MANH Manhattan Associates, Inc. - Common Stock
$199.87
价格 · 八月 18, 2026
截至...的财报数据 七月 31, 2026
52周区间
$119–$221
80% of range
分析师评级
BUY
19 analysts
目标价
$207
+4% upside
P/E (TTM)
55.5
ROE
74.1%
净利润率
20.3%
关于 Manhattan Associates, Inc. - Common Stock 公司概况（来自维基百科）
MANH 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$199.87
市值
$11.96B
P/E (TTM)
55.5
每股收益 (TTM)
$3.60
营收 (TTM)
$1.08B
股息收益率
—
ROE
74.1%
负债/权益
—
52周区间
$119 – $221
MANH 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$1.08B
2016-12-31
→
2025-12-31
EPS
$3.60
2016-12-31
→
2025-12-31
自由现金流
$374M
2016-12-31
→
2025-12-31
利润率
20.3%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
MANH
同行中位数
P/E (TTM)
55.5
50.3
P/S (TTM) (市销率 (TTM))
11.1
8.5
P/B (市净率)
38.0
5.9
Price / FCF (股价/自由现金流)
32.0
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
MANH
同行中位数
Operating Margin (营业利润率)
25.9%
—
Net Profit Margin (净利润率)
20.3%
13.6%
ROA
27.6%
6.6%
ROE
74.1%
11.0%
ROIC
68.4%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
MANH
同行中位数
Current Ratio (流动比率)
1.3
1.2
Quick Ratio (速动比率)
1.2
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
MANH
同行中位数
Revenue YoY (营收同比增长)
3.8%
—
Revenue CAGR 3Y (营收3年复合年增长率)
12.1%
—
Revenue CAGR 5Y (营收5年复合年增长率)
13.0%
—
EPS YoY
2.6%
—
Net Income YoY (净利润同比增长)
0.73%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
MANH
同行中位数
MANH 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
19 位分析师
- 强烈买入 6 31.6%
- 买入 10 52.6%
- 持有 3 15.8%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
11 位分析师 · 2026-08-16
中位数
$210.00
现在
$199.87
最低
$180.00
最高
$240.00
中位数目标
$210.00
+5.1%
平均目标
$207.00
+3.6%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.11%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $1.39 | $1.34 | 0.05% |
| 2026年3月31日 | $1.24 | $1.14 | 0.10% |
| 2025年12月31日 | $1.21 | $1.14 | 0.07% |
| 2025年9月30日 | $1.36 | $1.20 | 0.16% |
| 2025年6月30日 | $1.31 | $1.15 | 0.16% |
| 2025年3月31日 | $1.19 | $1.05 | 0.14% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MANH | $10.37B | 48.1 | 3.8% | 20.3% | 74.1% | — |
| DT | $10.90B | 68.5 | 18.8% | 8.1% | 6.0% | 81.6% |
| FIG | $19.17B | -10.1 | 41.0% | -118.4% | -85.1% | 82.4% |
| TYL | $21.86B | 63.0 | 9.1% | 13.5% | 8.6% | 46.5% |
| TRMB | $18.49B | 44.5 | -2.6% | 11.8% | 7.4% | 69.1% |
| DOCU | $10.45B | 35.7 | 8.2% | 9.6% | 15.8% | 79.4% |
| BMNR | $10M | 3.3 | 84.1% | 5719.1% | 8.0% | — |
| HUBS | $21.09B | 466.6 | 19.2% | 1.5% | 2.2% | 83.8% |
| BSY | $11.54B | 44.9 | 11.0% | 18.5% | 24.9% | 81.5% |
| SAIL | $9.16B | -30.1 | 24.3% | -25.2% | -4.0% | 64.5% |
| HUT | $5.06B | -21.5 | 44.8% | -96.2% | -18.9% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.08B | $1.04B | $929M | $767M | $664M | $586M | $618M | $559M | $595M | $605M | $556M | $492M | |
| Cost of Revenue | $472M | $471M | $431M | $358M | $298M | $270M | $285M | $241M | $246M | $250M | $235M | $213M | |
| R&D Expense | $145M | $138M | $127M | $112M | $98M | $84M | $88M | $72M | $58M | $55M | $54M | $49M | |
| SG&A Expense | $94M | $90M | $81M | $73M | $68M | $61M | $65M | $53M | $46M | $48M | $49M | $44M | |
| Operating Expenses | $802M | $781M | $719M | $614M | $529M | $472M | $502M | $425M | $409M | $410M | $395M | $365M | |
| Operating Income | $280M | $262M | $210M | $153M | $134M | $114M | $116M | $134M | $186M | $194M | $161M | $127M | |
| Other Non-op | $2M | $-811.0K | $-2M | $5M | $-329.0K | $-383.0K | $-562.0K | $1M | $-2M | $639.0K | $64.0K | $-394.0K | |
| Pretax Income | $286M | $267M | $214M | $158M | $134M | $114M | $116M | $136M | $185M | $196M | $163M | $128M | |
| Income Tax | $66M | $48M | $37M | $29M | $24M | $27M | $30M | $32M | $68M | $72M | $59M | $46M | |
| Net Income | $220M | $218M | $177M | $129M | $110M | $87M | $86M | $105M | $116M | $124M | $103M | $82M | |
| EPS (Basic) | $3.64 | $3.56 | $2.86 | $2.05 | $1.74 | $1.37 | $1.33 | $1.58 | $1.68 | $1.73 | $1.41 | $1.09 | |
| EPS (Diluted) | $3.60 | $3.51 | $2.82 | $2.03 | $1.72 | $1.36 | $1.32 | $1.58 | $1.68 | $1.72 | $1.40 | $1.08 | |
| Shares (Basic) | 60,473,000 | 61,303,000 | 61,817,000 | 62,768,000 | 63,445,000 | 63,538,000 | 64,397,000 | 66,201,000 | 69,175,000 | 71,674,000 | 73,443,000 | 74,995,000 | |
| Shares (Diluted) | 61,054,000 | 62,183,000 | 62,608,000 | 63,408,000 | 64,323,000 | 64,333,000 | 65,103,000 | 66,434,000 | 69,424,000 | 72,060,000 | 74,038,000 | 75,841,000 | |
| EBITDA | $280M | $262M | $210M | $153M | $134M | $114M | $116M | · | $186M | $194M | $161M | $134M |
资产负债表 23
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $329M | $266M | $271M | $225M | $264M | $205M | $111M | $99M | $126M | $96M | $118M | $116M | |
| Short-term Investments | · | · | · | · | · | · | · | $1M | · | · | $10M | $9M | |
| Receivables | $215M | $205M | $181M | $167M | $124M | $109M | $101M | $100M | $92M | $100M | $97M | $87M | |
| Prepaid Expense | $40M | $22M | $21M | $19M | $17M | $15M | $14M | $11M | $9M | $10M | $9M | $7M | |
| Other Current Assets | $6M | $4M | $5M | $4M | $643.0K | $4M | $5M | $3M | $1M | $937.0K | $2M | $1M | |
| Current Assets | $583M | $503M | $479M | $415M | $408M | $334M | $232M | $215M | $228M | $207M | $237M | $230M | |
| PP&E (Net) | $23M | $14M | $12M | $13M | $14M | $18M | $23M | $14M | $15M | $17M | $21M | $17M | |
| PP&E (Gross) | $78M | $73M | $69M | $68M | $67M | $69M | $67M | $64M | $63M | $59M | $75M | $68M | |
| Accum. Depreciation | $55M | $59M | $57M | $55M | $53M | $51M | $44M | $49M | $47M | $42M | $54M | $51M | |
| Goodwill | $62M | $62M | $62M | $62M | $62M | $62M | $62M | $62M | $62M | $62M | $62M | $62M | |
| Other Non-current Assets | $44M | $36M | $32M | $25M | $20M | $14M | $13M | $10M | $7M | $8M | $7M | · | |
| Total Assets | $839M | $758M | $673M | $570M | $540M | $465M | $372M | $307M | $315M | $297M | $332M | $318M | |
| Accounts Payable | $22M | $27M | $25M | $26M | $20M | $18M | $21M | $18M | $14M | $12M | $11M | $12M | |
| Current Liabilities | $456M | $400M | $366M | $316M | $249M | $197M | $182M | $145M | $124M | $118M | $127M | $123M | |
| Capital Leases | $56M | $48M | $18M | $14M | $23M | $28M | $32M | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | $37.0K | $53.0K | $69.0K | $53.0K | $35.0K | $4M | |
| Other Non-current Liabilities | $13M | $10M | $11M | $14M | $17M | $22M | $16M | $15M | $14M | $7M | $6M | $4M | |
| Common Stock | $598.0K | $609.0K | $615.0K | $621.0K | $631.0K | $635.0K | $635.0K | $649.0K | $678.0K | $702.0K | $728.0K | $741.0K | |
| Retained Earnings | $345M | $329M | $305M | $254M | $270M | $237M | $159M | $163M | $186M | $185M | $207M | $191M | |
| AOCI | $-31M | $-31M | $-27M | $-28M | $-20M | $-18M | $-18M | $-17M | $-12M | $-16M | $-12M | $-10M | |
| Stockholders' Equity | $315M | $299M | $278M | $227M | $251M | $219M | $142M | $147M | $175M | $169M | $195M | $182M | |
| Liabilities + Equity | $839M | $758M | $673M | $570M | $540M | $465M | $372M | $307M | $315M | $297M | $332M | $318M | |
| Shares Outstanding | 59,845,291 | 60,921,191 | 61,566,037 | 62,191,570 | 63,154,494 | 63,527,186 | 63,456,986 | 64,860,419 | 67,776,138 | 70,233,955 | 72,766,383 | 74,104,064 |
现金流 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $6M | $6M | $6M | $7M | $8M | $9M | $8M | $9M | $9M | $9M | $8M | $6M | |
| Stock-based Comp | $111M | $93M | $72M | $59M | $43M | $33M | $32M | $20M | $16M | $16M | $15M | $10M | |
| Deferred Tax | $18M | $-29M | $-29M | $-30M | $-2M | $1M | $-1M | $-4M | $2M | $2M | $2M | $-2M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | $1M | $1M | $2M | · | · | |
| Restructuring | $3M | · | · | · | · | · | · | · | $3M | · | · | · | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | · | $-2M | |
| Operating Cash Flow | $389M | $295M | $246M | $180M | $185M | $141M | $147M | $137M | $164M | $139M | $120M | $94M | |
| CapEx | $15M | $9M | $5M | $7M | $4M | $3M | $15M | $7M | $6M | $7M | $11M | $9M | |
| Investing Cash Flow | $-15M | $-9M | $-5M | $-7M | $-4M | $-3M | $-14M | $-10M | $-6M | $3M | · | · | |
| Stock Repurchased | $315M | $286M | $196M | $204M | $120M | $44M | $121M | $149M | $132M | $168M | $112M | $99M | |
| Net Stock Activity | $-315M | $-286M | $-196M | $-204M | $-120M | $-44M | $-121M | · | $-132M | $-168M | $-112M | $-99M | |
| Financing Cash Flow | $-315M | $-286M | $-196M | $-204M | $-120M | $-44M | $-121M | $-149M | $-132M | $-163M | · | · | |
| Net Change in Cash | $63M | $-5M | $45M | $-38M | $59M | $94M | $12M | $-26M | $30M | $-23M | $3M | $-9M | |
| Taxes Paid | $47M | $83M | $67M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $374M | $286M | $241M | $173M | $181M | $138M | $132M | · | $158M | $133M | $109M | $85M |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 25.9% | 25.1% | 22.6% | 19.9% | 20.2% | 19.4% | 18.8% | · | 31.2% | 32.1% | 123.0% | 94.5% | |
| Net Margin | 20.3% | 20.9% | 19.0% | 16.8% | 16.7% | 14.9% | 13.9% | · | 19.6% | 20.5% | 78.8% | 60.9% | |
| Pretax Margin | 26.4% | 25.6% | 23.0% | 20.6% | 20.2% | 19.4% | 18.8% | · | 31.1% | 32.4% | 124.0% | 95.1% | |
| EBITDA Margin | 25.9% | 25.1% | 22.6% | 19.9% | 20.2% | 19.4% | 18.8% | · | 31.2% | 32.1% | 123.0% | 99.2% | |
| ROA | 27.6% | 30.5% | 28.4% | 23.2% | 22.0% | 20.8% | 25.2% | · | 38.1% | 39.5% | 31.5% | 26.6% | |
| ROE | 74.1% | 75.7% | 72.3% | 60.7% | 45.2% | 42.9% | 58.4% | · | 67.7% | 68.1% | 54.8% | 45.1% | |
| ROIC | 68.4% | 71.6% | 62.3% | 54.9% | 44.2% | 40.0% | 60.2% | · | 66.9% | 72.7% | 52.5% | 44.7% |
流动性与偿付能力 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.3 | 1.3 | 1.3 | 1.6 | 1.7 | 1.3 | · | 1.8 | 1.8 | 1.9 | 1.9 | |
| Quick Ratio | 1.2 | 1.2 | 1.2 | 1.2 | 1.6 | 1.6 | 1.2 | · | 1.8 | 1.7 | 1.8 | 1.7 |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.4 | 1.5 | 1.5 | 1.4 | 1.3 | 1.4 | 1.8 | · | 1.9 | 1.9 | 0.4 | 0.4 | |
| Receivables Turnover | 5.1 | 5.4 | 5.3 | 5.3 | 5.7 | 5.6 | 6.1 | · | 6.2 | 6.1 | 1.4 | 1.7 |
增长率 9
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.8% | 12.2% | 21.1% | 15.6% | 13.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 12.1% | 16.2% | 16.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 13.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 2.6% | 24.5% | 38.9% | 18.0% | 26.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 21.0% | 26.8% | 27.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 21.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 0.73% | 23.7% | 36.9% | 16.7% | 26.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 19.5% | 25.5% | 26.5% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 20.3% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.08B | $1.04B | $929M | $767M | $664M | $586M | $618M | $559M | $595M | $605M | $556M | $492M | |
| Net Income TTM | $220M | $218M | $177M | $129M | $110M | $87M | $86M | $105M | $116M | $124M | $103M | $82M | |
| Market Cap | $10.37B | $16.46B | $13.26B | $7.55B | $9.82B | $6.68B | $5.06B | · | $3.36B | $3.72B | $4.81B | $3.02B | |
| P/E | 48.1 | 77.0 | 76.4 | 59.8 | 90.4 | 77.3 | 60.4 | 26.8 | 29.5 | 30.8 | 47.3 | 37.7 | |
| P/S | 9.6 | 15.8 | 14.3 | 9.8 | 14.8 | 11.4 | 8.2 | · | 5.6 | 6.2 | 8.7 | 6.1 | |
| P/B | 33.0 | 55.0 | 47.6 | 33.3 | 39.2 | 30.5 | 35.6 | · | 19.2 | 22.0 | 24.6 | 16.6 | |
| P / Tangible Book | 41.1 | 69.5 | 61.4 | 45.9 | 52.1 | 42.7 | · | · | · | · | · | · | |
| P / Cash Flow | 26.6 | 55.8 | 53.8 | 42.0 | 53.0 | 47.4 | 34.4 | · | 20.5 | 26.7 | 40.1 | 32.0 | |
| P / FCF | 27.7 | 57.5 | 54.9 | 43.6 | 54.2 | 48.4 | 38.4 | · | 21.3 | 28.1 | 44.3 | 35.6 | |
| Earnings Yield | 2.1% | 1.3% | 1.3% | 1.7% | 1.1% | 1.3% | 1.7% | 3.7% | 3.4% | 3.2% | 2.1% | 2.6% |
损益表 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $298M | $282M | $270M | $276M | $272M | $263M | $256M | $267M | $265M | $255M | $238M | $238M | $231M | $221M | $198M | $198M | |
| Cost of Revenue | $129M | $127M | $122M | $120M | $116M | $115M | $113M | $119M | $120M | $119M | $107M | $111M | $109M | $104M | $90M | $96M | |
| R&D Expense | $35M | $37M | $39M | $36M | $35M | $35M | $33M | $34M | $35M | $35M | $31M | $33M | $32M | $31M | $27M | $29M | |
| SG&A Expense | $27M | $24M | $19M | $24M | $26M | $24M | $27M | $20M | $21M | $21M | $20M | $21M | $20M | $20M | $18M | $18M | |
| Operating Expenses | $232M | $217M | $203M | $200M | $199M | $200M | $195M | $192M | $197M | $197M | $179M | $185M | $181M | $174M | $153M | $161M | |
| Operating Income | $66M | $65M | $67M | $76M | $74M | $63M | $61M | $75M | $68M | $58M | $59M | $53M | $50M | $47M | $45M | $37M | |
| Other Non-op | $983.0K | $4M | $-3M | $3M | $715.0K | $1M | $-4M | $1M | $914.0K | $996.0K | $-4M | $2M | $1M | $143.0K | $232.0K | $2M | |
| Pretax Income | $67M | $69M | $68M | $78M | $75M | $65M | $63M | $76M | $69M | $59M | $60M | $55M | $52M | $47M | $46M | $38M | |
| Income Tax | $17M | $20M | $16M | $20M | $18M | $12M | $15M | $13M | $16M | $5M | $11M | $6M | $12M | $8M | $8M | $9M | |
| Net Income | $50M | $49M | $52M | $59M | $57M | $53M | $48M | $64M | $53M | $54M | $49M | $49M | $40M | $39M | $38M | $30M | |
| EPS (Basic) | $0.86 | $0.83 | $0.87 | $0.97 | $0.94 | $0.86 | $0.79 | $1.04 | $0.86 | $0.87 | $0.80 | $0.80 | $0.64 | $0.62 | $0.61 | $0.47 | |
| EPS (Diluted) | $0.85 | $0.82 | $0.86 | $0.96 | $0.93 | $0.85 | $0.77 | $1.03 | $0.85 | $0.86 | $0.78 | $0.79 | $0.63 | $0.62 | $0.59 | $0.47 | |
| Shares (Basic) | 58,760,000 | 59,688,000 | -121,390,000 | 60,381,000 | 60,612,000 | 60,870,000 | -122,912,000 | 61,169,000 | 61,421,000 | 61,625,000 | -123,895,000 | 61,639,000 | 61,862,000 | 62,211,000 | -125,991,000 | 62,592,000 | |
| Shares (Diluted) | 58,997,000 | 60,038,000 | -122,501,000 | 60,954,000 | 61,074,000 | 61,527,000 | -124,376,000 | 61,948,000 | 62,118,000 | 62,493,000 | -124,901,000 | 62,310,000 | 62,432,000 | 62,767,000 | -127,047,000 | 63,165,000 | |
| EBITDA | $66M | $65M | · | $76M | $74M | $63M | · | $75M | $68M | $58M | · | $53M | $50M | $47M | · | $37M |
资产负债表 21
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $186M | $226M | $329M | $264M | $231M | $206M | $266M | $215M | $203M | $208M | · | $182M | $153M | $182M | · | $197M | |
| Receivables | $219M | $227M | $215M | $220M | $210M | $211M | $205M | $200M | $191M | $206M | · | $183M | $178M | $161M | · | $144M | |
| Prepaid Expense | $62M | $63M | $27M | $43M | $43M | $39M | $22M | $38M | $32M | $32M | · | $27M | $28M | $29M | · | $26M | |
| Other Current Assets | · | · | $6M | · | · | · | $4M | · | · | · | · | · | · | · | · | · | |
| Current Assets | $467M | $516M | $583M | $526M | $483M | $455M | $503M | $452M | $426M | $445M | · | $393M | $360M | $372M | · | $367M | |
| PP&E (Net) | $25M | $25M | $23M | $20M | $16M | $14M | $14M | $13M | $13M | $13M | · | $11M | $12M | $12M | · | $12M | |
| PP&E (Gross) | · | · | $78M | · | · | · | $73M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $55M | · | · | · | $59M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $62M | $62M | $62M | $62M | $62M | $62M | $62M | $62M | $62M | $62M | · | $62M | $62M | $62M | · | $62M | |
| Other Non-current Assets | $48M | $46M | $44M | $39M | $36M | $36M | $36M | $34M | $34M | $33M | · | $31M | $29M | $28M | · | $24M | |
| Total Assets | $699M | $741M | $839M | $769M | $745M | $708M | $758M | $698M | $665M | $675M | · | $573M | $527M | $531M | · | $515M | |
| Accounts Payable | $31M | $22M | $22M | $21M | $24M | $24M | $27M | $23M | $26M | $26M | · | $25M | $26M | $25M | · | $27M | |
| Current Liabilities | $475M | $467M | $456M | $400M | $407M | $405M | $400M | $362M | $363M | $372M | · | $333M | $331M | $323M | · | $284M | |
| Capital Leases | $54M | $56M | $56M | $48M | $49M | $47M | $48M | $50M | $51M | $52M | · | $16M | $12M | $13M | · | $17M | |
| Other Non-current Liabilities | $12M | $12M | $13M | $11M | $10M | $11M | $10M | $8M | $11M | $11M | · | $14M | $13M | $14M | · | $15M | |
| Common Stock | $583.0K | $591.0K | $598.0K | $602.0K | $604.0K | $607.0K | $609.0K | $610.0K | $612.0K | $615.0K | · | $616.0K | $617.0K | $620.0K | · | $624.0K | |
| Retained Earnings | $194M | $241M | $345M | $339M | $304M | $274M | $329M | $303M | $268M | $267M | · | $238M | $197M | $207M | · | $226M | |
| AOCI | $-37M | $-36M | $-31M | $-30M | $-26M | $-30M | $-31M | $-26M | $-28M | $-28M | · | $-29M | $-27M | $-27M | · | $-29M | |
| Stockholders' Equity | $158M | $205M | $315M | $309M | $279M | $245M | $299M | $278M | $241M | $240M | $278M | $210M | $171M | $181M | $227M | $198M | |
| Liabilities + Equity | $699M | $741M | $839M | $769M | $745M | $708M | $758M | $698M | $665M | $675M | · | $573M | $527M | $531M | · | $515M | |
| Shares Outstanding | 58,300,070 | 59,164,492 | 59,845,291 | 60,256,442 | 60,468,401 | 60,714,813 | 60,921,191 | 61,072,619 | 61,245,638 | 61,569,549 | · | 61,562,480 | 61,668,512 | 62,026,840 | · | 62,394,460 |
现金流 11
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $1M | $1M | $1M | $2M | $2M | |
| Stock-based Comp | $29M | $27M | $31M | $28M | $24M | $29M | $23M | $24M | $25M | $22M | $18M | $19M | $18M | $17M | $15M | $15M | |
| Restructuring | $8M | · | $0 | $0 | $8.0K | $3M | · | $0 | $0 | · | · | · | · | · | · | · | |
| Operating Cash Flow | $91M | $84M | $147M | $93M | $74M | $75M | $105M | $62M | $73M | $55M | $88M | $59M | $41M | $59M | $55M | $40M | |
| CapEx | $1M | $4M | $5M | $6M | $4M | $891.0K | $3M | $1M | $2M | $2M | $2M | $1M | $1M | $666.0K | $2M | $2M | |
| Investing Cash Flow | $-1M | $-4M | $-5M | $-6M | $-4M | $-891.0K | $-3M | $-1M | $-2M | $-2M | $-2M | $-1M | $-1M | $-666.0K | $-2M | $-2M | |
| Stock Repurchased | $127M | $179M | $77M | $52M | $50M | $136M | $45M | $52M | $76M | $114M | $331.0K | $27M | $67M | $102M | $25M | $51M | |
| Net Stock Activity | · | $-179M | · | · | · | $-136M | · | · | · | $-114M | · | · | · | $-102M | · | · | |
| Financing Cash Flow | $-127M | $-179M | $-77M | $-52M | $-50M | $-136M | $-45M | $-52M | $-76M | $-114M | $-331.0K | $-27M | $-67M | $-102M | $-25M | $-51M | |
| Net Change in Cash | $-40M | $-103M | $65M | $33M | $25M | $-60M | $51M | $12M | $-5M | $-63M | $88M | $29M | $-28M | $-44M | $28M | $-17M | |
| Free Cash Flow | · | $80M | · | · | · | $74M | · | · | · | $52M | · | · | · | $58M | · | · |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 22.2% | 23.0% | · | 27.5% | 27.1% | 24.0% | · | 28.2% | 25.7% | 22.6% | · | 22.4% | 21.9% | 21.3% | · | 18.6% | |
| Net Margin | 16.9% | 17.5% | · | 21.3% | 20.8% | 20.0% | · | 23.9% | 19.9% | 21.1% | · | 20.7% | 17.2% | 17.5% | · | 15.0% | |
| Pretax Margin | 22.6% | 24.6% | · | 28.4% | 27.4% | 24.6% | · | 28.6% | 26.0% | 23.0% | · | 23.1% | 22.3% | 21.4% | · | 19.4% | |
| EBITDA Margin | 22.2% | 23.0% | · | 27.5% | 27.1% | 24.0% | · | 28.2% | 25.7% | 22.6% | · | 22.4% | 21.9% | 21.3% | · | 18.6% | |
| ROA | 7.0% | 6.8% | · | 8.0% | 8.1% | 7.6% | · | 10.0% | 8.8% | 8.9% | · | 9.1% | 7.6% | 7.4% | · | 5.8% | |
| ROE | 23.1% | 21.9% | · | 20.0% | 21.9% | 21.7% | · | 26.1% | 25.7% | 25.6% | · | 24.2% | 20.9% | 19.5% | · | 13.6% | |
| ROIC | 31.5% | 22.5% | · | 18.3% | 20.2% | 21.0% | · | 22.6% | 21.6% | 22.1% | · | 22.8% | 22.8% | 21.4% | · | 14.3% |
流动性与偿付能力 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.1 | · | 1.3 | 1.2 | 1.1 | · | 1.2 | 1.2 | 1.2 | · | 1.2 | 1.1 | 1.2 | · | 1.3 | |
| Quick Ratio | 0.9 | 1.0 | · | 1.2 | 1.1 | 1.0 | · | 1.1 | 1.1 | 1.1 | · | 1.1 | 1.0 | 1.1 | · | 1.2 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | |
| Receivables Turnover | 1.4 | 1.3 | · | 1.3 | 1.4 | 1.3 | · | 1.4 | 1.4 | 1.4 | · | 1.5 | 1.5 | 1.5 | · | 1.5 |
估值 (TTM) 10
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.13B | $1.09B | · | $1.08B | $1.07B | $1.05B | · | $1.02B | $989M | $945M | · | $889M | $842M | $790M | · | $738M | |
| Net Income TTM | $215M | $217M | · | $232M | $226M | $223M | · | $220M | $196M | $182M | · | $158M | $139M | $130M | · | $128M | |
| Market Cap | $8.12B | $7.88B | · | $12.35B | $11.94B | $10.51B | · | $17.18B | $15.11B | $15.41B | · | $12.17B | $12.33B | $9.60B | · | $8.30B | |
| P/E | 39.1 | 37.4 | · | 54.4 | 54.0 | 48.2 | · | 79.7 | 78.8 | 86.3 | · | 78.7 | 90.4 | 75.2 | · | 66.2 | |
| P/S | 7.2 | 7.2 | · | 11.5 | 11.2 | 10.0 | · | 16.8 | 15.3 | 16.3 | · | 13.7 | 14.6 | 12.2 | · | 11.2 | |
| P/B | 51.5 | 38.4 | · | 39.9 | 42.8 | 42.9 | · | 61.8 | 62.8 | 64.3 | · | 57.9 | 72.3 | 53.0 | · | 41.9 | |
| P / Tangible Book | 85.2 | 55.1 | · | 50.0 | 55.1 | 57.5 | · | 79.7 | 84.7 | 86.9 | · | 82.3 | 113.8 | 80.8 | · | 61.1 | |
| P / Cash Flow | · | 93.7 | · | · | · | 139.6 | · | · | · | 281.5 | · | · | · | 163.6 | · | · | |
| P / FCF | · | 98.5 | · | · | · | 141.3 | · | · | · | 293.9 | · | · | · | 165.5 | · | · | |
| Earnings Yield | 2.6% | 2.7% | · | 1.8% | 1.8% | 2.1% | · | 1.2% | 1.3% | 1.2% | · | 1.3% | 1.1% | 1.3% | · | 1.5% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $1.08B | $1.04B | $929M | $767M | $664M |
| 营业利润率 % | 25.9% | 25.1% | 22.6% | 19.9% | 20.2% |
| 净收入 | $220M | $218M | $177M | $129M | $110M |
| 稀释后每股收益 (EPS) | $3.60 | $3.51 | $2.82 | $2.03 | $1.72 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | 1.3 | 1.3 | 1.3 | 1.3 | 1.6 |
| 速动比率 | 1.2 | 1.2 | 1.2 | 1.2 | 1.6 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $374M | $286M | $241M | $173M | $181M |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号，包含入场价和风险/回报比
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 560 家申报者 · $5.5B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 68 (-10 与上一季度对比) | 78 (-25 与上一季度对比) | 169 (-16 与上一季度对比) | 195 (+14 与上一季度对比) | +7.4M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 31 位内幕人士 · 9 位高管 · 8 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Steven R Norton | SVP/Chief Financial Officer | 2006年1月4日 A | — | 0 | 0 | $0 |
| Edward K Quibell | SVP, Chief Financial Officer | 2005年1月5日 A | 6395 | 0 | 0 | $0 |
| James Stewart Gantt | EVP, Professional Services | 2026年7月30日 S | 55676 | 0 | 4 | $-2524365 |
| Steven P Smith | Sr. VP, Int'l Operations | 2015年1月28日 A | 50763 | 0 | 0 | $0 |
| David K Dabbiere | Sr. V.P. & Chief Legal Officer | 2011年7月29日 M | 19386 | 0 | 0 | $0 |
| Pervinder Johar | SVP & Chief Technology Officer | 2008年5月1日 S | 6750 | 0 | 0 | $0 |
| Jeffry W Baum | SVP-International Operations | 2006年12月7日 M | 0 | 0 | 0 | $0 |
| Richard M Haddrill | Vice Chairman | 2006年4月3日 A | 7083 | 0 | 0 | $0 |
| Ramesh Srinivasan | Executive Vice President | 2004年11月17日 M | 50 | 0 | 0 | $0 |
| Charles E Moran | 董事 | 2026年6月15日 G | 1940 | 0 | 0 | $0 |
| John H Heyman | 董事 | 2018年5月17日 A | 10257 | 0 | 0 | $0 |
| Brian J Cassidy | 董事 | 2016年6月7日 S | 53438 | 0 | 0 | $0 |
| Dan J Lautenbach | 董事 | 2015年5月14日 A | 75342 | 0 | 0 | $0 |
| Peter F Sinisgalli | 董事 | 2015年5月1日 S | 23236 | 0 | 0 | $0 |
| Peter J Kight | 董事 | 2011年5月19日 A | 18263 | 0 | 0 | $0 |
| Paul R Goodwin | 董事 | 2011年4月26日 S | 5362 | 0 | 0 | $0 |
| Eric Andrew Clark | — | 2026年8月11日 S | 89638 | 0 | 3 | $-1022290 |
| Linda T. Hollembaek | — | 2026年8月6日 S | 12268 | 0 | 1 | $-299821 |
| Edmond Eger | — | 2026年5月14日 A | 8453 | 0 | 0 | $0 |
| Kimberly A Kuryea | — | 2026年5月14日 A | 8027 | 0 | 0 | $0 |
| Danielle Sheer | — | 2026年5月14日 A | 3270 | 0 | 0 | $0 |
| Eddie Capel | — | 2026年5月14日 A | 156329 | 0 | 0 | $0 |
| Thomas E Noonan | — | 2026年5月14日 A | 103800 | 0 | 0 | $0 |
| Linda C. Pinne | — | 2026年4月1日 A | 47920 | 0 | 0 | $0 |
| Robert G Howell | — | 2026年2月28日 F | 177706 | 0 | 0 | $0 |
| Bruce Richards | — | 2026年2月28日 F | 30389 | 0 | 0 | $0 |
| Dennis B Story | — | 2026年2月28日 F | 118588 | 0 | 0 | $0 |
| John J Huntz JR | — | 2024年5月23日 A | 54250 | 0 | 0 | $0 |
| Deepak Raghavan | — | 2024年5月23日 A | 20505 | 0 | 0 | $0 |
| Jeffrey S Mitchell | — | 2013年2月28日 F | 35046 | 0 | 0 | $0 |
| John Eric Peters | — | 2004年3月1日 A | 1743 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 105 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| MCOW · Pacer Funds Trust | 2.81% | 201 NS | 2026年4月30日 | N-PORT |
| XMHQ · Invesco Exchange-Traded Fund Trust | 2.76% | 794415 SH | 2026年8月8日 | 每日 |
| GRPM · Invesco Exchange-Traded Fund Trust | 1.65% | 43146 SH | 2026年8月8日 | 每日 |
| ABOT · Abacus FCF ETF Trust | 1.13% | 361 NS | 2026年4月30日 | N-PORT |
| NBSM · Neuberger Berman ETF Trust | 1.12% | 16801 NS | 2026年5月31日 | N-PORT |
| CLSE · Trust for Professional Managers | 0.79% | 32236 NS | 2026年5月31日 | N-PORT |
| FBOT · Fidelity Covington Trust | 0.56% | 7949 NS | 2026年5月31日 | N-PORT |
| MMSC · First Trust Exchange-Traded Fund ... | 0.55% | 1910 NS | 2026年5月31日 | N-PORT |
| COWG · Pacer Funds Trust | 0.47% | 74388 NS | 2026年4月30日 | N-PORT |
| VFQY · VANGUARD WELLINGTON FUND | 0.45% | 15477 SH | 2026年8月8日 | 每日 |
| TMFX · RBB Fund, Inc. | 0.44% | 938 NS | 2026年5月31日 | N-PORT |
| IGV · iShares Trust | 0.39% | 288739 SH | 2026年8月8日 | 每日 |
| IJK · iShares Trust | 0.37% | 210926 SH | 2026年8月8日 | 每日 |
| SMDX · Tidal Trust III | 0.36% | 3317 NS | 2026年4月30日 | N-PORT |
| QVMM · Invesco Exchange-Traded Fund Trus... | 0.36% | 8227 SH | 2026年8月8日 | 每日 |
| XJH · iShares Trust | 0.36% | 7995 SH | 2026年8月8日 | 每日 |
| ISCG · iShares Trust | 0.35% | 18550 SH | 2026年8月8日 | 每日 |
| IQSM · New York Life Investments ETF Trust | 0.33% | 7468 NS | 2026年4月30日 | N-PORT |
| IWP · iShares Trust | 0.32% | 338641 SH | 2026年8月8日 | 每日 |
| IJH · iShares Trust | 0.31% | 2041276 SH | 2026年8月8日 | 每日 |
| IVOG · VANGUARD ADMIRAL FUNDS | 0.26% | 35611 SH | 2026年8月8日 | 每日 |
| CVAR · ETF Opportunities Trust | 0.25% | 709 NS | 2026年4月30日 | N-PORT |
| HQGO · Lattice Strategies Trust | 0.25% | 881 NS | 2026年4月30日 | N-PORT |
| IJJ · iShares Trust | 0.25% | 117538 SH | 2026年8月8日 | 每日 |
| SMLF · iShares Trust | 0.25% | 55562 SH | 2026年8月8日 | 每日 |
| VUSE · ETF Series Solutions | 0.24% | 11170 NS | 2026年5月31日 | N-PORT |
| PTMC · Pacer Funds Trust | 0.24% | 6872 NS | 2026年4月30日 | N-PORT |
| VBK · VANGUARD INDEX FUNDS | 0.23% | 785347 SH | 2026年8月8日 | 每日 |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.23% | 95467 SH | 2026年8月8日 | 每日 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.23% | 33908 SH | 2026年8月8日 | 每日 |
| BKMC · BNY Mellon ETF Trust | 0.23% | 10227 NS | 2026年4月30日 | N-PORT |
| AVMV · AMERICAN CENTURY ETF TRUST | 0.21% | 8853 NS | 2026年5月31日 | N-PORT |
| JSTC · Tidal Trust I | 0.21% | 4662 NS | 2026年5月31日 | N-PORT |
| JQUA · J.P. Morgan Exchange-Traded Fund ... | 0.20% | 105586 NS | 2026年4月30日 | N-PORT |
| ESML · iShares Trust | 0.19% | 29567 SH | 2026年8月8日 | 每日 |
| MVV · ProShares Trust | 0.19% | 2067 NS | 2026年5月31日 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.18% | 19843 SH | 2026年8月8日 | 每日 |
| SXQG · EXCHANGE TRADED CONCEPTS TRUST | 0.17% | 786 NS | 2026年5月31日 | N-PORT |
| ISCB · iShares Trust | 0.17% | 2633 SH | 2026年8月8日 | 每日 |
| FSMD · FIDELITY COVINGTON TRUST | 0.17% | 29179 NS | 2026年4月30日 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.17% | 24530 NS | 2026年4月30日 | N-PORT |
| SCHM · SCHWAB STRATEGIC TRUST | 0.17% | 161748 NS | 2026年5月31日 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.16% | 991 NS | 2026年4月30日 | N-PORT |
| SMMD · iShares Trust | 0.15% | 29193 SH | 2026年8月8日 | 每日 |
| UMDD · ProShares Trust | 0.14% | 289 NS | 2026年5月31日 | N-PORT |
| TMFE · RBB Fund, Inc. | 0.13% | 730 NS | 2026年5月31日 | N-PORT |
| ROUS · Lattice Strategies Trust | 0.12% | 5048 NS | 2026年4月30日 | N-PORT |
| WSML · iShares Trust | 0.10% | 3679 SH | 2026年8月8日 | 每日 |
| LRGF · iShares Trust | 0.10% | 20210 SH | 2026年8月8日 | 每日 |
| AVMC · AMERICAN CENTURY ETF TRUST | 0.10% | 2814 NS | 2026年5月31日 | N-PORT |