CTVA Corteva, Inc. Common Stock
$81,76
Ціна · Чер 26, 2026
Фундаментальні показники станом на Тра 6, 2026
Діапазон 52 тижнів
$61–$86
85% of range
Рейтинг аналітиків
BUY
30 analysts
Цільова ціна
$90
+10% upside
P/E (TTM)
41.9
ROE
4.6%
Маржа чистого прибутку
6.3%
CTVA Знімок акцій Ціна, ринкова капіталізація, P/E, EPS, ROE, борг/власний капітал, діапазон 52 тижнів
Ціна
$81.76
Капіталізація
$45.06B
P/E (TTM)
41.9
Прибуток на акцію (TTM)
$1.60
Виручка (TTM)
$17.40B
Дивідендна дохідність
1.1%
ROE
4.6%
Борг/Капітал
0.0
Діапазон 52 тижнів
$61 – $86
CTVA Графік ціни акцій Денні OHLCV з технічними індикаторами — панування, масштабування та налаштування вашого представлення
Configure
10-річна ефективність Тренди виручки, чистого прибутку, маржі та EPS
Виручка та чистий прибуток
$17.40B
2023-12-31
→
2025-12-31
Прибуток на акцію
$1.60
2023-12-31
→
2025-12-31
Вільний грошовий потік
$2.81B
2023-12-31
→
2025-12-31
Маржа
6.3%
Оцінка Співвідношення P/E, P/S, P/B, EV/EBITDA — акція дорога чи дешева?
Метрика
5-річний тренд
CTVA
Медіана аналогів
P/E (TTM)
41.9
26.9
P/S (TTM)
2.6
1.4
P/B
1.9
1.4
EV / EBITDA
34.3
—
Price / FCF (Ціна / FCF)
16.0
—
Прибутковість Валова, операційна та чиста маржа; ROE, ROA, ROIC
Метрика
5-річний тренд
CTVA
Медіана аналогів
Net Profit Margin (Маржа чистого прибутку)
6.3%
4.1%
ROA
2.6%
2.4%
ROE
4.6%
3.4%
Фінансове здоровʼя Борг, ліквідність, платоспроможність — міцність балансу
Метрика
5-річний тренд
CTVA
Медіана аналогів
Debt / Equity (Борг / Власний капітал)
0.0
—
Current Ratio (Поточний коефіцієнт)
1.4
1.6
Quick Ratio (Коефіцієнт швидкої ліквідності)
0.8
—
Зростання Зростання виручки, EPS та чистого прибутку: рік до року, 3-річний CAGR, 5-річний CAGR
Метрика
5-річний тренд
CTVA
Медіана аналогів
Revenue YoY (Виторг рік до року)
2.9%
—
Revenue CAGR 3Y (CAGR виторгу 3 роки)
-0.10%
—
Revenue CAGR 5Y (CAGR виторгу 5 років)
4.1%
—
EPS YoY
23.1%
—
Net Income YoY (Чистий прибуток рік до року)
20.6%
—
Ефективність капіталу Оборотність активів, оборотність запасів, оборотність дебіторської заборгованості
Метрика
5-річний тренд
CTVA
Медіана аналогів
Payout Ratio (Коефіцієнт виплат)
43.4%
—
Дивіденди Дивідендна дохідність, коефіцієнт виплат, історія дивідендів, 5-річний CAGR
Дивідендна дохідність
1.1%
Коефіцієнт виплат
43.4%
5-річний CAGR дивідендів
—
| Дата екс-дивіденду | Сума |
|---|---|
| 01 червня 2026 р. | $0,1800 |
| 02 березня 2026 р. | $0,1800 |
| 01 грудня 2025 р. | $0,1800 |
| 02 вересня 2025 р. | $0,1800 |
| 02 червня 2025 р. | $0,1700 |
| 03 березня 2025 р. | $0,1700 |
| 02 грудня 2024 р. | $0,1700 |
| 03 вересня 2024 р. | $0,1700 |
| 04 червня 2024 р. | $0,1600 |
| 29 лютого 2024 р. | $0,1600 |
| 30 листопада 2023 р. | $0,1600 |
| 31 серпня 2023 р. | $0,1600 |
| 31 травня 2023 р. | $0,1500 |
| 28 лютого 2023 р. | $0,1500 |
| 10 листопада 2022 р. | $0,1500 |
| 11 серпня 2022 р. | $0,1500 |
| 12 травня 2022 р. | $0,1400 |
| 28 лютого 2022 р. | $0,1400 |
| 10 листопада 2021 р. | $0,1400 |
| 12 серпня 2021 р. | $0,1400 |
CTVA Консенсус аналітиків Бичачі та ведмежі думки аналітиків, 12-місячна цільова ціна, потенціал зростання
КУПІВЛЯ
30 аналітиків
- Активна купівля 7 23,3%
- Купівля 14 46,7%
- Утримувати 9 30,0%
- Продаж 0 0,0%
- Активний продаж 0 0,0%
12-місячна цільова ціна
21 аналітиків · 2026-06-22
Медіана
$90.00
Зараз
$81.76
Мін
$77.00
Макс
$100.00
Медіанна цільова ціна
$90.00
+10,1%
Середня цільова ціна
$90.05
+10,1%
Історія прибутків EPS фактичний проти прогнозу, сюрприз %, коефіцієнт перевищення, дата наступного звіту про прибутки
Середній сюрприз
0.22%
Наступний звіт
Лип 30, 2026
| Період | EPS Actual | EPS прогноз | Сюрприз |
|---|---|---|---|
| 31 березня 2026 р. | $1.50 | $1.20 | 0.30% |
| 31 грудня 2025 р. | $0.22 | $0.22 | -0.00% |
| 30 вересня 2025 р. | $-0.23 | $-0.54 | 0.31% |
| 30 червня 2025 р. | $2.20 | $1.93 | 0.27% |
| 31 березня 2025 р. | $1.13 | $0.90 | 0.23% |
Порівняння з конкурентами Ключові показники порівняно з аналогами в секторі
| Тікер | Капіталізація | P/E | Виручка рік до року | Чиста маржа | ROE | Валова маржа |
|---|---|---|---|---|---|---|
| CTVA | $45.06B | 41.9 | 2.9% | 6.3% | 4.6% | — |
| CF | $11.88B | 8.6 | 19.3% | 25.4% | 36.6% | 38.5% |
| MOS | — | 14.2 | 8.4% | — | — | — |
| SMG | $3.29B | 23.1 | -3.9% | 4.2% | -44.8% | 30.6% |
| FMC | — | -0.8 | -18.3% | -64.6% | -68.3% | 37.0% |
| UAN | — | 11.0 | 15.4% | 16.3% | — | — |
| IPI | $364M | 32.6 | 17.1% | 3.8% | 2.3% | 18.4% |
| AVD | — | -2.2 | -5.9% | -9.7% | -23.6% | 28.6% |
Повні фундаментальні показники Усі показники за роками — звіт про прибутки та збитки, баланс, рух грошових коштів
Звіт про прибутки та збитки 14
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.40B | $16.91B | $17.23B | $17.45B | $15.65B | $14.22B | $13.85B | $14.29B | |
| Cost of Revenue | $9.17B | $9.53B | $9.92B | $10.44B | $9.22B | $8.51B | $8.57B | $9.95B | |
| R&D Expense | $1.47B | $1.40B | $1.34B | $1.22B | $1.19B | $1.14B | $1.15B | $1.35B | |
| SG&A Expense | $3.49B | $3.20B | $3.18B | $3.17B | $3.21B | $3.04B | $3.06B | $3.04B | |
| Interest Income | $136M | $132M | $283M | $124M | $77M | $56M | $59M | $86M | |
| Other Non-op | $-570M | $-300M | $-448M | $-60M | $1.35B | $212M | $215M | $249M | |
| Pretax Income | $1.69B | $1.27B | $1.09B | $1.43B | $2.35B | $675M | $-316M | $-6.81B | |
| Income Tax | $484M | $412M | $152M | $210M | $524M | $-81M | $-46M | $-31M | |
| Net Income | $1.09B | $907M | $735M | $1.15B | $1.76B | $681M | $-959M | $-5.07B | |
| EPS (Basic) | $1.60 | $1.31 | $1.04 | $1.59 | $2.39 | $0.91 | $-1.28 | $-6.76 | |
| EPS (Diluted) | $1.60 | $1.30 | $1.03 | $1.58 | $2.37 | $0.91 | $-1.28 | $-6.76 | |
| Shares (Basic) | 680,000,000 | 693,700,000 | 709,000,000 | 720,800,000 | 735,900,000 | 748,700,000 | 749,500,000 | 749,400,000 | |
| Shares (Diluted) | 681,400,000 | 696,000,000 | 711,900,000 | 724,500,000 | 741,600,000 | 751,200,000 | 749,500,000 | 749,400,000 | |
| EBITDA | $1.20B | $1.23B | $1.21B | $1.22B | · | · | $1.60B | · |
Баланс 27
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4.52B | $3.11B | $2.64B | $3.19B | $4.46B | $3.53B | $1.76B | $2.27B | |
| Short-term Investments | $9M | $63M | $98M | $124M | $86M | $269M | $5M | $5M | |
| Receivables | $4.88B | $4.45B | $4.21B | $4.17B | $3.44B | $3.75B | $4.22B | $3.65B | |
| Inventory | $5.67B | $5.43B | $6.90B | $6.81B | $5.18B | $4.88B | $5.03B | $5.31B | |
| Other Current Assets | $767M | $820M | $1.13B | $968M | $1.01B | $1.17B | $1.19B | $1.04B | |
| Current Assets | $17.34B | $15.10B | $16.26B | $16.80B | $15.55B | $14.77B | $13.52B | $22.97B | |
| PP&E (Net) | $4.22B | $4.10B | $4.29B | $4.25B | $4.33B | $4.40B | $4.55B | $4.54B | |
| PP&E (Gross) | $9.55B | $9.07B | $8.96B | $8.55B | $8.36B | $8.25B | $7.87B | $7.34B | |
| Accum. Depreciation | $5.33B | $4.97B | $4.67B | $4.30B | $4.04B | $3.86B | $3.33B | $2.80B | |
| Goodwill | $10.46B | $10.41B | $10.61B | $9.96B | $10.11B | $10.27B | $10.23B | $10.19B | |
| Intangibles | $8.30B | $8.88B | $9.63B | $9.34B | $10.04B | $10.75B | $11.42B | $12.05B | |
| Other Non-current Assets | $2.04B | $1.81B | $1.52B | $1.69B | $1.80B | $1.94B | $2.33B | $1.93B | |
| Total Assets | $42.84B | $40.83B | $43.00B | $42.62B | $42.34B | $42.65B | $42.40B | $108.68B | |
| Accounts Payable | $4.40B | $4.04B | $4.28B | $4.89B | $4.13B | $3.62B | $3.70B | $3.80B | |
| Accrued Liabilities | $3.10B | $2.10B | $2.35B | $2.25B | $2.07B | $2.15B | $4.43B | $4.00B | |
| Current Liabilities | $12.12B | $10.39B | $10.41B | $10.74B | $9.56B | $8.55B | $8.24B | $13.31B | |
| Capital Leases | $293M | $342M | $355M | $331M | $338M | $391M | $426M | $67M | |
| Deferred Tax | $251M | $478M | $899M | $1.12B | $1.22B | $893M | $920M | $1.48B | |
| Other Non-current Liabilities | $1.96B | $1.71B | $1.65B | $1.68B | $1.72B | $1.87B | $2.19B | $1.79B | |
| Total Debt | $782M | $500M | $196M | $0 | $1M | $1M | $1M | · | |
| Common Stock | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $0 | |
| Paid-in Capital | $27.00B | $27.20B | $27.75B | $27.85B | $27.75B | $27.71B | $28.00B | $0 | |
| Retained Earnings | $-67M | $55M | $-41M | $250M | $524M | $0 | $-425M | $0 | |
| AOCI | $-2.80B | $-3.47B | $-2.68B | $-2.81B | $-2.90B | $-2.89B | $-3.27B | $-3.36B | |
| Stockholders' Equity | $24.14B | $23.79B | $25.04B | $25.30B | $25.38B | $24.82B | $24.31B | $74.66B | |
| Liabilities + Equity | $42.84B | $40.83B | $43.00B | $42.62B | $42.34B | $42.65B | $42.40B | $108.68B | |
| Shares Outstanding | 672,163,000 | 685,595,000 | 701,260,000 | 713,419,000 | 726,527,000 | 743,458,000 | 748,577,000 | · |
Грошовий потік 16
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.20B | $1.23B | $1.21B | $1.22B | $1.24B | $1.18B | $1.60B | $2.79B | |
| Amort. of Intangibles | $644M | $685M | $683M | $702M | $722M | $682M | $475M | $391M | |
| Restructuring | $146M | $288M | $336M | $363M | · | · | · | · | |
| Other Non-cash | $1.11B | $11M | $-177M | $-1.50B | · | · | $430M | · | |
| Operating Cash Flow | $3.41B | $2.15B | $1.77B | $872M | $2.73B | $2.06B | $1.07B | $483M | |
| CapEx | $591M | $597M | $595M | $605M | $573M | $475M | $1.16B | $1.50B | |
| Investing Cash Flow | $-543M | $-589M | $-1.99B | $-632M | $-362M | $-674M | $-904M | $-505M | |
| Debt Issued | $1.73B | $3.07B | $3.43B | $1.36B | $419M | $2.44B | $1.00B | $756M | |
| Net Debt Issued | $-141M | $187M | $1.12B | $218M | $-2M | $998M | $-5.80B | · | |
| Stock Repurchased | $1.07B | $1.01B | $756M | $1.00B | $950M | $275M | $25M | $0 | |
| Net Stock Activity | $-1.07B | $-1.01B | $-756M | $-1.00B | $-950M | $-275M | $-25M | · | |
| Dividends Paid | $475M | $458M | $439M | $418M | $397M | $-388M | $-194M | $0 | |
| Financing Cash Flow | $-1.64B | $-1.20B | $-99M | $-1.18B | $-1.27B | $303M | $-2.93B | $-2.62B | |
| Net Change in Cash | $1.30B | $264M | $-460M | $-1.22B | $963M | $1.70B | $-2.85B | $-2.89B | |
| Taxes Paid | $750M | · | · | · | · | · | · | · | |
| Free Cash Flow | $2.81B | $1.55B | $1.17B | $267M | · | · | $-93M | · |
Прибутковість 5
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 6.3% | 5.4% | 4.3% | 6.6% | 11.2% | 4.8% | -6.9% | · | |
| Pretax Margin | 9.7% | 7.5% | 6.3% | 8.2% | 15.0% | 4.8% | -2.3% | · | |
| EBITDA Margin | 6.9% | 7.3% | 7.0% | 7.0% | · | · | 11.6% | · | |
| ROA | 2.6% | 2.2% | 1.7% | 2.8% | 4.2% | 1.6% | -2.2% | · | |
| ROE | 4.6% | 3.7% | 2.9% | 4.6% | 7.0% | 2.8% | -3.9% | · |
Ліквідність та платоспроможність 3
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 1.5 | 1.6 | 1.6 | 1.6 | 1.7 | 1.6 | · | |
| Quick Ratio | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 0.7 | · | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · |
Ефективність 3
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | · | |
| Inventory Turnover | 1.7 | 1.7 | 1.5 | 1.7 | 1.9 | 1.8 | 1.8 | · | |
| Receivables Turnover | 3.7 | 3.9 | 4.2 | 4.5 | 4.6 | 4.1 | 3.4 | · |
Темпи зростання 9
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.9% | -1.8% | -1.3% | 11.5% | 10.1% | · | · | · | |
| Revenue CAGR 3Y | -0.10% | 2.6% | 6.6% | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.1% | · | · | · | · | · | · | · | |
| EPS YoY | 23.1% | 26.2% | -34.8% | -33.3% | 160.4% | · | · | · | |
| EPS CAGR 3Y | 0.42% | -18.1% | 4.2% | · | · | · | · | · | |
| EPS CAGR 5Y | 11.9% | · | · | · | · | · | · | · | |
| Net Income YoY | 20.6% | 23.4% | -35.9% | -34.8% | 158.3% | · | · | · | |
| Net Income CAGR 3Y | -1.6% | -19.8% | 2.6% | · | · | · | · | · | |
| Net Income CAGR 5Y | 9.9% | · | · | · | · | · | · | · |
Оцінка (TTM) 17
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.40B | $16.91B | $17.23B | $17.45B | $15.65B | $14.22B | $13.85B | · | |
| Net Income TTM | $1.09B | $907M | $735M | $1.15B | $1.76B | $681M | $-959M | · | |
| Market Cap | $45.06B | $39.05B | $33.60B | $41.93B | $34.35B | $28.79B | $22.13B | · | |
| Enterprise Value | $41.31B | $36.38B | $31.06B | $38.62B | $29.81B | $24.99B | $20.36B | · | |
| P/E | 41.9 | 43.8 | 46.5 | 37.2 | 19.9 | 42.5 | -23.1 | · | |
| P/S | 2.6 | 2.3 | 2.0 | 2.4 | 2.2 | 2.0 | 1.6 | · | |
| P/B | 1.9 | 1.6 | 1.3 | 1.7 | 1.4 | 1.2 | 0.9 | · | |
| P / Tangible Book | 8.4 | 8.7 | 7.0 | 7.0 | 6.6 | 7.6 | · | · | |
| P / Cash Flow | 13.2 | 18.2 | 19.0 | 48.1 | 12.6 | 13.9 | 20.7 | · | |
| P / FCF | 16.0 | 25.2 | 28.6 | 157.1 | · | · | -237.9 | · | |
| EV / EBITDA | 34.3 | 29.7 | 25.6 | 31.6 | · | · | 12.7 | · | |
| EV / FCF | 14.7 | 23.5 | 26.5 | 144.6 | · | · | -218.9 | · | |
| EV / Revenue | 2.4 | 2.2 | 1.8 | 2.2 | 1.9 | 1.8 | 1.5 | · | |
| Dividend Yield | 1.1% | 1.2% | 1.3% | 1.0% | 1.2% | -1.4% | -0.88% | · | |
| Earnings Yield | 2.4% | 2.3% | 2.1% | 2.7% | 5.0% | 2.4% | -4.3% | · | |
| Payout Ratio | 43.4% | 50.5% | 59.7% | -36.4% | -22.6% | -57.0% | 20.2% | · | |
| Annual Payout | $475M | $458M | $439M | $418M | $397M | $-388M | $-194M | · |
Звіт про прибутки та збитки 14
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.91B | $3.91B | $2.62B | $6.46B | $4.42B | $3.98B | $2.33B | $6.11B | $4.49B | $3.71B | $2.59B | $6.04B | $4.88B | $3.83B | $2.78B | $6.25B | |
| Cost of Revenue | $2.37B | $2.25B | $1.64B | $2.93B | $2.34B | $2.50B | $1.56B | $2.92B | $2.55B | $2.37B | $1.65B | $3.14B | $2.77B | $2.51B | $1.88B | $3.32B | |
| R&D Expense | $341M | $413M | $351M | $375M | $335M | $365M | $348M | $357M | $332M | $357M | $335M | $329M | $316M | $340M | $312M | $296M | |
| SG&A Expense | $877M | $860M | $725M | $1.16B | $751M | $735M | $671M | $1.05B | $736M | $735M | $670M | $1.04B | $726M | $764M | $657M | $1.02B | |
| Interest Income | $34M | $44M | $29M | $31M | $32M | $39M | $33M | $25M | $35M | $130M | $59M | $54M | $40M | $49M | $36M | $24M | |
| Other Non-op | $-117M | $-665M | $-23M | $103M | $15M | $19M | $-107M | $-113M | $-99M | $-94M | $-149M | $-134M | $-71M | $-149M | $23M | $49M | |
| Pretax Income | $858M | $-530M | $-370M | $1.80B | $784M | $88M | $-633M | $1.34B | $482M | $-323M | $-444M | $1.08B | $776M | $2.45B | $-396M | $-1.33B | |
| Income Tax | $133M | $7M | $-62M | $422M | $117M | $138M | $-114M | $282M | $106M | $-92M | $-129M | $204M | $169M | $-162M | $-74M | $325M | |
| Net Income | $720M | $-552M | $-320M | $1.31B | $652M | $-41M | $-524M | $1.05B | $419M | $-253M | $-321M | $714M | $595M | $-55M | $-331M | $969M | |
| EPS (Basic) | $1.07 | $-0.80 | $-0.47 | $1.92 | $0.95 | $-0.04 | $-0.76 | $1.51 | $0.60 | $-0.35 | $-0.45 | $1.00 | $0.84 | $-0.07 | $-0.46 | $1.34 | |
| EPS (Diluted) | $1.07 | $-0.80 | $-0.47 | $1.92 | $0.95 | $-0.05 | $-0.76 | $1.51 | $0.60 | $-0.35 | $-0.45 | $1.00 | $0.83 | $-0.07 | $-0.46 | $1.33 | |
| Shares (Basic) | 672,500,000 | -1,365,300,000 | 678,700,000 | 681,700,000 | 684,900,000 | -1,393,700,000 | 691,100,000 | 695,900,000 | 700,400,000 | -1,423,100,000 | 708,400,000 | 710,800,000 | 712,900,000 | -1,447,900,000 | 718,700,000 | 723,000,000 | |
| Shares (Diluted) | 673,600,000 | -1,367,000,000 | 678,700,000 | 683,100,000 | 686,600,000 | -1,396,000,000 | 691,100,000 | 698,100,000 | 702,800,000 | -1,426,400,000 | 708,400,000 | 713,700,000 | 716,200,000 | -1,451,800,000 | 718,700,000 | 726,700,000 | |
| EBITDA | $297M | · | · | $301M | $296M | · | · | · | $307M | · | · | · | · | · | · | · |
Баланс 27
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.96B | $4.52B | $2.51B | $2.06B | $2.01B | $3.11B | $2.42B | $1.84B | $1.50B | · | $2.25B | $2.56B | $1.65B | · | $2.20B | $2.40B | |
| Short-term Investments | $2M | $9M | $77M | $76M | $1M | $63M | $72M | $120M | $153M | · | $108M | $53M | $85M | · | $119M | $254M | |
| Receivables | $7.26B | $4.88B | $5.05B | $5.96B | $6.76B | $4.45B | $4.26B | $5.17B | $6.32B | · | $4.01B | $5.25B | $6.88B | · | $3.64B | $4.46B | |
| Inventory | $5.20B | $5.67B | $5.31B | $4.32B | $5.13B | $5.43B | $5.67B | $4.89B | $6.18B | · | $6.32B | $5.63B | $6.58B | · | $5.42B | $4.18B | |
| Other Current Assets | $1.13B | $767M | $758M | $873M | $1.15B | $820M | $831M | $892M | $1.42B | · | $1.07B | $1.01B | $1.33B | · | $1.04B | $978M | |
| Current Assets | $17.39B | $17.34B | $16.44B | $16.00B | $16.59B | $15.10B | $15.65B | $15.36B | $17.16B | · | $16.33B | $17.21B | $18.33B | · | $15.04B | $14.76B | |
| PP&E (Net) | $4.18B | $4.22B | $4.20B | $4.15B | $4.11B | $4.10B | $4.21B | $4.16B | $4.21B | $4.29B | $4.32B | $4.31B | $4.27B | $4.25B | $4.18B | $4.30B | |
| PP&E (Gross) | $9.62B | $9.55B | $9.63B | $9.46B | $9.24B | $9.07B | $9.23B | $9.09B | $9.01B | · | $8.89B | $8.80B | $8.63B | · | $8.44B | $8.53B | |
| Accum. Depreciation | $5.43B | $5.33B | $5.43B | $5.30B | $5.14B | $4.97B | $5.03B | $4.93B | $4.81B | · | $4.57B | $4.49B | $4.36B | · | $4.26B | $4.23B | |
| Goodwill | $10.41B | $10.46B | $10.51B | $10.52B | $10.33B | $10.41B | $10.63B | $10.49B | $10.55B | $10.61B | $10.44B | $10.54B | $10.51B | $9.96B | $9.79B | $9.99B | |
| Intangibles | $8.15B | $8.30B | $8.43B | $8.58B | $8.72B | $8.88B | $9.08B | $9.24B | $9.45B | · | $9.79B | $9.98B | $10.14B | · | $9.46B | $9.67B | |
| Other Non-current Assets | $2.03B | $2.04B | $2.04B | $1.92B | $1.83B | $1.81B | $1.64B | $1.57B | $1.58B | · | $1.56B | $1.54B | $1.66B | · | $1.67B | $1.64B | |
| Total Assets | $42.72B | $42.84B | $42.20B | $41.76B | $42.12B | $40.83B | $41.91B | $41.46B | $43.62B | · | $43.11B | $44.19B | $45.50B | · | $40.65B | $40.91B | |
| Accounts Payable | $4.19B | $4.40B | $4.34B | $3.83B | $3.90B | $4.04B | $3.75B | $3.30B | $3.61B | · | $3.68B | $3.38B | $3.96B | · | $4.14B | $3.57B | |
| Accrued Liabilities | $2.99B | $3.10B | $2.66B | $2.90B | $2.33B | $2.10B | $2.19B | $2.50B | $2.57B | · | $2.27B | $2.89B | $2.48B | · | $2.12B | $2.45B | |
| Current Liabilities | $11.85B | $12.12B | $10.42B | $9.52B | $11.48B | $10.39B | $10.42B | $8.95B | $11.33B | · | $10.35B | $10.35B | $13.23B | · | $8.92B | $7.86B | |
| Capital Leases | · | $293M | · | · | · | $342M | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $290M | $251M | $373M | $258M | $369M | $478M | $496M | $607M | $753M | · | $1.07B | $1.13B | $1.25B | · | $1.12B | $1.17B | |
| Other Non-current Liabilities | $1.90B | $1.96B | $2.04B | $1.92B | $1.72B | $1.71B | $1.56B | $1.56B | $1.59B | · | $1.71B | $1.72B | $1.69B | · | $1.62B | $1.69B | |
| Total Debt | $791M | · | $788M | $1.28B | $673M | · | $500M | $0 | $0 | · | $188M | $195M | $49M | · | $0 | $0 | |
| Common Stock | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | · | $7M | $7M | $7M | · | $7M | $7M | |
| Paid-in Capital | $26.86B | $27.00B | $27.04B | $27.01B | $26.96B | $27.20B | $27.52B | $27.50B | $27.47B | · | $27.89B | $27.88B | $27.84B | · | $27.82B | $27.80B | |
| Retained Earnings | $436M | $-67M | $834M | $1.53B | $587M | $55M | $98M | $992M | $302M | · | $325M | $1.01B | $487M | · | $614M | $1.25B | |
| AOCI | $-2.94B | $-2.80B | $-2.66B | $-2.64B | $-3.27B | $-3.47B | $-2.89B | $-3.32B | $-3.01B | · | $-3.00B | $-2.68B | $-2.74B | · | $-3.59B | $-3.22B | |
| Stockholders' Equity | $24.36B | $24.14B | $25.22B | $25.91B | $24.29B | $23.79B | $24.74B | $25.18B | $24.77B | · | $25.23B | $26.22B | $25.60B | · | $24.84B | $25.83B | |
| Liabilities + Equity | $42.72B | $42.84B | $42.20B | $41.76B | $42.12B | $40.83B | $41.91B | $41.46B | $43.62B | · | $43.11B | $44.19B | $45.50B | · | $40.65B | $40.91B | |
| Shares Outstanding | · | 672,163,000 | · | 679,879,000 | 683,026,000 | 685,595,000 | 689,170,000 | 693,617,000 | 697,800,000 | 701,260,000 | 704,880,000 | 709,516,000 | 710,678,000 | 713,419,000 | 716,225,000 | 719,320,000 |
Грошовий потік 16
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $297M | $306M | $300M | $301M | $296M | $302M | $306M | $312M | $307M | $312M | $306M | $306M | $287M | · | · | · | |
| Deferred Tax | $-35M | · | · | · | $-55M | · | · | · | · | · | · | · | · | · | · | · | |
| Amort. of Intangibles | $160M | $159M | $162M | $161M | $162M | $164M | $170M | $174M | $177M | $175M | $174M | $174M | $160M | $166M | $178M | $179M | |
| Restructuring | $92M | $15M | $30M | $79M | $22M | $89M | $32M | $92M | $75M | $241M | $2M | $60M | $33M | · | · | · | |
| Other Non-cash | $-3.87B | · | · | · | $-3.06B | · | · | · | $-3.33B | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-2.89B | $4.38B | $193M | $947M | $-2.11B | $4.17B | $130M | $451M | $-2.61B | $4.37B | $-105M | $812M | $-3.31B | $3.02B | $-525M | $1.11B | |
| CapEx | $81M | $222M | $157M | $118M | $94M | $181M | $154M | $114M | $148M | $183M | $162M | $99M | $151M | $145M | $142M | $139M | |
| Investing Cash Flow | $-77M | $-188M | $-157M | $-164M | $-34M | $-123M | $-161M | $-35M | $-270M | $-214M | $-229M | $-33M | $-1.51B | $-193M | $-4M | $-31M | |
| Debt Issued | $268M | $87M | $429M | $577M | $637M | $25M | $488M | $884M | $1.68B | $2M | $0 | $2.80B | $626M | $23M | $563M | $461M | |
| Net Debt Issued | $246M | · | · | · | $623M | · | · | · | $1.49B | · | · | · | $570M | · | · | · | |
| Stock Repurchased | $250M | $301M | $250M | $250M | $270M | $252M | $253M | $252M | $252M | $171M | $253M | $80M | $252M | $200M | $200M | $365M | |
| Net Stock Activity | $-250M | · | · | · | $-270M | · | · | · | $-252M | · | · | · | $-252M | · | · | · | |
| Dividends Paid | $121M | $121M | $122M | $116M | $116M | $118M | $117M | $111M | $112M | $112M | $114M | $106M | $107M | $107M | $108M | $101M | |
| Financing Cash Flow | $389M | $-2.20B | $367M | $-808M | $995M | $-3.34B | $619M | $-248M | $1.77B | $-3.70B | $224M | $105M | $3.27B | $-1.84B | $557M | $-608M | |
| Net Change in Cash | $-2.58B | $1.99B | $420M | $22M | $-1.13B | $666M | $615M | $127M | $-1.14B | $382M | $-187M | $895M | $-1.55B | $999M | $-151M | $385M | |
| Free Cash Flow | $-2.97B | · | · | · | $-2.20B | · | · | · | $-2.76B | · | · | · | $-3.46B | · | · | · |
Прибутковість 5
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 14.7% | · | -12.2% | 20.3% | 14.8% | · | -22.5% | 17.2% | 9.3% | · | -12.4% | 11.8% | 12.2% | · | -11.9% | 15.5% | |
| Pretax Margin | 17.5% | · | -14.1% | 27.9% | 17.8% | · | -27.2% | 21.9% | 10.7% | · | -17.1% | -17.9% | 15.9% | · | -14.3% | 21.2% | |
| EBITDA Margin | 6.1% | · | · | 4.7% | 6.7% | · | · | · | 6.8% | · | · | · | · | · | · | · | |
| ROA | 1.7% | · | -0.76% | 3.2% | 1.5% | · | -1.2% | 2.5% | 0.94% | · | -0.77% | 1.7% | 1.4% | · | -0.81% | 2.4% | |
| ROE | 3.0% | · | -1.3% | 5.1% | 2.7% | · | -2.1% | 4.1% | 1.7% | · | -1.3% | 2.7% | 2.3% | · | -1.3% | 3.8% |
Ліквідність та платоспроможність 3
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | · | 1.6 | 1.7 | 1.4 | · | 1.5 | 1.7 | 1.5 | · | 1.6 | 1.7 | 1.4 | · | 1.7 | 1.9 | |
| Quick Ratio | 0.8 | · | 0.7 | 0.9 | 0.8 | · | 0.6 | 0.8 | 0.7 | · | 0.6 | 0.8 | 0.7 | · | 0.7 | 0.9 | |
| Debt / Equity | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Ефективність 3
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.2 | |
| Inventory Turnover | 0.5 | · | 0.3 | 0.6 | 0.4 | · | 0.3 | 0.6 | 0.4 | · | 0.3 | 0.6 | 0.5 | · | 0.4 | 0.9 | |
| Receivables Turnover | 0.7 | · | 0.6 | 1.2 | 0.7 | · | 0.6 | 1.2 | 0.7 | · | 0.7 | 1.2 | 0.8 | · | 0.8 | 1.4 |
Оцінка (TTM) 15
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $18.40B | · | $15.82B | $19.31B | $17.35B | · | $15.52B | $19.24B | $18.01B | · | $16.30B | $19.96B | $18.51B | · | $16.00B | $18.85B | |
| Net Income TTM | $2.37B | · | $1.12B | $2.50B | $1.60B | · | $627M | $1.86B | $1.41B | · | $657M | $1.95B | $1.80B | · | $1.23B | $2.53B | |
| Market Cap | · | · | · | $50.67B | $42.98B | · | $40.52B | $37.41B | $40.24B | · | $36.06B | $40.66B | $42.86B | · | $40.93B | $38.94B | |
| Enterprise Value | · | · | · | $49.81B | $41.65B | · | $38.52B | $35.45B | $38.58B | · | $33.89B | $38.23B | $41.18B | · | $38.61B | $36.29B | |
| P/E | 24.1 | · | 41.2 | 20.6 | 27.4 | · | 65.3 | 20.3 | 29.1 | · | 55.6 | 21.2 | 24.3 | · | 33.8 | 15.6 | |
| P/S | · | · | · | 2.6 | 2.5 | · | 2.6 | 1.9 | 2.2 | · | 2.2 | 2.0 | 2.3 | · | 2.6 | 2.1 | |
| P/B | · | · | · | 2.0 | 1.8 | · | 1.6 | 1.5 | 1.6 | · | 1.4 | 1.6 | 1.7 | · | 1.6 | 1.5 | |
| P / Tangible Book | · | · | · | 7.4 | 8.2 | · | 8.1 | 6.9 | 8.4 | · | 7.2 | 7.1 | 8.7 | · | 7.3 | 6.3 | |
| P / Cash Flow | · | · | · | · | -20.4 | · | · | · | -15.4 | · | · | · | -12.9 | · | · | · | |
| P / FCF | · | · | · | · | -19.5 | · | · | · | -14.6 | · | · | · | -12.4 | · | · | · | |
| EV / EBITDA | · | · | · | 165.5 | 140.7 | · | · | · | 125.7 | · | · | · | · | · | · | · | |
| EV / FCF | · | · | · | · | -18.9 | · | · | · | -14.0 | · | · | · | -11.9 | · | · | · | |
| EV / Revenue | · | · | · | 2.6 | 2.4 | · | 2.5 | 1.8 | 2.1 | · | 2.1 | 1.9 | 2.2 | · | 2.4 | 1.9 | |
| Earnings Yield | 4.2% | · | 2.4% | 4.9% | 3.6% | · | 1.5% | 4.9% | 3.4% | · | 1.8% | 4.7% | 4.1% | · | 3.0% | 6.4% | |
| Payout Ratio | 16.8% | · | · | · | 17.8% | · | · | · | 26.7% | · | · | · | 18.0% | · | · | · |
Фінансова звітність Звіт про прибутки та збитки, баланс, рух грошових коштів — річні, за останні 5 років
Звіт про прибутки та збитки
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Виручка | $17.40B | — | $16.91B | — | — |
| Чистий прибуток | $1.09B | — | $907M | — | — |
| Розбавлений EPS | $1.60 | — | $1.30 | — | — |
Баланс
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Борг / Власний капітал | 0.0 | — | 0.0 | — | — |
| Поточний коефіцієнт | 1.4 | — | 1.5 | — | — |
| Коефіцієнт швидкої ліквідності | 0.8 | — | 0.7 | — | — |
Грошовий потік
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Вільний грошовий потік | $2.81B | — | $1.55B | — | — |
Останні новини Останні заголовки, що згадують цю компанію
Мої показники Ваш персональний список спостереження — вибрані рядки з Повних фундаментальних даних
📊
Виберіть показники, які для вас важливі — натисніть ➕ поруч із будь-яким рядком у Повних фундаментальних даних вище.
Ваш вибір збережено і він буде застосовуватися до всіх тікерів.