FIGS FIGS, Inc. Class A Common Stock
关于 FIGS, Inc. Class A Common Stock 公司概况(来自维基百科)
Figs is an American clothing company based in Santa Monica, California. The company sells scrubs and other products for healthcare professionals. It was founded in 2013 by Heather Hasson and Trina Spear, who are co-CEOs.
阅读更多
Figs (stylized as FIGS) is an American clothing company based in Santa Monica, California. The company sells scrubs and other products for healthcare professionals. It was founded in 2013 by Heather Hasson and Trina Spear, who are co-CEOs.
History
FIGS was founded by Heather Hasson and Trina Spear in Los Angeles, California in 2013. Hasson had the business idea when she realized that, unlike companies such as Lululemon, Under Armour, and Nike, that make clothes for athletes, there were no companies making fitted uniforms for health care professionals. Spear worked on Wall Street at the time and helped Hasson develop the business idea.
Hasson and Spear started FIGS using only their personal savings. They designed an alternative to the common scrubs available. Initially, they sold their product out of the parking lots of hospitals, getting feedback from staff. In 2013, Hasson and Spear raised a $2 million seed round so that they would not run out of product. In 2014 and 2015, they raised an additional $3 million. In 2016, the Lululemon-backed venture capital fund, Campfire, led the Series A funding round, which raised $5 million.
In 2017, Thomas Tull, businessman and founder of Legendary Pictures, invested $65 million in the company and became majority owner of FIGS. Others who have invested include Will Smith, Irving Place Capital, former Lululemon CEO Christine Day, and Mohr Davidow Ventures.
The company headquarters are in Santa Monica, California. In December 2015, FIGS was selected to join the Endeavor network, a startup accelerator and mentorship program. As of 2018 the company had raised a total of $75 million in funding. FIGS was recognized as one of the fastest-growing companies in the United States by Inc. in 2018, with the company having a three-year growth of 9,948%.
In 2019 FIGS opened a pop-up shop in Los Angeles. It added face masks to its products during the coronavirus pandemic in 2020, and expanded sales to Australia and the United Kingdom. In 2020, revenue doubled to $263 million and profits were almost $50 million.
In May 2021 FIGS filed for an initial public offering for $3 billion. On May 27, 2021, it became the first company led by two female cofounders to trade on the New York Stock Exchange. Also for the first time, FIGS allowed retail investors early access to purchase shares before the official sale began on the NYSE.
In November 2022, a California jury rejected all claims made by a competitor as "not valid" in a lawsuit alleging FIGS had "false advertising and misleading business practices." The lawsuit was concluded after almost 4 years of litigation.
By 2023, non-scrub products, including lab coats, activewear, loungewear, footwear, and compression socks, accounted for approximately 20% of the company's revenue.
Operation
FIGS sells scrubs, other medical clothing and associated products, including scrub tops, scrub pants, underscrubs, lab coats, activewear, and loungewear. The scrubs are made with a proprietary material that is antimicrobial for odor resistance with four-way stretch and pockets.
All sales are online, via the company's website. FIGS predicted revenue of over $250 million in 2020, mostly through the sale of its upgraded scrubs. The company's warehouse is in City of Industry, California.
Charitable operations
FIGS also operates the Threads for Threads program, which donates sets of scrubs to countries with limited access to medical apparel. The program includes giving trips and results in the donations of scrubs around the world. By 2019 the initiative had donated over 500,000 sets of scrubs in over 35 countries.
In the COVID-19 pandemic in early 2020, FIGS donated 30,000 sets of scrubs to New York hospitals Bellevue and Mount Sinai, and sent 100 care packages to health care workers every week. It contracted the production of over one million N95 masks and also donated them to hospitals and medical professionals.
Marketing
In October 2020, FIGS released a promotional video featuring a female osteopathic physician in neon pink scrubs reading a book titled "Medical Terminology for Dummies" while holding it upside down. The camera then cut to a zoomed in view of a blank badge labeled with the letters "DO". The video was taken down after widespread criticism as sexist, particularly from female physicians and osteopathic physicians.
Hasson and Spear apologized for the video and said they planned to hire consultants to help with future videos to avoid repeating this mistake. FIGS later partnered with the American Osteopathic Association and pledged $100,000 to it.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
FIGS 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
FIGS 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
FIGS 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 4 26.7%
- 买入 6 40.0%
- 持有 5 33.3%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
8 位分析师 · 2026-08-18收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.15 | $0.07 | 0.08% |
| 2026年3月31日 | $0.03 | $0.02 | 0.01% |
| 2025年12月31日 | $0.10 | $0.02 | 0.08% |
| 2025年9月30日 | $0.05 | $0.02 | 0.03% |
| 2025年6月30日 | $0.04 | $0.02 | 0.02% |
| 2025年3月31日 | $0.00 | $-0.00 | 0.00% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| FIGS | — | 59.8 | 13.6% | 5.4% | 8.2% | 66.5% |
| LEVI | $8.60B | 15.2 | 4.1% | 9.2% | 26.5% | 61.7% |
| VFC | $6.42B | 25.6 | 1.1% | 2.6% | 15.3% | — |
| KTB | $3.40B | 15.2 | 20.9% | 7.2% | 42.8% | — |
| PVH | — | 119.9 | 3.4% | 0.28% | 0.52% | 57.5% |
| COLM | — | 17.0 | 0.85% | 5.2% | 10.5% | 50.5% |
| UAA | — | -5.1 | -3.8% | -10.0% | -30.3% | 45.5% |
| GIII | — | 19.0 | -7.0% | 2.3% | 3.9% | 39.4% |
| CRI | $1.21B | 13.1 | 1.9% | 3.2% | 10.3% | 45.4% |
| MOV | — | 19.5 | 2.7% | 4.0% | 5.4% | 54.2% |
| OXM | $553M | -19.8 | -2.6% | -1.9% | -5.0% | 60.8% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $631M | $556M | $546M | $506M | $420M | $263M | $110M | |
| Cost of Revenue | $211M | $180M | $169M | $151M | $118M | $73M | $31M | |
| Gross Profit | $420M | $376M | $377M | $354M | $301M | $190M | $79M | |
| SG&A Expense | $143M | $143M | $141M | $121M | $150M | $42M | $22M | |
| Operating Expenses | $382M | $373M | $343M | $317M | $290M | $132M | $80M | |
| Operating Income | $38M | $2M | $34M | $38M | $11M | $58M | $-347.0K | |
| Other Non-op | $312.0K | $833.0K | $-13.0K | $-647.0K | $-885.0K | $0 | · | |
| Pretax Income | $47M | $14M | $41M | $39M | $10M | $58M | $112.0K | |
| Income Tax | $13M | $12M | $18M | $18M | $19M | $8M | $0 | |
| Net Income | $34M | $3M | $23M | $21M | $-10M | $50M | $112.0K | |
| EPS (Basic) | $0.21 | $0.02 | $0.13 | $0.13 | $-0.06 | $0.32 | $0.00 | |
| EPS (Diluted) | $0.19 | $0.02 | $0.12 | $0.11 | $-0.06 | $0.30 | $0.00 | |
| Shares (Basic) | 163,462,072 | 169,201,983 | 168,065,721 | 165,268,185 | 159,177,713 | 153,327,308 | 153,052,983 | |
| Shares (Diluted) | 179,486,886 | 180,102,840 | 182,412,965 | 187,547,474 | 159,177,713 | 163,331,348 | 153,624,013 | |
| EBITDA | $47M | $9M | $37M | $40M | $12M | · | · |
资产负债表 22
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $82M | $86M | $144M | $160M | $195M | $58M | · | |
| Receivables | $5M | $7M | $7M | $6M | $2M | $6M | · | |
| Inventory | $128M | $116M | $119M | $178M | $86M | $50M | · | |
| Prepaid Expense | $12M | $13M | $12M | $12M | $7M | $7M | · | |
| Current Assets | $447M | $383M | $386M | $356M | $293M | $120M | · | |
| PP&E (Net) | $34M | $35M | $25M | $11M | $8M | $7M | · | |
| PP&E (Gross) | $56M | $48M | $33M | $16M | $10M | $8M | · | |
| Accum. Depreciation | $22M | $13M | $8M | $5M | $3M | $1M | · | |
| Other Non-current Assets | $2M | $2M | $1M | $1M | $560.0K | $506.0K | · | |
| Total Assets | $580M | $510M | $473M | $395M | $312M | $134M | · | |
| Accounts Payable | $18M | $9M | $15M | $21M | $15M | $12M | · | |
| Accrued Liabilities | $21M | $42M | $8M | $26M | $25M | $7M | · | |
| Current Liabilities | $91M | $90M | $57M | $71M | $62M | $33M | · | |
| Capital Leases | $52M | $42M | $39M | $16M | $0 | · | · | |
| Other Non-current Liabilities | $182.0K | $83.0K | $183.0K | $176.0K | $243.0K | $0 | · | |
| Total Liabilities | $143M | $133M | $96M | $87M | $66M | $36M | · | |
| Common Stock | · | · | · | · | · | $15.0K | · | |
| Retained Earnings | $99M | $64M | $62M | $39M | $18M | $27M | · | |
| AOCI | $196.0K | $21.0K | $5.0K | $0 | · | · | · | |
| Stockholders' Equity | $437M | $377M | $377M | $308M | $246M | $98M | $39M | |
| Liabilities + Equity | $580M | $510M | $473M | $395M | $312M | $134M | · | |
| Shares Outstanding | · | · | · | · | 0 | 154,444,851 | · |
现金流 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $9M | $7M | $3M | $2M | $1M | $946.0K | $500.0K | |
| Stock-based Comp | $27M | $43M | $46M | $37M | $81M | $9M | $179.0K | |
| Deferred Tax | $-544.0K | $7M | $-7M | $-732.0K | $-4M | $-7M | $0 | |
| Other Non-cash | $-8M | $22M | $37M | $-95M | $-3M | · | · | |
| Operating Cash Flow | $61M | $81M | $101M | $-35M | $66M | $22M | $7M | |
| CapEx | $8M | $17M | $16M | $5M | $3M | $2M | $5M | |
| Investing Cash Flow | $-64M | $-95M | $-117M | $-6M | $-3M | $-2M | $-5M | |
| Stock Issued | $0 | $250.0K | $0 | $0 | · | · | · | |
| Stock Repurchased | $3M | $45M | $0 | $0 | · | · | · | |
| Net Stock Activity | $-3M | $-45M | · | · | · | · | · | |
| Financing Cash Flow | $-969.0K | $-45M | $670.0K | $4M | $76M | $294.0K | $14M | |
| Net Change in Cash | $-4M | $-59M | $-16M | $-38M | $139M | $20M | $16M | |
| Taxes Paid | $8M | $13M | $21M | $12M | $15M | $18M | $0 | |
| Free Cash Flow | $53M | $64M | $85M | $-41M | $64M | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 66.5% | 67.6% | 69.1% | 70.1% | 71.8% | · | · | |
| Operating Margin | 6.0% | 0.41% | 6.2% | 7.4% | 2.6% | · | · | |
| Net Margin | 5.4% | 0.49% | 4.2% | 4.2% | -2.3% | · | · | |
| Pretax Margin | 7.5% | 2.6% | 7.5% | 7.7% | 2.4% | · | · | |
| EBITDA Margin | 7.5% | 1.6% | 6.8% | 7.8% | 2.9% | · | · | |
| ROA | 6.3% | 0.55% | 5.2% | 6.0% | -4.3% | · | · | |
| ROE | 8.2% | 0.70% | 6.2% | 7.1% | -4.1% | · | · | |
| ROIC | 6.3% | 0.11% | 5.0% | 6.7% | -4.3% | · | · |
流动性与偿付能力 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.9 | 4.2 | 6.7 | 5.0 | 4.7 | · | · | |
| Quick Ratio | 1.0 | 1.0 | 2.6 | 2.3 | 3.2 | · | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.2 | 1.1 | 1.3 | 1.4 | 1.9 | · | · | |
| Inventory Turnover | 1.7 | 1.5 | 1.1 | 1.1 | 1.7 | · | · | |
| Receivables Turnover | 105.3 | 84.3 | 85.0 | 127.4 | 102.1 | · | · |
增长率 9
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 13.6% | 1.8% | 7.9% | 20.5% | 59.5% | · | · | |
| Revenue CAGR 3Y | 7.6% | 9.8% | 27.5% | · | · | · | · | |
| Revenue CAGR 5Y | 19.1% | · | · | · | · | · | · | |
| EPS YoY | 850.0% | -83.3% | 9.1% | · | · | · | · | |
| EPS CAGR 3Y | 20.0% | · | -26.3% | · | · | · | · | |
| EPS CAGR 5Y | -8.7% | · | · | · | · | · | · | |
| Net Income YoY | 1159.2% | -88.0% | 6.9% | · | · | · | · | |
| Net Income CAGR 3Y | 17.4% | · | -23.1% | · | · | · | · | |
| Net Income CAGR 5Y | -7.2% | · | · | · | · | · | · |
估值 (TTM) 9
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $631M | $556M | $546M | $506M | $420M | · | · | |
| Net Income TTM | $34M | $3M | $23M | $21M | $-10M | · | · | |
| Market Cap | · | · | · | · | $0 | · | · | |
| P/E | 59.8 | 309.5 | 57.9 | 61.2 | -459.3 | · | · | |
| P/S | · | · | · | · | 0.0 | · | · | |
| P / Tangible Book | · | · | · | · | 0.0 | · | · | |
| P / Cash Flow | · | · | · | · | 0.0 | · | · | |
| P / FCF | · | · | · | · | 0.0 | · | · | |
| Earnings Yield | 1.7% | 0.32% | 1.7% | 1.6% | -0.22% | · | · |
损益表 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $197M | $160M | $202M | $152M | $153M | $125M | $152M | $140M | $144M | $119M | $145M | $142M | $138M | $120M | $145M | $129M | |
| Cost of Revenue | $49M | $52M | $75M | $46M | $50M | $40M | $50M | $46M | $47M | $37M | $47M | $45M | $42M | $35M | $46M | $38M | |
| Gross Profit | $148M | $108M | $127M | $106M | $102M | $84M | $102M | $94M | $97M | $82M | $98M | $97M | $96M | $86M | $99M | $91M | |
| SG&A Expense | $40M | $38M | $37M | $37M | $35M | $34M | $36M | $36M | $36M | $36M | $35M | $36M | $35M | $34M | $37M | $28M | |
| Operating Expenses | $113M | $104M | $108M | $96M | $92M | $85M | $93M | $103M | $96M | $82M | $84M | $87M | $89M | $82M | $96M | $80M | |
| Operating Income | $35M | $4M | $19M | $10M | $10M | $-211.0K | $9M | $-9M | $2M | $443.0K | $14M | $10M | $7M | $3M | $3M | $11M | |
| Other Non-op | $-526.0K | $-277.0K | $307.0K | $9.0K | $-3.0K | $-1.0K | $841.0K | $2.0K | $0 | $-10.0K | $-2.0K | $-6.0K | $-4.0K | $-1.0K | $-647.0K | $1.0K | |
| Pretax Income | $37M | $6M | $21M | $12M | $12M | $2M | $12M | $-6M | $4M | $3M | $17M | $12M | $8M | $4M | $4M | $12M | |
| Income Tax | $9M | $157.0K | $3M | $3M | $5M | $2M | $10M | $-4M | $3M | $2M | $7M | $6M | $4M | $2M | $247.0K | $8M | |
| Net Income | $28M | $6M | $19M | $9M | $7M | $-102.0K | $2M | $-2M | $1M | $1M | $10M | $6M | $5M | $2M | $3M | $4M | |
| EPS (Basic) | $0.17 | $0.04 | $0.12 | $0.05 | $0.04 | $0.00 | $0.01 | $-0.01 | $0.01 | $0.01 | $0.05 | $0.04 | $0.03 | $0.01 | $0.03 | $0.02 | |
| EPS (Diluted) | $0.15 | $0.03 | $0.10 | $0.05 | $0.04 | $0.00 | $0.01 | $-0.01 | $0.01 | $0.01 | $0.06 | $0.03 | $0.02 | $0.01 | $0.01 | $0.02 | |
| Shares (Basic) | 166,467,633 | 166,460,085 | -325,352,811 | 163,665,566 | 162,683,329 | 162,465,988 | -341,283,708 | 170,168,732 | 170,393,480 | 169,923,479 | -334,800,114 | 168,668,844 | 167,423,656 | 166,773,335 | -329,601,003 | 165,543,067 | |
| Shares (Diluted) | 195,139,642 | 196,090,295 | -336,784,995 | 180,875,933 | 172,929,960 | 162,465,988 | -350,456,260 | 170,168,732 | 179,688,524 | 180,701,844 | -365,203,086 | 181,429,745 | 183,332,560 | 182,853,746 | -381,727,123 | 186,991,769 | |
| EBITDA | $35M | $8M | · | $10M | $10M | $2M | · | $-9M | $2M | $1M | · | $10M | $7M | $4M | · | $11M |
资产负债表 20
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $109M | $74M | $82M | $46M | $51M | $90M | $86M | $124M | $132M | $155M | · | $183M | $147M | $156M | · | $156M | |
| Receivables | $7M | $4M | $5M | $11M | $8M | $5M | $7M | $9M | $12M | $5M | · | $6M | $6M | $3M | · | $3M | |
| Inventory | $120M | $139M | $128M | $151M | $136M | $132M | $116M | $123M | $119M | $130M | · | $143M | $168M | $180M | · | $168M | |
| Prepaid Expense | $14M | $11M | $12M | $13M | $10M | $10M | $13M | $19M | $17M | $11M | · | $13M | $10M | $10M | · | $14M | |
| Current Assets | $453M | $432M | $447M | $418M | $394M | $400M | $383M | $434M | $417M | $406M | · | $395M | $369M | $350M | · | $346M | |
| PP&E (Net) | $33M | $33M | $34M | $34M | $33M | $34M | $35M | $35M | $35M | $28M | · | $16M | $11M | $11M | · | $11M | |
| PP&E (Gross) | $61M | $58M | $56M | $53M | $50M | $49M | $48M | $46M | $45M | $37M | · | $23M | $18M | $17M | · | $15M | |
| Accum. Depreciation | $28M | $25M | $22M | $19M | $17M | $15M | $13M | $11M | $10M | $9M | · | $7M | $6M | $5M | · | $4M | |
| Other Non-current Assets | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $1M | $1M | $1M | · | $2M | |
| Total Assets | $583M | $563M | $580M | $545M | $517M | $522M | $510M | $542M | $526M | $511M | · | $442M | $411M | $388M | · | $386M | |
| Accounts Payable | $9M | $8M | $18M | $5M | $19M | $11M | $9M | $27M | $20M | $22M | · | $15M | $12M | $9M | · | $21M | |
| Accrued Liabilities | $40M | $36M | $21M | $34M | $22M | $54M | $42M | $29M | $22M | $17M | · | $16M | $18M | $21M | · | $32M | |
| Current Liabilities | $91M | $80M | $91M | $87M | $78M | $101M | $90M | $95M | $77M | $72M | · | $70M | $57M | $53M | · | $76M | |
| Capital Leases | $49M | $52M | $52M | $45M | $42M | $40M | $42M | $44M | $48M | $49M | · | $16M | $17M | $15M | · | $17M | |
| Other Non-current Liabilities | $264.0K | $263.0K | $182.0K | $83.0K | $83.0K | $83.0K | $83.0K | $183.0K | $183.0K | $183.0K | · | $176.0K | $176.0K | $176.0K | · | $215.0K | |
| Total Liabilities | $140M | $133M | $143M | $131M | $121M | $141M | $133M | $139M | $124M | $121M | · | $87M | $74M | $68M | · | $93M | |
| Retained Earnings | $133M | $105M | $99M | $80M | $71M | $64M | $64M | $63M | $64M | $63M | · | $52M | $46M | $41M | · | $36M | |
| AOCI | $-240.0K | $-103.0K | $196.0K | $162.0K | $70.0K | $-24.0K | $21.0K | $221.0K | $-47.0K | $-26.0K | · | $-4.0K | $-8.0K | · | · | · | |
| Stockholders' Equity | $442M | $431M | $437M | $413M | $397M | $382M | $377M | $404M | $402M | $390M | $377M | $355M | $337M | $320M | $308M | $292M | |
| Liabilities + Equity | $583M | $563M | $580M | $545M | $517M | $522M | $510M | $542M | $526M | $511M | · | $442M | $411M | $388M | · | $386M |
现金流 12
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $3M | $3M | $2M | $2M | $2M | $2M | $3M | $1M | $850.0K | $814.0K | $756.0K | $713.0K | $659.0K | $637.0K | $479.0K | |
| Stock-based Comp | $7M | $5M | $5M | $7M | $8M | $7M | $10M | $11M | $10M | $12M | $11M | $12M | $12M | $11M | $11M | $9M | |
| Deferred Tax | $6.0K | $6.0K | $911.0K | $-2M | $-893.0K | $995.0K | $6M | $-2M | $2M | $251.0K | $-5M | $-857.0K | $-544.0K | $-440.0K | $244.0K | $-661.0K | |
| Other Non-cash | · | $-18M | · | · | · | $-896.0K | · | · | · | $-3M | · | · | · | $-16M | · | · | |
| Operating Cash Flow | $47M | $-3M | $61M | $3M | $-12M | $9M | $30M | $23M | $17M | $12M | $20M | $54M | $29M | $-3M | $5M | $-13M | |
| CapEx | $3M | $2M | $3M | $3M | $1M | $1M | $3M | $4M | $9M | $496.0K | $7M | $8M | $841.0K | $772.0K | $1M | $3M | |
| Investing Cash Flow | $11M | $14M | $-26M | $-9M | $-27M | $-2M | $-31M | $-23M | $-40M | $-474.0K | $-59M | $-18M | $-39M | $-772.0K | $-1M | $-3M | |
| Stock Repurchased | $24M | $9M | $0 | $0 | $0 | $3M | $38M | $7M | $0 | $0 | $0 | · | · | · | · | · | |
| Net Stock Activity | · | $-9M | · | · | · | $-3M | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-23M | $-18M | $401.0K | $1M | $185.0K | $-3M | $-38M | $-7M | $254.0K | $10.0K | $153.0K | $126.0K | $636.0K | $-245.0K | $733.0K | $1M | |
| Net Change in Cash | $34M | $-8M | $36M | $-4M | $-39M | $4M | $-38M | $-8M | $-24M | $11M | $-39M | $36M | $-9M | $-4M | $4M | $-15M | |
| Free Cash Flow | · | $-6M | · | · | · | $8M | · | · | · | $11M | · | · | · | $-4M | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 75.2% | 67.7% | · | 69.9% | 67.0% | 67.6% | · | 67.1% | 67.4% | 68.8% | · | 68.4% | 69.5% | 71.3% | · | 70.6% | |
| Operating Margin | 17.9% | 2.8% | · | 6.3% | 6.5% | -0.17% | · | -6.2% | 1.1% | 0.37% | · | 7.0% | 4.8% | 2.7% | · | 8.7% | |
| Net Margin | 14.4% | 3.9% | · | 5.8% | 4.7% | -0.08% | · | -1.2% | 0.76% | 1.2% | · | 4.3% | 3.3% | 1.6% | · | 3.1% | |
| Pretax Margin | 18.8% | 4.0% | · | 7.9% | 7.9% | 1.5% | · | -4.1% | 3.0% | 2.8% | · | 8.3% | 5.9% | 3.6% | · | 9.2% | |
| EBITDA Margin | 17.9% | 4.9% | · | 6.3% | 6.5% | 1.4% | · | -6.2% | 1.1% | 1.1% | · | 7.0% | 4.8% | 3.3% | · | 8.7% | |
| ROA | 5.2% | 1.2% | · | 1.6% | 1.4% | -0.02% | · | -0.35% | 0.23% | 0.32% | · | 1.5% | 1.2% | 0.52% | · | 1.2% | |
| ROE | 6.8% | 1.6% | · | 2.1% | 1.8% | -0.03% | · | -0.45% | 0.30% | 0.40% | · | 1.9% | 1.5% | 0.65% | · | 1.6% | |
| ROIC | 6.1% | 1.0% | · | 1.7% | 1.5% | 0.00% | · | -0.64% | 0.10% | 0.05% | · | 1.5% | 1.1% | 0.45% | · | 1.3% |
流动性与偿付能力 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.0 | 5.4 | · | 4.8 | 5.0 | 4.0 | · | 4.6 | 5.4 | 5.6 | · | 5.6 | 6.5 | 6.6 | · | 4.5 | |
| Quick Ratio | 1.3 | 1.0 | · | 0.7 | 0.8 | 0.9 | · | 1.4 | 1.9 | 2.2 | · | 2.7 | 2.7 | 3.0 | · | 2.1 |
效率 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.4 | 0.3 | · | 0.4 | |
| Inventory Turnover | 0.4 | 0.4 | · | 0.3 | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.2 | · | 0.3 | |
| Receivables Turnover | 26.8 | 34.3 | · | 15.2 | 15.6 | 24.3 | · | 19.4 | 16.7 | 29.5 | · | 34.0 | 27.8 | 39.9 | · | 34.3 |
估值 (TTM) 4
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $661M | $589M | · | $569M | $562M | $529M | · | $546M | $544M | $520M | · | $529M | $509M | $481M | · | $464M | |
| Net Income TTM | $51M | $22M | · | $14M | $6M | $733.0K | · | $7M | $13M | $14M | · | $17M | $15M | $20M | · | $25M | |
| P/E | 37.9 | 123.1 | · | 83.6 | 141.0 | 459.0 | · | 171.0 | 76.1 | 71.1 | · | 73.8 | 103.4 | 56.3 | · | 63.5 | |
| Earnings Yield | 2.6% | 0.81% | · | 1.2% | 0.71% | 0.22% | · | 0.58% | 1.3% | 1.4% | · | 1.4% | 0.97% | 1.8% | · | 1.6% |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $631M | $556M | $546M | $506M | $420M |
| 毛利率 % | 66.5% | 67.6% | 69.1% | 70.1% | 71.8% |
| 营业利润率 % | 6.0% | 0.41% | 6.2% | 7.4% | 2.6% |
| 净收入 | $34M | $3M | $23M | $21M | $-10M |
| 稀释后每股收益 (EPS) | $0.19 | $0.02 | $0.12 | $0.11 | $-0.06 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | 4.9 | 4.2 | 6.7 | 5.0 | 4.7 |
| 速动比率 | 1.0 | 1.0 | 2.6 | 2.3 | 3.2 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $53M | $64M | $85M | $-41M | $64M |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 264 家申报者 · $1.4B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 56 (-1 与上一季度对比) | 44 (+24 与上一季度对比) | 81 (-1 与上一季度对比) | 75 (+9 与上一季度对比) | +13.6M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
公司内部人士 17 位内幕人士 · 2 位高管 · 11 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Catherine Eva Spear | Chief Executive Officer | 2026年7月1日 F | 1733408 | 0 | 0 | $0 |
| Daniella Turenshine | Chief Financial Officer | 2022年6月2日 S | 400653 | 0 | 0 | $0 |
| Hsiao Yueh Jao | 董事 | 2026年6月3日 A | 97719 | 0 | 0 | $0 |
| Kenneth Jian-Hong Lin | 董事 | 2026年6月3日 A | 161705 | 0 | 0 | $0 |
| John Martin Willhite | 董事 | 2026年6月3日 A | 3263095 | 0 | 0 | $0 |
| Sheila Antrum | 董事 | 2026年6月3日 A | 115663 | 0 | 0 | $0 |
| Melanie Anya Whelan | 董事 | 2026年6月3日 A | 55683 | 0 | 0 | $0 |
| Mario Jesus Marte | 董事 | 2026年6月3日 A | 86046 | 0 | 0 | $0 |
| Jeffrey A Wilke | 董事 | 2026年6月3日 A | 227577 | 0 | 0 | $0 |
| Alan G Lafley | 董事 | 2022年6月8日 A | 18726 | 0 | 0 | $0 |
| Michael J Soenen | 董事 | 2022年6月8日 A | 24425 | 0 | 0 | $0 |
| Christopher Peter Varelas | 董事 | 2021年6月1日 P | 52274 | 0 | 0 | $0 |
| BAMCO INC /NY/ | 10% 所有者 | 2025年2月20日 C | 27833825 | 0 | 0 | $0 |
| Thomas J. Tull | 10% 所有者 | 2025年1月11日 X | 6675631 | 0 | 0 | $0 |
| Tulco, LLC | 10% 所有者 | 2022年3月21日 C | 0 | 0 | 0 | $0 |
| Sarah Oughtred | — | 2026年8月5日 F | 1088165 | 0 | 0 | $0 |
| Hasson Heather L. | — | 2026年8月5日 F | 1396852 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 6 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Hasson Heather L. ×3 申报 | 2026年5月12日 | 8.40% | 修订 | — | SEC |
| Spear Catherine Eva ×3 申报 | 2026年5月12日 | 15.00% | 修订 | — | SEC |
| BAMCO INC /NY/, Baron Capital Management, Inc, Ronald Baron, Baron Capital Group, Inc, Baron Growth Fund, Baron Focused Growth Fund ×7 申报 | 2026年3月3日 | 37.93% | 修订 | — | SEC |
| Thomas J. Tull ×5 申报 | 2025年2月21日 | 0.00% | 修订 | — | SEC |
| Catherine Spear ×8 申报 | 2024年8月28日 | — | 初始申报 | — | SEC |
| Heather Hasson ×8 申报 | 2024年8月28日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 51 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| ONLN · ProShares Trust | 3.14% | 176353 NS | 2026年5月31日 | N-PORT |
| CLIX · ProShares Trust | 2.69% | 16632 NS | 2026年5月31日 | N-PORT |
| FYC · First Trust Exchange-Traded Alpha... | 0.56% | 394684 NS | 2026年4月30日 | N-PORT |
| MMSC · First Trust Exchange-Traded Fund ... | 0.31% | 13932 NS | 2026年5月31日 | N-PORT |
| FYX · First Trust Exchange-Traded Alpha... | 0.29% | 235019 NS | 2026年4月30日 | N-PORT |
| SMIZ · Zacks Trust | 0.24% | 51583 NS | 2026年5月31日 | N-PORT |
| AFSM · First Trust Exchange-Traded Fund ... | 0.21% | 17183 NS | 2026年5月31日 | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0.15% | 121950 NS | 2026年5月31日 | N-PORT |
| VFMO · VANGUARD WELLINGTON FUND | 0.12% | 234929 SH | 2026年8月8日 | 每日 |
| FAD · First Trust Exchange-Traded Alpha... | 0.11% | 36826 NS | 2026年4月30日 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.10% | 239178 NS | 2026年5月31日 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.08% | 15386 SH | 2026年8月8日 | 每日 |
| FDIS · FIDELITY COVINGTON TRUST | 0.07% | 84370 NS | 2026年4月30日 | N-PORT |
| IWO · iShares Trust | 0.07% | 871959 SH | 2026年8月8日 | 每日 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.06% | 102017 SH | 2026年8月8日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.05% | 509542 NS | 2026年4月30日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.05% | 105420 SH | 2026年8月8日 | 每日 |
| VCR · VANGUARD WORLD FUND | 0.05% | 355298 SH | 2026年8月8日 | 每日 |
| RSSL · Global X Funds | 0.04% | 38770 NS | 2026年4月30日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.04% | 749525 NS | 2026年5月31日 | N-PORT |
| EBIT · Harbor ETF Trust | 0.04% | 276 NS | 2026年4月30日 | N-PORT |
| IWM · iShares Trust | 0.03% | 2424911 SH | 2026年8月8日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.03% | 547697 SH | 2026年8月8日 | 每日 |
| ISCG · iShares Trust | 0.03% | 25968 SH | 2026年8月8日 | 每日 |
| ITWO · ProShares Trust | 0.03% | 4217 NS | 2026年5月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.02% | 1821842 SH | 2026年8月8日 | 每日 |
| VBK · VANGUARD INDEX FUNDS | 0.02% | 1148655 SH | 2026年8月8日 | 每日 |
| UWM · ProShares Trust | 0.02% | 3299 NS | 2026年5月31日 | N-PORT |
| ISCB · iShares Trust | 0.01% | 3675 SH | 2026年8月8日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.01% | 391854 NS | 2026年4月30日 | N-PORT |
| URTY · ProShares Trust | 0.01% | 3335 NS | 2026年5月31日 | N-PORT |
| VB · VANGUARD INDEX FUNDS | 0.01% | 1997017 SH | 2026年8月8日 | 每日 |
| WSML · iShares Trust | 0.01% | 5684 SH | 2026年8月8日 | 每日 |
| SMLF · iShares Trust | 0.01% | 34860 SH | 2026年8月8日 | 每日 |
| DCOR · Dimensional ETF Trust | 0.01% | 17756 NS | 2026年4月30日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.01% | 11938 NS | 2026年4月30日 | N-PORT |
| TILT · FlexShares Trust | 0.01% | 8470 NS | 2026年4月30日 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.01% | 3656 NS | 2026年5月31日 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.01% | 54989 NS | 2026年4月30日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 36685 NS | 2026年4月30日 | N-PORT |
| HDG · ProShares Trust | 0.00% | 84 NS | 2026年5月31日 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.00% | 34444 NS | 2026年5月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 223374 SH | 2026年8月8日 | 每日 |
| DFUS · Dimensional ETF Trust | 0.00% | 34315 NS | 2026年4月30日 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 92531 NS | 2026年5月31日 | N-PORT |
| IWV · iShares Trust | 0.00% | 23686 SH | 2026年8月8日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.00% | 88 NS | 2026年4月30日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 2758703 SH | 2026年8月8日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 7241 SH | 2026年8月8日 | 每日 |
| EBI · RBB Fund Trust | 0.00% | 22 NS | 2026年5月31日 | N-PORT |