CNOBP ConnectOne Bancorp, Inc. - Depositary Shares (each representing a 1/40th interest in a share of 5.25% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A, par value $0.00 per share)
$24.75
价格 · 五月 19, 2026
截至...的财报数据 二月 24, 2026
CNOBP 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$24.75
市值
$1.23B
P/E (TTM)
15.0
每股收益 (TTM)
$1.63
营收 (TTM)
—
股息收益率
2.6%
ROE
5.2%
负债/权益
—
52周区间
$22 – $25
CNOBP 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
—
EPS
$1.63
2019-12-31
→
2025-12-31
自由现金流
$101M
2019-12-31
→
2025-12-31
利润率
20.7%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
CNOBP
同行中位数
P/E (TTM)
15.0
13.3
P/S (TTM) (市销率 (TTM))
3.2
2.6
P/B (市净率)
0.8
1.0
Price / FCF (股价/自由现金流)
12.2
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
CNOBP
同行中位数
Net Profit Margin (净利润率)
20.7%
30.2%
ROA
0.67%
1.1%
ROE
5.2%
9.5%
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
CNOBP
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
CNOBP
同行中位数
Revenue YoY (营收同比增长)
47.0%
—
Revenue CAGR 3Y (营收3年复合年增长率)
7.2%
—
Revenue CAGR 5Y (营收5年复合年增长率)
9.0%
—
EPS YoY
-7.4%
—
Net Income YoY (净利润同比增长)
9.0%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
CNOBP
同行中位数
Payout Ratio (派息率)
39.7%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
2.6%
派息率
39.7%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年5月15日 | $0.3280 |
| 2026年2月13日 | $0.3280 |
| 2025年11月14日 | $0.3280 |
| 2025年8月15日 | $0.3280 |
| 2025年5月15日 | $0.3280 |
| 2025年2月18日 | $0.3280 |
| 2024年11月15日 | $0.3280 |
| 2024年8月15日 | $0.3280 |
| 2024年5月14日 | $0.3280 |
| 2024年2月14日 | $0.3280 |
| 2023年11月14日 | $0.3280 |
| 2023年8月14日 | $0.3280 |
| 2023年5月12日 | $0.3280 |
| 2023年2月16日 | $0.3280 |
| 2022年11月14日 | $0.3280 |
| 2022年8月12日 | $0.3280 |
| 2022年5月13日 | $0.3280 |
| 2022年2月11日 | $0.3280 |
| 2021年11月22日 | $0.3720 |
CNOBP 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
11 位分析师
- 强烈买入 4 36.4%
- 买入 6 54.5%
- 持有 1 9.1%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.04%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $0.79 | $0.74 | 0.05% |
| 2025年12月31日 | $0.83 | $0.74 | 0.09% |
| 2025年9月30日 | $0.70 | $0.69 | 0.01% |
| 2025年6月30日 | $0.55 | $0.56 | -0.01% |
| 2025年3月31日 | $0.51 | $0.47 | 0.04% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| CNOBP | $1.23B | 15.0 | 47.0% | 20.7% | 5.2% | — |
| FSUN | $1.05B | 10.8 | 8.4% | 23.4% | 8.7% | — |
| HOPE | $1.41B | 22.4 | 5.0% | 12.3% | 2.7% | — |
| TFIN | $1.49B | 67.3 | 5.6% | 5.8% | 2.7% | — |
| QCRH | $1.39B | 11.1 | 46.3% | 34.4% | 11.8% | — |
| LKFN | $1.44B | 14.2 | 6.1% | 38.4% | 14.3% | — |
| CNOB | — | — | — | — | — | — |
| BY | $1.33B | 10.1 | 9.7% | 29.1% | 10.6% | — |
| OBK | — | 15.7 | 9.9% | — | — | — |
| RBCAA | — | — | 8.5% | 31.4% | 12.2% | — |
| WABC | $1.18B | 10.6 | -12.2% | 45.0% | 12.5% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | $235M | $72M | $39M | $70M | $85M | $59M | $36M | $31M | $24M | $15M | |
| Interest Income | $645M | $518M | $490M | $374M | $302M | $308M | $271M | $216M | $181M | $161M | $141M | $94M | |
| Pretax Income | $113M | $98M | $117M | $171M | $175M | $90M | $94M | $71M | $69M | $43M | $61M | $27M | |
| Income Tax | $32M | $25M | $30M | $46M | $45M | $19M | $21M | $11M | $25M | $12M | $20M | $9M | |
| Net Income | $80M | $74M | $87M | $125M | $130M | $71M | $73M | $60M | $43M | $31M | $41M | $19M | |
| EPS (Basic) | $1.64 | $1.77 | $2.08 | $3.03 | $3.24 | $1.80 | $2.08 | $1.87 | $1.35 | $1.02 | $1.37 | $0.80 | |
| EPS (Diluted) | $1.63 | $1.76 | $2.07 | $3.01 | $3.22 | $1.79 | $2.07 | $1.86 | $1.34 | $1.01 | $1.36 | $0.79 | |
| Shares (Basic) | 45,197,000 | 38,270,000 | 38,809,000 | 39,260,000 | 39,626,000 | 39,512,000 | · | · | · | · | 29,938,458 | 23,029,813 | |
| Shares (Diluted) | 45,415,000 | 38,481,000 | 38,962,000 | 39,476,000 | 39,886,000 | 39,644,000 | · | · | · | · | 30,283,966 | 23,479,074 | |
| EBITDA | · | · | · | · | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $2M |
资产负债表 18
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $381M | $356M | $243M | $268M | $266M | $304M | $201M | $172M | $150M | $200M | $201M | $127M | |
| PP&E (Net) | $55M | $28M | $31M | $28M | $29M | $30M | $19M | $19M | $22M | $22M | $22M | $21M | |
| PP&E (Gross) | $105M | $75M | $74M | $67M | $69M | $92M | $70M | $62M | $62M | $60M | $58M | $54M | |
| Accum. Depreciation | $50M | $47M | $43M | $39M | $40M | $62M | $51M | $43M | $40M | $38M | $35M | $33M | |
| Goodwill | $220M | $208M | $208M | $208M | $208M | $208M | $163M | $146M | $146M | $146M | $146M | $146M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | $5M | |
| Total Assets | $14.00B | $9.88B | $9.86B | $9.64B | $8.13B | $7.55B | $6.17B | $5.46B | $5.11B | $4.43B | $4.02B | $3.45B | |
| Short-term Debt | · | · | · | · | $4.72B | · | · | · | · | · | · | · | |
| Total Liabilities | $12.43B | $8.64B | $8.64B | $8.47B | $7.01B | $6.63B | $5.44B | $4.85B | $4.54B | $3.90B | $3.54B | $3.00B | |
| Long-term Debt | · | · | · | · | · | · | $500M | $600M | $670M | $476M | $672M | $496M | |
| Common Stock | $858M | $587M | $587M | $587M | $587M | $587M | $469M | $413M | $413M | $413M | $374M | $374M | |
| Paid-in Capital | $39M | $36M | $33M | $30M | $27M | $24M | $21M | $16M | $14M | $11M | $9M | $6M | |
| Retained Earnings | $674M | $631M | $591M | $536M | $440M | $332M | $272M | $211M | $160M | $126M | $105M | $72M | |
| Treasury Stock | $76M | $76M | $70M | $53M | $40M | $30M | $29M | $17M | $17M | $17M | $17M | $17M | |
| AOCI | $-32M | $-48M | $-35M | $-32M | $-1M | $3M | $-1M | $-9M | $-4M | $-3M | $-5M | $-1M | |
| Stockholders' Equity | $1.57B | $1.24B | $1.22B | $1.18B | $1.12B | $915M | $731M | $614M | $565M | $531M | $477M | $446M | |
| Liabilities + Equity | $14.00B | $9.88B | $9.86B | $9.64B | $8.13B | $7.55B | $6.17B | $5.46B | $5.11B | $4.43B | $4.02B | $3.45B | |
| Shares Outstanding | 50,271,854 | 38,370,317 | 38,519,770 | 39,243,123 | 39,568,090 | 39,785,398 | 35,072,066 | 32,328,542 | 32,071,860 | 31,948,307 | 30,082,065 | 29,694,906 |
现金流 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | $4M | $4M | $3M | $3M | $3M | $3M | $2M | $2M | |
| Stock-based Comp | $5M | $5M | $5M | $5M | $5M | $3M | $3M | $2M | $2M | $2M | $747.0K | $223.0K | |
| Deferred Tax | $-3M | $-2M | $4M | $-403.0K | $16.0K | $-7M | $104.0K | $926.0K | $4M | $2M | $-3M | $184.0K | |
| Amort. of Intangibles | $8M | $1M | $1M | $2M | $2M | $3M | $1M | $627.0K | $724.0K | $820.0K | $917.0K | $506.0K | |
| Other Non-cash | · | · | · | · | $64M | $10M | $-19M | $23M | $79M | $12M | $11M | $5M | |
| Operating Cash Flow | $106M | $61M | $93M | $177M | $202M | $81M | $61M | $89M | $131M | $50M | $46M | $25M | |
| CapEx | $5M | $4M | $7M | $3M | $3M | $2M | $2M | $2M | $3M | $3M | $4M | $2M | |
| Investing Cash Flow | $-186M | $55M | $-248M | $-1.54B | $-690M | $-323M | $-102M | $-357M | $-818M | $-428M | $-505M | $-144M | |
| Net Debt Issued | · | · | · | · | $-9M | $-37M | $-8M | $-4M | $-4M | $-18M | $-5M | $7M | |
| Stock Repurchased | $0 | $6M | $17M | $13M | $9M | $911.0K | · | · | $180.0K | · | · | · | |
| Net Stock Activity | $0 | · | $-17M | $-13M | · | · | · | · | $-180.0K | · | · | · | |
| Dividends Paid | $32M | $27M | $26M | $23M | $17M | $14M | $12M | $10M | $10M | $9M | $9M | $7M | |
| Financing Cash Flow | $104M | $-2M | $130M | $1.37B | $449M | $345M | $71M | $291M | $636M | $377M | $533M | $158M | |
| Net Change in Cash | $24M | $114M | $-26M | $3M | $-38M | $102M | $29M | $23M | $-51M | $-496.0K | $74M | $44M | |
| Taxes Paid | $44M | $24M | $32M | $49M | $45M | $27M | $18M | $9M | $16M | $23M | $18M | $5M | |
| Free Cash Flow | $101M | · | $85M | $173M | $199M | $79M | $59M | $87M | $128M | $47M | $48M | $24M | |
| Levered FCF | · | · | $-89M | $121M | $171M | $24M | $-7M | $37M | $106M | $24M | $32M | $14M |
盈利能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 20.7% | · | 32.3% | 39.7% | 46.8% | 28.2% | 37.8% | 37.0% | 28.2% | 22.2% | 32.2% | 21.4% | |
| Pretax Margin | 29.0% | · | 43.5% | 54.3% | 62.8% | 35.8% | 48.4% | 43.6% | 44.7% | 30.6% | 47.7% | 31.5% | |
| EBITDA Margin | · | · | · | · | 1.4% | 1.7% | 1.6% | 1.9% | 2.1% | 1.9% | 2.5% | 2.4% | |
| ROA | 0.67% | · | 0.89% | 1.4% | 1.7% | 1.0% | 1.3% | 1.1% | 0.91% | 0.74% | 1.1% | 0.72% | |
| ROE | 5.2% | · | 7.2% | 10.8% | 11.7% | 8.7% | 10.9% | 10.2% | 7.9% | 6.2% | 8.9% | 6.0% |
效率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 47.0% | -1.9% | -14.7% | 13.2% | 10.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.2% | -1.8% | 2.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -7.4% | -15.0% | -31.2% | -6.5% | 79.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -18.5% | -18.2% | 5.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -1.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 9.0% | -15.2% | -30.5% | -3.9% | 82.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -13.7% | -17.3% | 6.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 2.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 17.4% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $388M | $264M | $269M | $315M | $279M | $252M | $194M | $163M | $153M | $140M | $128M | $87M | |
| Net Income TTM | $80M | $74M | $87M | $125M | $130M | $71M | $73M | $60M | $43M | $31M | $41M | $19M | |
| Market Cap | $1.23B | · | $713M | $800M | $1.04B | · | · | · | · | · | · | · | |
| P/E | 15.0 | 13.1 | 8.9 | 6.8 | 8.2 | · | · | · | · | · | · | · | |
| P/S | 3.2 | · | 2.6 | 2.5 | 3.7 | · | · | · | · | · | · | · | |
| P/B | 0.8 | · | 0.6 | 0.7 | 0.9 | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.9 | 0.9 | 0.7 | 0.8 | 1.1 | · | · | · | · | · | · | · | |
| P / Cash Flow | 11.6 | · | 7.7 | 4.5 | 5.2 | · | · | · | · | · | · | · | |
| P / FCF | 12.2 | · | 8.3 | 4.6 | 5.2 | · | · | · | · | · | · | · | |
| Dividend Yield | 2.6% | · | 3.6% | 2.9% | 1.7% | · | · | · | · | · | · | · | |
| Earnings Yield | 6.7% | 7.7% | 11.2% | 14.8% | 12.2% | · | · | · | · | · | · | · | |
| Payout Ratio | 39.7% | · | 29.8% | 18.7% | 13.4% | 20.1% | 16.6% | 16.0% | 22.2% | 29.2% | 21.8% | 37.4% | |
| Annual Payout | $32M | $27M | $26M | $23M | $17M | $14M | $12M | $10M | $10M | $9M | $9M | $7M |
损益表 10
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | $80M | $86M | $67M | $59M | $63M | $69M | $69M | $69M | $67M | $61M | $57M | $49M | $34M | $19M | $10M | $9M | |
| Interest Income | $186M | $188M | $146M | $125M | $128M | $130M | $130M | $130M | $129M | $124M | $121M | $116M | $112M | $97M | $85M | $79M | |
| Pretax Income | $53M | $57M | $-25M | $27M | $26M | $23M | $26M | $23M | $25M | $29M | $29M | $34M | $45M | $39M | $44M | $43M | |
| Income Tax | $14M | $16M | $-5M | $7M | $6M | $6M | $7M | $6M | $6M | $7M | $7M | $9M | $12M | $10M | $12M | $11M | |
| Net Income | $40M | $41M | $-20M | $20M | $20M | $17M | $19M | $17M | $19M | $21M | $21M | $25M | $33M | $29M | $32M | $31M | |
| EPS (Basic) | $0.76 | $0.79 | $-0.52 | $0.49 | $0.49 | $0.41 | $0.46 | $0.41 | $0.46 | $0.51 | $0.51 | $0.60 | $0.79 | $0.70 | $0.78 | $0.76 | |
| EPS (Diluted) | $0.75 | $0.78 | $-0.52 | $0.49 | $0.49 | $0.41 | $0.46 | $0.41 | $0.46 | $0.51 | $0.51 | $0.59 | $0.78 | $0.70 | $0.78 | $0.75 | |
| Shares (Basic) | -85,232,000 | 50,161,000 | 41,998,000 | 38,270,000 | -76,688,000 | 38,319,000 | 38,320,000 | 38,319,000 | -77,963,000 | 38,694,000 | 38,974,000 | 39,104,000 | -78,630,000 | 39,147,000 | 39,290,000 | 39,453,000 | |
| Shares (Diluted) | -85,732,000 | 50,463,000 | 42,173,000 | 38,511,000 | -77,005,000 | 38,525,000 | 38,449,000 | 38,512,000 | -78,185,000 | 38,829,000 | 39,017,000 | 39,301,000 | -79,056,000 | 39,339,000 | 39,466,000 | 39,727,000 | |
| EBITDA | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $983.0K |
资产负债表 17
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $381M | $543M | $597M | $293M | $356M | $247M | $294M | $278M | · | $253M | $320M | $562M | · | $334M | $299M | $312M | |
| PP&E (Net) | $55M | $56M | $54M | $28M | $28M | $29M | $29M | $30M | · | $28M | $29M | $30M | · | $29M | $28M | $29M | |
| PP&E (Gross) | $105M | · | · | · | $75M | · | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $50M | · | · | · | $47M | · | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $220M | $216M | $216M | $208M | $208M | $208M | $208M | $208M | $208M | $208M | $208M | $208M | $208M | $208M | $208M | $208M | |
| Total Assets | $14.00B | $14.02B | $13.92B | $9.76B | $9.88B | $9.64B | $9.72B | $9.85B | $9.86B | $9.68B | $9.72B | $9.96B | $9.64B | $9.48B | $8.84B | $8.33B | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $411M | |
| Total Liabilities | $12.43B | $12.49B | $12.42B | $8.51B | $8.64B | $8.40B | $8.50B | $8.64B | · | $8.49B | $8.52B | $8.77B | · | $8.33B | $7.70B | $7.20B | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $411M | |
| Common Stock | $858M | $858M | $858M | $587M | $587M | $587M | $587M | $587M | · | $587M | $587M | $587M | · | $587M | $587M | $587M | |
| Paid-in Capital | $39M | $38M | $37M | $36M | $36M | $35M | $34M | $33M | · | $32M | $31M | $31M | · | $29M | $28M | $28M | |
| Retained Earnings | $674M | $645M | $615M | $643M | $631M | $619M | $611M | $600M | · | $580M | $566M | $553M | · | $511M | $490M | $465M | |
| Treasury Stock | $76M | $76M | $76M | $76M | $76M | $76M | $76M | $76M | · | $68M | $62M | $58M | · | $53M | $53M | $44M | |
| AOCI | $-32M | $-37M | $-47M | $-48M | $-48M | $-37M | $-42M | $-38M | · | $-53M | $-34M | $-34M | · | $-36M | $-19M | $-8M | |
| Stockholders' Equity | $1.57B | $1.54B | $1.50B | $1.25B | $1.24B | $1.24B | $1.22B | $1.22B | $1.22B | $1.19B | $1.20B | $1.19B | $1.18B | $1.15B | $1.14B | $1.14B | |
| Liabilities + Equity | $14.00B | $14.02B | $13.92B | $9.76B | $9.88B | $9.64B | $9.72B | $9.85B | · | $9.68B | $9.72B | $9.96B | · | $9.48B | $8.84B | $8.33B | |
| Shares Outstanding | 50,271,854 | 50,273,089 | 50,270,162 | 38,469,975 | 38,370,317 | 38,368,217 | 38,365,069 | 38,333,053 | · | 38,621,970 | 38,936,652 | 39,179,051 | · | 39,243,123 | 39,243,123 | 39,518,411 |
现金流 16
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $983.0K | |
| Stock-based Comp | $829.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Amort. of Intangibles | $3M | $3M | $1M | $279.0K | $296.0K | $297.0K | $321.0K | $321.0K | $348.0K | $347.0K | $371.0K | $372.0K | $409.0K | $409.0K | $434.0K | $433.0K | |
| Restructuring | · | $994.0K | $0 | $327.0K | · | $0 | $0 | $0 | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $12M | |
| Operating Cash Flow | $48M | $37M | $6M | $15M | $32M | $-14M | $22M | $21M | $28M | $27M | $21M | $16M | $82M | $24M | $25M | $46M | |
| CapEx | $2M | $3M | $68.0K | $263.0K | $2M | $1M | $125.0K | $138.0K | $3M | $470.0K | $613.0K | $3M | $948.0K | $1M | $558.0K | $718.0K | |
| Investing Cash Flow | $-140M | $-145M | $40M | $59M | $-157M | $43M | $136M | $33M | $-172M | $-39M | $-10M | $-27M | $-214M | $-630M | $-539M | $-160M | |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6M | $2M | $6M | $4M | $5M | $0 | $0 | $6M | $5M | |
| Net Stock Activity | · | · | · | $0 | · | · | · | $-6M | · | · | · | $-5M | · | · | · | · | |
| Dividends Paid | $9M | $9M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $6M | $6M | $6M | $8M | $5M | |
| Financing Cash Flow | $-70M | $54M | $258M | $-138M | $234M | $-74M | $-142M | $-19M | $133M | $-54M | $-254M | $304M | $66M | $640M | $502M | $160M | |
| Net Change in Cash | $-162M | $-54M | $304M | $-64M | $109M | $-46M | $16M | $35M | $-11M | $-67M | $-242M | $294M | $-66M | $35M | $-12M | $46M | |
| Taxes Paid | $8M | $0 | $35M | $2M | $3M | $5M | $5M | $11M | $4M | $9M | $17M | $1M | $18M | $11M | $21M | $300.0K | |
| Free Cash Flow | · | · | · | $15M | · | · | · | $20M | · | · | · | $14M | · | · | · | $45M | |
| Levered FCF | · | · | · | · | · | · | · | $-31M | · | · | · | $-22M | · | · | · | $39M |
盈利能力 5
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | · | 33.8% | -24.1% | 28.8% | · | 26.2% | 28.9% | 26.8% | · | 32.5% | 31.8% | 35.7% | · | 35.5% | 41.0% | 42.8% | |
| Pretax Margin | · | 47.1% | -30.1% | 39.0% | · | 35.3% | 39.1% | 36.0% | · | 43.4% | 42.9% | 48.7% | · | 48.3% | 56.0% | 58.2% | |
| EBITDA Margin | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 1.3% | |
| ROA | · | 0.35% | -0.17% | 0.21% | · | 0.18% | 0.20% | 0.17% | · | 0.22% | 0.23% | 0.27% | · | 0.33% | 0.39% | 0.40% | |
| ROE | · | 2.9% | -1.5% | 1.6% | · | 1.4% | 1.6% | 1.4% | · | 1.8% | 1.8% | 2.1% | · | 2.6% | 3.1% | 3.0% |
流动性与偿付能力 1
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 0.4 |
效率 1
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 |
估值 (TTM) 15
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $340M | $285M | $266M | · | $257M | $258M | $259M | · | $281M | $297M | $308M | · | $304M | $295M | $284M | |
| Net Income TTM | · | $61M | $37M | $77M | · | $73M | $77M | $79M | · | $100M | $108M | $119M | · | $126M | $129M | $129M | |
| Market Cap | · | $1.20B | $1.14B | $854M | · | $804M | $773M | $767M | · | $657M | $671M | $628M | · | $779M | $886M | $950M | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $1.05B | |
| P/E | · | 19.2 | 26.0 | 12.0 | · | 12.0 | 11.0 | 10.6 | · | 7.1 | 6.7 | 5.6 | · | 6.6 | 7.2 | · | |
| P/S | · | 3.5 | 4.0 | 3.2 | · | 3.1 | 3.0 | 3.0 | · | 2.3 | 2.3 | 2.0 | · | 2.6 | 3.0 | 3.3 | |
| P/B | · | 0.8 | 0.8 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.5 | · | 0.7 | 0.8 | 0.8 | |
| P / Tangible Book | · | 0.9 | 0.9 | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 0.7 | 0.7 | 0.6 | · | 0.8 | 0.9 | 1.0 | |
| P / Cash Flow | · | · | · | 57.4 | · | · | · | 37.4 | · | · | · | 38.4 | · | · | · | 20.7 | |
| P / FCF | · | · | · | 58.4 | · | · | · | 37.6 | · | · | · | 46.5 | · | · | · | 21.1 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 1067.2 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 23.2 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 3.7 | |
| Earnings Yield | · | 5.2% | 3.9% | 8.3% | · | 8.3% | 9.1% | 9.4% | · | 14.1% | 15.0% | 17.8% | · | 15.2% | 13.8% | · | |
| Payout Ratio | · | · | · | 34.2% | · | · | · | 38.1% | · | · | · | 24.4% | · | · | · | 16.4% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | |
|---|---|---|---|---|---|
| 净收入 | $80M | $74M | — | — | — |
| 稀释后每股收益 (EPS) | $1.63 | $1.76 | — | — | — |
现金流
| 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $101M | — | — | — | — |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。