FOA Finance of America Companies Inc. Class A Common Stock
$27.47
价格 · 七月 2, 2026
截至...的财报数据 五月 11, 2026
FOA 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$27.47
市值
—
P/E (TTM)
6.5
每股收益 (TTM)
$3.74
营收 (TTM)
$497M
股息收益率
—
ROE
10.4%
负债/权益
—
52周区间
$16 – $30
FOA 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$497M
2020-12-31
→
2025-12-31
EPS
$3.74
2022-12-31
→
2025-12-31
自由现金流
—
2022-12-31
→
2022-12-31
利润率
9.1%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
FOA
同行中位数
P/E (TTM)
6.5
8.3
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
FOA
同行中位数
Net Profit Margin (净利润率)
9.1%
-0.96%
ROA
0.15%
-0.02%
ROE
10.4%
2.3%
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
FOA
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
FOA
同行中位数
Revenue YoY (营收同比增长)
26.1%
—
Revenue CAGR 3Y (营收3年复合年增长率)
111.2%
—
Revenue CAGR 5Y (营收5年复合年增长率)
-22.7%
—
EPS YoY
217.0%
—
Net Income YoY (净利润同比增长)
192.1%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
FOA
同行中位数
FOA 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
5 位分析师
- 强烈买入 1 20.0%
- 买入 3 60.0%
- 持有 1 20.0%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
1 位分析师 · 2026-07-01
最低
$25.00
最高
$25.00
中位数目标
$25.00
-9.0%
平均目标
$25.00
-9.0%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.18%
下次报告
八月 03, 2026
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $1.10 | $0.85 | 0.25% |
| 2025年12月31日 | $0.69 | $0.66 | 0.03% |
| 2025年9月30日 | $1.33 | $0.68 | 0.65% |
| 2025年6月30日 | $0.55 | $0.62 | -0.07% |
| 2025年3月31日 | $0.69 | $0.66 | 0.03% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| FOA | — | 6.5 | 26.1% | 9.1% | 10.4% | — |
| VEL | $822M | 7.5 | 36.8% | 56.5% | 17.7% | — |
| BETR | — | — | — | — | — | — |
| LDI | — | -4.6 | -93.7% | -609.7% | -15.2% | — |
| WSBF | $304M | 11.2 | 4.8% | 18.6% | 7.6% | — |
| ONIT | $390M | 2.1 | 9.3% | 17.8% | 34.2% | — |
| SNFCA | — | 7.2 | 3.0% | 9.3% | 8.4% | — |
| GHI | — | -13.2 | -6.4% | -8.9% | — | — |
| BLNE | $48M | -0.8 | 600.0% | -298.2% | -45.7% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $497M | $394M | $234M | $53M | · | $1.80B | $892M | |
| SG&A Expense | $51M | $59M | $82M | $71M | · | $396M | $256M | |
| Operating Expenses | $370M | $344M | $392M | $418M | · | $1.29B | $818M | |
| Operating Income | · | · | · | · | · | $-2M | $-327.4K | |
| Interest Expense | · | · | $119M | $119M | · | $123M | $139M | |
| Interest Income | $1.92B | $1.91B | $1.63B | $6M | · | $43M | $37M | |
| Other Non-op | $-15M | $-7M | $211.0K | $32M | · | $-6M | $4M | |
| Pretax Income | $113M | $43M | $-167M | $-343M | · | $500M | $78M | |
| Income Tax | $4M | $2M | $-593.0K | $-17M | · | $2M | $949.0K | |
| Net Income | $45M | $15M | $-80M | $-191M | · | $518M | $54M | |
| EPS (Basic) | $4.72 | $1.57 | $-9.77 | $-3.06 | · | · | · | |
| EPS (Diluted) | $3.74 | $1.18 | $-9.77 | $-3.12 | · | · | · | |
| Shares (Basic) | 9,537,237 | 9,850,903 | 8,197,753 | 62,298,532 | · | · | · | |
| Shares (Diluted) | 26,930,745 | 23,406,233 | 8,197,753 | 188,236,513 | · | · | · | |
| EBITDA | $39M | $39M | $48M | $65M | · | $-2M | · |
资产负债表 21
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $90M | $47M | $46M | $61M | $141M | $233M | $2M | |
| Prepaid Expense | · | · | · | · | · | $10.8K | $62.7K | |
| Current Assets | · | · | · | · | · | $860.7K | $2M | |
| PP&E (Net) | $4M | $4M | $6M | $9M | $29M | $25M | · | |
| PP&E (Gross) | $9M | $14M | $16M | $15M | $38M | $62M | · | |
| Accum. Depreciation | $4M | $11M | $10M | $6M | $8M | $37M | · | |
| Goodwill | · | · | · | $0 | $0 | $121M | $121M | |
| Intangibles | $180M | $216M | $254M | $297M | $603M | $17M | · | |
| Total Assets | $30.73B | $29.16B | $27.11B | $20.87B | $21.79B | $19.57B | $16.58B | |
| Accounts Payable | · | · | · | · | · | $916.9K | $86.6K | |
| Accrued Liabilities | · | · | · | · | · | $779.4K | $8.9K | |
| Current Liabilities | · | · | · | · | · | $2M | $95.5K | |
| Total Liabilities | $30.34B | $28.84B | $26.84B | $20.47B | $20.71B | $18.77B | $28M | |
| Long-term Debt | $358M | $375M | $411M | $399M | $353M | · | · | |
| Common Stock | · | · | · | · | · | $719 | $719 | |
| Paid-in Capital | $978M | $954M | $947M | $888M | $832M | $0 | $0 | |
| Retained Earnings | $-654M | $-699M | $-714M | $-634M | $-444M | $0 | $-22M | |
| AOCI | $-285.0K | $-276.0K | $-249.0K | $-273.0K | $-110.0K | $9.0K | · | |
| Stockholders' Equity | $396M | $316M | $272M | $405M | $1.08B | $628M | $-22M | |
| Liabilities + Equity | $30.73B | $29.16B | $27.11B | $20.87B | $21.79B | $19.57B | $294M | |
| Shares Outstanding | · | · | · | · | · | 7,187,500 | 7,187,500 |
现金流 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $39M | $39M | $48M | $65M | · | $19M | $19M | |
| Stock-based Comp | · | · | · | · | · | · | $3M | |
| Deferred Tax | $-4M | $-2M | · | · | · | · | · | |
| Amort. of Intangibles | $37M | $37M | $37M | $38M | · | $2M | · | |
| Other Non-cash | $-510M | $-478M | $-39M | $1.53B | · | · | · | |
| Operating Cash Flow | $-430M | $-424M | $-72M | $1.41B | · | $-686M | $101M | |
| CapEx | · | · | · | $11M | · | $9M | $4M | |
| Investing Cash Flow | $855M | $341M | $158M | $-1.82B | · | $-875M | $-2.03B | |
| Financing Cash Flow | $-402M | $160M | $-139M | $225M | · | $1.72B | $2.07B | |
| Net Change in Cash | $23M | $77M | $-53M | $-186M | · | $157M | $143M | |
| Taxes Paid | · | · | $0 | $46.0K | · | $1M | $698.0K | |
| Free Cash Flow | · | · | · | $1.40B | · | · | · | |
| Levered FCF | · | · | · | $1.25B | · | · | · |
盈利能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Net Margin | 9.1% | 4.6% | -34.2% | -33.3% | · | · | · | |
| Pretax Margin | 22.7% | 12.7% | -71.2% | -127.7% | · | · | · | |
| EBITDA Margin | 7.8% | 11.5% | 20.3% | 11.3% | · | · | · | |
| ROA | 0.15% | · | -0.33% | -0.89% | · | · | · | |
| ROE | 10.4% | · | -42.6% | -38.9% | · | · | · |
效率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | · | · | · |
增长率 6
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 26.1% | 68.3% | 344.0% | · | · | · | · | |
| Revenue CAGR 3Y | 111.2% | · | -49.3% | · | · | · | · | |
| Revenue CAGR 5Y | -22.7% | · | · | · | · | · | · | |
| EPS YoY | 217.0% | · | · | · | · | · | · | |
| Net Income YoY | 192.1% | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -38.6% | · | · | · | · | · | · |
估值 (TTM) 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $497M | $394M | $234M | $53M | $1.96B | $1.80B | · | |
| Net Income TTM | $45M | $15M | $-80M | $-191M | $390M | $518M | · | |
| P/E | 6.5 | 23.8 | -1.1 | -4.1 | · | · | · | |
| Earnings Yield | 15.4% | 4.2% | -88.8% | -24.6% | · | · | · |
损益表 13
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $120M | $74M | $81M | $177M | $166M | $-49M | $290M | $79M | $75M | $276M | $-70M | $-112M | $141M | $65M | $-38M | $-21M | |
| SG&A Expense | $14M | $12M | $13M | $13M | $13M | $12M | $14M | $16M | $17M | $23M | $21M | $22M | $16M | $-72M | $45M | $52M | |
| Operating Expenses | $105M | $90M | $105M | $89M | $86M | $87M | $80M | $85M | $91M | $93M | $105M | $110M | $84M | $106M | $92M | $113M | |
| Interest Expense | · | · | · | · | · | · | · | · | $29M | · | $28M | $32M | $32M | $35M | $34M | $27M | |
| Interest Income | $468M | $475M | $482M | $482M | $481M | $473M | $490M | $478M | $464M | $768M | $444M | $415M | $2M | $718.0K | $3M | $2M | |
| Other Non-op | $21M | $-6M | $-5M | $-6M | $2M | $-9M | $-2M | $2M | $1M | $-3M | $4M | $-2M | $936.0K | $-6M | $20M | $14M | |
| Pretax Income | $36M | $-22M | $-29M | $82M | $82M | $-146M | $208M | $-4M | $-16M | $172M | $-173M | $-224M | $58M | $-52M | $-113M | $-120M | |
| Income Tax | $1M | $-686.0K | $130.0K | $2M | $2M | $-3M | $4M | $1M | $0 | $193.0K | $-103.0K | $-3M | $3M | $1M | $-8M | $-2M | |
| Net Income | $18M | $-10M | $-10M | $35M | $30M | $-59M | $84M | $-2M | $-8M | $61M | $-65M | $-79M | $3M | $-57M | $-84M | $-41M | |
| EPS (Basic) | $1.93 | $-0.36 | $-1.05 | $3.16 | $2.97 | $-5.92 | $8.48 | $-0.21 | $-0.78 | $6.68 | $-7.45 | $-9.05 | $0.05 | $-0.92 | $-1.35 | $-0.65 | |
| EPS (Diluted) | $0.88 | $0.45 | $-1.27 | $2.13 | $2.43 | $-5.24 | $7.50 | $-0.30 | $-0.78 | $6.66 | $-7.45 | $-9.05 | $0.07 | $-0.78 | $-1.34 | $-0.70 | |
| Shares (Basic) | 8,500,966 | -20,747,556 | 9,066,190 | 11,041,337 | 10,177,266 | -19,620,508 | 9,924,671 | 9,898,182 | 9,648,558 | -73,332,701 | 8,772,623 | 8,740,986 | 64,016,845 | -123,659,209 | 62,804,809 | 62,379,041 | |
| Shares (Diluted) | 19,237,695 | -52,609,321 | 19,235,795 | 30,137,247 | 30,167,024 | -32,485,818 | 23,159,304 | 23,084,189 | 9,648,558 | -199,616,868 | 8,772,623 | 8,740,986 | 190,301,012 | -376,908,584 | 187,877,936 | 187,818,225 |
资产负债表 13
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $108M | $90M | $110M | $46M | $52M | $47M | $44M | $47M | $48M | $46M | $66M | $56M | $69M | $61M | $169M | $219M | |
| PP&E (Net) | · | $4M | $4M | $3M | · | $4M | · | · | · | $6M | $8M | $8M | $11M | $9M | $20M | $30M | |
| PP&E (Gross) | · | $9M | · | · | · | $14M | · | · | · | $16M | · | · | · | $15M | $31M | · | |
| Accum. Depreciation | · | $4M | · | · | · | $11M | · | · | · | $10M | · | · | · | $6M | $11M | · | |
| Intangibles | $170M | $180M | $189M | $198M | $208M | $216M | $226M | $235M | $244M | $254M | $269M | $279M | $288M | $297M | $438M | $575M | |
| Total Assets | $31.33B | $30.73B | $30.66B | $30.15B | $29.69B | $29.16B | $28.95B | $27.97B | $27.68B | $27.11B | $26.40B | $26.55B | $26.83B | $20.87B | $21.19B | $21.74B | |
| Total Liabilities | $30.89B | $30.34B | $30.29B | $29.67B | $29.29B | $28.84B | $28.49B | $27.72B | $27.43B | $26.84B | $26.29B | $26.27B | $26.34B | $20.47B | $20.61B | $20.87B | |
| Long-term Debt | · | $358M | $390M | · | · | · | · | · | · | $411M | · | · | · | $399M | · | · | |
| Paid-in Capital | $984M | $978M | $927M | $959M | $961M | $954M | $953M | $952M | $951M | $947M | $941M | $936M | $927M | $888M | $876M | $860M | |
| Retained Earnings | $-636M | $-654M | $-643M | $-634M | $-669M | $-699M | $-640M | $-724M | $-722M | $-714M | $-776M | $-710M | $-631M | $-634M | $-577M | $-493M | |
| AOCI | $-285.0K | $-285.0K | $-283.0K | $-283.0K | $-285.0K | $-276.0K | $-273.0K | $-296.0K | $-266.0K | $-249.0K | $-221.0K | $-254.0K | $-209.0K | $-273.0K | $-367.0K | $-262.0K | |
| Stockholders' Equity | $438M | $396M | $366M | $473M | $395M | $316M | $456M | $251M | $256M | $272M | $104M | $274M | $490M | $405M | $575M | $863M | |
| Liabilities + Equity | $31.33B | $30.73B | $30.66B | $30.15B | $29.69B | $29.16B | $28.95B | $27.97B | $27.68B | $27.11B | $26.40B | $26.55B | $26.83B | $20.87B | $21.19B | $21.74B |
现金流 11
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $12M | $10M | $-9M | $17M | $17M | |
| Stock-based Comp | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $8M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | $9M | $-4M | $14M | · | |
| Operating Cash Flow | $-131M | $-91M | $-150M | $-96M | $-92M | $-106M | $-81M | $-104M | $-132M | $-61M | $-126M | $-106M | $222M | $347M | $306M | $431M | |
| CapEx | · | · | · | · | · | · | · | · | $461.0K | · | · | · | $2M | · | $2M | $3M | |
| Investing Cash Flow | $95M | $408M | $264M | $138M | $45M | $65M | $75M | $202M | $85M | $19M | $186M | $180M | $-227M | $-163M | $-430M | $-626M | |
| Financing Cash Flow | $88M | $-394M | $52M | $-57M | $-4M | $123M | $-20M | $-95M | $66M | $-15M | $-125M | $-58M | $59M | $-286M | $-71M | $226M | |
| Net Change in Cash | $52M | $-78M | $166M | $-15M | $-50M | $82M | $-26M | $3M | $19M | $-58M | $-65M | $16M | $54M | $-102M | $-195M | $31M | |
| Taxes Paid | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $21.0K | $3.0K | |
| Free Cash Flow | · | · | · | · | · | · | · | · | $-133M | · | · | · | $220M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-161M | · | · | · | $190M | · | · | · |
盈利能力 4
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 14.6% | · | -11.8% | 19.7% | 18.2% | · | 29.0% | -2.6% | -10.1% | · | 92.8% | 70.7% | 2.2% | · | -118.8% | -28.8% | |
| Pretax Margin | 30.2% | · | -35.3% | 46.2% | 49.3% | · | 71.8% | -4.8% | -21.1% | · | 245.0% | 200.0% | 41.2% | · | -428.5% | -119.6% | |
| ROA | 0.06% | · | -0.03% | 0.12% | 0.11% | · | 0.30% | -0.01% | -0.03% | · | -0.27% | -0.33% | 0.01% | · | -0.39% | -0.19% | |
| ROE | 4.2% | · | -2.3% | 9.6% | 9.3% | · | 30.1% | -0.80% | -2.0% | · | -19.3% | -13.9% | 0.40% | · | -5.6% | -2.5% |
效率 1
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | -0.0 | -0.0 | 0.0 | · | 0.0 | 0.0 |
估值 (TTM) 4
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $544M | · | $714M | $712M | $609M | · | $373M | $-29M | $33M | · | $-79M | $-30M | $128M | · | $444M | $871M | |
| Net Income TTM | $73M | · | $140M | $147M | $105M | · | $9M | $-154M | $-149M | · | $-226M | $-201M | $-131M | · | $-112M | $-26M | |
| P/E | 4.0 | · | 2.1 | 2.0 | 2.4 | · | -11.2 | -0.3 | -0.4 | · | -0.7 | -1.7 | -5.5 | · | -7.0 | -18.9 | |
| Earnings Yield | 25.1% | · | 48.1% | 50.4% | 41.6% | · | -8.9% | -356.6% | -234.1% | · | -138.8% | -57.7% | -18.3% | · | -14.3% | -5.3% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $497M | $394M | $234M | $53M | — |
| 净收入 | $45M | $15M | $-80M | $-191M | — |
| 稀释后每股收益 (EPS) | $3.74 | $1.18 | $-9.77 | $-3.12 | — |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | — | — | — | $1.40B | — |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。