $208M | $220M | · | · | · | · | · | |
| Other Non-current Liabilities | $43M | $67M | $60M | $12M | $5M | $15M | · | · | · | · | · | · | |
| Total Liabilities | $801M | $981M | $2.13B | $2.08B | $5.35B | $2.74B | $2.70B | $1.02B | $570M | $616M | $457M | $61M | |
| Total Debt | · | · | · | · | $1.32B | $1.61B | $1.54B | $699M | $385M | $367M | $230M | · | |
| Common Stock | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $-1.86B | $-1.88B | $-1.77B | $-1.61B | $-1.67B | $-1.14B | $-977M | $-672M | $-592M | $-497M | $-277M | $-128M | |
| AOCI | $2M | $-3M | $-5M | $-15M | $7M | $164.0K | $340.0K | $-905.0K | $-1M | $-242.0K | $-471.0K | · | |
| Stockholders' Equity | $4.88B | $4.85B | $4.53B | $4.48B | $5.34B | $4.74B | $3.44B | $3.27B | $2.66B | $2.53B | $2.68B | $589M | |
| Liabilities + Equity | $5.68B | $5.83B | $6.65B | $6.56B | $10.70B | $7.49B | $6.13B | $4.29B | $3.23B | $3.15B | $3.14B | $650M | |
| Shares Outstanding | 240,446,000 | 242,489,000 | 233,354,000 | 234,268,000 | 250,630,000 | 240,526,000 | 209,067,000 | 203,904,265 | 190,115,148 | 182,458,718 | 178,474,917 | 122,387,520 |
กระแสเงินสด 16
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $264M | $240M | $187M | $157M | $130M | $111M | $87M | $99M | $110M | $101M | $75M | $36M | |
| Stock-based Comp | $390M | $448M | $451M | $451M | $312M | $197M | $199M | $149M | $114M | $107M | $105M | $34M | |
| Deferred Tax | $2M | $1M | $0 | $0 | $-3M | $-8M | $-5M | $-31M | $-90M | $130.0K | $5M | · | |
| Amort. of Intangibles | $89M | $77M | $53M | $58M | · | · | · | $79M | $94M | $87M | $63M | $29M | |
| Restructuring | · | · | · | $24M | · | · | · | · | · | · | $36M | · | |
| Other Non-cash | $-311M | $-149M | $-126M | $4.00B | $-3.09B | $287M | $-589M | $-94M | $218M | $22M | $-14M | · | |
| Operating Cash Flow | $368M | $428M | $354M | $4.50B | $-3.18B | $423M | $-612M | $4M | $258M | $9M | $23M | $46M | |
| CapEx | $133M | $143M | $135M | $115M | $74M | $85M | $67M | $66M | $67M | $62M | $53M | $32M | |
| Investing Cash Flow | $-6M | $395M | $25M | $-1.53B | $1.09B | $-1.04B | $-456M | $-623M | $-247M | $-66M | · | · | |
| Stock Issued | · | · | $0 | $0 | $545M | $412M | $0 | $360M | $0 | $0 | · | · | |
| Stock Repurchased | $670M | $301M | $424M | $947M | $302M | $0 | $0 | · | · | · | · | · | |
| Net Stock Activity | $-670M | $-301M | $-424M | $-947M | $242M | $412M | $0 | $360M | · | · | · | · | |
| Financing Cash Flow | $-674M | $-1.23B | $-352M | $-4.34B | $3.15B | $1.16B | $1.64B | $930M | $98M | $72M | · | · | |
| Net Change in Cash | $-312M | $-410M | $27M | $-1.37B | $1.06B | $548M | $567M | $311M | $109M | $14M | $103M | $-76M | |
| Free Cash Flow | $235M | $285M | $219M | $4.39B | $-3.25B | $339M | $-679M | $-62M | $191M | $-53M | $-32M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $-38M | · |
ความสามารถในการทำกำไร 8
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 74.1% | 76.4% | 78.3% | 81.3% | 21.5% | · | · | · | · | · | · | · | |
| Operating Margin | -1.3% | -8.8% | -13.9% | -4.8% | -4.0% | -1.2% | -9.0% | -9.7% | -15.0% | -22.8% | -23.2% | · | |
| Net Margin | 0.89% | -5.0% | -8.1% | -5.2% | -6.5% | -4.9% | -11.1% | -9.0% | -8.8% | -26.0% | -23.1% | · | |
| Pretax Margin | 0.97% | -4.8% | -7.9% | -4.3% | -6.5% | -5.1% | -11.3% | -11.3% | -17.1% | -26.0% | -23.8% | · | |
| EBITDA Margin | 8.9% | 1.9% | -4.3% | 3.3% | -2.4% | 2.1% | -5.8% | -2.2% | -4.8% | -10.9% | -11.5% | · | |
| ROA | 0.40% | -1.8% | -2.4% | -1.2% | -5.8% | -2.4% | -5.9% | -3.2% | -3.0% | -7.0% | -7.9% | · | |
| ROE | 0.48% | -2.4% | -3.5% | -2.2% | -9.5% | -3.6% | -8.9% | -3.6% | -3.6% | -8.5% | -9.1% | · | |
| ROIC | -0.64% | -4.2% | -6.1% | -2.1% | -4.9% | -0.62% | -4.9% | -2.6% | -2.7% | -6.7% | -5.0% | · |
สภาพคล่องและความสามารถในการชำระหนี้ 5
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.1 | 2.8 | 3.2 | 13.3 | 2.0 | 5.5 | 3.8 | 6.6 | 7.1 | 6.0 | 7.1 | · | |
| Quick Ratio | 1.4 | 1.4 | 1.6 | 5.7 | 0.7 | 2.0 | 1.3 | 2.5 | 3.4 | 2.9 | 6.8 | · | |
| Debt / Equity | · | · | · | · | 0.2 | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | · | |
| LT Debt / Equity | · | · | · | · | 0.2 | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | -27.2 | · |
ประสิทธิภาพ 2
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.3 | 0.2 | 0.9 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | · | |
| Receivables Turnover | 20.4 | 22.4 | 23.2 | 26.3 | 72.5 | 48.8 | 41.2 | 22.1 | 22.7 | 24.1 | 26.6 | · |
อัตราการเติบโต 3
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 15.5% | 15.0% | -0.66% | -8.2% | 31.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 9.7% | 1.6% | 6.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.7% | · | · | · | · | · | · | · | · | · | · | · |
การประเมินมูลค่า (TTM) 14
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.58B | $2.24B | $1.95B | $1.96B | $2.13B | $1.62B | $2.74B | $1.33B | $1.08B | $847M | $645M | · | |
| Net Income TTM | $23M | $-112M | $-158M | $-101M | $-528M | $-162M | $-305M | $-120M | $-94M | $-220M | $-149M | · | |
| Market Cap | $16.40B | $17.96B | $13.50B | $7.55B | $16.00B | $31.22B | $9.60B | $6.44B | $7.78B | $6.65B | $4.19B | · | |
| Enterprise Value | · | · | · | · | $14.71B | $31.13B | $10.01B | $6.49B | $7.81B | $6.78B | $3.90B | · | |
| P/E | 758.0 | -154.3 | -85.1 | -76.7 | -31.6 | -185.4 | -31.0 | · | · | · | · | · | |
| P/S | 6.4 | 8.0 | 6.9 | 3.9 | 7.5 | 19.2 | 3.5 | 4.8 | 7.2 | 7.9 | 6.5 | · | |
| P/B | 3.4 | 3.7 | 3.0 | 1.7 | 3.0 | 6.6 | 2.8 | 2.0 | 2.9 | 2.6 | 1.6 | · | |
| P / Tangible Book | 9.2 | 9.9 | 9.2 | 3.9 | 5.7 | 11.7 | · | · | · | · | · | · | |
| P / Cash Flow | 44.6 | 42.0 | 38.1 | 1.7 | -5.0 | 73.6 | -15.7 | 1672.5 | 30.1 | 769.7 | 184.9 | · | |
| P / FCF | 69.8 | 63.0 | 61.7 | 1.7 | -4.9 | 92.0 | -14.1 | -103.5 | 40.6 | -124.6 | -129.7 | · | |
| EV / EBITDA | · | · | · | · | -74.3 | 453.5 | -62.5 | -219.3 | -151.1 | -73.5 | -52.6 | · | |
| EV / FCF | · | · | · | · | -4.5 | 91.8 | -14.7 | -104.3 | 40.8 | -126.9 | -120.7 | · | |
| EV / Revenue | · | · | · | · | 6.9 | 19.2 | 3.6 | 4.9 | 7.3 | 8.0 | 6.0 | · | |
| Earnings Yield | 0.13% | -0.65% | -1.2% | -1.3% | -3.2% | -0.54% | -3.2% | · | · | · | · | · |
งบกำไรขาดทุน 15
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $772M | $654M | $676M | $655M | $598M | $554M | $581M | $572M | $529M | $474M | $496M | $506M | $469M | $435M | $483M | $504M | |
| Cost of Revenue | $210M | $178M | $185M | $166M | $139M | $134M | $140M | $130M | $123M | $115M | $110M | $104M | $92M | $89M | $89M | $97M | |
| Gross Profit | $562M | $476M | $491M | $489M | $459M | $420M | $441M | $442M | $406M | $359M | $386M | $402M | $377M | $346M | $394M | $407M | |
| R&D Expense | $156M | $154M | $151M | $153M | $149M | $149M | $145M | $144M | $147M | $141M | $142M | $140M | $137M | $129M | $142M | $119M | |
| SG&A Expense | $131M | $128M | $127M | $121M | $121M | $138M | $123M | $131M | $132M | $146M | $131M | $153M | $123M | $128M | $138M | $120M | |
| Operating Expenses | $572M | $487M | $494M | $500M | $468M | $489M | $486M | $480M | $451M | $464M | $439M | $469M | $422M | $429M | $445M | $402M | |
| Operating Income | $-10M | $-11M | $-3M | $-11M | $-9M | $-69M | $-45M | $-38M | $-45M | $-105M | $-53M | $-67M | $-45M | $-83M | $-51M | $5M | |
| Pretax Income | $-3M | $3M | $12M | $2M | $8M | $-51M | $-20M | $-15M | $-21M | $-70M | $-28M | $-34M | $-22M | $-68M | $-48M | $1M | |
| Income Tax | $1M | $0 | $2M | $0 | $0 | $1M | $0 | $2M | $2M | $3M | $0 | $1M | $0 | $4M | $3M | $-9M | |
| Net Income | $-4M | $3M | $10M | $2M | $8M | $-52M | $-20M | $-17M | $-23M | $-73M | $-28M | $-35M | $-22M | $-72M | $-53M | $8M | |
| EPS (Basic) | $-0.02 | $0.01 | $0.04 | $0.01 | $0.03 | $-0.23 | $-0.08 | $-0.07 | $-0.10 | $-0.32 | $-0.12 | $-0.15 | $-0.09 | $-0.29 | $-0.22 | $0.03 | |
| EPS (Diluted) | $-0.02 | $0.01 | $0.04 | $0.01 | $0.03 | $-0.23 | $-0.08 | $-0.07 | $-0.10 | $-0.32 | $-0.12 | $-0.15 | $-0.09 | $-0.29 | $-0.22 | $0.03 | |
| Shares (Basic) | 227,896,000 | -483,735,000 | 242,326,000 | 241,083,000 | 242,256,000 | -466,592,000 | 232,521,000 | 233,453,000 | 234,695,000 | -467,774,000 | 233,295,000 | 233,629,000 | 234,425,000 | -490,401,000 | 240,080,000 | 243,942,000 | |
| Shares (Diluted) | 227,896,000 | -509,983,000 | 256,243,000 | 251,665,000 | 256,192,000 | -466,592,000 | 232,521,000 | 233,453,000 | 234,695,000 | -467,774,000 | 233,295,000 | 233,629,000 | 234,425,000 | -509,025,000 | 240,080,000 | 245,163,000 | |
| EBITDA | $-10M | · | $-3M | $-11M | $56M | · | $-45M | $-38M | $11M | · | $-53M | $-67M | $-5M | · | $-51M | $18M |
งบดุล 23
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $572M | $768M | $874M | $587M | $914M | $1.08B | $1.07B | $1.18B | $1.44B | · | $1.85B | $1.57B | $1.39B | · | $1.97B | $2.18B | |
| Receivables | $175M | $149M | $157M | $151M | $115M | $104M | $117M | $115M | $100M | · | $97M | $90M | $75M | · | $78M | $74M | |
| Prepaid Expense | $384M | $287M | $277M | $257M | $247M | $210M | $212M | $189M | $170M | · | $149M | $155M | $152M | · | $153M | $141M | |
| Current Assets | $1.74B | $2.12B | $2.12B | $1.82B | $2.15B | $2.33B | $2.67B | $3.13B | $3.32B | · | $3.61B | $3.63B | $3.65B | · | $3.77B | $3.84B | |
| PP&E (Net) | $356M | $350M | $371M | $373M | $364M | $360M | $356M | $356M | $343M | · | $324M | $309M | $290M | · | $261M | $246M | |
| PP&E (Gross) | $649M | $654M | $670M | $662M | $645M | $643M | $619M | $622M | $581M | · | $545M | $510M | $468M | · | $399M | $376M | |
| Accum. Depreciation | $293M | $304M | $299M | $289M | $281M | $283M | $263M | $266M | $238M | · | $221M | $201M | $178M | · | $138M | $130M | |
| Goodwill | $2.82B | $2.82B | $2.82B | $2.82B | $2.82B | $2.82B | $2.82B | $2.82B | $2.82B | · | $2.42B | $2.37B | $2.37B | · | $2.37B | $2.37B | |
| Intangibles | $263M | $279M | $273M | $285M | $297M | $207M | $211M | $222M | $232M | · | $162M | $153M | $154M | · | $149M | $153M | |
| Other Non-current Assets | $36M | $28M | $27M | $24M | $24M | $21M | $20M | $17M | $20M | · | $16M | $20M | $13M | · | $11M | $6M | |
| Total Assets | $5.30B | $5.68B | $5.70B | $5.42B | $5.75B | $5.83B | $6.16B | $6.63B | $6.82B | · | $6.66B | $6.62B | $6.61B | · | $6.72B | $6.78B | |
| Accounts Payable | $72M | $36M | $38M | $56M | $35M | $30M | $53M | $39M | $34M | · | $28M | $21M | $21M | · | $19M | $16M | |
| Accrued Liabilities | $194M | $134M | $133M | $121M | $111M | $105M | $114M | $111M | $104M | · | $87M | $118M | $101M | · | $112M | $92M | |
| Current Liabilities | $906M | $679M | $584M | $546M | $875M | $831M | $854M | $1.48B | $1.00B | · | $941M | $333M | $287M | · | $312M | $304M | |
| Capital Leases | $77M | $79M | $82M | $86M | $80M | $83M | $86M | $89M | $92M | · | $119M | $126M | $133M | · | $141M | $150M | |
| Other Non-current Liabilities | $14M | $43M | $40M | $38M | $37M | $67M | $66M | $63M | $64M | · | $10M | $10M | $13M | · | $11M | $5M | |
| Total Liabilities | $997M | $801M | $706M | $670M | $992M | $981M | $1.50B | $2.13B | $2.16B | · | $2.13B | $2.13B | $2.09B | · | $2.12B | $2.12B | |
| Common Stock | · | $0 | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $-1.82B | $-1.86B | $-1.86B | $-1.87B | $-1.87B | $-1.88B | $-1.83B | $-1.81B | $-1.79B | · | $-1.70B | $-1.67B | $-1.63B | · | $-1.54B | $-1.49B | |
| AOCI | $-1M | $2M | $2M | $1M | $0 | $-3M | $4M | $-11M | $-11M | · | $-21M | $-19M | $-3M | · | $-19M | $-13M | |
| Stockholders' Equity | $4.31B | $4.88B | $4.99B | $4.75B | $4.75B | $4.85B | $4.66B | $4.50B | $4.67B | $4.53B | $4.53B | $4.49B | $4.52B | $4.48B | $4.59B | $4.67B | |
| Liabilities + Equity | $5.30B | $5.68B | $5.70B | $5.42B | $5.75B | $5.83B | $6.16B | $6.63B | $6.82B | · | $6.66B | $6.62B | $6.61B | · | $6.72B | $6.78B | |
| Shares Outstanding | 224,869,000 | 240,446,000 | 242,035,000 | 241,132,000 | 241,320,000 | 242,489,000 | 233,536,000 | 231,407,000 | 236,176,000 | 233,354,000 | 233,591,000 | 232,723,000 | 233,994,000 | 234,268,000 | 237,694,000 | 241,141,000 |
กระแสเงินสด 13
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $65M | $65M | $67M | $67M | $65M | $62M | $63M | $59M | $56M | $53M | $49M | $45M | $40M | $36M | $34M | $44M | |
| Stock-based Comp | $88M | $95M | $99M | $99M | $97M | $119M | $108M | $113M | $108M | $109M | $109M | $130M | $103M | $110M | $148M | $102M | |
| Amort. of Intangibles | $21M | $25M | $22M | $22M | $20M | $19M | $20M | $19M | $19M | $16M | $13M | $12M | $12M | $11M | $11M | $17M | |
| Other Non-cash | · | · | · | · | $-66M | · | · | · | $-61M | · | · | · | $-28M | · | · | · | |
| Operating Cash Flow | $11M | $72M | $105M | $87M | $104M | $122M | $171M | $55M | $80M | $86M | $75M | $100M | $93M | $84M | $165M | $863M | |
| CapEx | $36M | $28M | $32M | $37M | $36M | $34M | $33M | $37M | $39M | $34M | $35M | $35M | $31M | $28M | $27M | $27M | |
| Investing Cash Flow | $-51M | $-50M | $19M | $77M | $-52M | $274M | $328M | $-3M | $-204M | $-314M | $255M | $181M | $-97M | $-410M | $-189M | $-371M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Stock Repurchased | $200M | $232M | $38M | $150M | $250M | $0 | $0 | $292M | $9M | $88M | $100M | $150M | $86M | $174M | $176M | $249M | |
| Net Stock Activity | · | · | · | · | $-250M | · | · | · | $-9M | · | · | · | $-86M | · | · | · | |
| Financing Cash Flow | $-65M | $-128M | $163M | $-490M | $-219M | $-386M | $-607M | $-311M | $71M | $-126M | $-49M | $-109M | $-68M | $-181M | $-184M | $-995M | |
| Net Change in Cash | $-105M | $-106M | $287M | $-326M | $-167M | $10M | $-108M | $-259M | $-53M | $-354M | $281M | $172M | $-72M | $-507M | $-208M | $-503M | |
| Free Cash Flow | · | · | · | · | $68M | · | · | · | $41M | · | · | · | $62M | · | · | · |
ความสามารถในการทำกำไร 8
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 72.8% | · | 72.6% | 74.7% | 76.8% | · | 75.9% | 77.3% | 76.8% | · | 77.8% | 79.5% | 80.4% | · | 81.6% | 43.9% | |
| Operating Margin | -1.3% | · | -0.44% | -1.7% | -1.5% | · | -7.8% | -6.6% | -8.5% | · | -10.7% | -13.2% | -9.6% | · | -10.6% | 1.8% | |
| Net Margin | -0.52% | · | 1.5% | 0.31% | 1.3% | · | -3.4% | -3.0% | -4.3% | · | -5.7% | -6.9% | -4.7% | · | -11.0% | 0.79% | |
| Pretax Margin | -0.39% | · | 1.8% | 0.31% | 1.3% | · | -3.4% | -2.6% | -4.0% | · | -5.7% | -6.7% | -4.7% | · | -9.9% | 1.4% | |
| EBITDA Margin | -1.3% | · | -0.44% | -1.7% | 9.4% | · | -7.8% | -6.6% | 2.1% | · | -10.7% | -13.2% | -1.1% | · | -10.6% | 1.8% | |
| ROA | -0.07% | · | 0.17% | 0.03% | 0.13% | · | -0.31% | -0.26% | -0.34% | · | -0.42% | -0.52% | -0.30% | · | -0.60% | 0.10% | |
| ROE | -0.09% | · | 0.21% | 0.04% | 0.17% | · | -0.44% | -0.38% | -0.50% | · | -0.61% | -0.76% | -0.47% | · | -1.0% | 0.16% | |
| ROIC | -0.31% | · | -0.05% | -0.23% | -0.19% | · | -0.97% | -0.96% | -1.1% | · | -1.2% | -1.5% | -1.0% | · | -1.2% | 0.22% |
สภาพคล่องและความสามารถในการชำระหนี้ 2
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | · | 3.6 | 3.3 | 2.5 | · | 3.1 | 2.1 | 3.3 | · | 3.8 | 10.9 | 12.7 | · | 12.1 | 12.6 | |
| Quick Ratio | 0.8 | · | 1.8 | 1.4 | 1.2 | · | 1.4 | 0.9 | 1.5 | · | 2.1 | 5.0 | 5.1 | · | 6.6 | 7.4 |
ประสิทธิภาพ 2
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Receivables Turnover | 4.7 | · | 4.9 | 4.9 | 5.6 | · | 5.4 | 5.6 | 6.0 | · | 5.7 | 6.2 | 5.4 | · | 4.0 | 11.5 |
การประเมินมูลค่า (TTM) 10
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.81B | · | $2.51B | $2.41B | $2.28B | · | $2.18B | $2.10B | $2.00B | · | $1.95B | $1.96B | $1.99B | · | $2.07B | $2.90B | |
| Net Income TTM | $54M | · | $0 | $-27M | $-52M | · | $-88M | $-103M | $-108M | · | $-138M | $-102M | $-51M | · | $-358M | $-295M | |
| Market Cap | $7.09B | · | $18.65B | $16.89B | $16.54B | · | $14.91B | $10.73B | $11.52B | · | $10.78B | $11.70B | $10.41B | · | $6.80B | $7.66B | |
| P/E | 143.3 | · | · | -636.8 | -311.6 | · | -172.6 | -105.4 | -106.0 | · | -79.6 | -116.9 | -202.1 | · | -20.9 | -28.6 | |
| P/S | 2.5 | · | 7.4 | 7.0 | 7.3 | · | 6.8 | 5.1 | 5.8 | · | 5.5 | 6.0 | 5.2 | · | 3.3 | 2.6 | |
| P/B | 1.6 | · | 3.7 | 3.6 | 3.5 | · | 3.2 | 2.4 | 2.5 | · | 2.4 | 2.6 | 2.3 | · | 1.5 | 1.6 | |
| P / Tangible Book | 5.8 | · | 9.8 | 10.3 | 10.1 | · | 9.2 | 7.3 | 7.1 | · | 5.5 | 6.0 | 5.2 | · | 3.3 | 3.6 | |
| P / Cash Flow | · | · | · | · | 159.1 | · | · | · | 144.0 | · | · | · | 111.9 | · | · | · | |
| P / FCF | · | · | · | · | 243.3 | · | · | · | 281.0 | · | · | · | 167.8 | · | · | · | |
| Earnings Yield | 0.70% | · | 0.00% | -0.16% | -0.32% | · | -0.58% | -0.95% | -0.94% | · | -1.3% | -0.86% | -0.49% | · | -4.8% | -3.5% |
งบการเงิน งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด — รายปี, 5 ปีล่าสุด
งบกำไรขาดทุน
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| รายได้ | $2.58B | $2.24B | $1.95B | $1.96B | $2.13B |
| อัตรากำไรขั้นต้น % | 74.1% | 76.4% | 78.3% | 81.3% | 21.5% |
| อัตรากำไรจากการดำเนินงาน % | -1.3% | -8.8% | -13.9% | -4.8% | -4.0% |
| กำไรสุทธิ | $23M | $-112M | $-158M | $-101M | $-528M |
| EPS ที่ปรับลดแล้ว | $0.09 | $-0.48 | $-0.68 | $-0.42 | $-2.02 |
งบดุล
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| หนี้สินต่อทุน | — | — | — | — | 0.2 |
| อัตราส่วนสภาพคล่อง | 3.1 | 2.8 | 3.2 | 13.3 | 2.0 |
| อัตราส่วนเงินสด | 1.4 | 1.4 | 1.6 | 5.7 | 0.7 |
กระแสเงินสด
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| กระแสเงินสดอิสระ | $235M | $285M | $219M | $4.39B | $-3.25B |
ข่าวล่าสุด หัวข้อข่าวล่าสุดที่กล่าวถึงบริษัทนี้
- สรุปผลการประชุมรายงานผลประกอบการไตรมาส 4 ปี 2026 ของ Tapestry, Inc.
- An exam leak in India exposed a Gen Z jobs crisis that goes much deeper
- Your Target-Date Fund Charges 6x More Than the Two-ETF Version of Itself
- Can Opendoor Escape Penny-Stock Limbo? 5 Companies That Could Make the Deal
- คนรุ่น Gen Z ของอินเดีย บีบให้โมดี ต้องรับฟัง ตอบสนอง และลงมือทำ เผยจุดอ่อนของพรรครัฐบาล
- Mortgage and refinance interest rates today, Friday, July 10: Rates are mixed today, mostly higher
- 'Not a lot of Gen Z trust the state pension system'
- 'เขาซ่อนเมนูแบบแยกจ่าย': ใครควรเป็นคนจ่ายในเดทแรก
- One analyst calls SpaceX's IPO filing ‘unserious, empty, hallucinatory, and borderline dishonest’
- แซลต์เซอร์ไปก่อน เครื่องดื่มไม่มีฟองกำลังมาแรง
ตัวชี้วัดของฉัน รายการเฝ้าดูส่วนตัวของคุณ — แถวที่เลือกจากข้อมูลพื้นฐานฉบับเต็ม
เลือกเมตริกที่สำคัญสำหรับคุณ — คลิก ➕ ถัดจากแถวใดก็ได้ในข้อมูลพื้นฐานฉบับเต็มด้านบน
การเลือกของคุณถูกบันทึกและจะติดตามคุณไปในทุกสัญลักษณ์หุ้น
ผู้ถือครองสถาบัน (13F) 496 รายงาน · $5.0B ทั้งหมด · ณ วันที่ 30 มิถุนายน 2026
สถาบันที่รายงานการถือครองหุ้นนี้ในเอกสาร SEC Form 13F รายไตรมาสของตน เฉพาะสถานะ Long; ผู้ยื่นคำร้องรายเดียวอาจปรากฏสองครั้งสำหรับสัญญาออปชันที่แยกจากกัน ขา put/call ขนาดใหญ่ที่หักล้างกันมักสะท้อนถึงการทำตลาด (market-making) หรือสินค้าคงคลังที่มีการป้องกันความเสี่ยง (hedged inventory) ไม่ใช่การเชื่อมั่นในทิศทาง
| พอร์ตใหม่ | ตำแหน่งที่ปิดไปแล้ว | เพิ่มขึ้น | ลดลง | การเปลี่ยนแปลงสุทธิของจำนวนหุ้น |
|---|---|---|---|---|
| 78 (-11 เทียบกับไตรมาสก่อน) | 123 (+18 เทียบกับไตรมาสก่อน) | 143 (-40 เทียบกับไตรมาสก่อน) | 161 (-23 เทียบกับไตรมาสก่อน) | -6.3M |
เปรียบเทียบกับ Q1 2026. การยื่นแบบฟอร์ม 13F ของ SEC จะครบกำหนดภายใน 45 วันนับจากสิ้นสุดไตรมาส บวกกับระยะเวลาผ่อนผันสั้นๆ สำหรับผู้ยื่นล่าช้า — ไตรมาสที่ยังอยู่ในช่วงเวลานี้จะถูกข้ามไปเพื่อใช้คู่ที่รายงานล่าสุดอย่างสมบูรณ์
| สถาบัน | มูลค่า | หุ้น | % ของ 13F ที่ติดตาม | ประเภท |
|---|---|---|---|---|
| Caledonia (Private) Investments Pty Ltd | $759,725,173 | 24,102,956 | 15.26% | หุ้น |
| Independent Franchise Partners LLP | $513,799,766 | 16,300,754 | 10.32% | หุ้น |
| Capital World Investors | $448,865,067 | 14,240,643 | 9.01% | หุ้น |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $420,093,611 | 13,327,843 | 8.44% | หุ้น |
| VANGUARD CAPITAL MANAGEMENT LLC | $236,512,337 | 7,503,564 | 4.75% | หุ้น |
| EMINENCE CAPITAL, LP | $142,576,362 | 3,445,538 | 2.86% | หุ้น |
| Qube Research & Technologies Ltd | $118,574,584 | 3,761,884 | 2.38% | หุ้น |
| STATE OF WISCONSIN INVESTMENT BOARD | $111,766,201 | 3,545,882 | 2.24% | หุ้น |
| Ninety One UK Ltd | $109,470,911 | 3,473,062 | 2.20% | หุ้น |
| Technology Crossover Management IX, Ltd. | $96,060,793 | 3,047,614 | 1.93% | หุ้น |
| STATE STREET CORP | $93,235,309 | 2,957,973 | 1.87% | หุ้น |
| GEODE CAPITAL MANAGEMENT, LLC | $91,812,285 | 2,911,763 | 1.84% | หุ้น |
| Technology Crossover Management VIII, Ltd. | $86,207,200 | 2,735,000 | 1.73% | หุ้น |
| D. E. Shaw & Co., Inc. | $77,577,245 | 2,461,207 | 1.56% | หุ้น |
| Technology Crossover Management XI, Ltd. | $73,694,895 | 2,338,036 | 1.48% | หุ้น |
| VANGUARD GROUP INC | $72,246,344 | 1,059,020 | 1.45% | หุ้น |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $68,347,905 | 2,168,398 | 1.37% | หุ้น |
| Ancient Art, L.P. | $68,094,516 | 2,160,359 | 1.37% | หุ้น |
| DIMENSIONAL FUND ADVISORS LP | $63,132,669 | 2,002,940 | 1.27% | หุ้น |
| FMR LLC | $59,115,792 | 1,875,501 | 1.19% | หุ้น |
| CAXTON ASSOCIATES LP | $51,835,000 | 700,000 | 1.04% | หุ้น |
| Greencape Capital Pty Ltd | $50,206,478 | 1,213,303 | 1.01% | หุ้น |
| Connor, Clark & Lunn Investment Management Ltd. | $39,995,917 | 1,268,906 | 0.80% | หุ้น |
| KAHN BROTHERS GROUP INC | $37,264,866 | 1,182,261 | 0.75% | หุ้น |
| TUDOR INVESTMENT CORP ET AL | $34,661,220 | 1,099,658 | 0.70% | หุ้น |
| VANGUARD FIDUCIARY TRUST CO | $33,626,072 | 1,066,817 | 0.68% | หุ้น |
| MILLENNIUM MANAGEMENT LLC | $33,430,711 | 1,060,619 | 0.67% | หุ้น |
| JANE STREET GROUP, LLC | $32,081,056 | 1,017,800 | 0.64% | สัญญาซื้อล่วงหน้า |
| WOLVERINE TRADING, LLC | $31,918,002 | 396,300 | 0.64% | สัญญาซื้อล่วงหน้า |
| NORGES BANK | $31,154,021 | 988,389 | 0.63% | หุ้น |
| PAR CAPITAL MANAGEMENT INC | $25,940,960 | 823,000 | 0.52% | หุ้น |
| COATUE MANAGEMENT LLC | $23,315,344 | 739,700 | 0.47% | หุ้น |
| GOLDMAN SACHS GROUP INC | $22,635,053 | 718,117 | 0.45% | หุ้น |
| Park West Asset Management LLC | $20,537,802 | 651,580 | 0.41% | หุ้น |
| Point72 Asset Management, L.P. | $19,969,874 | 633,562 | 0.40% | หุ้น |
| Amundi | $19,778,516 | 627,491 | 0.40% | หุ้น |
| CITADEL ADVISORS LLC | $18,785,920 | 596,000 | 0.38% | สัญญาขายล่วงหน้า |
| WORLDQUANT MILLENNIUM ADVISORS LLC | $16,819,892 | 533,626 | 0.34% | หุ้น |
| JANE STREET GROUP, LLC | $16,225,929 | 514,782 | 0.33% | หุ้น |
| L1 Capital Pty Ltd | $15,739,260 | 499,342 | 0.32% | หุ้น |
| CAPITAL FUND MANAGEMENT S.A. | $15,535,356 | 492,873 | 0.31% | หุ้น |
| Valiant Capital Management, L.P. | $14,919,330 | 473,329 | 0.30% | หุ้น |
| NATIXIS | $14,765,292 | 468,442 | 0.30% | หุ้น |
| Manchester Capital Management LLC | $14,330,348 | 454,643 | 0.29% | หุ้น |
| NZS Capital, LLC | $13,961,879 | 442,953 | 0.28% | หุ้น |
| CITADEL ADVISORS LLC | $13,868,800 | 440,000 | 0.28% | สัญญาซื้อล่วงหน้า |
| Coronation Fund Managers Ltd. | $13,765,005 | 436,707 | 0.28% | หุ้น |
| Cerity Partners LLC | $13,697,205 | 434,556 | 0.28% | หุ้น |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $11,896,940 | 377,441 | 0.24% | หุ้น |
| Y-Intercept (Hong Kong) Ltd | $11,863,529 | 376,381 | 0.24% | หุ้น |
| Deltroit Asset Management (UK) LLP | $11,792,861 | 374,139 | 0.24% | หุ้น |
| BNP PARIBAS FINANCIAL MARKETS | $11,737,544 | 372,384 | 0.24% | หุ้น |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $11,579,283 | 279,828 | 0.23% | หุ้น |
| BNP PARIBAS FINANCIAL MARKETS | $11,032,000 | 3,500 | 0.22% | สัญญาซื้อล่วงหน้า |
| HILLMAN CO | $10,978,448 | 348,301 | 0.22% | หุ้น |
| Walleye Capital LLC | $10,792,164 | 342,391 | 0.22% | หุ้น |
| XTX Topco Ltd | $10,671,033 | 338,548 | 0.21% | หุ้น |
| Quantinno Capital Management LP | $10,491,534 | 332,853 | 0.21% | หุ้น |
| O'Connor Alternative Investments LLC | $10,420,354 | 330,595 | 0.21% | หุ้น |
| VANGUARD ASSET MANAGEMENT, Ltd | $9,898,194 | 314,029 | 0.20% | หุ้น |
| Swiss National Bank | $9,709,232 | 308,034 | 0.19% | หุ้น |
| Assenagon Asset Management S.A. | $9,579,874 | 303,930 | 0.19% | หุ้น |
| BlackRock, Inc. | $9,510,151 | 301,718 | 0.19% | หุ้น |
| Susquehanna Portfolio Strategies, LLC | $9,291,150 | 294,770 | 0.19% | หุ้น |
| Sumitomo Mitsui Trust Group, Inc. | $9,071,361 | 287,797 | 0.18% | หุ้น |
| WOLVERINE TRADING, LLC | $8,432,538 | 104,700 | 0.17% | สัญญาขายล่วงหน้า |
| Robeco Institutional Asset Management B.V. | $8,152,175 | 258,635 | 0.16% | หุ้น |
| Amova Asset Management Americas, Inc. | $8,145,207 | 258,578 | 0.16% | หุ้น |
| WELLINGTON MANAGEMENT GROUP LLP | $7,774,786 | 246,662 | 0.16% | หุ้น |
| Squarepoint Ops LLC | $7,526,976 | 238,800 | 0.15% | สัญญาซื้อล่วงหน้า |
| IFP Advisors, Inc | $7,507,497 | 238,182 | 0.15% | หุ้น |
| ALGERT GLOBAL LLC | $7,134,552 | 226,350 | 0.14% | หุ้น |
| Qsemble Capital Management, LP | $6,883,590 | 218,388 | 0.14% | หุ้น |
| ExodusPoint Capital Management, LP | $6,812,607 | 216,136 | 0.14% | หุ้น |
| Garde Capital, Inc. | $6,515,468 | 206,709 | 0.13% | หุ้น |
| CANADA PENSION PLAN INVESTMENT BOARD | $6,288,240 | 199,500 | 0.13% | หุ้น |
| D. E. Shaw & Co., Inc. | $6,253,568 | 198,400 | 0.13% | สัญญาขายล่วงหน้า |
| Squarepoint Ops LLC | $6,073,904 | 192,700 | 0.12% | สัญญาขายล่วงหน้า |
| Fayez Sarofim & Co | $5,473,353 | 173,647 | 0.11% | หุ้น |
| DARK FOREST CAPITAL MANAGEMENT LP | $5,398,840 | 171,283 | 0.11% | หุ้น |
| Oak Thistle LLC | $5,286,188 | 167,709 | 0.11% | หุ้น |
| ARK Investment Management LLC | $4,809,164 | 152,575 | 0.10% | หุ้น |
| J. Goldman & Co LP | $4,712,240 | 149,500 | 0.09% | สัญญาขายล่วงหน้า |
| Engineers Gate Manager LP | $4,675,929 | 148,348 | 0.09% | หุ้น |
| BANK OF AMERICA CORP /DE/ | $4,668,900 | 148,125 | 0.09% | หุ้น |
| UBS Group AG | $4,567,248 | 144,900 | 0.09% | สัญญาซื้อล่วงหน้า |
| JANE STREET GROUP, LLC | $4,422,256 | 140,300 | 0.09% | สัญญาขายล่วงหน้า |
| Cinctive Capital Management LP | $4,400,066 | 139,596 | 0.09% | หุ้น |
| RHUMBLINE ADVISERS | $4,364,450 | 138,467 | 0.09% | หุ้น |
| SUSQUEHANNA FUNDAMENTAL INVESTMENTS, LLC | $4,293,024 | 136,200 | 0.09% | หุ้น |
| CITADEL ADVISORS LLC | $4,290,219 | 136,111 | 0.09% | หุ้น |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $4,276,623 | 103,350 | 0.09% | หุ้น |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $4,084,645 | 129,589 | 0.08% | หุ้น |
| NewEdge Wealth, LLC | $4,045,560 | 128,349 | 0.08% | หุ้น |
| Owl Creek Asset Management, L.P. | $3,980,755 | 126,293 | 0.08% | หุ้น |
| GM Advisory Group, Inc. | $3,836,961 | 92,725 | 0.08% | หุ้น |
| BARCLAYS PLC | $3,678,195 | 116,694 | 0.07% | หุ้น |
| CIBC WORLD MARKETS CORP | $3,398,925 | 49,823 | 0.07% | หุ้น |
| HB Wealth Management, LLC | $3,269,034 | 103,713 | 0.07% | หุ้น |
| Yost Capital Management, L.L.C. | $3,233,628 | 47,400 | 0.06% | หุ้น |
ผู้บริหารบริษัท 25 รายชื่อผู้บริหาร · ผู้บริหาร 2 คน · กรรมการ 3 คน
| ผู้บริหารภายใน | บทบาท | กิจกรรมล่าสุด | หุ้นที่ถือครอง | ซื้อ 12 เดือน | ขาย 12 เดือน | สุทธิ 12 เดือน |
|---|---|---|---|---|---|---|
| Chad M Cohen | CFO & Treasurer | 17 กุมภาพันธ์ 2015 F | 133 | 0 | 0 | $0 |
| Paul M. Levine | President of Trulia, Inc. | 24 สิงหาคม 2015 S | 97,321 | 0 | 0 | $0 |
| Erik C Blachford | กรรมการ | 8 มิถุนายน 2026 S | 34,952 | 0 | 1 | $-27,527 |
| Peter Flint | กรรมการ | 12 สิงหาคม 2015 M | 643,778 | 0 | 0 | $0 |
| J. William Gurley | กรรมการ | 2 มีนาคม 2015 A | — | 0 | 0 | $0 |
| Bradley D. Owens | — | 7 กรกฎาคม 2020 M | 968 | 0 | 0 | $0 |
| Richard N. Barton | — | 1 กรกฎาคม 2020 M | 140,536 | 0 | 0 | $0 |
| David A. Beitel | — | 3 มิถุนายน 2020 M | 65,448 | 0 | 0 | $0 |
| Lloyd D. Frink | — | 2 มิถุนายน 2020 S | 875,765 | 0 | 0 | $0 |
| Arik Prawer | — | 15 พฤษภาคม 2020 S | 139,227 | 0 | 0 | $0 |
| Errol G Samuelson | — | 15 พฤษภาคม 2020 S | 69,832 | 0 | 0 | $0 |
| Aimee Johnson | — | 14 พฤษภาคม 2020 S | 69,851 | 0 | 0 | $0 |
| Dan Spaulding | — | 14 พฤษภาคม 2020 S | 25,520 | 0 | 0 | $0 |
| Allen Parker | — | 14 พฤษภาคม 2020 S | 109,663 | 0 | 0 | $0 |
| Jennifer Rock | — | 14 พฤษภาคม 2020 S | 45,066 | 0 | 0 | $0 |
| Jeremy Wacksman | — | 14 พฤษภาคม 2020 S | 30,765 | 0 | 0 | $0 |
| Stanley B Humphries | — | 14 พฤษภาคม 2020 S | 59,339 | 0 | 0 | $0 |
| Dawn Lyon | — | 6 มีนาคม 2020 A | — | 0 | 0 | $0 |
| Spencer M Rascoff | — | 4 มีนาคม 2020 M | 0 | 0 | 0 | $0 |
| April Underwood | — | 1 มีนาคม 2020 A | — | 0 | 0 | $0 |
| Amy Bohutinsky | — | 1 มีนาคม 2020 A | 0 | 0 | 0 | $0 |
| Gordon Sheridan Stephenson | — | 1 มีนาคม 2020 A | 27,071 | 0 | 0 | $0 |
| Gregory B Maffei | — | 1 มีนาคม 2020 A | 620,254 | 0 | 0 | $0 |
| Greg M Schwartz | — | 14 พฤศจิกายน 2019 S | 10,383 | 0 | 0 | $0 |
| Kathleen Philips | — | 1 สิงหาคม 2018 M | 3,780 | 0 | 0 | $0 |
ผู้บริหารจากเอกสาร SEC Form 3/4/5; สุทธิ = เฉพาะการซื้อขายในตลาดเปิด
นักเคลื่อนไหวและเจ้าของ %+ 5 2 รายการ
นักลงทุนที่ยื่น SEC Schedule 13D — กรรมสิทธิ์ตามผลประโยชน์ที่แท้จริงสูงกว่า % 5 โดยมีเจตนาที่จะมีอิทธิพลต่อผู้ออกหลักทรัพย์ (การถือหุ้นของนักเคลื่อนไหว, การรณรงค์ในคณะกรรมการ, M&A) แต่ละแถวแสดงสถานะล่าสุดที่ทราบของตำแหน่งของผู้ยื่นคำร้องรายนั้น
| ผู้ยื่นคำร้อง | ยื่นแล้ว | ส่วนได้เสีย | สถานะ | วัตถุประสงค์ | การยื่นคำร้อง |
|---|---|---|---|---|---|
| Richard N. Barton ×3 เอกสารยื่นคำร้อง | 15 มิถุนายน 2026 | 9.20% | การแก้ไข | — | SEC |
| Lloyd D. Frink ×2 เอกสารยื่นคำร้อง | 18 กุมภาพันธ์ 2026 | 6.70% | การแก้ไข | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
การถือครอง ETF ถือโดย ETF 73 ราย
น้ำหนักสะท้อนถึงการถือครองหุ้นโดยตรง (N-PORT) เท่านั้น กองทุนเลเวอเรจหรือกองทุนที่อิงตราสารอนุพันธ์อาจมีการเปิดรับความเสี่ยงจากสัญญาแลกเปลี่ยน (swap) เพิ่มเติมซึ่งไม่แสดง
| กองทุน | น้ำหนัก | หน่วย | ณ วันที่ | แหล่งที่มา |
|---|---|---|---|---|
| ARKF · ARK ETF Trust | 0.89% | 166,685 NS | 30 เมษายน 2026 | N-PORT |
| FPRO · FIDELITY COVINGTON TRUST | 0.60% | 2,022 NS | 30 เมษายน 2026 | N-PORT |
| FREL · FIDELITY COVINGTON TRUST | 0.47% | 152,373 NS | 30 เมษายน 2026 | N-PORT |
| LGRO · ALPS ETF Trust | 0.46% | 17,554 NS | 31 พฤษภาคม 2026 | N-PORT |
| TMFX · RBB Fund, Inc. | 0.41% | 3,802 NS | 31 พฤษภาคม 2026 | N-PORT |
| HOMZ · ETF Series Solutions | 0.35% | 3,397 NS | 31 พฤษภาคม 2026 | N-PORT |
| IQSM · New York Life Investments ETF Trust | 0.31% | 22,134 NS | 30 เมษายน 2026 | N-PORT |
| HQGO · Lattice Strategies Trust | 0.23% | 2,501 NS | 30 เมษายน 2026 | N-PORT |
| CGGR · Capital Group Growth ETF | 0.22% | 1,565,202 NS | 31 พฤษภาคม 2026 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.19% | 26,935 NS | 30 เมษายน 2026 | N-PORT |
| VUSE · ETF Series Solutions | 0.17% | 34,064 NS | 31 พฤษภาคม 2026 | N-PORT |
| SCHM · SCHWAB STRATEGIC TRUST | 0.14% | 602,947 NS | 31 พฤษภาคม 2026 | N-PORT |
| FNDA · SCHWAB STRATEGIC TRUST | 0.10% | 257,313 NS | 31 พฤษภาคม 2026 | N-PORT |
| FEUS · FlexShares Trust | 0.05% | 1,368 NS | 30 เมษายน 2026 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.03% | 6,622 NS | 31 พฤษภาคม 2026 | N-PORT |
| EQL · ALPS ETF Trust | 0.03% | 11,970 NS | 31 พฤษภาคม 2026 | N-PORT |
| VEGN · ETF Series Solutions | 0.03% | 983 NS | 30 เมษายน 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.03% | 12,441 NS | 30 เมษายน 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.03% | 255,689 NS | 30 เมษายน 2026 | N-PORT |
| SCHV · SCHWAB STRATEGIC TRUST | 0.03% | 111,103 NS | 31 พฤษภาคม 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.02% | 72,999 NS | 30 เมษายน 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.02% | 66,127 NS | 30 เมษายน 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.02% | 1,572 NS | 30 เมษายน 2026 | N-PORT |
| GVUS · Goldman Sachs ETF Trust | 0.02% | 1,963 NS | 31 พฤษภาคม 2026 | N-PORT |
| AVSU · AMERICAN CENTURY ETF TRUST | 0.02% | 2,127 NS | 31 พฤษภาคม 2026 | N-PORT |
| ONEQ · Fidelity Commonwealth Trust | 0.01% | 44,350 NS | 31 พฤษภาคม 2026 | N-PORT |
| JUST · Goldman Sachs ETF Trust | 0.01% | 2,223 NS | 31 พฤษภาคม 2026 | N-PORT |
| BBUS · J.P. Morgan Exchange-Traded Fund Tr… | 0.01% | 21,235 NS | 30 เมษายน 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.01% | 30,135 NS | 30 เมษายน 2026 | N-PORT |
| SCHX · SCHWAB STRATEGIC TRUST | 0.01% | 233,827 NS | 31 พฤษภาคม 2026 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.01% | 131,365 NS | 31 พฤษภาคม 2026 | N-PORT |
| TILT · FlexShares Trust | 0.01% | 4,775 NS | 30 เมษายน 2026 | N-PORT |
| TOV · EA Series Trust | 0.01% | 626 NS | 30 เมษายน 2026 | N-PORT |
| SCHK · SCHWAB STRATEGIC TRUST | 0.01% | 14,539 NS | 31 พฤษภาคม 2026 | N-PORT |
| GUSA · Goldman Sachs ETF Trust II | 0.01% | 5,922 NS | 31 พฤษภาคม 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.01% | 37,357 NS | 30 เมษายน 2026 | N-PORT |
| FNDB · SCHWAB STRATEGIC TRUST | 0.01% | 2,531 NS | 31 พฤษภาคม 2026 | N-PORT |
| AVLC · AMERICAN CENTURY ETF TRUST | 0.01% | 2,363 NS | 31 พฤษภาคม 2026 | N-PORT |
| MSLC · MORGAN STANLEY PATHWAY FUNDS | 0.01% | 6,417 NS | 31 พฤษภาคม 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.01% | 3,373 NS | 30 เมษายน 2026 | N-PORT |
| GDE · WisdomTree Trust | 0.00% | 618 NS | 31 พฤษภาคม 2026 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.00% | 10,912 NS | 31 พฤษภาคม 2026 | N-PORT |
| EBI · RBB Fund Trust | 0.00% | 7 NS | 31 พฤษภาคม 2026 | N-PORT |
| FTLS · First Trust Exchange-Traded Fund III | -0.18% | -92,447 NS | 30 เมษายน 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | 15 กรกฎาคม 2026 | รายวัน |
| VB · VANGUARD INDEX FUNDS | — | — | 15 กรกฎาคม 2026 | รายวัน |
| VBK · VANGUARD INDEX FUNDS | — | — | 15 กรกฎาคม 2026 | รายวัน |
| VTI · VANGUARD INDEX FUNDS | — | — | 15 กรกฎาคม 2026 | รายวัน |
| VFVA · VANGUARD WELLINGTON FUND | — | — | 30 กรกฎาคม 2026 | รายวัน |
| VNQ · VANGUARD SPECIALIZED FUNDS | — | — | 15 กรกฎาคม 2026 | รายวัน |