IMCR Immunocore Holdings plc - American Depositary Shares

NASDAQ · Biotechnology · 在 SEC EDGAR 上查看 ↗
$29.81
价格 · 五月 20, 2026
截至...的财报数据 五月 6, 2026

IMCR 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

价格
$29.80
市值
$1.76B
P/E (TTM)
-48.9
每股收益 (TTM)
$-0.71
营收 (TTM)
$400M
股息收益率
ROE
-9.2%
负债/权益
52周区间
$28 – $41

IMCR 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现 收入、净利润、利润率和每股收益趋势

营收与净利润 $400M
5-point trend, +996.4%
2021-12-31 2025-12-31
EPS $-0.71
5-point trend, +83.3%
2021-12-31 2025-12-31
自由现金流 $-15M
3-point trend, -505.7%
2023-12-31 2025-12-31
利润率 -8.9%

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?

指标
5年趋势
IMCR
同行中位数
P/E (TTM)
3-point trend, +19.1%
-48.9
P/S (TTM) (市销率 (TTM))
3-point trend, -67.7%
4.4
11.3
P/B (市净率)
3-point trend, -49.9%
4.6
2.3
Price / FCF (股价/自由现金流)
3-point trend, +91.4%
-116.9

盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

指标
5年趋势
IMCR
同行中位数
Operating Margin (营业利润率)
3-point trend, +52.6%
-11.3%
Net Profit Margin (净利润率)
3-point trend, +59.9%
-8.9%
-633.0%
ROA
3-point trend, +65.2%
-3.4%
-35.7%
ROE
3-point trend, +39.5%
-9.2%
-67.3%
ROIC
3-point trend, -50.7%
-22.1%

财务健康 债务、流动性、偿付能力 — 资产负债表强度

指标
5年趋势
IMCR
同行中位数
Current Ratio (流动比率)
3-point trend, +6.2%
4.0
6.0
Quick Ratio (速动比率)
3-point trend, -1.6%
3.5

成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

指标
5年趋势
IMCR
同行中位数
Revenue YoY (营收同比增长)
5-point trend, +996.4%
28.9%
Revenue CAGR 3Y (营收3年复合年增长率)
5-point trend, +996.4%
31.9%

每股指标 每股收益 (EPS)、每股净资产、每股现金流、每股股息

指标
5年趋势
IMCR
同行中位数
EPS (Diluted) (EPS (稀释))
5-point trend, +83.3%
$-0.71

资本效率 资产周转率、库存周转率、应收账款周转率

指标
5年趋势
IMCR
同行中位数

IMCR 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间

买入 23 位分析师
  • 强烈买入 7 30.4%
  • 买入 11 47.8%
  • 持有 5 21.7%
  • 卖出 0 0.0%
  • 强烈卖出 0 0.0%

12个月价格目标

13 位分析师 · 2026-05-16
中位数目标 $62.00 +108.0%
平均目标 $63.80 +114.1%

收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期

平均惊喜
0.19%
期间 EPS Actual EPS 预期 惊喜
2026年3月31日 $0.25 $-0.26 0.51%
2025年12月31日 $-0.60 $-0.25 -0.35%
2025年9月30日 $0.00 $-0.27 0.27%
2025年6月30日 $-0.20 $-0.20 0.00%
2025年3月31日 $0.10 $-0.40 0.50%

同行比较 关键指标与行业同行对比

股票代码 市值 P/E 营收同比增长 净利润率 ROE 毛利率
IMCR $1.76B -48.9 28.9% -8.9% -9.2%
ROIV $7.02B -42.0 -11.2% -592.0% -3.2%
CNTA $3.73B -17.1 -1316.9% -45.3%
KNSA $3.15B 55.0 60.1% 8.7% 11.1%
CMPS $663M -2.2 -524.8%
AUTL -1.8 644.9% -381.4% -109.6%
BCYC $491M -2.2 105.8% -301.7% -34.2%

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

损益表 16
IMCR 的年度损益表数据
指标 趋势 2025202420232022
Revenue 4-point trend, +129.4% $400M $310M $249M $174M
Cost of Revenue 4-point trend, +367.1% $5M $3M $1M $1M
R&D Expense 4-point trend, +169.7% $275M $222M $164M $102M
SG&A Expense 4-point trend, +34.4% $165M $156M $144M $123M
Operating Income 4-point trend, +12.3% $-45M $-70M $-60M $-52M
Interest Expense 2-point trend, -4.7% · · $5M $5M
Interest Income 4-point trend, +338.7% $16M $26M $18M $4M
Other Non-op 4-point trend, +1275.0% $20M $14M $-897.0K $-2M
Pretax Income 4-point trend, +53.3% $-19M $-53M $-61M $-41M
Income Tax 4-point trend, +40.8% $16M $-2M $-6M $12M
Net Income 4-point trend, +32.4% $-36M $-51M $-55M $-53M
EPS (Basic) 4-point trend, +38.3% $-0.71 $-1.02 $-1.13 $-1.15
EPS (Diluted) 4-point trend, +38.3% $-0.71 $-1.02 $-1.13 $-1.15
Shares (Basic) 4-point trend, +10.1% 50,345,666 49,991,064 48,888,975 45,714,923
Shares (Diluted) 4-point trend, +10.1% 50,345,666 49,991,064 48,888,975 45,714,923
EBITDA 3-point trend, +23.9% $-42M $-66M $-56M ·
资产负债表 23
IMCR 的年度资产负债表数据
指标 趋势 2025202420232022
Cash & Equivalents 4-point trend, +16.2% $468M $456M $443M $402M
Short-term Investments 3-point trend, +396444000.00 $396M $365M $0 ·
Receivables 3-point trend, +87.6% · $63M $52M $34M
Inventory 4-point trend, +874.3% $7M $5M $5M $692.0K
Prepaid Expense 4-point trend, +39.3% $52M $41M $30M $37M
Other Current Assets 4-point trend, +86.4% $7M $8M $10M $4M
Current Assets 4-point trend, +110.3% $997M $930M $529M $474M
PP&E (Net) 4-point trend, +46.3% $11M $10M $9M $8M
PP&E (Gross) 4-point trend, +35.1% $72M $65M $62M $54M
Accum. Depreciation 4-point trend, +33.1% $61M $55M $52M $46M
Other Non-current Assets 4-point trend, +128.2% $20M $17M $14M $9M
Total Assets 4-point trend, +102.6% $1.07B $1.01B $597M $527M
Accounts Payable 4-point trend, +68.6% $24M $25M $18M $14M
Current Liabilities 4-point trend, +144.7% $247M $212M $139M $101M
Capital Leases 4-point trend, +30.8% $42M $40M $36M $32M
Total Liabilities 4-point trend, +265.3% $686M $649M $228M $188M
Common Stock 4-point trend, +5.4% $136.0K $135.0K $134.0K $129.0K
Paid-in Capital 4-point trend, +14.5% $1.24B $1.19B $1.15B $1.08B
Retained Earnings 4-point trend, -20.6% $-831M $-796M $-745M $-689M
AOCI 4-point trend, +48.6% $-28M $-34M $-36M $-55M
Stockholders' Equity 4-point trend, +12.4% $381M $361M $369M $339M
Liabilities + Equity 4-point trend, +102.6% $1.07B $1.01B $597M $527M
Shares Outstanding 4-point trend, +5.4% 50,689,271 50,064,860 49,725,649 48,088,346
现金流 11
IMCR 的年度现金流数据
指标 趋势 2025202420232022
D&A 4-point trend, -41.5% $3M $4M $4M $5M
Stock-based Comp 4-point trend, +14.6% $38M $34M $32M $33M
Deferred Tax 4-point trend, +955.9% $15M $-4M $-6M $-2M
Other Non-cash 3-point trend, -294.7% $-31M $43M $16M ·
Operating Cash Flow 4-point trend, +78.2% $-11M $26M $3M $-49M
CapEx 4-point trend, +97.0% $4M $5M $5M $2M
Investing Cash Flow 4-point trend, -643.7% $-16M $-355M $-5M $-2M
Financing Cash Flow 4-point trend, -91.5% $12M $344M $34M $145M
Taxes Paid 4-point trend, +506.9% $5M $510.0K $977.0K $765.0K
Free Cash Flow 3-point trend, -505.7% $-15M $21M $-2M ·
Levered FCF · · $-7M ·
盈利能力 7
IMCR 的年度盈利能力数据
指标 趋势 2025202420232022
Operating Margin 3-point trend, +52.6% -11.3% -22.7% -23.9% ·
Net Margin 3-point trend, +59.9% -8.9% -16.5% -22.2% ·
Pretax Margin 3-point trend, +80.5% -4.8% -17.1% -24.4% ·
EBITDA Margin 3-point trend, +52.6% -10.6% -21.4% -22.3% ·
ROA 3-point trend, +65.2% -3.4% -6.4% -9.8% ·
ROE 3-point trend, +39.5% -9.2% -13.8% -15.3% ·
ROIC 3-point trend, -50.7% -22.1% -18.9% -14.7% ·
流动性与偿付能力 3
IMCR 的年度流动性与偿付能力数据
指标 趋势 2025202420232022
Current Ratio 3-point trend, +6.2% 4.0 4.4 3.8 ·
Quick Ratio 3-point trend, -1.6% 3.5 4.2 3.6 ·
Interest Coverage · · -11.6 ·
效率 3
IMCR 的年度效率数据
指标 趋势 2025202420232022
Asset Turnover 3-point trend, -13.2% 0.4 0.4 0.4 ·
Inventory Turnover 3-point trend, +109.0% 0.8 0.5 0.4 ·
Receivables Turnover 2-point trend, -7.4% · 5.4 5.8 ·
每股 6
IMCR 的年度每股数据
指标 趋势 2025202420232022
Book Value / Share 3-point trend, +1.3% $7.52 $7.21 $7.42 ·
Revenue / Share 3-point trend, +55.7% $7.95 $6.21 $5.10 ·
Cash Flow / Share 3-point trend, -454.1% $-0.21 $0.52 $0.06 ·
Cash / Share 3-point trend, +3.7% $9.23 $9.10 $8.90 ·
Dividend / Share Flat — no change across 4 periods $0 $0 $0 $0
EPS (TTM) 3-point trend, +37.2% $-0.71 $-1.02 $-1.13 ·
增长率 2
IMCR 的年度增长率数据
指标 趋势 2025202420232022
Revenue YoY 4-point trend, -92.3% 28.9% 24.4% 43.0% 377.9%
Revenue CAGR 3Y 2-point trend, -69.4% 31.9% 104.1% · ·
估值 (TTM) 10
IMCR 的年度估值 (TTM)数据
指标 趋势 2025202420232022
Revenue TTM 3-point trend, +60.4% $400M $310M $249M ·
Net Income TTM 3-point trend, +35.8% $-36M $-51M $-55M ·
Market Cap 3-point trend, -48.2% $1.76B $1.48B $3.40B ·
P/E 3-point trend, +19.1% -48.9 -28.9 -60.5 ·
P/S 3-point trend, -67.7% 4.4 4.8 13.6 ·
P/B 3-point trend, -49.9% 4.6 4.1 9.2 ·
P / Tangible Book 3-point trend, -49.9% 4.6 4.1 9.2 ·
P / Cash Flow 3-point trend, -114.2% -164.2 56.7 1155.5 ·
P / FCF 3-point trend, +91.4% -116.9 70.7 -1367.1 ·
Earnings Yield 3-point trend, -24.2% -2.1% -3.5% -1.7% ·

财务报表 损益表、资产负债表、现金流量表 — 年度,近5年

损益表
2025-12-312024-12-312023-12-312022-12-312021-12-31
收入 $400M$310M$249M$174M$36M
营业利润率 % -11.3%-22.7%-23.9%
净收入 $-36M$-51M$-55M$-53M$-180M
稀释后每股收益 (EPS) $-0.71$-1.02$-1.13$-1.15$-4.24
资产负债表
2025-12-312024-12-312023-12-312022-12-312021-12-31
流动比率 4.04.43.8
速动比率 3.54.23.6
现金流
2025-12-312024-12-312023-12-312022-12-312021-12-31
自由现金流 $-15M$21M$-2M

最新新闻 提及该公司的近期头条新闻

我的指标 您的个人关注列表 — 来自完整基本面的选定行

📊

选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。

您的选择已保存,并会跟随您浏览所有股票。