RSG Republic Services, Inc. Common Stock
Про Republic Services, Inc. Common Stock Огляд компанії з Wikipedia
Republic Services, Inc. is a North American waste disposal company whose services include non-hazardous solid waste collection, waste transfer, waste disposal, recycling, and energy services. It is the second largest provider of waste disposal in the United States after Waste Management. Its operations primarily consist of providing collection, transfer, and disposal of non-hazardous solid waste, recovering and recycling of certain materials, and energy services. The company is 35.1% owned by Bill Gates's Cascade Investment.
Детальніше
Republic Services, Inc. is a North American waste disposal company whose services include non-hazardous solid waste collection, waste transfer, waste disposal, recycling, and energy services. It is the second largest provider of waste disposal in the United States (as measured by revenue) after Waste Management. Its operations primarily consist of providing collection, transfer, and disposal of non-hazardous solid waste, recovering and recycling of certain materials, and energy services. The company is 35.1% owned by Bill Gates's Cascade Investment.
As of 2024, the company operated 367 collection operations, 248 transfer stations, 75 recycling centers, 208 active landfills, 2 treatment, recovery and disposal facilities, 23 treatment, storage and disposal facilities, 5 salt water disposal wells, 14 deep injection wells, and 1 polymer center. It was involved in 79 landfill gas-to-energy and other renewable energy projects and had post-closure responsibility for 125 closed landfills.
Republic Services owns and operates the largest landfill in the United States at 2,200 acres (890 ha) located in Apex, Nevada. Republic operates the Bridgeton Landfill near St. Louis, Missouri. The landfill is the site of an underground event of concern to residents and the United States Environmental Protection Agency (EPA).
History
The company's founding date is unknown. In 1995, Wayne Huizenga, formerly chairman of Waste Management, invested $64 million of his own money and raised an additional $168 million to acquire the company and became its chairman. In July 1998, Republic Industries completed the corporate spin-off of Republic Services via an initial public offering, and then changed its name to AutoNation. In 2008, Waste Management bid $6.73 billion for the company.
At the end of 2015, Republic Services opened a $35 million, 110,000 square-foot North Las Vegas Recycling Center, designed by local architect Edward Vance of EV&A Architects. The plant's solar panels generate enough energy to run the plant for two to three months. The plant can process two million pounds of recycled paper each day, or 70 tons per hour. Eventually, the plant will be able to recycle three million pounds of paper per day. Optical sorters use 2D and 3D technologies to speed sorting.
In July 2016, Republic Services and Mas Energy launched a new renewable energy project to serve the Atlanta metropolitan area. The project includes three landfill gas-to-energy facilities in Buford, Griffin, and Winder. The facilities will produce 24.1 megawatts of electricity, enough to power 15,665 households. The three facilities together will be the largest landfill gas-to-energy project in Georgia.
Republic Services converts landfill gas, the natural byproduct of decomposing waste, to energy. The use of landfill gas is beneficial to the U.S. economy by reducing air pollution through the capture and use of methane. As of July 2016, Republic Services operated 69 landfill gas and renewable energy projects.
In January 2016, the company said it will invest $20 million in 2016 to design and implement its Customer Resource Centers in addition to other customer focused initiatives. The company predicted the changes to result in a yearly savings of about $10 million. The plan called for the consolidation of 108 regional customer centers into three main customer resource centers in Fishers, Indiana, Charlotte, North Carolina, and Chandler, Arizona.
In February 2016, North Carolina Governor Pat McCrory and N.C. Commerce Secretary John E. Skvareta, III, announced that Republic Services was to open a full-service Customer Resource Center in Charlotte. It was expected that the facility would create over 350 new jobs, while Republic's investment in the center was projected to be over $6.8 million over the next three years.
In April 2017, Republic Services opened a customer service center in Fishers, Indiana, employing over 250 workers, with plans to hire an additional 120 during the year. The company invested $13.6 million to renovate and equip office space along the I-69 corporate corridor in Fishers. The customer service office was expected to create up to 469 new jobs by 2025.
In April 2015, Republic Services opened a landfill gas-to-energy project near Los Angeles at the Sunshine Canyon Landfill. The 20-megawatt renewable energy project can supply enough electricity to power almost 25,000 homes in the area.
In April 2016 the city of Boise, Idaho considered the implementation of a composting program, utilizing Republic Services, the company that was already hauling garbage in the city. The program went into effect in June 2017. After a little more than one month, the company picked up 1,716 tons of compost from Boise's single-family homes.
In May 2017, in partnership with the Alabama Coastal Foundation (ACF) Republic Services launched an oyster shell collection program with several coastal restaurants. Funded by a two-year grant from the National Fish and Wildlife Foundation, the goal of the collection program is to create sustainable oyster habitats and to teach the public about the importance of oyster shell recycling.
In 2017, the company invested $29 million in solar projects at some of its landfills and other locations. Republic Services has either built, invested in, or operates over 236,000 solar panels at 19 generating facilities in the US, with a total capacity of 80 megawatts, enough electricity to power 208,000 homes.
Republic Services continues to expand renewable energy projects on closed landfill sites. A notable example is its 13.5-megawatt Massachusetts solar project, developed with Soltage and activated in 2017. The three-site installation comprises approximately 41,000 solar panels and produces enough electricity for roughly 1,900 homes while offsetting more than 14,000 tons of carbon emissions annually.
Acquisitions
Management
In December 1998, James E. O'Connor replaced Wayne Huizenga as CEO. After 12 years as CEO of Republic Services, James O’Connor retired on January 1, 2011, and was replaced by the president and COO of Republic Services, Don Slager. James P. Snee and Katharine Weymouth were appointed to the Republic Services Board of Directors in 2018, resulting in a total of 12 board members, 11 of them independent. In April 2019, Jon Vander Ark became president and in 2021, Slager retired and Vander Ark was named CEO.
Corporate responsibility, sustainability, and innovation
Republic Services scored in the 90th percentile of the Commercial Services and Supplies sector of the 2016 Dow Jones Sustainability—North America Index™ (DJSI) and was also named to the 2016 DJSI World and North America indices. Republic is the only recycling and solid waste collection provider in the Commercial Services and Supplies sector that is included in the 2016 DJSI World Index. The rankings highlight Republic's leadership in corporate governance, environmental, social, and financial aspects of sustainability.
The Blue Planet sustainability initiative is Republic Services’ approach to corporate social responsibility through their efforts to reduce emissions from operations; improve materials management; improve safety standards; increase community engagement; and a focus on employee growth opportunities. At the end of August 2017, the company released its most recent Sustainability Report describing how well it was able to advance its sustainability initiatives.
In September 2019, the company became the first US solid waste and recycling provider whose emissions reduction targets were approved by the Science Based Targets Initiative. These goals meet the targets that the Paris Agreement requires. In 2019 Republic Services was acknowledged by Barron's as one of the United States' 100 Most Sustainable Companies for the second consecutive year. The company was listed on Forbes as one of the country's best employers for women, the only Arizona-based company to do so. The company implements a Recycling Simplified Education Program which includes K-12 lesson plans, a website that explains what can and cannot be recycled, and other information to help educate the public about recycling. The program won the 2019 Best Recycling Public Education Program Award.
In August 2018, the company announced that the Pinehill Landfill in Longview, Texas, will generate 404 million cubic feet of renewable natural gas per year, taking the place of over 19 million gallons of gas annually, with a concomitant reduction in carbon emissions.
Lobbying
The company spends approximately $600,000 per year in lobbying. In 2014, Republic Services gave $50,000 to Missouri Republicans to their House and Senate campaign committees and $20,000 to House and Senate committees for Missouri Democrats.
Criticism and controversy
Legal and environmental issues
In 2008, Republic Services agreed to pay a $1 million fine and up to $36 million in remediation costs for alleged violations of the Clean Water Act at a closed landfill in Clark County, Nevada.
In 2007, Republic Services was fined $725,000 by the State of California related to hazardous waste leaking from a closed landfill into San Francisco Bay.
In 2008, the company acquired two closed St. Louis, Missouri landfills, West Lake and Bridgeton. An underground event (more accurately referred to as a “smoldering event”) was detected in the closed Bridgeton Landfill. Due to the odors emitted from the landfill and its proximity to the adjacent West Lake—an EPA-managed Super Fund site that contains low-level radioactive waste dumped there illegally over forty years ago—environmental groups got involved.
West Lake Landfill (Missouri)
Republic Services is identified by the EPA as one of four potentially responsible parties for the EPA Superfund cleanup site West Lake Landfill in Bridgeton, Missouri. Its contents have been shown to include radioactive waste and it was featured in the 2017 HBO documentary Atomic Homefront.
In 2013 the company said it would build a barrier to separate the section with a subsurface smoldering fire from the section with radioactive waste, but because the EPA was uncertain where the radioactive contamination was located, progress on the barrier was delayed for more than a year. In response to criticism that the EPA was not moving quickly enough to clean up West Lake Landfill, Republic Services spent between $10,000 and $100,000 on advertising in 2015, according to spokesman Russ Knocke. This included employing representatives to criticize community activists on social media.
In March 2016 the EPA released studies that showed the extent of the radioactive waste on the site and allowed the company to build a barrier without disturbing the radioactive areas. During the construction of the barrier, Republic also must submit plans for a cooling system, which must be completed within four months of commencement of construction. The company will also enlarge onto the north quarry of Bridgeton Landfill a plastic liner that it already installed over the south quarry. Environmental Protection Agency Region 7 Administrator Mark Hague said this should help control the reaction by blocking oxygen “as well as mitigate some of the odors coming off of this site.” Republic will also install more temperature monitors plus two sulfur dioxide monitors to track unhealthy emissions. They will also be required to develop a system that can quickly extinguish any new hot spots that the underground event might create.
Hurtado et al v. Rainbow Environmental Services and Republic Services (California)
In September 2017, former and current employees of Republic Services at the former Rainbow Environmental Services waste transfer station in Huntington Beach, California, filed a legal complaint pursuant to the Employee Retirement Income Security Act of 1974, regarding the illegal sale of the former employee-owned company to Republic Services in 2014. The lawsuit alleged a series of "bad-faith dealings made by the executive leadership of Rainbow, through which they funded the creation of new companies and otherwise redirected ESOP assets. Apart from allegedly violating the plan document, these investments caused losses to the Rainbow ESOP while benefiting the executives, according to plaintiffs." In the decision, there is a section that describes the alleged role played by a fake attorney who, according to the plaintiffs, was a Republic Services corporate manager who attempted to intimidate or misdirect potential plaintiffs. The plaintiffs, representing 400-plus former and current employees, agreed in May 2021 to a $7.9 million settlement.
National Treasure Historic Wintersburg (California)
In October 2014, Republic Services purchased Rainbow Environmental Services in Huntington Beach, California. The purchase included a National Treasure Historic Place representing 100-plus years of Japanese American history known as Wintersburg Village. The property previously was listed as one of "America's 11 Most Endangered Historic Places" in 2014 and designated a "National Treasure" in 2015.
The Ocean View School District, a public elementary school district in Huntington Beach, California, blocked changes by Republic Services to the Historic Wintersburg property in a 2013 legal complaint regarding the waste transfer station's impacts on the Oak View Preschool and Oak View Elementary School. A legal settlement in 2016 included a provision that Republic Services will not use the adjacent ‘Historic Wintersburg’ property to expand any of their operations. Republic Services said that it would not demolish the property's six historic structures and would participate in discussions regarding the purchase and preservation of Historic Wintersburg as a heritage park.
In February 2018, Republic unexpectedly disclosed its intent to sell Historic Wintersburg for development as a self-storage facility. Historical and civil rights organizations protested, including the City of Huntington Beach Historic Resources Board. As of 2022, Republic Services continues to own the endangered historic property. On February 25, 2022, two of the oldest structures on the property, the 1910 Wintersburg Japanese Mission and 1910 manse (parsonage), were lost to fire and demolition.
Джерело: Wikipedia (Англійська), CC BY-SA 4.0 · Переглянути на Wikipedia ↗
RSG Знімок акцій Ціна, ринкова капіталізація, P/E, EPS, ROE, борг/власний капітал, діапазон 52 тижнів
RSG Графік ціни акцій Денні OHLCV з технічними індикаторами — панування, масштабування та налаштування вашого представлення
10-річна ефективність Тренди виручки, чистого прибутку, маржі та EPS
Оцінка Співвідношення P/E, P/S, P/B, EV/EBITDA — акція дорога чи дешева?
Прибутковість Валова, операційна та чиста маржа; ROE, ROA, ROIC
Фінансове здоровʼя Борг, ліквідність, платоспроможність — міцність балансу
Зростання Зростання виручки, EPS та чистого прибутку: рік до року, 3-річний CAGR, 5-річний CAGR
Ефективність капіталу Оборотність активів, оборотність запасів, оборотність дебіторської заборгованості
Дивіденди Дивідендна дохідність, коефіцієнт виплат, історія дивідендів, 5-річний CAGR
| Дата екс-дивіденду | Сума |
|---|---|
| 02 липня 2026 р. | $0,6250 |
| 02 квітня 2026 р. | $0,6250 |
| 02 січня 2026 р. | $0,6250 |
| 02 жовтня 2025 р. | $0,6250 |
| 02 липня 2025 р. | $0,5800 |
| 02 квітня 2025 р. | $0,5800 |
| 02 січня 2025 р. | $0,5800 |
| 02 жовтня 2024 р. | $0,5800 |
| 02 липня 2024 р. | $0,5350 |
| 01 квітня 2024 р. | $0,5350 |
| 29 грудня 2023 р. | $0,5350 |
| 29 вересня 2023 р. | $0,5350 |
| 30 червня 2023 р. | $0,4950 |
| 31 березня 2023 р. | $0,4950 |
| 30 грудня 2022 р. | $0,4950 |
| 30 вересня 2022 р. | $0,4950 |
| 30 червня 2022 р. | $0,4600 |
| 31 березня 2022 р. | $0,4600 |
| 31 грудня 2021 р. | $0,4600 |
| 30 вересня 2021 р. | $0,4600 |
RSG Консенсус аналітиків Бичачі та ведмежі думки аналітиків, 12-місячна цільова ціна, потенціал зростання
- Активна купівля 7 21,2%
- Купівля 12 36,4%
- Утримувати 14 42,4%
- Продаж 0 0,0%
- Активний продаж 0 0,0%
12-місячна цільова ціна
24 аналітиків · 2026-08-19Історія прибутків EPS фактичний проти прогнозу, сюрприз %, коефіцієнт перевищення, дата наступного звіту про прибутки
| Період | EPS Actual | EPS прогноз | Сюрприз |
|---|---|---|---|
| 30 червня 2026 р. | $1.85 | $1.83 | 0.02% |
| 31 березня 2026 р. | $1.70 | $1.65 | 0.05% |
| 31 грудня 2025 р. | $1.76 | $1.64 | 0.12% |
| 30 вересня 2025 р. | $1.90 | $1.80 | 0.10% |
| 30 червня 2025 р. | $1.77 | $1.77 | -0.00% |
| 31 березня 2025 р. | $1.58 | $1.55 | 0.03% |
| 30 вересня 2000 р. | $0.23 | $0.28 | -0.05% |
| 30 червня 2000 р. | $0.23 | $0.23 | 0.00% |
Порівняння з аналогами (підгалузь GICS) Ключові показники порівняно з аналогами в секторі
| Тікер | Капіталізація | P/E | Виручка рік до року | Чиста маржа | ROE | Валова маржа |
|---|---|---|---|---|---|---|
| RSG | — | 30.9 | 3.3% | 11.2% | 18.3% | — |
| WM | $88.52B | 32.8 | 14.2% | 10.7% | 29.7% | — |
| VLTO | $24.79B | 26.5 | 6.0% | 17.1% | 36.5% | 60.0% |
| ROL | $28.88B | 55.1 | 11.0% | 14.0% | 37.4% | — |
| CLH | $12.40B | 32.2 | 2.4% | 6.5% | 14.3% | — |
| TTEK | $8.71B | 35.8 | 4.7% | 4.6% | 13.7% | 17.7% |
| CWST | — | 816.2 | 17.9% | 0.43% | 0.50% | — |
| ABM | $2.59B | 16.6 | 4.6% | 1.9% | 9.1% | — |
| BV | $1.27B | 103.1 | -3.4% | 2.1% | 4.4% | 23.3% |
Повні фундаментальні показники Усі показники за роками — звіт про прибутки та збитки, баланс, рух грошових коштів
Звіт про прибутки та збитки 15
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.03B | $18.42B | $17.28B | $15.64B | $13.32B | $12.03B | $12.19B | $11.90B | $12.07B | $11.36B | $9.12B | $10.63B | |
| Cost of Revenue | $9.63B | $9.35B | $8.94B | $8.21B | $6.74B | $6.10B | $6.30B | $6.15B | $6.21B | $5.76B | $5.52B | $5.64B | |
| SG&A Expense | $1.71B | $1.67B | $1.61B | $1.45B | $1.20B | $1.05B | $1.09B | $1.06B | $1.06B | $970M | $983M | $919M | |
| Operating Income | $3.30B | $3.20B | $2.78B | $2.39B | $2.08B | $1.71B | $1.79B | $1.74B | $1.67B | $1.54B | $1.56B | $1.23B | |
| Interest Expense | · | · | $508M | $396M | $315M | $356M | $392M | $384M | $362M | $371M | $365M | $349M | |
| Interest Income | $8M | $9M | $6M | $3M | $2M | $5M | $6M | $2M | $1M | $900.0K | $800.0K | $600.0K | |
| Other Non-op | $21M | $23M | $7M | $-2M | $-500.0K | $4M | $6M | $3M | $3M | $1M | $1M | $2M | |
| Pretax Income | $2.59B | $2.43B | $2.19B | $1.83B | $1.58B | $1.14B | $1.30B | $1.32B | $1.28B | $966M | $1.20B | $885M | |
| Income Tax | $455M | $388M | $460M | $344M | $283M | $173M | $222M | $283M | $3M | $353M | $446M | $337M | |
| Net Income | $2.14B | $2.04B | $1.73B | $1.49B | $1.29B | $967M | $1.07B | $1.04B | $1.28B | $613M | $750M | $548M | |
| EPS (Basic) | $6.86 | $6.50 | $5.47 | $4.70 | $4.05 | $3.03 | $3.34 | $3.17 | $3.79 | $1.79 | $2.14 | $1.54 | |
| EPS (Diluted) | $6.85 | $6.49 | $5.47 | $4.69 | $4.04 | $3.02 | $3.33 | $3.16 | $3.77 | $1.78 | $2.13 | $1.53 | |
| Shares (Basic) | 311,900,000 | 314,400,000 | 316,200,000 | 316,500,000 | 318,800,000 | 319,300,000 | 321,100,000 | 326,900,000 | 337,100,000 | 343,000,000 | 349,984,000 | 356,673,000 | |
| Shares (Diluted) | 312,200,000 | 314,800,000 | 316,700,000 | 317,100,000 | 319,400,000 | 319,800,000 | 322,000,000 | 328,400,000 | 339,000,000 | 344,400,000 | 351,400,000 | 358,107,000 | |
| EBITDA | $5.12B | $4.87B | $4.28B | $3.74B | $3.26B | $2.79B | $2.83B | $2.77B | $2.70B | $2.53B | $2.53B | $2.14B |
Баланс 26
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $76M | $74M | $140M | $143M | $29M | $38M | $47M | $70M | $83M | $68M | $32M | $75M | |
| Receivables | $1.90B | $1.82B | $1.77B | $1.68B | $1.27B | $1.09B | $1.13B | $1.10B | $1.11B | $995M | $963M | $930M | |
| Inventory | $106M | $98M | $98M | $97M | $72M | $59M | $57M | $53M | $51M | $44M | $39M | $36M | |
| Prepaid Expense | $131M | $127M | $123M | $114M | $85M | $78M | $76M | $76M | $79M | $74M | $66M | $55M | |
| Other Current Assets | $550M | $511M | $473M | $536M | $410M | $392M | $433M | $391M | $248M | $222M | $235M | $263M | |
| Current Assets | $2.52B | $2.41B | $2.38B | $2.36B | $1.71B | $1.52B | $1.61B | $1.56B | $1.44B | $1.28B | $1.23B | $1.39B | |
| PP&E (Net) | · | · | · | · | · | · | $8.38B | $8.02B | $7.78B | $7.59B | $7.55B | $7.17B | |
| PP&E (Gross) | · | · | · | · | · | · | $17.66B | $16.75B | $15.82B | $14.95B | $14.20B | $13.20B | |
| Accum. Depreciation | · | · | · | · | · | · | $9.27B | $8.73B | $8.04B | $7.36B | $6.64B | $6.03B | |
| Goodwill | $16.71B | $15.98B | $15.83B | $14.45B | $12.83B | $12.05B | $11.63B | $11.40B | $11.32B | $11.16B | $11.15B | $10.83B | |
| Intangibles | $655M | $546M | $496M | $347M | $260M | $173M | $134M | $106M | $141M | $182M | $246M | $299M | |
| Other Non-current Assets | $1.57B | $1.38B | $1.18B | $1.03B | $788M | $817M | $748M | $418M | $335M | $320M | $261M | $292M | |
| Total Assets | $34.37B | $32.40B | $31.41B | $29.05B | $24.95B | $23.43B | $22.68B | $21.62B | $21.15B | $20.63B | $20.54B | $20.05B | |
| Accounts Payable | $1.37B | $1.34B | $1.41B | $1.22B | $910M | $779M | $778M | $762M | $598M | $554M | $577M | $527M | |
| Current Liabilities | $3.93B | $4.13B | $4.23B | $3.39B | $2.42B | $2.28B | $3.06B | $2.72B | $2.63B | $1.81B | $1.83B | $1.83B | |
| Capital Leases | $177M | $189M | $195M | $238M | $239M | $207M | $212M | $0 | · | $108M | $112M | $114M | |
| Other Non-current Liabilities | $556M | $588M | $595M | $661M | $642M | $682M | $579M | $321M | $312M | $301M | $309M | $345M | |
| Long-term Debt | $13.71B | $12.84B | $12.82B | $11.90B | $9.68B | $9.05B | $8.79B | $8.45B | $8.19B | $7.66B | $7.53B | $7.06B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Paid-in Capital | $1.83B | $1.77B | $2.90B | $2.84B | $2.79B | $2.74B | $4.99B | $4.92B | $4.84B | $4.76B | $4.68B | $6.88B | |
| Retained Earnings | $11.16B | $9.77B | $8.43B | $7.36B | $6.48B | $5.75B | $5.32B | $4.75B | $4.15B | $3.32B | $3.14B | $2.79B | |
| Treasury Stock | $1.00B | $113M | $784M | $505M | $275M | $100.0K | $2.20B | $1.78B | $1.06B | $415M | $15M | $1.90B | |
| AOCI | $-29M | $-26M | $-12M | $-12M | $-15M | $-12M | $2M | $31M | $23M | $14M | $-30M | $-29M | |
| Stockholders' Equity | $11.97B | $11.40B | $10.54B | $9.69B | $8.98B | $8.48B | $8.12B | $7.93B | $7.96B | $7.69B | $7.77B | $7.75B | |
| Liabilities + Equity | $34.37B | $32.40B | $31.41B | $29.05B | $24.95B | $23.43B | $22.68B | $21.62B | $21.15B | $20.63B | $20.54B | $20.09B | |
| Shares Outstanding | · | 313,000,000 | 321,000,000 | 321,000,000 | 320,000,000 | 318,800,000 | 353,300,000 | 351,900,000 | · | · | · | · |
Грошовий потік 18
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.81B | $1.68B | $1.50B | $1.35B | $1.19B | $1.08B | $1.04B | $1.03B | $1.04B | $991M | $971M | $907M | |
| Stock-based Comp | · | $42M | $41M | $39M | $57M | $37M | $40M | $39M | $35M | $23M | $19M | $17M | |
| Deferred Tax | $269M | $87M | $102M | $181M | $-16M | $61M | $166M | $152M | $-379M | $47M | $117M | $-9M | |
| Amort. of Intangibles | $89M | $79M | $66M | $54M | $33M | $21M | $21M | $57M | $67M | $67M | $67M | $64M | |
| Restructuring | $20M | $29M | $33M | $27M | $17M | $20M | $14M | $26M | $18M | $41M | $0 | $2M | |
| Other Non-cash | $74M | $87M | $243M | $131M | $269M | $330M | $33M | $-19M | $-60M | $174M | $-176M | $67M | |
| Operating Cash Flow | $4.30B | $3.94B | $3.62B | $3.19B | $2.79B | $2.47B | $2.35B | $2.24B | $1.91B | $1.85B | $1.68B | $1.53B | |
| CapEx | $1.89B | $1.85B | $1.63B | $1.45B | $1.32B | $1.19B | $1.21B | $1.07B | $990M | $928M | $946M | $862M | |
| Investing Cash Flow | $-3.31B | $-2.56B | $-3.67B | $-4.42B | $-2.47B | $-1.92B | $-1.72B | $-1.23B | $-1.33B | $-964M | $-1.48B | $-960M | |
| Stock Issued | · | · | · | $-14M | $-12M | $4M | $9M | $23M | $37M | $50M | $66M | $89M | |
| Stock Repurchased | $870M | $482M | $262M | $203M | $252M | $99M | $399M | $737M | $611M | $404M | $405M | $401M | |
| Net Stock Activity | $-870M | $-482M | $-262M | $-217M | $-264M | $-95M | $-390M | $-714M | $-574M | $-354M | $-339M | $-312M | |
| Dividends Paid | $738M | $687M | $638M | $593M | $553M | $522M | $491M | $462M | $440M | $419M | $399M | $379M | |
| Financing Cash Flow | $-938M | $-1.40B | $62M | $1.34B | $-329M | $-612M | $-589M | $-1.06B | $-514M | $-857M | $-240M | $-708M | |
| Net Change in Cash | $46M | $-25M | $14M | $108M | $-9M | $-63M | $44M | $-46M | $66M | $35M | $-43M | $-138M | |
| Taxes Paid | $206M | $313M | $343M | $185M | $300M | $124M | $31M | $210M | $370M | $265M | $321M | $382M | |
| Free Cash Flow | $2.41B | $2.08B | $1.99B | $1.74B | $1.47B | $1.28B | $1.15B | $1.17B | $921M | $920M | $734M | $667M | |
| Levered FCF | · | · | $1.59B | $1.41B | $1.21B | $975M | $820M | $870M | $560M | $684M | $505M | $451M |
Прибутковість 7
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 17.3% | 17.3% | 16.1% | 15.3% | 15.6% | 14.2% | 14.7% | 14.6% | 16.6% | 13.5% | 14.1% | 11.6% | |
| Net Margin | 11.2% | 11.1% | 10.0% | 9.5% | 9.7% | 8.0% | 8.8% | 8.7% | 12.7% | 5.4% | 6.8% | 5.2% | |
| Pretax Margin | 13.6% | 13.2% | 12.7% | 11.7% | 11.8% | 9.5% | 10.6% | 11.1% | 12.8% | 8.5% | 10.9% | 8.3% | |
| EBITDA Margin | 26.9% | 26.5% | 24.8% | 23.9% | 24.5% | 23.2% | 23.2% | 23.3% | 26.9% | 22.3% | 23.0% | 20.2% | |
| ROA | 6.4% | 6.4% | 5.6% | 5.2% | 5.2% | 4.2% | 4.8% | 4.8% | 6.1% | 3.0% | 3.6% | 2.7% | |
| ROE | 18.3% | 18.6% | 17.1% | 15.9% | 14.8% | 11.7% | 13.4% | 13.1% | 16.3% | 7.9% | 9.7% | 7.0% | |
| ROIC | 22.8% | 23.5% | 20.8% | 20.1% | 19.0% | 17.1% | 18.2% | 17.2% | 20.9% | 12.7% | 12.6% | 9.8% |
Ліквідність та платоспроможність 3
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.5 | 0.6 | 0.5 | 0.7 | 0.7 | 0.8 | |
| Quick Ratio | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | 0.6 | |
| Interest Coverage | · | · | 5.5 | 6.0 | 6.6 | 4.8 | 4.6 | 4.5 | 4.6 | 4.1 | 4.3 | 3.5 |
Ефективність 3
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | |
| Inventory Turnover | 94.4 | 95.4 | 92.2 | 97.2 | 102.6 | 105.3 | 114.6 | 117.9 | 130.6 | 139.2 | 147.8 | 152.7 | |
| Receivables Turnover | 10.2 | 10.3 | 10.0 | 10.6 | 11.3 | 10.9 | 10.9 | 10.8 | 9.6 | 11.6 | 11.6 | 11.7 |
Темпи зростання 10
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.3% | 6.6% | 10.4% | 17.4% | 10.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.7% | 11.4% | 12.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 5.5% | 18.6% | 16.6% | 16.1% | 33.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 13.5% | 17.1% | 21.9% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 17.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 4.7% | 18.0% | 16.3% | 15.3% | 33.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 12.9% | 16.6% | 21.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 17.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 7.1% | · | · | · | · | · | · | · | · | · | · | · |
Оцінка (TTM) 12
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $19.03B | $18.42B | $17.28B | $15.64B | $13.32B | $12.03B | $12.19B | $11.90B | $12.07B | $11.36B | $9.12B | $10.63B | |
| Net Income TTM | $2.14B | $2.04B | $1.73B | $1.49B | $1.29B | $967M | $1.07B | $1.04B | $1.28B | $613M | $750M | $548M | |
| Market Cap | · | $62.97B | $52.89B | $41.32B | · | · | · | · | · | · | · | · | |
| P/E | 30.9 | 31.0 | 30.1 | 27.5 | 34.5 | 31.9 | 26.9 | 22.8 | 17.9 | 32.1 | 20.7 | 26.3 | |
| P/S | · | 3.4 | 3.1 | 2.6 | · | · | · | · | · | · | · | · | |
| P/B | · | 5.5 | 5.0 | 4.3 | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | 16.0 | 14.6 | 13.0 | · | · | · | · | · | · | · | · | |
| P / FCF | · | 30.3 | 26.6 | 23.8 | · | · | · | · | · | · | · | · | |
| Dividend Yield | · | 1.1% | 1.2% | 1.4% | · | · | · | · | · | · | · | · | |
| Earnings Yield | 3.2% | 3.2% | 3.3% | 3.6% | 2.9% | 3.1% | 3.7% | 4.4% | 5.6% | 3.1% | 4.8% | 3.8% | |
| Payout Ratio | 34.5% | 33.6% | 36.9% | 39.9% | 42.8% | 54.0% | 45.8% | 44.5% | 34.5% | 68.4% | 53.2% | 69.1% | |
| Annual Payout | $738M | $687M | $638M | $593M | $553M | $522M | $491M | $462M | $440M | $419M | $399M | $379M |
Звіт про прибутки та збитки 15
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.08B | $4.70B | $4.72B | $4.83B | $4.88B | $4.59B | $4.64B | $4.68B | $4.66B | $4.44B | $4.40B | $4.41B | $4.32B | $4.15B | $4.07B | $4.15B | |
| Cost of Revenue | $2.56B | $2.37B | $2.40B | $2.46B | $2.45B | $2.31B | $2.32B | $2.37B | $2.38B | $2.28B | $2.26B | $2.28B | $2.22B | $2.17B | $2.18B | $2.19B | |
| SG&A Expense | $444M | $425M | $436M | $422M | $425M | $427M | $447M | $406M | $407M | $414M | $432M | $402M | $396M | $379M | $395M | $361M | |
| Operating Income | $901M | $830M | $801M | $836M | $861M | $804M | $803M | $846M | $814M | $733M | $701M | $728M | $707M | $644M | $578M | $664M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $139M | · | $128M | $124M | $127M | · | $105M | |
| Interest Income | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $4M | $1M | $1M | $1M | $2M | $2M | $1M | $1M | $800.0K | |
| Other Non-op | $5M | $27M | $-1M | $7M | $4M | $11M | $-1M | $10M | $1M | $13M | $4M | $1M | $-600.0K | $2M | $4M | $-300.0K | |
| Pretax Income | $699M | $656M | $564M | $645M | $720M | $665M | $532M | $647M | $654M | $599M | $482M | $606M | $580M | $522M | $374M | $508M | |
| Income Tax | $133M | $131M | $20M | $95M | $170M | $170M | $20M | $81M | $142M | $145M | $43M | $126M | $153M | $138M | $26M | $91M | |
| Net Income | $566M | $525M | $544M | $550M | $550M | $495M | $511M | $566M | $512M | $454M | $440M | $480M | $427M | $384M | $347M | $417M | |
| EPS (Basic) | $1.84 | $1.70 | $1.76 | $1.76 | $1.76 | $1.58 | $1.64 | $1.80 | $1.62 | $1.44 | $1.39 | $1.52 | $1.35 | $1.21 | $1.09 | $1.32 | |
| EPS (Diluted) | $1.84 | $1.70 | $1.76 | $1.76 | $1.75 | $1.58 | $1.63 | $1.80 | $1.62 | $1.44 | $1.39 | $1.52 | $1.35 | $1.21 | $1.09 | $1.32 | |
| Shares (Basic) | 307,500,000 | 309,100,000 | -625,900,000 | 311,700,000 | 313,100,000 | 313,000,000 | -629,800,000 | 314,000,000 | 314,900,000 | 315,300,000 | -633,400,000 | 316,100,000 | 316,800,000 | 316,700,000 | -633,100,000 | 316,500,000 | |
| Shares (Diluted) | 307,600,000 | 309,300,000 | -626,500,000 | 312,000,000 | 313,400,000 | 313,300,000 | -630,500,000 | 314,400,000 | 315,200,000 | 315,700,000 | -634,300,000 | 316,600,000 | 317,300,000 | 317,100,000 | -634,100,000 | 317,000,000 | |
| EBITDA | $1.39B | $1.29B | · | $1.29B | $1.32B | $1.24B | · | $1.27B | $1.23B | $1.13B | · | $1.11B | $1.07B | $1.00B | · | $1.02B |
Баланс 23
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $107M | $118M | $76M | $84M | $122M | $83M | $74M | $83M | $491M | $92M | $140M | $158M | $182M | $132M | $143M | $81M | |
| Receivables | $2.03B | $1.92B | $1.90B | $1.90B | $1.88B | $1.85B | $1.82B | $1.85B | $1.82B | $1.76B | · | $1.83B | $1.74B | $1.69B | · | $1.70B | |
| Inventory | $115M | $114M | $106M | $103M | $104M | $102M | $98M | $98M | $100M | $101M | · | $100M | $96M | $98M | · | $101M | |
| Prepaid Expense | $88M | $108M | $131M | $170M | $99M | $117M | $127M | $153M | $94M | $124M | · | $135M | $87M | $111M | · | $144M | |
| Other Current Assets | $427M | $475M | $550M | $500M | $414M | $384M | $511M | $418M | $351M | $419M | · | $361M | $340M | $423M | · | $419M | |
| Current Assets | $2.56B | $2.51B | $2.52B | $2.48B | $2.42B | $2.32B | $2.41B | $2.35B | $2.66B | $2.27B | · | $2.35B | $2.26B | $2.24B | · | $2.20B | |
| Goodwill | $17.19B | $16.93B | $16.71B | $16.70B | $16.63B | $16.59B | $15.98B | $15.88B | $15.86B | $15.85B | $15.83B | $15.29B | $15.35B | $14.62B | $14.45B | $14.19B | |
| Intangibles | $707M | $647M | $655M | $599M | $612M | $632M | $546M | $455M | $463M | $483M | · | $447M | $432M | $356M | · | $399M | |
| Other Non-current Assets | $1.50B | $1.53B | $1.57B | $1.59B | $1.47B | $1.39B | $1.38B | $1.40B | $1.32B | $1.32B | · | $1.10B | $1.07B | $1.07B | · | $1.05B | |
| Total Assets | $35.16B | $34.60B | $34.37B | $33.79B | $33.40B | $33.10B | $32.40B | $31.81B | $31.93B | $31.38B | $31.41B | $30.04B | $29.82B | $29.08B | $29.05B | $28.40B | |
| Accounts Payable | $1.44B | $1.20B | $1.37B | $1.25B | $1.20B | $1.15B | $1.34B | $1.23B | $1.29B | $1.18B | · | $1.20B | $1.10B | $984M | · | $1.02B | |
| Current Liabilities | $3.98B | $3.74B | $3.93B | $4.26B | $3.65B | $3.49B | $4.13B | $3.64B | $4.53B | $4.33B | · | $4.07B | $2.99B | $3.03B | · | $3.16B | |
| Capital Leases | $177M | $174M | $177M | $178M | $194M | $191M | $189M | $188M | $189M | $186M | · | $196M | $199M | $224M | · | $248M | |
| Other Non-current Liabilities | $563M | $552M | $556M | $563M | $580M | $580M | $588M | $575M | $600M | $603M | · | $596M | $610M | $629M | · | $684M | |
| Long-term Debt | · | · | $13.71B | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | |
| Paid-in Capital | $1.87B | $1.85B | $1.83B | $1.82B | $1.80B | $1.78B | $1.77B | $2.95B | $2.93B | $2.92B | · | $2.89B | $2.87B | $2.86B | · | $2.83B | |
| Retained Earnings | $11.87B | $11.49B | $11.16B | $10.81B | $10.46B | $10.09B | $9.77B | $9.44B | $9.06B | $8.72B | · | $8.16B | $7.85B | $7.58B | · | $7.17B | |
| Treasury Stock | $1.68B | $1.34B | $1.00B | $727M | $181M | $180M | $113M | $1.15B | $982M | $812M | · | $720M | $519M | $518M | · | $501M | |
| AOCI | $-33M | $-31M | $-29M | $-31M | $-28M | $-31M | $-26M | $-19M | $-9M | $-5M | · | $-2M | $-7M | $-9M | · | $-11M | |
| Stockholders' Equity | $12.03B | $11.98B | $11.97B | $11.87B | $12.05B | $11.66B | $11.40B | $11.23B | $11.01B | $10.82B | · | $10.33B | $10.20B | $9.92B | · | $9.49B | |
| Liabilities + Equity | $35.16B | $34.60B | $34.37B | $33.79B | $33.40B | $33.10B | $32.40B | $31.81B | $31.93B | $31.38B | · | $30.04B | $29.82B | $29.08B | · | $28.40B | |
| Shares Outstanding | · | · | · | 313,000,000 | 313,000,000 | 313,000,000 | · | 321,300,000 | 321,200,000 | 321,200,000 | · | 320,700,000 | 320,700,000 | 320,600,000 | 321,000,000 | 320,200,000 |
Грошовий потік 17
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $488M | $461M | $458M | $459M | $463M | $434M | $443M | $422M | $413M | $399M | $402M | $382M | $358M | $359M | $350M | $354M | |
| Stock-based Comp | · | · | · | $10M | $10M | $13M | · | $9M | $11M | $11M | · | $10M | $10M | $12M | $8M | $10M | |
| Deferred Tax | $28M | $33M | $139M | $138M | $-9M | $1M | $17M | $22M | $500.0K | $47M | $50M | $19M | $19M | $14M | $81M | $47M | |
| Amort. of Intangibles | $23M | $23M | $24M | $22M | $22M | $21M | $25M | $18M | $19M | $18M | · | $17M | $15M | $15M | · | $15M | |
| Restructuring | $4M | $2M | $7M | $3M | $6M | $4M | $9M | $8M | $6M | $6M | $6M | $6M | $16M | $6M | $8M | $7M | |
| Other Non-cash | · | $208M | · | · | · | $82M | · | · | · | $-100M | · | · | · | $-81M | · | · | |
| Operating Cash Flow | $1.15B | $1.23B | $981M | $1.18B | $1.11B | $1.02B | $1.02B | $1.00B | $1.10B | $811M | $899M | $953M | $1.08B | $688M | $810M | $816M | |
| CapEx | $392M | $476M | $577M | $444M | $407M | $459M | $498M | $439M | $404M | $515M | $548M | $369M | $336M | $379M | $529M | $278M | |
| Investing Cash Flow | $-817M | $-910M | $-742M | $-756M | $-527M | $-1.29B | $-812M | $-636M | $-434M | $-679M | $-1.57B | $-426M | $-1.02B | $-653M | $-722M | $-417M | |
| Stock Repurchased | $367M | $292M | $271M | $540M | $4M | $55M | $161M | $153M | $168M | $0 | $72M | $190M | $0 | $0 | $-500.0K | $0 | |
| Net Stock Activity | · | $-292M | · | · | · | $-55M | · | · | · | · | · | · | · | $0 | · | · | |
| Dividends Paid | $192M | $193M | $194M | $182M | $181M | $181M | $182M | $168M | $169M | $168M | $168M | $156M | $157M | $156M | $156M | $145M | |
| Financing Cash Flow | $-357M | $-238M | $-215M | $-463M | $-544M | $284M | $-210M | $-753M | $-234M | $-201M | $641M | $-546M | $8M | $-42M | $-22M | $-432M | |
| Net Change in Cash | $-21M | $78M | $24M | $-38M | $39M | $21M | $-3M | $-386M | $433M | $-70M | $-26M | $-19M | $66M | $-8M | $66M | $-36M | |
| Taxes Paid | $75M | $4M | $40M | $16M | $148M | $2M | $130M | $74M | $101M | $8M | $205M | $50M | $80M | $8M | $94M | $12M | |
| Free Cash Flow | · | $751M | · | · | · | $566M | · | · | · | $297M | · | · | · | $309M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $191M | · | · | · | $216M | · | · |
Прибутковість 7
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 17.8% | 17.7% | · | 17.3% | 17.6% | 17.5% | · | 18.1% | 17.4% | 16.5% | · | 16.5% | 16.4% | 15.5% | · | 16.0% | |
| Net Margin | 11.2% | 11.2% | · | 11.4% | 11.3% | 10.8% | · | 12.1% | 11.0% | 10.2% | · | 10.9% | 9.9% | 9.3% | · | 10.0% | |
| Pretax Margin | 13.8% | 14.0% | · | 13.4% | 14.8% | 14.5% | · | 13.8% | 14.0% | 13.5% | · | 13.7% | 13.4% | 12.6% | · | 12.2% | |
| EBITDA Margin | 27.4% | 27.5% | · | 26.8% | 27.1% | 27.0% | · | 27.1% | 26.3% | 25.5% | · | 25.1% | 24.7% | 24.2% | · | 24.5% | |
| ROA | 1.7% | 1.6% | · | 1.7% | 1.7% | 1.5% | · | 1.8% | 1.7% | 1.5% | · | 1.6% | 1.5% | 1.4% | · | 1.6% | |
| ROE | 4.7% | 4.4% | · | 4.8% | 4.8% | 4.4% | · | 5.2% | 4.8% | 4.4% | · | 4.9% | 4.4% | 4.1% | · | 4.5% | |
| ROIC | 6.1% | 5.5% | · | 6.0% | 5.5% | 5.1% | · | 6.6% | 5.8% | 5.1% | · | 5.6% | 5.1% | 4.8% | · | 5.8% |
Ліквідність та платоспроможність 3
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.7 | · | 0.6 | 0.7 | 0.7 | · | 0.6 | 0.6 | 0.5 | · | 0.6 | 0.8 | 0.7 | · | 0.7 | |
| Quick Ratio | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.6 | · | 0.5 | 0.5 | 0.4 | · | 0.5 | 0.6 | 0.6 | · | 0.6 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 5.3 | · | 5.7 | 5.7 | 5.1 | · | 6.3 |
Ефективність 3
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.2 | 0.1 | 0.2 | · | 0.2 | |
| Inventory Turnover | 23.4 | 21.9 | · | 24.5 | 24.0 | 22.8 | · | 23.9 | 24.3 | 22.9 | · | 22.7 | 22.7 | 24.3 | · | 25.9 | |
| Receivables Turnover | 2.6 | 2.5 | · | 2.6 | 2.6 | 2.5 | · | 2.5 | 2.6 | 2.6 | · | 2.5 | 2.5 | 2.8 | · | 2.8 |
Оцінка (TTM) 10
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $19.48B | $19.00B | · | $18.98B | $18.82B | $18.38B | · | $18.20B | $17.84B | $17.32B | · | $17.04B | $16.58B | $15.72B | · | $15.04B | |
| Net Income TTM | $2.19B | $2.12B | · | $2.16B | $2.12B | $2.03B | · | $2.01B | $1.87B | $1.75B | · | $1.71B | $1.60B | $1.52B | · | $1.49B | |
| Market Cap | · | · | · | $71.83B | $77.19B | $75.80B | · | $64.53B | $62.42B | $61.49B | · | $45.70B | $49.12B | $43.35B | · | $43.56B | |
| P/E | 30.2 | 32.3 | · | 33.3 | 36.5 | 37.6 | · | 31.5 | 32.8 | 34.7 | · | 26.4 | 30.3 | 28.1 | · | 28.9 | |
| P/S | · | · | · | 3.8 | 4.1 | 4.1 | · | 3.5 | 3.5 | 3.5 | · | 2.7 | 3.0 | 2.8 | · | 2.9 | |
| P/B | · | · | · | 6.1 | 6.4 | 6.5 | · | 5.7 | 5.7 | 5.7 | · | 4.4 | 4.8 | 4.4 | · | 4.6 | |
| P / Cash Flow | · | · | · | · | · | 73.9 | · | · | · | 75.8 | · | · | · | 63.0 | · | · | |
| P / FCF | · | · | · | · | · | 133.9 | · | · | · | 207.0 | · | · | · | 140.3 | · | · | |
| Earnings Yield | 3.3% | 3.1% | · | 3.0% | 2.7% | 2.7% | · | 3.2% | 3.0% | 2.9% | · | 3.8% | 3.3% | 3.6% | · | 3.5% | |
| Payout Ratio | · | 36.8% | · | · | · | 36.6% | · | · | · | 37.1% | · | · | · | 40.7% | · | · |
Фінансова звітність Звіт про прибутки та збитки, баланс, рух грошових коштів — річні, за останні 5 років
Звіт про прибутки та збитки
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| Виручка | $19.03B | — | — | $18.42B | — |
| Операційна маржа % | 17.3% | — | — | 17.3% | — |
| Чистий прибуток | $2.14B | — | — | $2.04B | — |
| Розбавлений EPS | $6.85 | — | — | $6.49 | — |
Баланс
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| Поточний коефіцієнт | 0.6 | — | — | 0.6 | — |
| Коефіцієнт швидкої ліквідності | 0.5 | — | — | 0.5 | — |
Грошовий потік
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| Вільний грошовий потік | $2.41B | — | — | $2.08B | — |
Останні новини Останні заголовки, що згадують цю компанію
Мої показники Ваш персональний список спостереження — вибрані рядки з Повних фундаментальних даних
Виберіть показники, які для вас важливі — натисніть ➕ поруч із будь-яким рядком у Повних фундаментальних даних вище.
Ваш вибір збережено і він буде застосовуватися до всіх тікерів.
Інституційні власники (13F) 1 416 подавачів звітності · $23.3B всього · Станом на 30 червня 2026 р.
Інституційні інвестори, які звітують про володіння цими акціями у своїй квартальній формі SEC 13F. Тільки довгі позиції; один подавець звітності може з'явитися двічі для окремих опціонних контрактів. Великі протилежні опціонні позиції (пут/кол) зазвичай відображають маркет-мейкінг або хеджування запасів, а не спрямованість переконань.
| Нові позиції | Закриті позиції | Збільшено | Зменшено | Зміна чистих акцій |
|---|---|---|---|---|
| 115 (-28 проти попереднього кв.) | 107 (+6 проти попереднього кв.) | 490 (-25 проти попереднього кв.) | 469 (+30 проти попереднього кв.) | +23.5M |
Порівняно з Q1 2026. Звіти SEC Form 13F подаються протягом 45 днів після закінчення кварталу плюс невеликий буфер для тих, хто подає із запізненням — квартали, що ще знаходяться в цьому вікні, пропускаються на користь останньої повністю звітної пари.
| Інституційний інвестор | Вартість | Акції | % від відстежуваного 13F | Тип |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $2 783 161 040 | 13 061 578 | 11,94% | Акції |
| STATE STREET CORP | $2 120 893 272 | 9 953 507 | 9,10% | Акції |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1 516 283 672 | 7 116 030 | 6,51% | Акції |
| GEODE CAPITAL MANAGEMENT, LLC | $896 400 466 | 4 219 859 | 3,85% | Акції |
| NORGES BANK | $673 964 582 | 3 162 965 | 2,89% | Акції |
| FMR LLC | $646 955 293 | 3 036 208 | 2,78% | Акції |
| Pictet Asset Management Holding SA | $526 128 703 | 2 469 106 | 2,26% | Акції |
| TWO SIGMA INVESTMENTS, LP | $485 883 128 | 2 280 285 | 2,09% | Акції |
| UBS Group AG | $390 681 967 | 1 833 499 | 1,68% | Акції |
| DIMENSIONAL FUND ADVISORS LP | $373 984 393 | 1 755 136 | 1,60% | Акції |
| LONDON CO OF VIRGINIA | $318 557 056 | 1 494 982 | 1,37% | Акції |
| M&G PLC | $262 319 511 | 1 231 547 | 1,13% | Акції |
| VICTORY CAPITAL MANAGEMENT INC | $261 950 323 | 1 229 352 | 1,12% | Акції |
| CHILTON INVESTMENT CO INC. | $251 851 397 | 1 181 957 | 1,08% | Акції |
| Capital World Investors | $251 377 081 | 1 179 731 | 1,08% | Акції |
| TWO SIGMA ADVISERS, LP | $249 293 259 | 1 176 300 | 1,07% | Акції |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $243 167 748 | 1 141 204 | 1,04% | Акції |
| VANGUARD FIDUCIARY TRUST CO | $239 155 665 | 1 122 375 | 1,03% | Акції |
| VANGUARD GROUP INC | $238 803 572 | 1 126 804 | 1,02% | Акції |
| Alyeska Investment Group, L.P. | $235 294 442 | 1 104 254 | 1,01% | Акції |
| Holocene Advisors, LP | $226 566 686 | 1 063 294 | 0,97% | Акції |
| EARNEST PARTNERS LLC | $222 420 149 | 1 043 834 | 0,95% | Акції |
| CITADEL ADVISORS LLC | $220 757 059 | 1 036 029 | 0,95% | Акції |
| Qube Research & Technologies Ltd | $219 932 653 | 1 032 160 | 0,94% | Акції |
| Unisphere Establishment | $186 381 076 | 874 700 | 0,80% | Акції |
| BlackRock, Inc. | $161 681 269 | 758 782 | 0,69% | Акції |
| RAYMOND JAMES FINANCIAL INC | $159 816 962 | 750 033 | 0,69% | Акції |
| STOREBRAND ASSET MANAGEMENT AS | $158 894 608 | 745 704 | 0,68% | Акції |
| ENVESTNET ASSET MANAGEMENT INC | $141 725 191 | 665 127 | 0,61% | Акції |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $136 848 076 | 624 820 | 0,59% | Акції |
| APG Asset Management N.V. | $135 938 070 | 729 388 | 0,58% | Акції |
| BNP PARIBAS FINANCIAL MARKETS | $125 629 411 | 589 588 | 0,54% | Акції |
| Swiss National Bank | $120 694 904 | 566 430 | 0,52% | Акції |
| GABELLI FUNDS LLC | $114 168 051 | 535 799 | 0,49% | Акції |
| 1832 Asset Management L.P. | $110 819 499 | 520 084 | 0,48% | Акції |
| GOLDMAN SACHS GROUP INC | $107 611 586 | 505 029 | 0,46% | Акції |
| Ensign Peak Advisors, Inc | $105 213 151 | 493 773 | 0,45% | Акції |
| Mitsubishi UFJ Asset Management Co., Ltd. | $105 149 014 | 493 472 | 0,45% | Акції |
| Sumitomo Mitsui Trust Group, Inc. | $103 379 384 | 485 167 | 0,44% | Акції |
| LPL Financial LLC | $101 293 254 | 475 377 | 0,43% | Акції |
| AMERICAN CENTURY COMPANIES INC | $100 590 306 | 472 075 | 0,43% | Акції |
| GAMCO INVESTORS, INC. ET AL | $95 114 437 | 446 379 | 0,41% | Акції |
| AMERIPRISE FINANCIAL INC | $92 852 166 | 435 762 | 0,40% | Акції |
| Vanguard Global Advisers, LLC | $92 631 629 | 434 727 | 0,40% | Акції |
| RHUMBLINE ADVISERS | $91 013 593 | 427 134 | 0,39% | Акції |
| KEYBANK NATIONAL ASSOCIATION/OH | $87 588 658 | 411 060 | 0,38% | Акції |
| Legal & General Group Plc | $85 808 595 | 402 706 | 0,37% | Акції |
| VANGUARD ASSET MANAGEMENT, Ltd | $83 169 386 | 390 320 | 0,36% | Акції |
| D. E. Shaw & Co., Inc. | $78 808 703 | 369 855 | 0,34% | Акції |
| DAVENPORT & Co LLC | $77 682 031 | 363 948 | 0,33% | Акції |
| TOCQUEVILLE ASSET MANAGEMENT L.P. | $76 809 552 | 360 473 | 0,33% | Акції |
| MARSHALL WACE, LLP | $76 151 809 | 357 386 | 0,33% | Акції |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $74 548 703 | 347 255 | 0,32% | Акції |
| PARNASSUS INVESTMENTS, LLC | $74 397 734 | 349 154 | 0,32% | Акції |
| GUYASUTA INVESTMENT ADVISORS INC | $73 929 212 | 346 955 | 0,32% | Акції |
| California Public Employees Retirement System | $73 496 406 | 344 924 | 0,32% | Акції |
| MILLENNIUM MANAGEMENT LLC | $72 776 196 | 341 544 | 0,31% | Акції |
| GENERAL AMERICAN INVESTORS CO INC | $71 514 975 | 335 625 | 0,31% | Акції |
| BANK OF AMERICA CORP /DE/ | $70 147 002 | 329 205 | 0,30% | Акції |
| National Pension Service | $69 492 420 | 326 133 | 0,30% | Акції |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $66 159 422 | 310 491 | 0,28% | Акції |
| TD Asset Management Inc | $64 130 475 | 300 969 | 0,28% | Акції |
| ROYAL BANK OF CANADA | $62 981 000 | 295 576 | 0,27% | Акції |
| WORLDQUANT MILLENNIUM ADVISORS LLC | $60 210 868 | 282 574 | 0,26% | Акції |
| Fenimore Asset Management Inc | $59 771 284 | 280 511 | 0,26% | Акції |
| NISSAY ASSET MANAGEMENT CORP /JAPAN | $58 553 319 | 274 795 | 0,25% | Акції |
| United Super Pty Ltd in its capacity as Trustee for the Construction & Building Unions Superannuation Fund | $55 364 150 | 259 828 | 0,24% | Акції |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $55 098 423 | 251 568 | 0,24% | Акції |
| Night Squared LP | $53 822 516 | 252 593 | 0,23% | Акції |
| EULAV Asset Management | $52 994 061 | 248 705 | 0,23% | Акції |
| Skye Global Management LP | $51 245 740 | 240 500 | 0,22% | Акції |
| Quantinno Capital Management LP | $51 090 644 | 239 772 | 0,22% | Акції |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $50 912 681 | 239 112 | 0,22% | Акції |
| MACKENZIE FINANCIAL CORP | $50 760 131 | 238 221 | 0,22% | Акції |
| Point72 Asset Management, L.P. | $49 366 161 | 231 679 | 0,21% | Акції |
| Squarepoint Ops LLC | $48 263 259 | 226 503 | 0,21% | Акції |
| ALLIANCEBERNSTEIN L.P. | $48 045 103 | 219 364 | 0,21% | Акції |
| Union Bancaire Privee, UBP SA | $46 866 614 | 222 563 | 0,20% | Акції |
| Nuveen Asset Management, LLC | $46 079 877 | 229 048 | 0,20% | Акції |
| PRUDENTIAL FINANCIAL INC | $46 009 512 | 215 926 | 0,20% | Акції |
| Balyasny Asset Management L.P. | $45 843 736 | 215 148 | 0,20% | Акції |
| Partners Group Holding AG | $45 573 124 | 213 878 | 0,20% | Акції |
| CAPITAL FUND MANAGEMENT S.A. | $44 695 447 | 209 759 | 0,19% | Акції |
| BENJAMIN EDWARDS INC | $44 638 755 | 209 452 | 0,19% | Акції |
| BARCLAYS PLC | $43 960 323 | 206 309 | 0,19% | Акції |
| CANADA PENSION PLAN INVESTMENT BOARD | $43 627 278 | 204 746 | 0,19% | Акції |
| Mitsubishi UFJ Trust & Banking Corp | $43 558 240 | 204 422 | 0,19% | Акції |
| Rockefeller Capital Management L.P. | $43 107 502 | 202 306 | 0,18% | Акції |
| FJARDE AP-FONDEN /FOURTH SWEDISH NATIONAL PENSION FUND | $42 397 380 | 198 974 | 0,18% | Акції |
| DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main | $41 282 119 | 193 740 | 0,18% | Акції |
| Tandem Investment Advisors, Inc. | $40 911 786 | 192 002 | 0,18% | Акції |
| ZACKS INVESTMENT MANAGEMENT | $40 887 968 | 191 890 | 0,18% | Акції |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $40 879 213 | 214 863 | 0,18% | Акції |
| Focus Partners Wealth | $40 233 311 | 188 818 | 0,17% | Акції |
| NEW YORK STATE COMMON RETIREMENT FUND | $39 498 853 | 185 371 | 0,17% | Акції |
| YCG, LLC | $38 721 963 | 181 725 | 0,17% | Акції |
| Schonfeld Strategic Advisors LLC | $38 124 485 | 178 921 | 0,16% | Акції |
| AVIVA PLC | $37 434 321 | 175 682 | 0,16% | Акції |
| Bank Julius Baer & Co. Ltd, Zurich | $36 628 260 | 171 398 | 0,16% | Акції |
| BANK OF MONTREAL /CAN/ | $36 248 530 | 170 117 | 0,16% | Акції |
Інсайдери компанії 58 інсайдерів · 27 керівники · 29 директори
| Інсайдер | Роль | Остання активність | Кількість акцій у власності | Купівлі за 12 міс. | Продажі за 12 міс. | Нетто 12 міс |
|---|---|---|---|---|---|---|
| Ark Jon Vander | CEO and President | 15 липня 2026 р. A | 126 125 | 0 | 0 | $0 |
| Donald W Slager | CEO and Director | 15 квітня 2021 р. A | 348 062 | 0 | 0 | $0 |
| Brian M Delghiaccio | EVP Chief Financial Officer | 15 липня 2026 р. A | 17 204 | 0 | 0 | $0 |
| Charles F Serianni | EVP Chief Financial Officer | 20 травня 2020 р. S | 44 156 | 0 | 0 | $0 |
| Glenn Culpepper | EVP-CFO | 15 липня 2014 р. A | 6 620 | 0 | 0 | $0 |
| Michael J Cordesman | President & C.O.O. | 15 липня 2008 р. A | 856 | 0 | 0 | $0 |
| Gregg Brummer | EVP, COO | 15 липня 2026 р. A | 7 448 | 0 | 1 | $-1 716 652 |
| Timothy E Stuart | COO | 14 липня 2023 р. A | 29 396 | 0 | 0 | $0 |
| Robert Alan Maruster | COO | 15 квітня 2016 р. A | 3 443 | 0 | 0 | $0 |
| Kevin G. Vaughn | SVP Operations | 15 липня 2026 р. A | — | 0 | 0 | $0 |
| Jennifer Lynn Bell | EVP, Chief Marketing Officer | 15 липня 2026 р. A | 659 | 0 | 0 | $0 |
| Julia Arambula | SVP Operations | 15 липня 2026 р. A | 12 261 | 0 | 0 | $0 |
| Larson Richardson | SVP Operations | 15 липня 2026 р. A | 3 515 | 0 | 0 | $0 |
| Elyse Carlsen | CAO | 15 липня 2026 р. A | 552 | 0 | 2 | $-77 877 |
| Courtney Rodriguez | EVP, Chief HR Officer | 15 липня 2026 р. A | 5 166 | 0 | 0 | $0 |
| Brian A Bales | EVP, Chief Development Officer | 15 липня 2026 р. A | 0 | 0 | 0 | $0 |
| Catharine D Ellingsen | EVP/Chief Legal Officer/Sec | 15 липня 2026 р. A | 51 216 | 0 | 0 | $0 |
| Richard D Kang | SVP Operations | 15 липня 2024 р. A | — | 0 | 0 | $0 |
| Brian A Goebel | CAO | 23 лютого 2024 р. M | 0 | 0 | 0 | $0 |
| Katrina Liddell | EVP, Chief Commercial Officer | 30 липня 2023 р. M | 4 426 | 0 | 0 | $0 |
| Sumona De Graaf | EVP, Chief HR Officer | 14 квітня 2022 р. A | 1 271 | 0 | 0 | $0 |
| Jeffrey A Hughes | EVP Chief Administrative Offic | 23 лютого 2022 р. M | 13 604 | 0 | 0 | $0 |
| Rissman Michael P | EVP/Chief Legal Officer/Secret | 10 червня 2016 р. M | 28 552 | 0 | 0 | $0 |
| Robert Charles Boucher | EVP - Operations | 15 липня 2013 р. A | 5 277 | 0 | 0 | $0 |
| Kevin Walbridge | EVP- Operations | 17 жовтня 2011 р. A | 2 864 | 0 | 0 | $0 |
| Timothy R Donovan | Executive Vice President | 09 грудня 2008 р. A | 34 551 | 0 | 0 | $0 |
| David A Barclay | Sr. Vice President/Gen.Counsel | 15 квітня 2008 р. A | 2 008 | 0 | 0 | $0 |
| Margaret Reynolds | Директор | 31 липня 2026 р. M | 717 | 0 | 0 | $0 |
| Ian M. Craig | Директор | 15 липня 2026 р. A | — | 0 | 0 | $0 |
| Michael A Duffy | Директор | 15 липня 2026 р. A | 1 598 | 0 | 0 | $0 |
| Sandra M Volpe | Директор | 15 липня 2026 р. A | 58 | 0 | 1 | $-380 304 |
| Jennifer M Kirk | Директор | 15 липня 2026 р. A | 4 449 | 0 | 0 | $0 |
| Katharine Weymouth | Директор | 15 липня 2026 р. A | 5 740 | 1 | 0 | $100 122 |
| James P Snee | Директор | 15 липня 2026 р. A | 13 939 | 0 | 0 | $0 |
| Manuel Kadre | Директор | 15 липня 2026 р. A | 4 245 | 0 | 0 | $0 |
| Brian S. Tyler | Директор | 15 липня 2026 р. A | 5 452 | 0 | 0 | $0 |
| Thomas W Handley | Директор | 15 липня 2026 р. A | 2 057 | 0 | 0 | $0 |
| Norman Thomas Linebarger | Директор | 15 липня 2026 р. A | — | 0 | 0 | $0 |
| Michael Larson | Директор | 15 липня 2026 р. A | 58 427 | 0 | 0 | $0 |
| Tomago Collins | Директор | 15 квітня 2025 р. A | 20 094 | 0 | 0 | $0 |
| Kim S Pegula | Директор | 12 травня 2023 р. M | 17 454 | 0 | 0 | $0 |
| John M Trani | Директор | 15 квітня 2020 р. A | 10 058 | 0 | 0 | $0 |
| Ramon A Rodriguez | Директор | 15 квітня 2020 р. A | 0 | 0 | 0 | $0 |
| William J Flynn | Директор | 16 квітня 2018 р. A | 27 173 | 0 | 0 | $0 |
| Ann E. Dunwoody | Директор | 17 квітня 2017 р. A | 11 103 | 0 | 0 | $0 |
| NUTTER WALLACE LEE | Директор | 17 квітня 2017 р. A | 55 037 | 0 | 0 | $0 |
| Allan C Sorensen | Директор | 15 квітня 2015 р. A | 8 270 | 0 | 0 | $0 |
| Nolan Lehmann | Директор | 15 квітня 2014 р. A | 29 439 | 0 | 0 | $0 |
| Michael W Wickham | Директор | 15 січня 2014 р. A | 0 | 0 | 0 | $0 |
| John W Croghan | Директор | 16 квітня 2012 р. A | 150 000 | 0 | 0 | $0 |
Інсайдери згідно з формами SEC 3/4/5; чистий результат = лише відкритий ринок купівлі/продажу
Активісти та власники %+ 5 4 холдинги
Інвестори, які подали Розклад SEC 13D — бенефіціарна власність понад 5% з наміром вплинути на емітента (активістські частки, кампанії в раді директорів, M&A). Кожен рядок показує останній відомий стан позиції цього подавця.
| Подавець | Подано | Частка | Статус | Мета | Подача |
|---|---|---|---|---|---|
| Cascade Investment, L.L.C., William H. Gates III ×27 подання | 20 лютого 2026 р. | 35,60% | Поправка | Пасивне інвестування | SEC |
| Blackstone Capital Partners II Merchant Banking Fund L.P., Blackstone Offshore Capital Partners II L.P., Blackstone Family Investment Partnership II L.P., Blackstone Management Associates II L.L.C., Blackstone Capital Partners III Merchant Banking Fund L.P., Blackstone Offshore Capital Partners III L.P., Blackstone Family Investment Partnership III L.P., Blackstone Management Associates III L.L.C., Blackstone Management Partners III, LLC, Blackstone Group, L.P., Blackstone Group Management, LLC, Stephen A. Schwarzman ×2 подання | 01 лютого 2011 р. | — | Первинна подача | — | SEC |
| Peter G. Peterson | 17 лютого 2009 р. | — | Первинна подача | — | SEC |
| 01 серпня 2008 р. | — | Первинна подача | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Присутність в ETF Належить 200 ETF
Вага відображає лише прямі акціонерні володіння (N-PORT); фонди з кредитним плечем або похідними інструментами можуть мати додаткову експозицію за свопами, яка не відображається.
| Фонд | Вага | Одиниці | Станом на | Джерело |
|---|---|---|---|---|
| CCSO · Tidal Trust II | 4,18% | 9 312 NS | 30 квітня 2026 р. | N-PORT |
| IDU · iShares Trust | 2,62% | 169 734 SH | 08 серпня 2026 р. | Щоденно |
| MID · AMERICAN CENTURY ETF TRUST | 2,38% | 11 837 NS | 31 травня 2026 р. | N-PORT |
| PWRD · TCW ETF Trust | 2,04% | 143 762 NS | 30 квітня 2026 р. | N-PORT |
| EPMB · Harbor ETF Trust | 1,88% | 404 NS | 30 квітня 2026 р. | N-PORT |
| UPGR · DBX ETF Trust | 1,74% | 568 NS | 29 травня 2026 р. | N-PORT |
| RUNN · Strategic Trust | 1,72% | 29 682 NS | 31 травня 2026 р. | N-PORT |
| HUSV · First Trust Exchange-Traded Fund III | 1,66% | 5 755 NS | 30 квітня 2026 р. | N-PORT |
| EPSB · Harbor ETF Trust | 1,62% | 361 NS | 30 квітня 2026 р. | N-PORT |
| ZECP · Zacks Trust | 1,37% | 23 357 NS | 31 травня 2026 р. | N-PORT |
| VFMV · VANGUARD WELLINGTON FUND | 1,30% | 25 478 SH | 08 серпня 2026 р. | Щоденно |
| AUSF · Global X Funds | 1,21% | 51 345 NS | 31 травня 2026 р. | N-PORT |
| USMV · iShares Trust | 1,20% | 1 390 581 SH | 08 серпня 2026 р. | Щоденно |
| RSPN · Invesco Exchange-Traded Fund Trust | 1,13% | 56 763 SH | 08 серпня 2026 р. | Щоденно |
| SPLV · Invesco Exchange-Traded Fund Trust … | 1,11% | 372 672 SH | 08 серпня 2026 р. | Щоденно |
| RGEF · Tidal Trust III | 1,09% | 41 476 NS | 30 квітня 2026 р. | N-PORT |
| FMAG · FIDELITY COVINGTON TRUST | 1,08% | 13 057 NS | 30 квітня 2026 р. | N-PORT |
| UPSD · ETF Series Solutions | 1,05% | 5 088 NS | 30 квітня 2026 р. | N-PORT |
| ALTL · Pacer Funds Trust | 1,03% | 4 726 NS | 30 квітня 2026 р. | N-PORT |
| ESLV · Strategy Shares | 0,85% | 478 NS | 30 квітня 2026 р. | N-PORT |
| ACWV · iShares, Inc. | 0,82% | 131 755 SH | 08 серпня 2026 р. | Щоденно |
| ESUM · Strategy Shares | 0,79% | 5 858 NS | 30 квітня 2026 р. | N-PORT |
| FXU · First Trust Exchange-Traded AlphaDE… | 0,79% | 34 033 NS | 30 квітня 2026 р. | N-PORT |
| FIDU · FIDELITY COVINGTON TRUST | 0,65% | 64 270 NS | 30 квітня 2026 р. | N-PORT |
| VIS · VANGUARD WORLD FUND | 0,57% | 243 894 SH | 08 серпня 2026 р. | Щоденно |
| DFLV · Dimensional ETF Trust | 0,57% | 159 613 NS | 30 квітня 2026 р. | N-PORT |
| NFRA · FlexShares Trust | 0,55% | 80 736 NS | 30 квітня 2026 р. | N-PORT |
| DUSL · Direxion Shares ETF Trust | 0,55% | 1 413 NS | 30 квітня 2026 р. | N-PORT |
| QLV · FlexShares Trust | 0,54% | 4 368 NS | 30 квітня 2026 р. | N-PORT |
| CGGR · Capital Group Growth ETF | 0,47% | 575 350 NS | 31 травня 2026 р. | N-PORT |
| VOT · VANGUARD INDEX FUNDS | 0,47% | 765 698 SH | 08 серпня 2026 р. | Щоденно |
| UXI · ProShares Trust | 0,47% | 663 NS | 31 травня 2026 р. | N-PORT |
| EQIN · Columbia ETF Trust I | 0,46% | 6 011 NS | 30 квітня 2026 р. | N-PORT |
| SNPD · DBX ETF Trust | 0,45% | 59 NS | 29 травня 2026 р. | N-PORT |
| FDLO · FIDELITY COVINGTON TRUST | 0,44% | 29 396 NS | 30 квітня 2026 р. | N-PORT |
| AKAF · ETF Series Solutions | 0,42% | 61 NS | 31 травня 2026 р. | N-PORT |
| EXI · iShares Trust | 0,40% | 28 080 SH | 08 серпня 2026 р. | Щоденно |
| RING · iShares, Inc. | 0,38% | 11 860 303 SH | 08 серпня 2026 р. | Щоденно |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0,37% | 3 521 NS | 31 травня 2026 р. | N-PORT |
| IMCG · iShares Trust | 0,34% | 65 100 SH | 08 серпня 2026 р. | Щоденно |
| ACVF · ETF Opportunities Trust | 0,33% | 2 288 NS | 30 квітня 2026 р. | N-PORT |
| HEQQ · J.P. Morgan Exchange-Traded Fund Tr… | 0,31% | 464 NS | 30 квітня 2026 р. | N-PORT |
| ESLG · Strategy Shares | 0,29% | 268 NS | 30 квітня 2026 р. | N-PORT |
| SZNE · Pacer Funds Trust | 0,29% | 183 NS | 30 квітня 2026 р. | N-PORT |
| IMCB · iShares Trust | 0,28% | 22 826 SH | 08 серпня 2026 р. | Щоденно |
| BSCU · Invesco Exchange-Traded Self-Indexe… | 0,28% | 7 921 000 | 08 серпня 2026 р. | Щоденно |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,28% | 5 869 NS | 30 квітня 2026 р. | N-PORT |
| JQUA · J.P. Morgan Exchange-Traded Fund Tr… | 0,27% | 96 925 NS | 30 квітня 2026 р. | N-PORT |
| DFVE · DoubleLine ETF Trust | 0,23% | 290 NS | 31 березня 2026 р. | N-PORT |
| PFM · Invesco Exchange-Traded Fund Trust | 0,23% | 8 757 SH | 08 серпня 2026 р. | Щоденно |