FROG JFrog Ltd. - Ordinary shares

NASDAQ · Technology · 在 SEC EDGAR 上查看 ↗

$69.39

价格 · 五月 20, 2026

截至...的财报数据五月 8, 2026

FROG 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

价格

$69.39

市值

$7.47B

P/E (TTM)

-100.7

每股收益 (TTM)

$-0.62

营收 (TTM)

$532M

股息收益率

—

ROE

-8.4%

负债/权益

—

52周区间

$34 – $72

FROG 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

营收与净利润 $532M

2018-12-31 → 2025-12-31

EPS $-0.62

2020-12-31 → 2025-12-31

自由现金流 $142M

2020-12-31 → 2025-12-31

利润率 -13.5%

2020-12-31 → 2025-12-31

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

指标

5年趋势

FROG

同行中位数

P/E (TTM)

-100.7

30.5

P/S (TTM) (市销率 (TTM))

14.0

8.0

P/B (市净率)

8.4

9.6

Price / FCF (股价/自由现金流)

52.5

—

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

指标

5年趋势

FROG

同行中位数

Gross Margin (毛利率)

76.8%

79.3%

Operating Margin (营业利润率)

-17.3%

—

Net Profit Margin (净利润率)

-13.5%

13.2%

ROA

-5.8%

7.5%

ROE

-8.4%

15.4%

ROIC

-11.3%

—

财务健康债务、流动性、偿付能力 — 资产负债表强度

指标

5年趋势

FROG

同行中位数

Current Ratio (流动比率)

2.1

1.8

Quick Ratio (速动比率)

2.0

—

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

指标

5年趋势

FROG

同行中位数

Revenue YoY (营收同比增长)

24.1%

—

Revenue CAGR 3Y (营收3年复合年增长率)

23.8%

—

Revenue CAGR 5Y (营收5年复合年增长率)

28.7%

—

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

指标

5年趋势

FROG

同行中位数

EPS (Diluted) (EPS (稀释))

$-0.62

—

资本效率资产周转率、库存周转率、应收账款周转率

指标

5年趋势

FROG

同行中位数

FROG 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

买入 29 位分析师

强烈买入 9 31.0%
买入 18 62.1%
持有 2 6.9%
卖出 0 0.0%
强烈卖出 0 0.0%

12个月价格目标

20 位分析师 · 2026-05-18

中位数 $80.00

现在 $69.39

最低 $65.00

最高 $90.00

中位数目标 $80.00 +15.3%

平均目标 $79.45 +14.5%

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

平均惊喜

0.04%

期间	EPS Actual	EPS 预期	惊喜
2026年3月31日	$0.27	$0.22	0.05%
2025年12月31日	$0.22	$0.19	0.03%
2025年9月30日	$0.22	$0.17	0.05%
2025年6月30日	$0.18	$0.17	0.01%
2025年3月31日	$0.20	$0.17	0.03%

同行比较关键指标与行业同行对比

股票代码	市值	P/E	营收同比增长	净利润率	ROE	毛利率
FROG	$7.47B	-100.7	24.1%	-13.5%	-8.4%	76.8%
NOW	$160.43B	91.7	20.9%	13.2%	14.6%	77.5%
FTNT	$59.00B	32.8	14.2%	27.3%	135.7%	80.5%
ZS	$45.20B	-1057.6	23.3%	-1.6%	-2.4%	76.9%
GEN	$16.31B	25.7	3.5%	16.3%	29.1%	80.3%
RBRK	$11.32B	-31.4	48.5%	-26.5%	64.4%	80.1%
S	—	-10.2	21.9%	-45.0%	-30.6%	74.1%
PATH	—	24.2	12.7%	17.5%	15.1%	83.2%
DLB	—	27.6	5.9%	18.9%	10.0%	88.1%
NTSK	$0	-4.7	31.7%	-95.8%	325.4%	68.1%
GTLB	—	-103.1	25.8%	-5.9%	-6.3%	87.4%

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

损益表 16

FROG 的年度损益表数据
指标	2025	2024	2023	2022	2021	2020	2019
Revenue	$532M	$428M	$350M	$280M	$207M	$151M	$105M
Cost of Revenue	$123M	$98M	$77M	$62M	$42M	$28M	$20M
Gross Profit	$408M	$330M	$273M	$218M	$165M	$122M	$85M
R&D Expense	$195M	$161M	$135M	$121M	$80M	$41M	$30M
SG&A Expense	$81M	$70M	$63M	$56M	$57M	$35M	$18M
Operating Expenses	$500M	$421M	$348M	$308M	$233M	$137M	$92M
Operating Income	$-92M	$-91M	$-76M	$-90M	$-68M	$-14M	$-7M
Other Non-op	$26M	$25M	$21M	$5M	$744.0K	$2M	$3M
Pretax Income	$-66M	$-66M	$-55M	$-85M	$-68M	$-12M	$-4M
Income Tax	$6M	$3M	$7M	$5M	$-3M	$-3M	$2M
Net Income	$-72M	$-69M	$-61M	$-90M	$-64M	$-9M	$-5M
EPS (Basic)	$-0.62	$-0.63	$-0.59	$-0.91	$-0.68	$-0.20	·
EPS (Diluted)	$-0.62	$-0.63	$-0.59	$-0.91	$-0.68	$-0.20	·
Shares (Basic)	116,200,900	109,691,100	103,317,759	99,243,894	94,783,082	46,488,225	·
Shares (Diluted)	116,200,900	109,691,100	103,317,759	99,243,894	94,783,082	46,488,225	·
EBITDA	$-67M	$-70M	$-60M	$-75M	$-60M	$-11M	·

资产负债表 24

FROG 的年度资产负债表数据
指标	2025	2024	2023	2022	2021	2020	2019
Cash & Equivalents	$76M	$50M	$85M	$46M	$68M	$164M	$39M
Short-term Investments	$629M	$472M	$460M	$398M	$353M	$434M	$127M
Receivables	$120M	$91M	$76M	$62M	$50M	$37M	$25M
Prepaid Expense	$26M	$20M	$13M	$19M	$22M	$14M	$5M
Current Assets	$873M	$649M	$646M	$532M	$499M	$653M	$199M
PP&E (Net)	$6M	$6M	$7M	$8M	$7M	$5M	$4M
PP&E (Gross)	$21M	$20M	$18M	$17M	$13M	$9M	$6M
Accum. Depreciation	$16M	$14M	$12M	$9M	$6M	$4M	$3M
Goodwill	$372M	$372M	$248M	$248M	$248M	$17M	$17M
Intangibles	$40M	$61M	$26M	$38M	$48M	$4M	$6M
Other Non-current Assets	$5M	$3M	$6M	$8M	$16M	$5M	$9M
Total Assets	$1.34B	$1.13B	$973M	$871M	$853M	$689M	$238M
Accounts Payable	$14M	$11M	$17M	$15M	$11M	$10M	$5M
Accrued Liabilities	$78M	$52M	$36M	$29M	·	·	·
Current Liabilities	$408M	$318M	$262M	$210M	$175M	$123M	$86M
Capital Leases	$7M	$6M	$14M	$17M	$20M	$0	·
Other Non-current Liabilities	$7M	$6M	$4M	$3M	$712.0K	$2M	·
Total Liabilities	$454M	$356M	$293M	$246M	$214M	$135M	$96M
Common Stock	$335.0K	$315.0K	$297.0K	$283.0K	$272.0K	$257.0K	$80.0K
Retained Earnings	$-431M	$-360M	$-290M	$-229M	$-139M	$-75M	$-65M
AOCI	$6M	$655.0K	$1M	$-3M	$611.0K	$372.0K	$35.0K
Stockholders' Equity	$887M	$774M	$679M	$625M	$639M	$554M	$-33M
Liabilities + Equity	$1.34B	$1.13B	$973M	$871M	$853M	$689M	$238M
Shares Outstanding	119,615,355	112,754,822	106,114,892	100,907,857	97,312,040	92,112,447	27,930,741

现金流 12

FROG 的年度现金流数据
指标	2025	2024	2023	2022	2021	2020	2019
D&A	$25M	$21M	$15M	$15M	$9M	$4M	$3M
Stock-based Comp	$157M	$131M	$95M	$69M	$57M	$24M	$9M
Deferred Tax	$1M	$-1M	$987.0K	$1M	$-4M	$584.0K	$106.0K
Amort. of Intangibles	$21M	$18M	$12M	$12M	$6M	$2M	$2M
Other Non-cash	$35M	$29M	$24M	$27M	$30M	$11M	·
Operating Cash Flow	$146M	$111M	$74M	$21M	$28M	$29M	$10M
CapEx	$3M	$3M	$2M	$4M	$4M	$4M	$2M
Investing Cash Flow	$-152M	$-165M	$-53M	$-53M	$-126M	$-312M	$-150M
Financing Cash Flow	$31M	$21M	$18M	$11M	$1M	$406M	$736.0K
Net Change in Cash	$26M	$-34M	$39M	$-23M	$-96M	$124M	$-139M
Taxes Paid	$8M	$4M	$5M	$-2M	$153.0K	$-238.0K	$2M
Free Cash Flow	$142M	$108M	$72M	$17M	$24M	$26M	·

盈利能力 8

FROG 的年度盈利能力数据
指标	2025	2024	2023	2022	2021	2020	2019
Gross Margin	76.8%	77.1%	78.0%	77.8%	79.8%	81.1%	·
Operating Margin	-17.3%	-21.3%	-21.6%	-32.1%	-33.1%	-9.4%	·
Net Margin	-13.5%	-16.2%	-17.5%	-32.2%	-31.1%	-6.2%	·
Pretax Margin	-12.4%	-15.4%	-15.6%	-30.3%	-32.7%	-8.1%	·
EBITDA Margin	-12.7%	-16.2%	-17.2%	-26.9%	-28.8%	-7.0%	·
ROA	-5.8%	-6.6%	-6.6%	-10.5%	-8.3%	-2.0%	·
ROE	-8.4%	-9.0%	-9.2%	-14.4%	-10.0%	-1.7%	·
ROIC	-11.3%	-12.4%	-12.5%	-15.3%	-10.2%	-2.0%	·

流动性与偿付能力 2

FROG 的年度流动性与偿付能力数据
指标	趋势	2025	2024	2023	2022	2021	2020	2019
Current Ratio		2.1	2.0	2.5	2.5	2.8	5.3	·
Quick Ratio		2.0	1.9	2.4	2.4	2.7	5.2	·

效率 2

FROG 的年度效率数据
指标	趋势	2025	2024	2023	2022	2021	2020	2019
Asset Turnover		0.4	0.4	0.4	0.3	0.3	0.3	·
Receivables Turnover		5.0	5.1	5.1	5.0	4.7	4.9	·

每股 6

FROG 的年度每股数据
指标	2025	2024	2023	2022	2021	2020	2019
Book Value / Share	$7.42	$6.86	$6.40	$6.19	$6.56	$6.01	·
Revenue / Share	$4.58	$3.91	$3.39	$2.82	·	·	·
Cash Flow / Share	$1.25	$1.01	$0.72	$0.22	·	·	·
Cash / Share	$0.63	$0.44	$0.80	$0.45	$0.70	$1.79	·
Dividend / Share	$0	$0	$0	$0	$0	$0	·
EPS (TTM)	$-0.62	$-0.63	$-0.59	$-0.91	$-0.68	$-0.20	·

增长率 3

FROG 的年度增长率数据
指标	2025	2024	2023	2022	2021	2020	2019
Revenue YoY	24.1%	22.5%	24.9%	35.5%	37.0%	·	·
Revenue CAGR 3Y	23.8%	27.5%	32.4%	·	·	·	·
Revenue CAGR 5Y	28.7%	·	·	·	·	·	·

估值 (TTM) 10

FROG 的年度估值 (TTM)数据
指标	2025	2024	2023	2022	2021	2020	2019
Revenue TTM	$532M	$428M	$350M	$280M	$207M	$151M	·
Net Income TTM	$-72M	$-69M	$-61M	$-90M	$-64M	$-9M	·
Market Cap	$7.47B	$3.32B	$3.67B	$2.15B	$2.89B	$5.79B	·
P/E	-100.7	-46.7	-58.7	-23.4	-43.7	-314.1	·
P/S	14.0	7.7	10.5	7.7	14.0	38.4	·
P/B	8.4	4.3	5.4	3.4	4.5	10.4	·
P / Tangible Book	15.7	9.7	9.1	6.3	8.4	10.9	·
P / Cash Flow	51.3	29.9	49.5	100.5	103.6	196.5	·
P / FCF	52.5	30.8	50.9	125.9	122.1	223.1	·
Earnings Yield	-0.99%	-2.1%	-1.7%	-4.3%	-2.3%	-0.32%	·

损益表 16

FROG 的季度损益表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$154M	$145M	$137M	$127M	$122M	$116M	$109M	$103M	$100M	$97M	$89M	$84M	$80M	$77M	$72M	$68M
Cost of Revenue	$34M	$32M	$31M	$30M	$30M	$29M	$27M	$22M	$21M	$20M	$20M	$18M	$18M	$17M	$16M	$15M
Gross Profit	$120M	$113M	$106M	$97M	$92M	$88M	$82M	$81M	$80M	$77M	$69M	$66M	$61M	$59M	$56M	$53M
R&D Expense	$52M	$53M	$51M	$47M	$43M	$45M	$43M	$37M	$36M	$33M	$33M	$34M	$35M	$33M	$32M	$29M
SG&A Expense	$24M	$22M	$20M	$20M	$19M	$18M	$18M	$17M	$17M	$18M	$16M	$15M	$14M	$14M	$15M	$14M
Operating Expenses	$133M	$134M	$128M	$123M	$115M	$113M	$112M	$100M	$96M	$92M	$87M	$85M	$85M	$84M	$80M	$75M
Operating Income	$-13M	$-21M	$-22M	$-26M	$-23M	$-25M	$-30M	$-19M	$-17M	$-15M	$-18M	$-19M	$-23M	$-25M	$-23M	$-22M
Other Non-op	$7M	$7M	$7M	$6M	$6M	$6M	$6M	$7M	$7M	$6M	$6M	$5M	$4M	$3M	$1M	$517.0K
Pretax Income	$-6M	$-14M	$-15M	$-20M	$-17M	$-20M	$-24M	$-12M	$-10M	$-9M	$-12M	$-14M	$-19M	$-22M	$-22M	$-22M
Income Tax	$2M	$757.0K	$2M	$2M	$1M	$3M	$-1M	$2M	$-759.0K	$2M	$1M	$1M	$2M	$1M	$1M	$2M
Net Income	$-8M	$-15M	$-16M	$-22M	$-19M	$-23M	$-23M	$-14M	$-9M	$-11M	$-14M	$-15M	$-21M	$-23M	$-24M	$-24M
EPS (Basic)	$-0.07	$-0.13	$-0.14	$-0.19	$-0.16	$-0.21	$-0.21	$-0.13	$-0.08	$-0.10	$-0.13	$-0.15	$-0.21	$-0.23	$-0.24	$-0.24
EPS (Diluted)	$-0.07	$-0.13	$-0.14	$-0.19	$-0.16	$-0.21	$-0.21	$-0.13	$-0.08	$-0.10	$-0.13	$-0.15	$-0.21	$-0.23	$-0.24	$-0.24
Shares (Basic)	120,159,190	-229,759,511	117,263,245	115,250,067	113,447,099	-217,050,931	110,771,942	108,944,738	107,025,351	-204,590,017	104,134,649	102,512,578	101,260,549	-197,213,318	99,617,687	98,955,711
Shares (Diluted)	120,159,190	-229,759,511	117,263,245	115,250,067	113,447,099	-217,050,931	110,771,942	108,944,738	107,025,351	-204,590,017	104,134,649	102,512,578	101,260,549	-197,213,318	99,617,687	98,955,711
EBITDA	$-7M	·	$-22M	$-26M	$-16M	·	$-30M	$-19M	$-13M	·	$-18M	$-19M	$-19M	·	$-23M	$-22M

资产负债表 24

FROG 的季度资产负债表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$61M	$76M	$78M	$51M	$44M	$50M	$62M	$218M	$71M	$85M	$61M	$47M	$40M	$46M	$54M	$55M
Short-term Investments	$680M	$629M	$573M	$560M	$519M	$472M	$406M	$373M	$508M	·	$441M	$423M	$407M	·	$380M	$375M
Receivables	$114M	$120M	$104M	$83M	$84M	$91M	$93M	$82M	$67M	·	$61M	$62M	$63M	·	$49M	$53M
Prepaid Expense	$27M	$26M	$25M	$24M	$17M	$20M	$18M	$17M	$18M	·	$14M	$17M	$21M	·	$19M	$20M
Current Assets	$905M	$873M	$800M	$737M	$682M	$649M	$593M	$703M	$676M	·	$587M	$558M	$540M	·	$509M	$510M
PP&E (Net)	$7M	$6M	$6M	$6M	$6M	$6M	$6M	$7M	$6M	·	$7M	$7M	$7M	·	$8M	$8M
PP&E (Gross)	$23M	$21M	$22M	$21M	$20M	$20M	$20M	$20M	$19M	·	$18M	$18M	$17M	·	$17M	$15M
Accum. Depreciation	$17M	$16M	$16M	$16M	$15M	$14M	$14M	$13M	$12M	·	$11M	$11M	$10M	·	$9M	$8M
Goodwill	$372M	$372M	$372M	$372M	$372M	$372M	$371M	$248M	$248M	$248M	$248M	$248M	$248M	$248M	$248M	$248M
Intangibles	$35M	$40M	$45M	$49M	$55M	$61M	$67M	$20M	$23M	·	$29M	$32M	$35M	·	$41M	$42M
Other Non-current Assets	$5M	$5M	$4M	$4M	$4M	$3M	$4M	$7M	$6M	·	$8M	$9M	$10M	·	$11M	$13M
Total Assets	$1.37B	$1.34B	$1.27B	$1.21B	$1.16B	$1.13B	$1.08B	$1.02B	$997M	·	$920M	$895M	$879M	·	$853M	$858M
Accounts Payable	$17M	$14M	$17M	$11M	$10M	$11M	$16M	$16M	$14M	·	$15M	$13M	$14M	·	$13M	$13M
Accrued Liabilities	$67M	$78M	$62M	$68M	$51M	$52M	$44M	$40M	$40M	·	$32M	$32M	$29M	·	·	·
Current Liabilities	$400M	$408M	$368M	$347M	$319M	$318M	$292M	$270M	$260M	·	$234M	$224M	$214M	·	$192M	$194M
Capital Leases	$11M	$7M	$4M	$6M	$5M	$6M	$8M	$10M	$12M	·	$16M	$18M	$17M	·	$16M	$18M
Other Non-current Liabilities	$7M	$7M	$7M	$7M	$7M	$6M	$5M	$4M	$4M	·	$4M	$3M	$3M	·	$3M	$2M
Total Liabilities	$449M	$454M	$406M	$382M	$356M	$356M	$325M	$300M	$289M	·	$267M	$259M	$250M	·	$228M	$232M
Common Stock	$340.0K	$335.0K	$331.0K	$326.0K	$320.0K	$315.0K	$312.0K	$308.0K	$303.0K	·	$294.0K	$290.0K	$286.0K	·	$281.0K	$278.0K
Retained Earnings	$-440M	$-431M	$-416M	$-400M	$-378M	$-360M	$-336M	$-314M	$-299M	·	$-279M	$-265M	$-250M	·	$-206M	$-182M
AOCI	$2M	$6M	$6M	$6M	$-1M	$655.0K	$454.0K	$-2M	$-144.0K	·	$-3M	$-3M	$-2M	$-3M	$-4M	$-4M
Stockholders' Equity	$924M	$887M	$859M	$826M	$800M	$774M	$756M	$721M	$708M	$679M	$653M	$636M	$629M	$625M	$625M	$625M
Liabilities + Equity	$1.37B	$1.34B	$1.27B	$1.21B	$1.16B	$1.13B	$1.08B	$1.02B	$997M	·	$920M	$895M	$879M	·	$853M	$858M
Shares Outstanding	121,157,301	119,615,355	118,304,341	116,480,896	114,562,818	112,754,822	111,556,211	110,022,835	108,338,295	·	104,864,865	103,620,107	101,838,543	·	100,184,478	99,282,527

现金流 11

FROG 的季度现金流数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$6M	$6M	$6M	$7M	$7M	$7M	$7M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M
Stock-based Comp	$40M	$41M	$41M	$38M	$37M	$39M	$36M	$29M	$27M	$28M	$26M	$21M	$20M	$20M	$19M	$15M
Deferred Tax	·	·	·	·	·	$-6M	$4M	·	·	·	·	·	·	·	·	·
Amort. of Intangibles	$5M	$5M	$5M	$6M	$6M	$6M	$6M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M
Other Non-cash	$1M	·	·	·	$4M	·	·	·	$-5M	·	·	·	$-4M	·	·	·
Operating Cash Flow	$38M	$51M	$30M	$36M	$29M	$49M	$28M	$17M	$17M	$33M	$26M	$17M	$-1M	$7M	$5M	$4M
CapEx	$1M	$840.0K	$1M	$627.0K	$647.0K	$634.0K	$936.0K	$732.0K	$841.0K	$618.0K	$591.0K	$507.0K	$266.0K	$891.0K	$1M	$988.0K
Investing Cash Flow	$-53M	$-56M	$-11M	$-40M	$-46M	$-66M	$-188M	$135M	$-47M	$-16M	$-16M	$-13M	$-9M	$-17M	$-8M	$-9M
Financing Cash Flow	$-150.0K	$2M	$8M	$10M	$12M	$4M	$5M	$-5M	$17M	$7M	$4M	$3M	$5M	$1M	$4M	$476.0K
Net Change in Cash	$-15M	$-3M	$27M	$7M	$-6M	$-12M	$-155M	$147M	$-13M	$24M	$14M	$6M	$-5M	$-9M	$-1M	$-4M
Free Cash Flow	$37M	·	·	·	$28M	·	·	·	$17M	·	·	·	$-1M	·	·	·

盈利能力 8

FROG 的季度盈利能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	78.2%	·	77.4%	76.3%	75.3%	·	75.0%	78.8%	79.5%	·	77.7%	78.1%	76.9%	·	77.9%	77.5%
Operating Margin	-8.4%	·	-15.8%	-20.4%	-18.8%	·	-27.4%	-18.6%	-16.6%	·	-20.4%	-22.5%	-29.1%	·	-32.6%	-33.1%
Net Margin	-5.4%	·	-12.0%	-17.0%	-15.1%	·	-21.0%	-13.9%	-8.8%	·	-15.5%	-18.4%	-26.1%	·	-32.7%	-35.1%
Pretax Margin	-3.8%	·	-10.9%	-15.5%	-13.9%	·	-22.2%	-11.9%	-9.5%	·	-13.9%	-16.7%	-24.1%	·	-30.7%	-32.3%
EBITDA Margin	-4.8%	·	-15.8%	-20.4%	-13.3%	·	-27.4%	-18.6%	-12.8%	·	-20.4%	-22.5%	-24.3%	·	-32.6%	-33.1%
ROA	-0.65%	·	-1.4%	-1.9%	-1.7%	·	-2.3%	-1.5%	-0.94%	·	-1.6%	-1.8%	-2.4%	·	-2.8%	-3.0%
ROE	-0.96%	·	-2.0%	-2.8%	-2.5%	·	-3.3%	-2.1%	-1.3%	·	-2.1%	-2.5%	-3.3%	·	-3.7%	-4.0%
ROIC	-2.0%	·	-2.8%	-3.5%	-3.1%	·	-3.8%	-3.1%	-2.2%	·	-3.1%	-3.3%	-4.0%	·	-4.0%	-3.9%

流动性与偿付能力 2

FROG 的季度流动性与偿付能力数据
指标	趋势	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio		2.3	·	2.2	2.1	2.1	·	2.0	2.6	2.6	·	2.5	2.5	2.5	·	2.6	2.6
Quick Ratio		2.1	·	2.1	2.0	2.0	·	1.9	2.5	2.5	·	2.4	2.4	2.4	·	2.5	2.5

效率 2

FROG 的季度效率数据
指标	趋势	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Receivables Turnover		1.6	·	1.4	1.5	1.6	·	1.4	1.4	1.5	·	1.6	1.5	1.4	·	1.6	1.5

每股 5

FROG 的季度每股数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$7.63	·	$7.26	$7.10	$6.98	·	$6.78	$6.56	$6.53	·	$6.23	$6.14	$6.18	·	$6.24	$6.30
Revenue / Share	$1.28	·	$1.17	$1.10	$1.08	·	$0.98	$0.95	$0.94	·	$0.85	$0.82	$0.79	·	$0.72	$0.69
Cash Flow / Share	$0.32	·	·	·	$0.25	·	·	·	$0.16	·	·	·	$-0.01	·	·	·
Cash / Share	$0.50	·	$0.66	$0.44	$0.39	·	$0.56	$1.98	$0.66	·	$0.58	$0.45	$0.40	·	$0.54	$0.56
EPS (TTM)	$-0.56	·	$-0.70	$-0.69	$-0.58	·	$-0.55	$-0.49	$-0.57	·	$-0.73	$-0.84	$-0.89	·	$-0.89	$-0.79

估值 (TTM) 10

FROG 的季度估值 (TTM)数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$541M	·	$496M	$462M	$435M	·	$401M	$376M	$353M	·	$325M	$304M	$283M	·	$257M	$234M
Net Income TTM	$-65M	·	$-80M	$-77M	$-65M	·	$-60M	$-52M	$-59M	·	$-74M	$-84M	$-88M	·	$-87M	$-77M
Market Cap	$5.69B	·	$5.60B	$5.11B	$3.67B	·	$3.24B	$4.13B	$4.79B	·	$2.66B	$2.87B	$2.01B	·	$2.22B	$2.09B
P/E	-83.8	·	-67.6	-63.6	-55.2	·	-52.8	-76.6	-77.6	·	-34.7	-33.0	-22.1	·	-24.8	-26.7
P/S	10.5	·	11.3	11.1	8.4	·	8.1	11.0	13.6	·	8.2	9.4	7.1	·	8.6	8.9
P/B	6.2	·	6.5	6.2	4.6	·	4.3	5.7	6.8	·	4.1	4.5	3.2	·	3.5	3.3
P / Tangible Book	11.0	·	12.6	12.6	9.8	·	10.2	9.1	11.0	·	7.1	8.1	5.8	·	6.6	6.2
P / Cash Flow	148.2	·	·	·	127.3	·	·	·	274.2	·	·	·	-1777.0	·	·	·
P / FCF	152.5	·	·	·	130.3	·	·	·	288.1	·	·	·	-1438.2	·	·	·
Earnings Yield	-1.2%	·	-1.5%	-1.6%	-1.8%	·	-1.9%	-1.3%	-1.3%	·	-2.9%	-3.0%	-4.5%	·	-4.0%	-3.8%

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

损益表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
收入	$532M	$428M	$350M	$280M	$207M
毛利率 %	76.8%	77.1%	78.0%	77.8%	79.8%
营业利润率 %	-17.3%	-21.3%	-21.6%	-32.1%	-33.1%
净收入	$-72M	$-69M	$-61M	$-90M	$-64M
稀释后每股收益 (EPS)	$-0.62	$-0.63	$-0.59	$-0.91	$-0.68

资产负债表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
流动比率	2.1	2.0	2.5	2.5	2.8
速动比率	2.0	1.9	2.4	2.4	2.7

现金流

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
自由现金流	$142M	$108M	$72M	$17M	$24M

我的指标您的个人关注列表 — 来自完整基本面的选定行

📊

选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。

您的选择已保存，并会跟随您浏览所有股票。

FROG 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

FROG 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

移动平均线和叠加层

成交量

振荡器

动量和趋势

10年表现 收入、净利润、利润率和每股收益趋势

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康 债务、流动性、偿付能力 — 资产负债表强度

成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标 每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率 资产周转率、库存周转率、应收账款周转率

FROG 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间

12个月价格目标

收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较 关键指标与行业同行对比

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

财务报表 损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻 提及该公司的近期头条新闻

我的指标 您的个人关注列表 — 来自完整基本面的选定行

FROG 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

FROG 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康债务、流动性、偿付能力 — 资产负债表强度

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率资产周转率、库存周转率、应收账款周转率

FROG 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较关键指标与行业同行对比

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻提及该公司的近期头条新闻

我的指标您的个人关注列表 — 来自完整基本面的选定行