COTY 分类 A Coty Inc. Class A Common Stock
NYSE · Consumer products · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 20, 2026
$2.66
· % 处于52周区间
· 高于低点
· 至高点
$1.8252周低点
$4.4752周高点
市值 (MRQ)
$2.34B
P/E (TTM)
-3.8
EPS (TTM)
$-0.70
收入 (TTM)
$5.81B
COTY 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$2.66
市值 (MRQ)
$2.34B
P/E (TTM)
-3.8
EPS (TTM)
$-0.70
收入 (TTM)
$5.81B
ROE (TTM)
-18.5%
负债/权益
1.0
52周区间
$2–$4
COTY 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
10年表现 收入、净利润、利润率和每股收益趋势
收入$5.81B2017-06-30 → 2026-06-30
EPS$-0.702017-06-30 → 2026-06-30
自由现金流$348M2017-06-30 → 2026-06-30
净利率-10.4%2017-06-30 → 2026-06-30
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | COTY | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | -3.85年均值 ≈43.9 | ≈43.9 | · | · | |
| P/S (TTM) | 0.45年均值 ≈1.1 | ≈1.1 | 1.9 | 低估 | |
| 市净率 (MRQ) | 0.85年均值 ≈1.8 | ≈1.8 | 3.0 | 低估 | |
| EV / EBITDA (企业价值 / EBITDA) | 13.05年均值 ≈13.1 | ≈13.1 | 11.6 | 估值过高 | |
| 股价/自由现金流 (TTM) | 6.75年均值 ≈16.4 | ≈16.4 | · | · | |
| 市现率 (TTM) | 4.45年均值 ≈10.4 | ≈10.4 | 15.0 | 低估 | |
| EV / Revenue (市值/营收) | 0.95年均值 ≈1.8 | ≈1.8 | · | · | |
| EV / FCF (市值/自由现金流) | 15.05年均值 ≈26.1 | ≈26.1 | · | · | |
| 市净率（有形资产） (MRQ) | 10.9 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | COTY | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 62.9%5年均值 ≈63.9% | ≈63.9% | 60.5% | 持平 | |
| 营业利润率 (TTM) | -1.4%5年均值 ≈5.2% | ≈5.2% | 11.5% | 弱 | |
| 息税折旧摊销前利润率 (TTM) | 6.9%5年均值 ≈13.1% | ≈13.1% | 11.5% | 弱 | |
| 税前利润率 (TTM) | -10.5%5年均值 ≈1.5% | ≈1.5% | 10.4% | 弱 | |
| 净利润率 (TTM) | -10.4%5年均值 ≈-0.23% | ≈-0.23% | 7.5% | 弱 | |
| ROA (TTM) | -5.5%5年均值 ≈-0.34% | ≈-0.34% | 1.2% | 弱 | |
| ROE (TTM) | -18.5%5年均值 ≈-0.59% | ≈-0.59% | 2.0% | 弱 | |
| ROIC | -1.3%5年均值 ≈2.6% | ≈2.6% | 5.7% | 弱 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | COTY | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Debt / Equity (负债/股东权益比率) | 1.05年均值 ≈1.1 | ≈1.1 | 0.2 | 高负债 | |
| 流动比率 (MRQ) | 0.85年均值 ≈0.7 | ≈0.7 | 2.0 | 低流动性 | |
| Quick Ratio (速动比率) | 0.35年均值 ≈0.3 | ≈0.3 | 0.7 | 低流动性 | |
| 长期负债/股东权益 (MRQ) | 1.05年均值 ≈1.1 | ≈1.1 | 0.5 | 高负债 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | COTY | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | -1.5%5年均值 ≈4.9% | ≈4.9% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 1.5%5年均值 ≈5.1% | ≈5.1% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 4.6% | · | · | · | |
| EPS YoY | -84.2% | · | · | · | |
| Net Income YoY (净利润同比增长) | -82.4% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | COTY | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.55年均值 ≈0.5 | ≈0.5 | 0.8 | 弱 | |
| Inventory Turnover (库存周转率) | 2.65年均值 ≈2.7 | ≈2.7 | 2.7 | 持平 | |
| Receivables Turnover (应收账款周转率) | 11.05年均值 ≈13.7 | ≈13.7 | 10.4 | 顶尖 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$512.3K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
年度化派息≈$0.50
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 二月 14, 2020 | $0.13 | USD | ≈4.4% |
| 十一月 15, 2019 | $0.13 | USD | ≈4.2% |
| 九月 6, 2019 | $0.13 | USD | ≈5.0% |
| 六月 5, 2019 | $0.13 | USD | ≈3.8% |
| 二月 27, 2019 | $0.13 | USD | ≈4.5% |
| 十一月 29, 2018 | $0.13 | USD | ≈5.9% |
| 八月 30, 2018 | $0.13 | USD | ≈3.9% |
| 五月 30, 2018 | $0.13 | USD | ≈3.7% |
| 二月 27, 2018 | $0.13 | USD | ≈2.5% |
| 十一月 29, 2017 | $0.13 | USD | ≈2.9% |
| 八月 30, 2017 | $0.13 | USD | ≈3.0% |
| 五月 26, 2017 | $0.13 | USD | ≈3.4% |
| 二月 24, 2017 | $0.13 | USD | ≈2.8% |
| 十二月 15, 2016 | $0.13 | USD | ≈2.2% |
| 八月 9, 2016 | $0.28 | USD | ≈0.99% |
| 九月 29, 2015 | $0.25 | USD | ≈0.98% |
| 九月 29, 2014 | $0.20 | USD | ≈1.2% |
| 十月 9, 2013 | $0.20 | USD | ≈1.3% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-126.5%
下次报告
十一月 03, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年12月31日 | 八月 19, 2026 | $-0.02 | $-0.01 | — |
| 2026年6月30日 | $-0.02 | $-0.01 | — | |
| 2026年3月31日 | $-0.03 | $-0.00 | — | |
| 2025年12月31日 | $0.14 | $0.19 | -25.5% | |
| 2025年9月30日 | $0.12 | $0.15 | -20.2% | |
| 2025年6月30日 | $-0.05 | $0.02 | -377.8% | |
| 2025年3月31日 | $0.01 | $0.06 | -82.4% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.81B | $5.89B | $6.12B | $5.55B | $5.30B | $4.63B | $4.72B | $6.29B | $6.84B | $7.65B | $4.35B | $4.40B | |
| Cost of Revenue | $2.15B | $2.07B | $2.18B | $2.01B | $1.94B | $1.86B | $1.99B | $2.50B | $2.72B | $3.03B | $1.75B | $1.76B | |
| Gross Profit | $3.65B | $3.82B | $3.94B | $3.55B | $3.37B | $2.77B | $2.73B | $3.79B | $4.12B | $4.62B | $2.60B | $2.64B | |
| R&D Expense | $121M | $123M | $127M | $105M | $97M | $96M | $93M | $98M | $108M | $139M | $48M | $47M | |
| SG&A Expense | $3.11B | $3.10B | $3.16B | $2.82B | $2.88B | $2.36B | $3.12B | $3.47B | $3.81B | $4.04B | $2.03B | $2.07B | |
| Operating Income | $-82M | $241M | $547M | $544M | $241M | $-49M | $-1.24B | $-3.69B | $-156M | $-421M | $254M | $395M | |
| Interest Expense | · | · | · | $261M | $241M | $232M | $233M | $252M | $223M | $220M | $113M | $71M | |
| Other Non-op | $-374M | $-372M | $-90M | $419M | $410M | $44M | $12M | $-32M | $-28M | $-18M | $-30M | $0 | |
| Pretax Income | $-610M | $-345M | $204M | $705M | $427M | $-240M | $-1.47B | $-3.95B | $-394M | $-658M | $139M | $233M | |
| Income Tax | $-20M | $5M | $95M | $182M | $165M | $-172M | $-378M | $-55M | $-32M | $-260M | $-40M | $-26M | |
| Net Income | $-605M | $-368M | $89M | $508M | $260M | $-201M | $-1.01B | $-3.78B | $-169M | $-422M | $157M | $232M | |
| EPS (Basic) | $-0.70 | $-0.44 | $0.09 | $0.58 | $0.08 | $-0.40 | $-1.33 | $-5.04 | $-0.23 | $-0.66 | $0.45 | $0.66 | |
| EPS (Diluted) | $-0.70 | $-0.44 | $0.09 | $0.57 | $0.08 | $-0.40 | $-1.33 | $-5.04 | $-0.23 | $-0.66 | $0.44 | $0.64 | |
| Shares (Basic) | 877,400,000 | 870,900,000 | 874,400,000 | 849,000,000 | 820,600,000 | 764,800,000 | 759,100,000 | 751,200,000 | 749,700,000 | 642,800,000 | 345,500,000 | 353,300,000 | |
| Shares (Diluted) | 877,400,000 | 870,900,000 | 883,400,000 | 886,500,000 | 834,100,000 | 764,800,000 | 759,100,000 | 751,200,000 | 749,700,000 | 642,800,000 | 354,200,000 | 362,900,000 | |
| EBITDA | $401M | $661M | $968M | $970M | $757M | · | $-520M | $-2.74B | $898M | $117M | $486M | $626M |
资产负债表
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $176M | $257M | $301M | $247M | $233M | $254M | $308M | $340M | $332M | $535M | $372M | $341M | |
| Receivables | $526M | $526M | $442M | $361M | $365M | $348M | $440M | $859M | $1.54B | $1.47B | $683M | $680M | |
| Inventory | $839M | $794M | $764M | $853M | $662M | $651M | $678M | $860M | $1.15B | $1.05B | $566M | $558M | |
| Prepaid Expense | $364M | $362M | $437M | $554M | $392M | $474M | $412M | $398M | $604M | $488M | $207M | $191M | |
| Other Current Assets | $281M | $264M | $142M | $55M | $46M | $40M | $34M | $58M | $83M | · | · | · | |
| Current Assets | $1.92B | $1.95B | $1.96B | $2.05B | $1.68B | $1.78B | $6.50B | $3.27B | $3.65B | $3.58B | $1.94B | $1.86B | |
| PP&E (Net) | $650M | $709M | $719M | $713M | $716M | $918M | $1.08B | $1.33B | $1.68B | $1.63B | $639M | $500M | |
| PP&E (Gross) | $2.68B | $2.70B | $2.58B | $2.47B | $2.40B | $2.60B | $2.55B | $2.72B | $2.98B | $2.68B | $1.53B | $1.35B | |
| Accum. Depreciation | $2.03B | $1.99B | $1.86B | $1.76B | $1.68B | $1.68B | $1.46B | $1.39B | $1.30B | $1.04B | $891M | $845M | |
| Goodwill | $3.81B | $4.06B | $3.91B | $3.99B | $3.91B | $4.12B | $3.97B | $4.17B | $7.60B | $8.56B | $2.21B | $1.53B | |
| Intangibles | $2.78B | $3.21B | $3.57B | $3.80B | $3.90B | $4.46B | $4.37B | $4.53B | $8.28B | $8.43B | $2.05B | $1.91B | |
| Other Non-current Assets | $183M | $139M | $92M | $166M | $86M | $56M | $72M | $102M | $300M | $281M | $180M | $208M | |
| Total Assets | $10.20B | $11.91B | $12.08B | $12.66B | $12.12B | $13.69B | $16.73B | $17.71B | $22.63B | $22.55B | $7.04B | $6.02B | |
| Accounts Payable | $1.88B | $1.89B | $2.00B | $1.44B | $1.27B | $1.17B | $1.19B | $1.58B | $1.93B | $1.73B | $921M | $748M | |
| Accrued Liabilities | $466M | $514M | $475M | $1.04B | $1.10B | $1.10B | $1.11B | $1.19B | $1.84B | $1.80B | $748M | $719M | |
| Short-term Debt | $12M | $0 | $0 | $0 | $0 | $0 | $0 | $4M | $9M | $4M | $20M | $22M | |
| Current Liabilities | $2.54B | $2.54B | $2.60B | $2.74B | $2.57B | $2.42B | $3.59B | $3.48B | $4.04B | $3.80B | $1.86B | $1.53B | |
| Capital Leases | $183M | $222M | $219M | $248M | $282M | $269M | $317M | $0 | · | · | · | · | |
| Deferred Tax | $385M | $468M | $550M | $660M | $669M | $675M | $175M | $351M | $842M | $925M | $339M | $353M | |
| Other Non-current Liabilities | $426M | $485M | $347M | $325M | $340M | $328M | $334M | $398M | $388M | $473M | $234M | $257M | |
| Total Liabilities | $6.82B | $7.95B | $7.83B | $8.43B | $8.56B | $9.51B | $12.71B | $12.66B | $13.11B | $12.68B | $6.60B | $4.95B | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | $2.61B | |
| Total Debt | $3.05B | $3.96B | $3.84B | $4.18B | $4.41B | · | $7.89B | $7.47B | $7.31B | $6.93B | $4.02B | $2.63B | |
| Common Stock | $10M | $10M | $10M | $9M | $9M | $8M | $8M | $8M | $8M | $8M | · | · | |
| Paid-in Capital | $11.37B | $11.33B | $11.31B | $10.90B | $10.81B | $10.38B | $10.45B | $10.62B | $10.75B | $11.20B | $2.04B | $2.04B | |
| Retained Earnings | $-5.88B | $-5.27B | $-4.90B | $-4.99B | $-5.50B | $-5.76B | $-5.55B | $-4.54B | $-626M | $-459M | $-37M | $-194M | |
| Treasury Stock | $1.79B | $1.80B | $1.80B | $1.45B | $1.45B | $1.45B | $1.45B | $1.44B | $1.44B | $1.44B | $1.41B | $611M | |
| AOCI | $-720M | $-733M | $-795M | $-662M | $-718M | $-322M | $-456M | $-59M | $159M | $4M | $-240M | $-274M | |
| Stockholders' Equity | $2.99B | $3.54B | $3.83B | $3.81B | $3.15B | $2.86B | $3.00B | $4.59B | $8.85B | $9.31B | $360M | $970M | |
| Liabilities + Equity | $10.20B | $11.91B | $12.08B | $12.66B | $12.12B | $13.69B | $16.73B | $17.71B | $22.63B | $22.55B | $7.04B | $6.02B | |
| Shares Outstanding | 880,500,000 | 872,300,000 | 867,800,000 | 852,800,000 | 839,200,000 | 766,000,000 | 830,600,000 | 819,200,000 | 750,700,000 | 747,900,000 | · | · |
现金流
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $482M | $420M | $421M | $427M | $516M | $585M | $716M | $736M | $737M | $555M | $232M | $231M | |
| Stock-based Comp | $46M | $50M | $89M | $136M | $196M | $30M | $30M | $15M | $31M | $25M | $22M | $31M | |
| Deferred Tax | $-155M | $-88M | $-10M | $56M | $12M | $-246M | $-468M | $-193M | $-8M | $-390M | $-139M | $-87M | |
| Amort. of Intangibles | $262M | $187M | $193M | $192M | $207M | $251M | $233M | $247M | $244M | $275M | $80M | · | |
| Restructuring | $800.0K | $77M | $37M | $-6M | $-6M | $64M | $130M | $34M | $135M | $375M | $87M | $75M | |
| Other Non-cash | $769M | $478M | $25M | $-501M | $-257M | · | $678M | $3.85B | $-83M | $990M | $230M | $120M | |
| Operating Cash Flow | $538M | $493M | $615M | $626M | $727M | $319M | $-51M | $640M | $414M | $758M | $501M | $526M | |
| CapEx | $190M | $215M | $245M | $223M | $174M | $174M | $267M | $427M | $446M | $432M | $150M | $171M | |
| Investing Cash Flow | $539M | $-128M | $-226M | $-118M | $270M | $2.44B | $-833M | $-454M | $-688M | $-1.16B | $-1.06B | $-171M | |
| Debt Issued | · | · | · | · | · | · | · | $0 | $7.47B | $1.07B | $3.51B | $801M | |
| Net Debt Issued | · | · | · | · | · | · | · | $-190M | $975M | $939M | $1.01B | $900.0K | |
| Stock Issued | · | · | $14M | $900.0K | $0 | $0 | $3M | $6M | $23M | $23M | $45M | $48M | |
| Stock Repurchased | · | · | · | · | · | $0 | $4M | $0 | $0 | $36M | $795M | $263M | |
| Net Stock Activity | · | · | $14M | · | · | · | $-2M | $6M | $23M | $-14M | $-750M | $-215M | |
| Dividends Paid | · | · | · | · | · | · | $195M | $345M | $375M | $373M | · | · | |
| Financing Cash Flow | $-1.16B | $-427M | $-337M | $-469M | $-1.03B | $-2.80B | $877M | $-160M | $69M | $595M | $593M | $-1.14B | |
| Net Change in Cash | $-82M | $-50M | $37M | $20M | $-47M | $-42M | $-28M | $18M | $-208M | $198M | $31M | $-897M | |
| Taxes Paid | $102M | $95M | $173M | $59M | $97M | $16M | $123M | $110M | $125M | $90M | $118M | $105M | |
| Free Cash Flow | $348M | $278M | $369M | $403M | $552M | · | $-318M | $213M | $-33M | $325M | $351M | $355M | |
| Levered FCF | · | · | · | $209M | $404M | · | $-492M | $-89M | $-273M | $192M | $206M | $276M |
盈利能力
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 62.9% | 64.8% | 64.4% | 63.9% | 63.5% | · | 57.8% | 61.8% | 61.6% | 60.4% | 59.9% | 60.0% | |
| Operating Margin | -1.4% | 4.1% | 8.9% | 9.8% | 4.5% | · | -26.2% | -40.1% | 1.7% | -5.7% | 5.8% | 9.0% | |
| Net Margin | -10.4% | -6.2% | 1.5% | 9.2% | 4.9% | · | -21.3% | -43.8% | -1.8% | -5.5% | 3.6% | 5.3% | |
| Pretax Margin | -10.5% | -5.9% | 3.3% | 12.7% | 8.1% | · | -31.1% | -43.7% | -1.6% | -8.6% | 3.2% | 5.3% | |
| EBITDA Margin | 6.9% | 11.2% | 15.8% | 17.5% | 14.3% | · | -11.0% | -31.6% | 9.6% | 1.5% | 11.2% | 14.2% | |
| ROA | -5.5% | -3.1% | 0.72% | 4.1% | 2.0% | · | -5.9% | -18.8% | -0.75% | -2.9% | 2.4% | 3.7% | |
| ROE | -18.5% | -10.0% | 2.3% | 14.6% | 8.6% | · | -26.5% | -56.3% | -1.9% | -8.7% | 23.6% | 25.6% | |
| ROIC | -1.3% | 3.3% | 3.8% | 5.1% | 2.0% | · | -8.4% | -28.7% | 0.84% | -1.6% | 7.5% | 12.2% |
流动性与偿付能力
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | · | 1.8 | 0.9 | 0.9 | 0.9 | 1.0 | 1.2 | |
| Quick Ratio | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | · | 0.2 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | |
| Debt / Equity | 1.0 | 1.1 | 1.0 | 1.1 | 1.4 | · | 2.6 | 1.6 | 0.8 | 0.7 | 11.2 | 2.7 | |
| LT Debt / Equity | 1.0 | 1.1 | 1.0 | 1.1 | 1.4 | · | 2.6 | 1.6 | 0.8 | 0.7 | 11.1 | 2.7 | |
| Interest Coverage | · | · | · | 2.1 | 1.0 | · | -5.3 | -11.5 | 0.6 | -2.0 | 2.3 | 5.5 |
效率
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | · | 0.3 | 0.4 | 0.4 | 0.5 | 0.7 | 0.7 | |
| Inventory Turnover | 2.6 | 2.7 | 2.7 | 2.6 | 2.9 | · | 2.6 | 2.9 | 3.3 | 3.7 | 3.1 | 3.0 | |
| Receivables Turnover | 11.0 | 12.2 | 15.2 | 15.3 | 14.9 | · | 7.3 | 6.4 | 6.3 | 7.1 | 6.4 | 6.5 |
每股
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $3.40 | $4.06 | $4.41 | $4.47 | $3.76 | · | $3.93 | · | · | · | · | · | |
| Revenue / Share | $6.62 | $6.77 | $6.93 | $6.27 | $6.36 | · | $6.21 | $11.51 | $12.54 | $11.90 | $12.28 | $12.11 | |
| Cash Flow / Share | $0.61 | $0.57 | $0.70 | $0.71 | $0.87 | · | $-0.07 | $0.85 | $0.55 | $1.18 | $1.42 | $1.45 | |
| Cash / Share | $0.20 | $0.29 | $0.35 | $0.29 | $0.28 | · | $0.40 | · | · | · | · | · | |
| Dividend / Share | · | · | · | · | · | · | $0.38 | $0.50 | $0.50 | $0.65 | $0.25 | $0.20 | |
| EPS (TTM) | $-0.70 | $-0.44 | $0.09 | $0.57 | $0.08 | $-0.40 | $-1.33 | $-5.04 | $-0.23 | $-0.66 | $0.44 | $0.64 |
增长率
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -1.5% | -3.7% | 10.2% | 4.7% | 14.6% | -1.9% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.5% | 3.6% | 9.7% | 5.6% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.6% | 4.5% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | -84.2% | 612.5% | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | -82.4% | 95.8% | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.81B | $5.89B | $6.12B | $5.55B | $5.30B | $4.63B | $4.72B | $6.29B | $6.84B | $7.65B | $4.35B | $4.40B | |
| Net Income TTM | $-605M | $-368M | $89M | $508M | $260M | $-201M | $-1.01B | $-3.78B | $-169M | $-422M | $157M | $232M | |
| Market Cap | $1.90B | $4.06B | $8.70B | $10.48B | $6.72B | · | $3.42B | · | · | · | · | · | |
| Enterprise Value | $4.77B | $7.75B | $12.24B | $14.41B | $10.90B | · | $11.00B | · | · | · | · | · | |
| P/E | -3.1 | -10.6 | 111.3 | 21.6 | 100.1 | -23.4 | -3.4 | -2.7 | -61.3 | -28.4 | 59.1 | 50.0 | |
| P/S | 0.3 | 0.7 | 1.4 | 1.9 | 1.3 | · | 0.7 | · | · | · | · | · | |
| P/B | 0.6 | 1.1 | 2.3 | 2.8 | 2.1 | · | 1.1 | · | · | · | · | · | |
| P / Cash Flow | 3.5 | 8.2 | 14.1 | 16.8 | 9.3 | · | -67.2 | · | · | · | · | · | |
| P / FCF | 5.5 | 14.6 | 23.5 | 26.0 | 12.2 | · | -10.7 | · | · | · | · | · | |
| EV / EBITDA | 11.9 | 11.7 | 12.6 | 14.9 | 14.4 | · | -21.2 | · | · | · | · | · | |
| EV / FCF | 13.7 | 27.9 | 33.1 | 35.8 | 19.7 | · | -34.6 | · | · | · | · | · | |
| EV / Revenue | 0.8 | 1.3 | 2.0 | 2.6 | 2.1 | · | 2.3 | · | · | · | · | · | |
| Dividend Yield | · | · | · | · | · | · | 5.7% | · | · | · | · | · | |
| Earnings Yield | -32.4% | -9.5% | 0.90% | 4.6% | 1.0% | -4.3% | -29.8% | -37.6% | -1.6% | -3.5% | 1.7% | 2.0% | |
| Payout Ratio | · | · | · | · | · | · | -19.4% | -9.1% | -222.1% | -88.2% | · | · | |
| Annual Payout | · | · | · | · | · | · | $195M | $345M | $375M | $373M | · | · |
损益表
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.27B | $1.28B | $1.68B | $1.58B | $1.25B | $1.30B | $1.67B | $1.67B | $1.36B | $1.39B | $1.73B | $1.64B | $1.35B | $1.29B | $1.52B | $1.39B | |
| Cost of Revenue | $496M | $490M | $608M | $560M | $473M | $467M | $556M | $577M | $488M | $488M | $604M | $600M | $502M | $478M | $525M | $501M | |
| Gross Profit | $773M | $792M | $1.07B | $1.02B | $780M | $832M | $1.11B | $1.09B | $875M | $898M | $1.12B | $1.04B | $850M | $811M | $998M | $889M | |
| SG&A Expense | $745M | $727M | $842M | $794M | $721M | $778M | $797M | $808M | $791M | $771M | $833M | $767M | $673M | $720M | $754M | $671M | |
| Operating Income | $-43M | $-372M | $148M | $185M | $16M | $-280M | $268M | $238M | $35M | $78M | $237M | $198M | $129M | $44M | $199M | $172M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $59M | $62M | $67M | · | $65M | $65M | $58M | |
| Other Non-op | $-14M | $-53M | $-275M | $-31M | $-39M | $-132M | $-157M | $-43M | $-80M | $-14M | $81M | $-77M | $22M | $157M | $142M | $98M | |
| Pretax Income | $-90M | $-459M | $-169M | $107M | $-74M | $-461M | $57M | $133M | $-107M | $3M | $257M | $51M | $79M | $142M | $280M | $204M | |
| Income Tax | $52M | $-53M | $-52M | $33M | $-4M | $-58M | $26M | $42M | $-12M | $-5M | $71M | $41M | $43M | $30M | $39M | $70M | |
| Net Income | $-141M | $-408M | $-124M | $68M | $-69M | $-406M | $24M | $83M | $-97M | $4M | $181M | $2M | $33M | $108M | $238M | $129M | |
| EPS (Basic) | $-0.16 | $-0.47 | $-0.14 | $0.07 | $-0.08 | $-0.47 | $0.02 | $0.09 | $-0.11 | $0.00 | $0.20 | $0.00 | $0.03 | $0.12 | $0.28 | $0.15 | |
| EPS (Diluted) | $-0.16 | $-0.47 | $-0.14 | $0.07 | $-0.08 | $-0.47 | $0.02 | $0.09 | $-0.11 | $0.00 | $0.20 | $0.00 | $0.03 | $0.12 | $0.27 | $0.15 | |
| Shares (Basic) | · | 879,900,000 | 876,800,000 | 872,800,000 | · | 872,100,000 | 871,400,000 | 867,900,000 | · | 883,100,000 | 892,800,000 | 854,300,000 | · | 851,600,000 | 850,800,000 | 842,000,000 | |
| Shares (Diluted) | · | 879,900,000 | 876,800,000 | 876,300,000 | · | 872,100,000 | 875,200,000 | 875,300,000 | · | 892,000,000 | 922,800,000 | 854,300,000 | · | 865,200,000 | 886,800,000 | 882,200,000 | |
| EBITDA | · | $-243M | $278M | $280M | · | $-280M | $268M | $238M | · | $78M | $237M | $198M | · | $44M | $199M | $172M |
资产负债表
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $176M | $257M | $437M | $265M | $257M | $244M | $250M | $284M | $301M | $260M | $450M | $280M | · | $245M | $281M | $216M | |
| Receivables | $526M | $565M | $689M | $755M | $526M | $573M | $594M | $704M | $442M | $480M | $500M | $535M | · | $401M | $434M | $483M | |
| Inventory | $839M | $786M | $778M | $808M | $794M | $717M | $706M | $782M | $764M | $760M | $776M | $845M | · | $798M | $718M | $676M | |
| Prepaid Expense | $364M | $314M | $330M | $338M | $362M | $380M | $384M | $440M | $437M | $460M | $662M | $546M | · | $439M | $442M | $420M | |
| Other Current Assets | $281M | · | · | · | $264M | · | · | · | $142M | · | · | · | · | · | · | · | |
| Current Assets | $1.92B | $1.94B | $2.25B | $2.17B | $1.95B | $1.93B | $1.95B | $2.23B | $1.96B | $1.99B | $2.42B | $2.24B | · | $1.91B | $1.91B | $1.83B | |
| PP&E (Net) | $650M | $642M | $660M | $679M | $709M | $674M | $674M | $716M | $719M | $703M | $706M | $690M | · | $697M | $689M | $669M | |
| PP&E (Gross) | $2.68B | · | · | · | $2.70B | · | · | · | $2.58B | · | · | · | · | · | · | · | |
| Accum. Depreciation | $2.03B | · | · | · | $1.99B | · | · | · | $1.86B | · | · | · | · | · | · | · | |
| Goodwill | $3.81B | $3.81B | $4.07B | $4.07B | $4.06B | $3.90B | $3.82B | $3.98B | $3.91B | $3.97B | $4.02B | $3.93B | $3.99B | $3.97B | $3.92B | $3.80B | |
| Intangibles | $2.78B | $2.86B | $3.10B | $3.18B | $3.21B | $3.10B | $3.42B | $3.61B | $3.57B | $3.63B | $3.74B | $3.69B | · | $3.85B | $3.85B | $3.71B | |
| Other Non-current Assets | $183M | $199M | $184M | $138M | $139M | $105M | $92M | $104M | $92M | $98M | $155M | $144M | · | $289M | $117M | $81M | |
| Total Assets | $10.20B | $10.23B | $11.08B | $12.06B | $11.91B | $11.47B | $11.72B | $12.52B | $12.08B | $12.32B | $13.02B | $12.62B | · | $12.71B | $12.45B | $11.95B | |
| Accounts Payable | $1.88B | $1.77B | $2.12B | $1.90B | $1.89B | $1.28B | $1.36B | $1.32B | $2.00B | $1.25B | $1.46B | $1.38B | · | $1.41B | $1.49B | $1.23B | |
| Accrued Liabilities | $466M | · | · | · | $514M | · | · | · | $475M | · | · | · | · | · | · | · | |
| Short-term Debt | $12M | $0 | $0 | $0 | $0 | $5M | $2M | $0 | $0 | $2M | $6M | $6M | · | $0 | $0 | $0 | |
| Current Liabilities | $2.54B | $2.36B | $2.84B | $2.55B | $2.54B | $2.36B | $2.75B | $2.64B | $2.60B | $2.48B | $2.85B | $2.83B | · | $2.76B | $2.92B | $2.61B | |
| Capital Leases | $183M | $190M | $210M | $209M | $222M | $225M | $203M | $224M | $219M | $233M | $252M | $244M | · | $254M | $265M | $265M | |
| Deferred Tax | $385M | $291M | $381M | $469M | $468M | $511M | $570M | $583M | $550M | $689M | $747M | $683M | · | $731M | $724M | $678M | |
| Other Non-current Liabilities | $426M | $445M | $432M | $473M | $485M | $384M | $336M | $379M | $347M | $328M | $343M | $344M | · | $301M | $307M | $350M | |
| Total Liabilities | $6.82B | $6.73B | $7.13B | $8.00B | $7.95B | $7.55B | $7.51B | $8.04B | $7.83B | $7.90B | $8.16B | $8.47B | · | $8.57B | $8.52B | $8.49B | |
| Total Debt | · | $3.17B | $2.99B | $4.02B | · | $3.80B | $3.39B | $3.93B | · | $3.90B | $3.69B | $4.10B | · | $4.22B | $4.01B | $4.31B | |
| Common Stock | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | · | $9M | $9M | $9M | |
| Paid-in Capital | $11.37B | $11.35B | $11.35B | $11.35B | $11.33B | $11.32B | $11.32B | $11.32B | $11.31B | $11.29B | $11.27B | $11.24B | · | $10.89B | $10.87B | $10.84B | |
| Retained Earnings | $-5.88B | $-5.74B | $-5.33B | $-5.20B | $-5.27B | $-5.20B | $-4.79B | $-4.82B | $-4.90B | $-4.80B | $-4.81B | $-4.99B | · | $-5.02B | $-5.13B | $-5.37B | |
| Treasury Stock | $1.79B | $1.79B | $1.79B | $1.80B | $1.80B | $1.80B | $1.80B | $1.80B | $1.80B | $1.80B | $1.45B | $1.45B | · | $1.45B | $1.45B | $1.45B | |
| AOCI | $-720M | $-746M | $-719M | $-719M | $-733M | $-841M | $-959M | $-674M | $-795M | $-713M | $-607M | $-777M | · | $-690M | $-768M | $-984M | |
| Stockholders' Equity | $2.99B | $3.09B | $3.53B | $3.64B | $3.54B | $3.50B | $3.78B | $4.05B | $3.83B | $3.99B | $4.42B | $3.72B | · | $3.74B | $3.53B | $3.05B | |
| Liabilities + Equity | $10.20B | $10.23B | $11.08B | $12.06B | $11.91B | $11.47B | $11.72B | $12.52B | $12.08B | $12.32B | $13.02B | $12.62B | · | $12.71B | $12.45B | $11.95B | |
| Shares Outstanding | 880,500,000 | 880,000,000 | 877,600,000 | 873,900,000 | 872,300,000 | 872,300,000 | 872,000,000 | 867,800,000 | 867,800,000 | 867,900,000 | 895,100,000 | 888,000,000 | · | 852,700,000 | 852,500,000 | 849,300,000 |
现金流
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $128M | $129M | $130M | $95M | $105M | $105M | $106M | $105M | · | $104M | $105M | $107M | · | $107M | $104M | $107M | |
| Stock-based Comp | $7M | $7M | $18M | $14M | $5M | $12M | $16M | $17M | $18M | $20M | $20M | $30M | $37M | $34M | $34M | $31M | |
| Deferred Tax | · | · | · | · | $-46M | $-56M | $-4M | $19M | $-49M | $-39M | $56M | $23M | $-33M | $5M | $25M | $60M | |
| Amort. of Intangibles | $74M | $74M | $74M | $39M | $46M | $46M | $47M | $48M | $48M | $48M | $48M | $49M | $49M | $48M | $48M | $47M | |
| Restructuring | $-4M | $-400.0K | $6M | $-1M | $-2M | $77M | $1M | $700.0K | $2M | $900.0K | $6M | $28M | $-1M | $-1M | $-3M | $-1M | |
| Other Non-cash | · | · | · | $-112M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $116M | $-203M | $560M | $65M | $83M | $-122M | $464M | $67M | $176M | $-170M | $422M | $186M | $105M | $-125M | $482M | $163M | |
| CapEx | $43M | $46M | $47M | $54M | $48M | $46M | $46M | $75M | $60M | $64M | $59M | $62M | $67M | $54M | $27M | $75M | |
| Investing Cash Flow | $-74M | $-46M | $712M | $-54M | $-48M | $28M | $-31M | $-77M | $-65M | $-42M | $-57M | $-62M | $-20M | $-52M | $30M | $-75M | |
| Stock Issued | · | · | · | · | · | $0 | · | · | · | $344M | · | · | · | $0 | · | · | |
| Dividends Paid | · | $3M | · | · | · | $3M | $3M | $3M | · | · | $4M | $3M | · | $3M | $4M | $4M | |
| Financing Cash Flow | $-125M | $70M | $-1.10B | $-8M | $-43M | $77M | $-451M | $-10M | $-73M | $22M | $-207M | $-79M | $-72M | $139M | $-449M | $-88M | |
| Net Change in Cash | $-81M | $-178M | $175M | $3M | $11M | $-9M | $-39M | $-13M | $34M | $-197M | $166M | $34M | $7M | $-35M | $61M | $-13M | |
| Taxes Paid | $31M | $37M | $20M | $14M | $29M | $24M | $28M | $14M | $51M | $84M | $22M | $16M | $13M | $18M | $22M | $6M | |
| Free Cash Flow | · | · | · | $11M | · | · | · | $-8M | · | · | · | $124M | · | · | · | $88M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | $111M | · | · | · | $50M |
盈利能力
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 61.8% | 63.8% | 64.5% | · | 64.1% | 66.7% | 65.5% | · | 64.8% | 65.1% | 63.5% | · | 62.9% | 65.5% | 63.9% | |
| Operating Margin | · | -29.0% | 8.8% | 11.7% | · | -21.6% | 16.1% | 14.2% | · | 5.6% | 13.7% | 12.0% | · | 3.4% | 13.1% | 12.4% | |
| Net Margin | · | -31.8% | -7.4% | 4.3% | · | -31.2% | 1.4% | 5.0% | · | 0.27% | 10.5% | 0.10% | · | 8.4% | 15.6% | 9.2% | |
| Pretax Margin | · | -35.8% | -10.0% | 6.8% | · | -35.5% | 3.4% | 7.9% | · | 0.25% | 14.9% | 3.1% | · | 11.0% | 18.4% | 14.7% | |
| EBITDA Margin | · | -18.9% | 16.6% | 17.8% | · | -21.6% | 16.1% | 14.2% | · | 5.6% | 13.7% | 12.0% | · | 3.4% | 13.1% | 12.4% | |
| ROA | · | -3.8% | -1.1% | 0.55% | · | -3.4% | 0.19% | 0.66% | · | 0.03% | 1.4% | 0.01% | · | 0.83% | 1.8% | 0.99% | |
| ROE | · | -12.4% | -3.4% | 1.8% | · | -10.8% | 0.58% | 2.1% | · | 0.10% | 4.5% | 0.05% | · | 3.0% | 6.8% | 4.1% | |
| ROIC | · | -5.2% | 1.6% | 1.7% | · | -3.4% | 2.0% | 2.0% | · | 2.5% | 2.1% | 0.50% | · | 0.43% | 2.3% | 1.5% |
流动性与偿付能力
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 0.8 | 0.8 | 0.9 | · | 0.8 | 0.7 | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 0.7 | 0.7 | 0.7 | |
| Quick Ratio | · | 0.3 | 0.4 | 0.4 | · | 0.3 | 0.3 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.2 | 0.2 | 0.3 | |
| Debt / Equity | · | 1.0 | 0.8 | 1.1 | · | 1.1 | 0.9 | 1.0 | · | 1.0 | 0.8 | 1.1 | · | 1.1 | 1.1 | 1.4 | |
| LT Debt / Equity | · | 1.0 | 0.8 | 1.1 | · | 1.1 | 0.9 | 1.0 | · | 1.0 | 0.8 | 1.1 | · | 1.1 | 1.1 | 1.4 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 1.3 | 3.8 | 3.0 | · | 0.7 | 3.1 | 3.0 |
效率
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | |
| Inventory Turnover | · | 0.7 | 0.8 | 0.7 | · | 0.6 | 0.8 | 0.7 | · | 0.6 | 0.8 | 0.8 | · | 0.7 | 0.8 | 0.7 | |
| Receivables Turnover | · | 2.3 | 2.6 | 2.2 | · | 2.5 | 3.1 | 2.7 | · | 3.1 | 3.7 | 3.2 | · | 2.9 | 3.2 | 2.8 |
每股
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $3.51 | $4.02 | $4.17 | · | $4.01 | $4.34 | $4.66 | · | $4.60 | $4.94 | $4.19 | · | $4.38 | $4.14 | $3.59 | |
| Revenue / Share | · | $1.46 | $1.91 | $1.80 | · | $1.49 | $1.91 | $1.91 | · | $1.55 | $1.87 | $1.92 | · | $1.49 | $1.72 | $1.58 | |
| Cash Flow / Share | · | · | · | $0.07 | · | · | · | $0.08 | · | · | · | $0.22 | · | · | · | $0.18 | |
| Cash / Share | · | $0.29 | $0.50 | $0.30 | · | $0.28 | $0.29 | $0.33 | · | $0.30 | $0.50 | $0.32 | · | $0.29 | $0.33 | $0.25 | |
| EPS (TTM) | · | $-0.62 | $-0.62 | $-0.46 | · | $-0.47 | $0.00 | $0.18 | · | $0.23 | $0.35 | $0.42 | · | $0.20 | $0.14 | $0.10 |
估值 (TTM)
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $5.79B | $5.81B | $5.80B | · | $6.00B | $6.09B | $6.15B | · | $6.11B | $6.01B | $5.81B | · | $5.37B | $5.27B | $5.32B | |
| Net Income TTM | · | $-533M | $-530M | $-383M | · | $-396M | $14M | $171M | · | $219M | $324M | $381M | · | $194M | $139M | $162M | |
| Market Cap | · | $1.77B | $2.70B | $3.53B | · | $4.77B | $6.07B | $8.15B | · | $10.38B | $11.12B | $9.74B | · | $10.28B | $7.30B | $5.37B | |
| Enterprise Value | · | $4.68B | $5.25B | $7.29B | · | $8.33B | $9.21B | $11.80B | · | $14.02B | $14.36B | $13.56B | · | $14.26B | $11.03B | $9.46B | |
| P/E | · | -3.2 | -5.0 | -8.8 | · | -11.6 | · | 52.2 | · | 52.0 | 35.5 | 26.1 | · | 60.3 | 61.1 | 63.2 | |
| P/S | · | 0.3 | 0.5 | 0.6 | · | 0.8 | 1.0 | 1.3 | · | 1.7 | 1.8 | 1.7 | · | 1.9 | 1.4 | 1.0 | |
| P/B | · | 0.6 | 0.8 | 1.0 | · | 1.4 | 1.6 | 2.0 | · | 2.6 | 2.5 | 2.6 | · | 2.8 | 2.1 | 1.8 | |
| P / Cash Flow | · | · | · | 54.1 | · | · | · | 120.9 | · | · | · | 52.3 | · | · | · | 32.9 | |
| EV / Revenue | · | 0.8 | 0.9 | 1.3 | · | 1.4 | 1.5 | 1.9 | · | 2.3 | 2.4 | 2.3 | · | 2.7 | 2.1 | 1.8 | |
| Earnings Yield | · | -30.9% | -20.1% | -11.4% | · | -8.6% | 0.00% | 1.9% | · | 1.9% | 2.8% | 3.8% | · | 1.7% | 1.6% | 1.6% | |
| Payout Ratio | · | · | · | · | · | · | · | 4.0% | · | · | · | 206.2% | · | · | · | 2.8% |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| 收入 | $5.81B | $5.89B | $6.12B | $5.55B | $5.30B |
| 毛利率 % | 62.9% | 64.8% | 64.4% | 63.9% | 63.5% |
| 营业利润率 % | -1.4% | 4.1% | 8.9% | 9.8% | 4.5% |
| 净收入 | $-605M | $-368M | $89M | $508M | $260M |
| 稀释后每股收益 (EPS) | $-0.70 | $-0.44 | $0.09 | $0.57 | $0.08 |
| 指标 | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 1.0 | 1.1 | 1.0 | 1.1 | 1.4 |
| 流动比率 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 |
| 速动比率 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
| 指标 | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| 自由现金流 | $348M | $278M | $369M | $403M | $552M |
机构持有人 (13F) 328 家申报者 · $903.0M 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
328
持有价值
$903.0M
新仓位
61
已退出持仓
70
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 61 (-32 与上一季度对比) | 70 (+16 与上一季度对比) | 104 (-15 与上一季度对比) | 100 (+35 与上一季度对比) | +52.8M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BlackRock, Inc. | $155525174 | 72002396 | 17.22% | 股份 |
| VANGUARD GROUP INC | $122902971 | 39903562 | 13.61% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $62977243 | 29156131 | 6.97% | 股份 |
| CREDIT AGRICOLE S A | $55317952 | 25610163 | 6.13% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $55134482 | 25525223 | 6.11% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $38337555 | 17748868 | 4.25% | 股份 |
| STATE STREET CORP | $34427443 | 15938631 | 3.81% | 股份 |
| Banco Santander, S.A. | $28323557 | 13112758 | 3.14% | 股份 |
| D. E. Shaw & Co., Inc. | $26813417 | 12413619 | 2.97% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $25668489 | 11888134 | 2.84% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $20215654 | 9357257 | 2.24% | 股份 |
| AMERIPRISE FINANCIAL INC | $17404779 | 8057768 | 1.93% | 股份 |
| Gotham Asset Management, LLC | $17206586 | 7966012 | 1.91% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $16287515 | 7540516 | 1.80% | 股份 |
| MORGAN STANLEY | $16221422 | 7509917 | 1.80% | 股份 |
| Assenagon Asset Management S.A. | $14842924 | 6871724 | 1.64% | 股份 |
| Invesco Ltd. | $13835385 | 6405271 | 1.53% | 股份 |
| TWO SIGMA INVESTMENTS, LP | $10263303 | 4751529 | 1.14% | 股份 |
| EDMOND DE ROTHSCHILD HOLDING S.A. | $9720000 | 4500000 | 1.08% | 股份 |
| JUPITER ASSET MANAGEMENT LTD | $8986967 | 4160633 | 1.00% | 股份 |
| NORTHERN TRUST CORP | $8749477 | 4050684 | 0.97% | 股份 |
| CastleKnight Management LP | $8551693 | 3959117 | 0.95% | 股份 |
| Miller Value Partners, LLC | $8462243 | 3917705 | 0.94% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $8154712 | 4118542 | 0.90% | 股份 |
| GOLDMAN SACHS GROUP INC | $7853668 | 3635957 | 0.87% | 股份 |
| M&G PLC | $6812820 | 3406410 | 0.75% | 股份 |
| UBS Group AG | $6759362 | 3129334 | 0.75% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $5393656 | 2497063 | 0.60% | 股份 |
| JPMORGAN CHASE & CO | $5276238 | 2675705 | 0.58% | 股份 |
| Bank of New York Mellon Corp | $4515164 | 2090354 | 0.50% | 股份 |
| TWO SIGMA ADVISERS, LP | $4400393 | 1428699 | 0.49% | 股份 |
| BANK OF AMERICA CORP /DE/ | $4171037 | 1931036 | 0.46% | 股份 |
| PRINCIPAL FINANCIAL GROUP INC | $3859959 | 1787018 | 0.43% | 股份 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $3679457 | 1830576 | 0.41% | 股份 |
| Public Sector Pension Investment Board | $2744213 | 1270469 | 0.30% | 股份 |
| Schonfeld Strategic Advisors LLC | $2471395 | 1144165 | 0.27% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $2382063 | 1102807 | 0.26% | 股份 |
| Nuveen, LLC | $2348016 | 1087044 | 0.26% | 股份 |
| Vanguard Global Advisers, LLC | $2286388 | 1058513 | 0.25% | 股份 |
| MAVERICK CAPITAL LTD | $2171485 | 1005317 | 0.24% | 股份 |
| FMR LLC | $1992345 | 922382 | 0.22% | 股份 |
| Legal & General Group Plc | $1843348 | 853402 | 0.20% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1802548 | 834513 | 0.20% | 股份 |
| RHUMBLINE ADVISERS | $1794971 | 831016 | 0.20% | 股份 |
| RAYMOND JAMES FINANCIAL INC | $1560606 | 722503 | 0.17% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1532952 | 709700 | 0.17% | 卖出期权 |
| Swiss National Bank | $1525610 | 706301 | 0.17% | 股份 |
| FIRST MANHATTAN CO. LLC. | $1387206 | 642225 | 0.15% | 股份 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $1146048 | 530578 | 0.13% | 股份 |
| ALGERT GLOBAL LLC | $1115230 | 516310 | 0.12% | 股份 |
激进投资者及 5%+ 股东 3 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| JAB Beauty B.V., JAB Holdings B.V., Agnaten SE, Lucresca SE ×4 申报 | 2025年9月3日 | 54.50% | 修订 | · | SEC |
| KKR Rainbow Aggregator L.P., KKR Rainbow Aggregator GP LLC, KKR European Fund V (USD) SCSp, KKR Associates Europe V SCSp, KKR Europe V S.a r.l., KKR Europe V Holdings Limited, KKR Group Partnership L.P., KKR Group Holdings Corp., KKR & Co. Inc., KKR Management LLP, Henry R. Kravis, George R. Roberts ×6 申报 | 2021年11月8日 | · | 初始申报 | · | SEC |
| Cottage Holdco B.V., JAB Cosmetics B.V., JAB Holdings B.V., Agnaten SE, Lucresca SE ×4 申报 | 2021年10月29日 | · | 初始申报 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 70 位内幕人士 · 37 位高管 · 32 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Markus Strobel | Interim CEO | 2026年3月16日 A | · | 0 | 0 | $0 |
| Sue Nabi | Chief Executive Officer | 2025年9月1日 M | 33689786 | 0 | 0 | $0 |
| Pierre Laubies | Chief Executive Officer | 2020年3月12日 S | 0 | 0 | 0 | $0 |
| Camillo Pane | Chief Executive Officer | 2018年9月4日 A | 336142 | 0 | 0 | $0 |
| Laurent Mercier | Chief Financial Officer | 2026年2月10日 P | 500031 | 1 | 0 | $13250 |
| Pierre-Andre Terisse | Chief Financial Officer & COO | 2020年12月30日 M | 795208 | 0 | 0 | $0 |
| Patrice De Talhouet | Chief Financial Officer | 2017年9月7日 A | 207297 | 0 | 0 | $0 |
| Sergio Pedreiro | Chief Financial Officer | 2013年12月11日 S | 19600 | 0 | 0 | $0 |
| Gordon Von Bretten | President - Consumer Beauty | 2026年3月6日 P | 986620 | 1 | 0 | $200030 |
| Giovanni Pieraccioni | President, EMEA | 2020年2月13日 P | 108303 | 0 | 0 | $0 |
| Sylvie Moreau | President, Professional Beauty | 2019年12月6日 S | 97025 | 0 | 0 | $0 |
| Edgar O. Huber | President of Coty Luxury | 2019年11月14日 A | 187102 | 0 | 0 | $0 |
| Laurent Kleitman | President, Consumer Beauty | 2018年9月4日 A | 232000 | 0 | 0 | $0 |
| Bracey Esi Eggleston | President, Consumer Beauty | 2017年3月10日 D | · | 0 | 0 | $0 |
| Jean Mortier | President of Global Markets | 2015年9月21日 A | 227705 | 0 | 0 | $0 |
| Priya Srinivasan | Chief People & Purpose Officer | 2026年4月4日 M | 48786 | 0 | 0 | $0 |
| Anna Von Bayern | Chief Corp. Affairs Officer | 2025年12月22日 A | 1547249 | 0 | 0 | $0 |
| Kristin Blazewicz | Chief Legal Officer | 2025年12月22日 A | 969214 | 0 | 0 | $0 |
| Ayesha Zafar | SVP Group Controller | 2025年10月19日 A | 174277 | 0 | 0 | $0 |
| Anne Jaeckin | Chief Human Resources Officer | 2022年10月19日 M | 24167 | 0 | 0 | $0 |
| Pascal Baltussen | Chief Procurement Officer | 2020年1月2日 A | · | 0 | 0 | $0 |
| Richard J.S. Jones | Global Chief Supply Officer | 2020年1月1日 A | · | 0 | 0 | $0 |
| Sophie Hanrot | Chief Human Resources Officer | 2019年11月14日 A | 15555 | 0 | 0 | $0 |
| Fiona Hughes | Chief Marketing Officer, CB | 2019年11月14日 A | 210000 | 0 | 0 | $0 |
| Daniel E Ramos | Chief Scientific Officer | 2019年11月14日 A | 116515 | 0 | 0 | $0 |
| Luc Volatier | Chief Global Supply Officer | 2019年9月6日 D | 0 | 0 | 0 | $0 |
| Sebastien Froidefond | Chief Human Resources Officer | 2019年2月15日 A | 98358 | 0 | 0 | $0 |
| Greerson Greene Mcmullen | Chief Legal Officer | 2019年2月15日 A | 161725 | 0 | 0 | $0 |
| Esra Erkal-Paler | Chief Global Corp. Affrs. Ofc. | 2018年9月4日 A | · | 0 | 0 | $0 |
| Mario Reis | Chief Supply Chain Officer | 2018年9月4日 A | 136000 | 0 | 0 | $0 |
| Ralph Macchio | Chief Scientific Officer | 2017年6月30日 M | 59352 | 0 | 0 | $0 |
| Jules Kaufman | Chief Legal Officer | 2016年10月5日 A | 228178 | 0 | 0 | $0 |
| Thomas Muench | SVP, Group Controller | 2015年9月21日 A | 19624 | 0 | 0 | $0 |
| Kevin Monaco | SVP, Treasurer & IR | 2015年9月21日 A | 56414 | 0 | 0 | $0 |
| Darryl Mccall | EVP, Operations | 2014年8月1日 M | 160720 | 0 | 0 | $0 |
| James E. Shiah | SVP, Chief Acct. & Compl. Off. | 2014年6月13日 M | 11957 | 0 | 0 | $0 |
| Peter Shaefer | SVP, Strat. Bus. Development | 2013年9月30日 A | 132213 | 0 | 0 | $0 |
| Aalia Nighat Gogi | 董事 | 2026年3月18日 A | · | 0 | 0 | $0 |
| Robert Kunst-Concewitz | 董事 | 2026年3月18日 A | · | 0 | 0 | $0 |
| Maria Carla Liuni | 董事 | 2026年3月18日 A | · | 0 | 0 | $0 |
| Stephanie Plaines | 董事 | 2026年3月18日 A | · | 0 | 0 | $0 |
| Carsten Fischer | 董事 | 2026年3月18日 A | · | 0 | 0 | $0 |
| Capel Patricia | 董事 | 2026年1月1日 A | · | 0 | 0 | $0 |
| Anna Adeola Makanju | 董事 | 2025年12月18日 M | 13287 | 0 | 0 | $0 |
| Franciscus Antonius Engelen | 董事 | 2025年11月15日 A | · | 0 | 0 | $0 |
| Isabelle Parize | 董事 | 2025年11月15日 A | 94486 | 0 | 0 | $0 |
| Joachim Creus | 董事 | 2025年11月15日 A | 31547 | 0 | 0 | $0 |
| Beatrice Ballini | 董事 | 2025年11月15日 A | 52634 | 1 | 1 | $130300 |
| Peter Harf | 董事 | 2025年11月15日 A | 127657 | 0 | 0 | $0 |
| Rochet Lubomira | 董事 | 2024年11月15日 A | · | 0 | 0 | $0 |
| Olivier Goudet | 董事 | 2024年11月15日 A | 20000 | 0 | 0 | $0 |
| Maria Asunicion Aramburuzabala | 董事 | 2024年11月15日 A | 1425000 | 0 | 0 | $0 |
| Johannes P Huth | 董事 | 2024年11月15日 A | 1000000 | 0 | 0 | $0 |
| Erhard Schoewel | 董事 | 2022年11月15日 A | 139473 | 0 | 0 | $0 |
| Justine Tan | 董事 | 2021年11月15日 A | · | 0 | 0 | $0 |
| Paul S. Michaels | 董事 | 2020年11月15日 A | 10685 | 0 | 0 | $0 |
| Pierre Denis | 董事 | 2019年11月15日 A | · | 0 | 0 | $0 |
| Sabine Chalmers | 董事 | 2019年11月15日 A | · | 0 | 0 | $0 |
| Anna-Lena Kamenetzky | 董事 | 2019年11月5日 M | 5624 | 0 | 0 | $0 |
| Joachim Faber | 董事 | 2019年11月5日 M | 276574 | 0 | 0 | $0 |
| Lambertus J.H. Becht | 董事 | 2019年1月12日 M | 1208498 | 0 | 0 | $0 |
| Jack L Stahl | 董事 | 2016年5月13日 M | 62685 | 0 | 0 | $0 |
| Steven M Langman | 董事 | 2014年6月12日 D | 0 | 0 | 0 | $0 |
| Bradley M Bloom | 董事 | 2014年6月12日 D | 297836 | 0 | 0 | $0 |
| JAB Beauty B.V. | 10% 所有者 | 2023年12月21日 J | 451853684 | 0 | 0 | $0 |
| Robert S Singer | · | 2025年11月15日 A | 155000 | 0 | 0 | $0 |
| Catia Cesari | · | 2014年9月30日 A | · | 0 | 0 | $0 |
| Renato Semerari | · | 2014年9月30日 A | 259091 | 0 | 0 | $0 |
| Michele Scannavini | · | 2014年9月30日 D | 0 | 0 | 0 | $0 |
| Geraud-Marie Lacassagne | · | 2014年9月30日 A | 183718 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 42 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| PSCC · Invesco Exchange-Traded Fund Trus... | 1.62% | 200576 SH | 2026年10月2日 | 每日 |
| RZV · Invesco Exchange-Traded Fund Trust | 1.30% | 1359357 SH | 2026年10月2日 | 每日 |
| RWJ · Invesco Exchange-Traded Fund Trus... | 0.37% | 2738584 SH | 2026年10月2日 | 每日 |
| VFVA · VANGUARD WELLINGTON FUND | 0.16% | 632246 SH | 2026年8月19日 | 每日 |
| VFQY · VANGUARD WELLINGTON FUND | 0.12% | 266298 SH | 2026年8月19日 | 每日 |
| FSTA · FIDELITY COVINGTON TRUST | 0.12% | 614622 NS | 2026年7月31日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.10% | 1003614 SH | 2026年10月2日 | 每日 |
| VDC · VANGUARD WORLD FUND | 0.10% | 4057756 SH | 2026年8月19日 | 每日 |
| VIOV · VANGUARD ADMIRAL FUNDS | 0.09% | 784681 SH | 2026年8月19日 | 每日 |
| FYX · First Trust Exchange-Traded Alpha... | 0.08% | 403860 NS | 2026年7月31日 | N-PORT |
| QVMS · Invesco Exchange-Traded Fund Trus... | 0.07% | 59127 SH | 2026年10月2日 | 每日 |
| ESML · iShares Trust | 0.07% | 692374 SH | 2026年9月11日 | 每日 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.05% | 314724 SH | 2026年8月19日 | 每日 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.04% | 1288841 SH | 2026年8月19日 | 每日 |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.04% | 95037 NS | 2026年7月31日 | N-PORT |
| RSSL · Global X Funds | 0.03% | 173279 NS | 2026年7月31日 | N-PORT |
| IWM · iShares Trust | 0.03% | 9103822 SH | 2026年9月11日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.03% | 54291 NS | 2026年7月31日 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.03% | 1339023 NS | 2026年7月31日 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.02% | 715574 NS | 2026年7月31日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.02% | 5784295 SH | 2026年8月19日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.02% | 2083106 SH | 2026年8月19日 | 每日 |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 4237124 SH | 2026年8月19日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.01% | 9139925 SH | 2026年8月19日 | 每日 |
| WSML · iShares Trust | 0.01% | 16618 SH | 2026年9月11日 | 每日 |
| TILT · FlexShares Trust | 0.00% | 18960 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 500792 SH | 2026年9月11日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.00% | 76121 NS | 2026年7月31日 | N-PORT |
| IYY · iShares Trust | 0.00% | 16434 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.00% | 101620 SH | 2026年9月11日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.00% | 33013 NS | 2026年7月31日 | N-PORT |
| GTO · Invesco Actively Managed Exchange... | 0.00% | 2000 | 2026年9月30日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 12695047 SH | 2026年8月19日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.00% | 253947 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 29738 SH | 2026年8月19日 | 每日 |
| ESGV · VANGUARD WORLD FUND | 0.00% | 81492 SH | 2026年8月19日 | 每日 |
| IJR · iShares Trust | · | 22617983 SH | 2026年9月10日 | 每日 |
| IJS · iShares Trust | · | 3315806 SH | 2026年9月8日 | 每日 |
| IWN · iShares Trust | · | 3393076 SH | 2026年9月11日 | 每日 |
| ISCB · iShares Trust | · | 15793 SH | 2026年9月11日 | 每日 |
| ISCV · iShares Trust | · | 78480 SH | 2026年9月11日 | 每日 |
| SMLF · iShares Trust | · | 272676 SH | 2026年9月11日 | 每日 |
COTY 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 23 位分析师
持有
中位数目标
$2.75
+3.4%
0 0.0%
强烈买入
0 0.0%
买入
18 78.3%
持有
3 13.0%
卖出
2 8.7%
强烈卖出
12个月价格目标
13 位分析师 · 2026-10-03平均目标 $2.65 -0.4%
现在
当前价格 $2.66
最低$1.50
平均值$2.65
最高$4.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| COTY | $1.90B | -3.1 | -1.5% | -10.4% | -18.5% | 62.9% |
| KVUE | $32.94B | 22.6 | -2.1% | 9.7% | 13.7% | 58.1% |
| EL | · | 157.9 | 5.1% | 1.2% | 4.8% | 75.5% |
| ELF | $3.58B | 137.8 | 24.6% | 1.6% | 2.3% | 70.7% |
| IPAR | $2.72B | 16.2 | 2.5% | 11.3% | 20.7% | 63.6% |
| BRBR | $4.39B | 21.6 | 16.1% | 9.3% | -72.0% | 33.3% |
| EPC | $946M | 38.4 | -1.3% | 1.1% | 1.7% | 41.6% |
| BRBR | $4.39B | 21.6 | 16.1% | 9.3% | -72.0% | 33.3% |
| HNST | $291M | -18.4 | -1.9% | -4.2% | -8.8% | 33.3% |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-K 于 八月 20, 2026 申报