MRTN Marten Transport, Ltd. - Common Stock
$15.07
价格 · 八月 19, 2026
截至...的财报数据 八月 6, 2026
52周区间
$9–$18
63% of range
分析师评级
STRONG BUY
9 analysts
目标价
$18
+23% upside
P/E (TTM)
71.8
ROE
2.3%
净利润率
2.0%
MRTN 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$15.07
市值
$1.23B
P/E (TTM)
71.8
每股收益 (TTM)
$0.21
营收 (TTM)
$884M
股息收益率
1.6%
ROE
2.3%
负债/权益
—
52周区间
$9 – $18
MRTN 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$884M
2016-12-31
→
2025-12-31
EPS
$0.21
2016-12-31
→
2025-12-31
自由现金流
—
利润率
2.0%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
MRTN
同行中位数
P/E (TTM)
71.8
80.4
P/S (TTM) (市销率 (TTM))
1.4
0.8
P/B (市净率)
1.6
1.3
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
MRTN
同行中位数
Operating Margin (营业利润率)
2.6%
—
Net Profit Margin (净利润率)
2.0%
-0.31%
ROA
1.8%
-1.1%
ROE
2.3%
-1.8%
ROIC
2.1%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
MRTN
同行中位数
Current Ratio (流动比率)
1.9
1.4
Quick Ratio (速动比率)
1.4
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
MRTN
同行中位数
Revenue YoY (营收同比增长)
-8.3%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-11.2%
—
Revenue CAGR 5Y (营收5年复合年增长率)
0.21%
—
EPS YoY
-36.4%
—
Net Income YoY (净利润同比增长)
-35.2%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
MRTN
同行中位数
Payout Ratio (派息率)
112.1%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
1.6%
派息率
112.1%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年6月16日 | $0.0600 |
| 2026年3月17日 | $0.0600 |
| 2025年12月15日 | $0.0600 |
| 2025年9月16日 | $0.0600 |
| 2025年6月13日 | $0.0600 |
| 2025年3月14日 | $0.0600 |
| 2024年12月13日 | $0.0600 |
| 2024年9月16日 | $0.0600 |
| 2024年6月14日 | $0.0600 |
| 2024年3月14日 | $0.0600 |
| 2023年12月14日 | $0.0600 |
| 2023年9月14日 | $0.0600 |
| 2023年6月15日 | $0.0600 |
| 2023年3月16日 | $0.0600 |
| 2022年12月12日 | $0.0600 |
| 2022年9月15日 | $0.0600 |
| 2022年6月15日 | $0.0600 |
| 2022年3月16日 | $0.0600 |
| 2021年12月10日 | $0.0400 |
| 2021年9月17日 | $0.5400 |
MRTN 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
9 位分析师
- 强烈买入 3 33.3%
- 买入 3 33.3%
- 持有 3 33.3%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
2 位分析师 · 2026-08-13
中位数
$18.50
← 低于所有目标
$15.07
最低
$18.00
最高
$19.00
中位数目标
$18.50
+22.8%
平均目标
$18.50
+22.8%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.00%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.07 | $0.09 | -0.02% |
| 2026年3月31日 | $0.02 | $0.02 | 0.00% |
| 2025年12月31日 | $0.05 | $0.04 | 0.01% |
| 2025年9月30日 | $0.03 | $0.05 | -0.02% |
| 2025年6月30日 | $0.09 | $0.09 | 0.01% |
| 2025年3月31日 | $0.05 | $0.05 | -0.00% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MRTN | $928M | 54.2 | -8.3% | 2.0% | 2.3% | — |
| LSTR | — | 44.1 | -1.6% | 2.4% | 13.0% | — |
| SNDR | — | 45.0 | 7.2% | 1.8% | 3.4% | — |
| RXO | $2.07B | -21.4 | 26.2% | -1.7% | -6.4% | — |
| ARCB | — | 28.3 | -4.0% | 1.5% | 4.6% | — |
| WERN | $1.80B | -125.0 | -1.8% | -0.48% | -1.0% | — |
| HTLD | $699M | -13.5 | -23.1% | -6.5% | -6.8% | — |
| CVLG | — | 81.6 | 2.9% | 0.62% | 1.8% | — |
| ULH | $400M | -4.0 | -15.6% | -6.4% | -16.7% | — |
| PAMT | $253M | -4.9 | -16.3% | -8.8% | -23.1% | — |
| PAL | $268M | — | — | — | -11.1% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $884M | $964M | $1.13B | $1.26B | $974M | $874M | $843M | $788M | $698M | $671M | $665M | $673M | |
| Operating Expenses | $861M | $930M | $1.04B | $1.12B | $862M | $781M | $767M | $717M | $641M | $613M | $604M | $622M | |
| Operating Income | $23M | $33M | $90M | $143M | $112M | $93M | $76M | $70M | $57M | $58M | $61M | $51M | |
| Other Non-op | $1M | $3M | $4M | $827.0K | $43.0K | $140.0K | $1M | $681.0K | $-389.0K | $-1M | $-372.0K | $667.0K | |
| Pretax Income | $24M | $36M | $94M | $144M | $112M | $93M | $78M | $71M | $56M | $57M | $61M | $52M | |
| Income Tax | $7M | $9M | $24M | $34M | $26M | $24M | $17M | $16M | $-34M | $24M | $25M | $22M | |
| Net Income | $17M | $27M | $70M | $110M | $85M | $70M | $61M | $55M | $90M | $33M | $36M | $30M | |
| EPS (Basic) | $0.21 | $0.33 | $0.87 | $1.35 | $1.03 | $0.84 | $0.75 | $0.67 | $1.66 | $0.62 | $0.64 | $0.89 | |
| EPS (Diluted) | $0.21 | $0.33 | $0.86 | $1.35 | $1.02 | $0.84 | $0.74 | $0.67 | $1.65 | $0.61 | $0.64 | $0.89 | |
| Shares (Basic) | 81,512,000 | 81,406,000 | 81,272,000 | 81,692,000 | 82,872,000 | 82,527,000 | 81,945,000 | 81,885,000 | 54,492,000 | 54,177,000 | 55,796,000 | 33,381,000 | |
| Shares (Diluted) | 81,519,000 | 81,472,000 | 81,413,000 | 81,959,000 | 83,408,000 | 83,164,000 | 82,670,000 | 82,724,000 | 54,850,000 | 54,461,000 | 56,191,000 | 33,678,000 | |
| EBITDA | $23M | $33M | $90M | $143M | $112M | $93M | $76M | $70M | $57M | $58M | $61M | $51M |
资产负债表 22
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $43M | $17M | $53M | $81M | $57M | $66M | $31M | $57M | $16M | $488.0K | $434.0K | $123.0K | |
| Receivables | $86M | $90M | $106M | $121M | $99M | $83M | $91M | $83M | $75M | $69M | $71M | $72M | |
| Prepaid Expense | $25M | $26M | $28M | $27M | $24M | $22M | $21M | $20M | $20M | $19M | $18M | $17M | |
| Other Current Assets | $3M | $3M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | |
| Current Assets | $172M | $139M | $197M | $236M | $187M | $176M | $154M | $164M | $117M | $93M | $100M | $107M | |
| PP&E (Net) | $777M | $829M | $792M | $728M | $682M | $654M | $640M | $588M | $572M | $558M | $528M | $466M | |
| PP&E (Gross) | · | $1.20B | $1.16B | $1.07B | $956M | $930M | $904M | $816M | $784M | $760M | $725M | $646M | |
| Accum. Depreciation | $352M | $370M | $370M | $347M | $274M | $276M | $264M | $228M | $212M | $202M | $197M | $180M | |
| Other Non-current Assets | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $3M | $4M | |
| Total Assets | $950M | $969M | $990M | $966M | $871M | $832M | $797M | $754M | $690M | $654M | $632M | $576M | |
| Accounts Payable | $29M | $26M | $37M | $37M | $20M | $26M | $23M | $16M | $16M | $14M | $12M | $17M | |
| Accrued Liabilities | $20M | $23M | $27M | $41M | $31M | $24M | $22M | $28M | $22M | $27M | $22M | $13M | |
| Current Liabilities | $92M | $94M | $110M | $124M | $94M | $90M | $76M | $72M | $64M | $61M | $50M | $45M | |
| Capital Leases | $194.0K | $282.0K | $249.0K | $409.0K | $291.0K | $411.0K | $649.0K | $0 | · | · | · | · | |
| Deferred Tax | $90M | $107M | $122M | $137M | $125M | $121M | $122M | $106M | $101M | $148M | $134M | $120M | |
| Total Liabilities | $182M | $201M | $233M | $262M | $219M | $211M | $199M | $178M | $165M | $216M | $222M | $189M | |
| Total Debt | · | · | · | · | · | · | · | · | · | $8M | $38M | $24M | |
| Common Stock | $815.0K | $815.0K | $813.0K | $811.0K | $830.0K | $827.0K | $821.0K | $545.0K | $545.0K | $544.0K | $328.0K | $334.0K | |
| Retained Earnings | $712M | $714M | $707M | $656M | $565M | $534M | $517M | $499M | $449M | $363M | $333M | $300M | |
| Stockholders' Equity | $768M | $768M | $757M | $704M | $652M | $620M | $598M | $576M | $526M | $437M | $409M | $388M | |
| Liabilities + Equity | $950M | $969M | $990M | $966M | $871M | $832M | $797M | $754M | $690M | $654M | $632M | $576M | |
| Shares Outstanding | 81,542,174 | 81,463,938 | 81,312,168 | 81,115,132 | 83,034,404 | 82,705,005 | 82,055,199 | 54,466,691 | 54,533,455 | 54,391,525 | 32,759,806 | 33,418,829 |
现金流 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $2M | $2M | $2M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $-17M | $-15M | $-15M | $12M | $4M | $-924.0K | $16M | $5M | $-47M | $13M | $15M | $9M | |
| Operating Cash Flow | $93M | $135M | $164M | $219M | $171M | $190M | $156M | $154M | $122M | $134M | $129M | $82M | |
| Investing Cash Flow | $-43M | $-152M | $-173M | $-135M | $-124M | $-106M | $-141M | $-105M | $-95M | $-97M | $-125M | $-119M | |
| Stock Repurchased | · | $0 | $0 | $42M | $0 | $597.0K | $0 | $4M | $0 | $8M | $16M | · | |
| Net Stock Activity | · | $0 | $0 | $-42M | $0 | $-597.0K | $0 | $-4M | · | $-8M | $-16M | · | |
| Dividends Paid | $20M | $20M | $20M | $20M | $55M | $52M | $42M | $5M | $4M | $3M | $3M | $3M | |
| Financing Cash Flow | $-20M | $-19M | $-19M | $-61M | $-57M | $-49M | $-41M | $-8M | $-11M | $-36M | $-3M | $23M | |
| Net Change in Cash | $31M | $-36M | $-27M | $24M | $-9M | $35M | $-25M | $41M | $15M | $54.0K | $311.0K | $-14M | |
| Taxes Paid | $27M | $19M | $37M | $24M | $22M | $18M | $5M | $10M | $14M | $31.0K | $2M | $27M |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 2.6% | 3.5% | 8.0% | 11.3% | 11.5% | 10.7% | 9.1% | 8.9% | 8.2% | 8.7% | 9.2% | 7.6% | |
| Net Margin | 2.0% | 2.8% | 6.2% | 8.7% | 8.8% | 8.0% | 7.2% | 7.0% | 12.9% | 5.0% | 5.4% | 4.4% | |
| Pretax Margin | 2.8% | 3.8% | 8.3% | 11.4% | 11.5% | 10.7% | 9.2% | 9.0% | 8.1% | 8.5% | 9.1% | 7.7% | |
| EBITDA Margin | 2.6% | 3.5% | 8.0% | 11.3% | 11.5% | 10.7% | 9.1% | 8.9% | 8.2% | 8.7% | 9.2% | 7.6% | |
| ROA | 1.8% | 2.8% | 7.2% | 12.0% | 10.0% | 8.5% | 7.9% | 7.6% | 13.4% | 5.2% | 5.9% | 5.4% | |
| ROE | 2.3% | 3.5% | 9.3% | 15.9% | 13.3% | 11.0% | 10.3% | 9.7% | 18.3% | 7.7% | 8.7% | 7.8% | |
| ROIC | 2.1% | 3.2% | 8.9% | 15.6% | 13.1% | 11.2% | 10.1% | 9.5% | 17.3% | 7.7% | 8.0% | 7.1% |
流动性与偿付能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.5 | 1.8 | 1.9 | 2.0 | 2.0 | 2.0 | 2.3 | 1.8 | 1.5 | 2.0 | 2.5 | |
| Quick Ratio | 1.4 | 1.1 | 1.4 | 1.6 | 1.7 | 1.7 | 1.6 | 1.9 | 1.4 | 1.1 | 1.4 | 1.6 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | 0.0 | 0.1 | 0.1 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | 0.0 | 0.1 | 0.1 |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 1.0 | 1.2 | 1.4 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.1 | 1.2 | |
| Receivables Turnover | 10.1 | 9.9 | 10.0 | 11.5 | 10.7 | 10.0 | 9.7 | 10.0 | 9.7 | 9.6 | 9.3 | 9.4 |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -8.3% | -14.8% | -10.5% | 29.8% | 11.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -11.2% | -0.34% | 9.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 0.21% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -36.4% | -61.6% | -36.3% | 32.4% | 21.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -46.2% | -31.4% | 0.79% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -24.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -35.2% | -61.7% | -36.2% | 29.2% | 22.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -45.9% | -31.9% | 0.42% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -24.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -17.9% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $884M | $964M | $1.13B | $1.26B | $974M | $874M | $843M | $788M | $698M | $671M | $665M | $673M | |
| Net Income TTM | $17M | $27M | $70M | $110M | $85M | $70M | $61M | $55M | $90M | $33M | $36M | $30M | |
| Market Cap | $928M | $1.27B | $1.71B | $1.60B | $1.42B | $1.43B | $784M | $588M | $738M | $304M | $232M | $292M | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | $312M | $269M | $316M | |
| P/E | 54.2 | 47.3 | 24.4 | 14.7 | 16.8 | 20.5 | 19.4 | 16.1 | 8.2 | 15.3 | 11.1 | 9.8 | |
| P/S | 1.1 | 1.3 | 1.5 | 1.3 | 1.5 | 1.6 | 0.9 | 0.7 | 1.1 | 0.5 | 0.3 | 0.4 | |
| P/B | 1.2 | 1.7 | 2.3 | 2.3 | 2.2 | 2.3 | 1.3 | 1.0 | 1.4 | 0.7 | 0.6 | 0.8 | |
| P / Tangible Book | 1.2 | 1.7 | 2.3 | 2.3 | 2.2 | 2.3 | · | · | · | · | · | · | |
| P / Cash Flow | 9.9 | 9.4 | 10.4 | 7.3 | 8.3 | 7.5 | 5.1 | 3.9 | 6.1 | 2.3 | 1.8 | 3.6 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | 5.3 | 4.4 | 6.2 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | 0.5 | 0.4 | 0.5 | |
| Dividend Yield | 2.1% | 1.5% | 1.1% | 1.2% | 3.8% | 3.7% | 5.4% | 0.93% | 0.59% | 1.1% | 1.4% | 1.1% | |
| Earnings Yield | 1.8% | 2.1% | 4.1% | 6.8% | 5.9% | 4.9% | 5.2% | 6.2% | 12.2% | 6.6% | 9.0% | 10.2% | |
| Payout Ratio | 112.1% | 72.6% | 27.7% | 17.7% | 64.1% | 75.3% | 68.9% | 9.9% | 4.8% | 9.9% | 9.2% | 11.1% | |
| Annual Payout | $20M | $20M | $20M | $20M | $55M | $52M | $42M | $5M | $4M | $3M | $3M | $3M |
损益表 12
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $224M | $204M | $210M | $220M | $230M | $223M | $230M | $237M | $246M | $250M | $268M | $280M | $286M | $298M | $323M | $324M | |
| Operating Expenses | $217M | $202M | $206M | $218M | $220M | $217M | $224M | $233M | $236M | $237M | $253M | $262M | $257M | $269M | $290M | $291M | |
| Operating Income | $7M | $2M | $5M | $3M | $10M | $6M | $7M | $4M | $10M | $12M | $16M | $17M | $28M | $29M | $33M | $34M | |
| Other Non-op | $721.0K | $457.0K | $466.0K | $213.0K | $436.0K | $349.0K | $394.0K | $922.0K | $1M | $796.0K | $868.0K | $1M | $1M | $844.0K | $520.0K | $264.0K | |
| Pretax Income | $8M | $2M | $5M | $3M | $10M | $6M | $7M | $5M | $11M | $13M | $17M | $18M | $29M | $30M | $33M | $34M | |
| Income Tax | $2M | $667.0K | $1M | $725.0K | $3M | $2M | $1M | $1M | $3M | $3M | $4M | $5M | $7M | $7M | $8M | $8M | |
| Net Income | $5M | $1M | $4M | $2M | $7M | $4M | $6M | $4M | $8M | $10M | $12M | $14M | $22M | $23M | $26M | $26M | |
| EPS (Basic) | $0.07 | $0.02 | $0.04 | $0.03 | $0.09 | $0.05 | $0.06 | $0.05 | $0.10 | $0.12 | $0.15 | $0.17 | $0.27 | $0.28 | $0.31 | $0.32 | |
| EPS (Diluted) | $0.07 | $0.02 | $0.04 | $0.03 | $0.09 | $0.05 | $0.06 | $0.05 | $0.10 | $0.12 | $0.14 | $0.17 | $0.27 | $0.28 | $0.31 | $0.32 | |
| Shares (Basic) | 81,629,000 | 81,579,000 | -163,011,000 | 81,520,000 | 81,510,000 | 81,493,000 | -162,762,000 | 81,437,000 | 81,381,000 | 81,350,000 | -162,507,000 | 81,306,000 | 81,263,000 | 81,210,000 | -163,996,000 | 81,061,000 | |
| Shares (Diluted) | 81,634,000 | 81,579,000 | -163,033,000 | 81,527,000 | 81,517,000 | 81,508,000 | -162,903,000 | 81,492,000 | 81,446,000 | 81,437,000 | -162,829,000 | 81,454,000 | 81,412,000 | 81,376,000 | -164,649,000 | 81,347,000 | |
| EBITDA | $7M | $2M | · | $3M | $10M | $6M | · | $4M | $10M | $12M | · | $17M | $28M | $29M | · | $34M |
资产负债表 21
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $104M | $70M | $43M | $49M | $35M | $40M | $17M | $43M | $77M | $74M | $53M | $68M | $81M | $96M | · | $71M | |
| Receivables | $92M | $92M | $86M | $92M | $91M | $95M | $90M | $94M | $100M | $105M | · | $118M | $112M | $115M | · | $125M | |
| Prepaid Expense | $25M | $21M | $25M | $25M | $22M | $23M | $26M | $27M | $31M | $25M | · | $27M | $29M | $24M | · | $25M | |
| Other Current Assets | · | · | $3M | · | · | · | $3M | · | · | · | · | · | · | · | · | · | |
| Current Assets | $238M | $196M | $172M | $176M | $156M | $162M | $139M | $170M | $220M | $214M | · | $225M | $232M | $244M | · | $225M | |
| PP&E (Net) | $716M | $750M | $777M | $793M | $834M | $819M | $829M | $828M | $789M | $777M | · | $771M | $771M | $734M | · | $712M | |
| PP&E (Gross) | · | · | · | $1.15B | $1.21B | $1.20B | · | $1.19B | $1.15B | $1.16B | · | $1.13B | $1.12B | $1.08B | · | $1.05B | |
| Accum. Depreciation | $364M | $363M | $352M | $355M | $373M | $380M | $370M | $365M | $361M | $378M | · | $358M | $352M | $349M | · | $335M | |
| Other Non-current Assets | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | · | $2M | $2M | $2M | · | $1M | |
| Total Assets | $955M | $947M | $950M | $976M | $992M | $983M | $969M | $1.00B | $1.01B | $993M | · | $997M | $1.00B | $979M | · | $939M | |
| Accounts Payable | $28M | $28M | $29M | $40M | $45M | $38M | $26M | $47M | $47M | $38M | · | $42M | $36M | $42M | · | $43M | |
| Accrued Liabilities | · | · | $20M | · | · | · | $23M | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $95M | $94M | $92M | $116M | $117M | $110M | $94M | $117M | $119M | $111M | · | $122M | $131M | $120M | · | $125M | |
| Capital Leases | $119.0K | $157.0K | $194.0K | $250.0K | $317.0K | $385.0K | $282.0K | $351.0K | $220.0K | $202.0K | · | $316.0K | $307.0K | $335.0K | · | $214.0K | |
| Deferred Tax | $94M | $89M | $90M | $92M | $104M | $106M | $107M | $116M | $124M | $119M | · | $126M | $133M | $138M | · | $131M | |
| Total Liabilities | $190M | $183M | $182M | $207M | $221M | $216M | $201M | $234M | $243M | $231M | · | $248M | $264M | $258M | · | $256M | |
| Common Stock | $817.0K | $816.0K | $815.0K | $815.0K | $815.0K | $815.0K | $815.0K | $814.0K | $814.0K | $814.0K | · | $813.0K | $813.0K | $812.0K | · | $811.0K | |
| Retained Earnings | $709M | $709M | $712M | $713M | $716M | $714M | $714M | $713M | $715M | $712M | · | $699M | $691M | $674M | · | $635M | |
| Stockholders' Equity | $766M | $764M | $768M | $768M | $771M | $768M | $768M | $766M | $767M | $762M | $757M | $749M | $740M | $722M | $704M | $682M | |
| Liabilities + Equity | $955M | $947M | $950M | $976M | $992M | $983M | $969M | $1.00B | $1.01B | $993M | · | $997M | $1.00B | $979M | · | $939M | |
| Shares Outstanding | 81,661,669 | 81,589,135 | 81,542,174 | 81,520,424 | 81,520,424 | 81,493,424 | 81,463,938 | 81,447,838 | 81,414,959 | 81,362,709 | · | 81,308,968 | 81,301,468 | 81,233,741 | · | 81,096,632 |
现金流 10
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $621.0K | $135.0K | $382.0K | $149.0K | $921.0K | $407.0K | $453.0K | $419.0K | $1M | $353.0K | $459.0K | $501.0K | $1M | $354.0K | · | $655.0K | |
| Deferred Tax | $6M | $-1M | $-2M | $-12M | $-2M | $-1M | $-9M | $-7M | $5M | $-4M | $-3M | $-7M | $-5M | $784.0K | $6M | $622.0K | |
| Operating Cash Flow | $28M | $33M | $6M | $19M | $33M | $36M | $24M | $29M | $36M | $46M | $38M | $28M | $49M | $49M | $56M | $65M | |
| Investing Cash Flow | $11M | $-2M | $-7M | $6M | $-33M | $-8M | $-45M | $-59M | $-28M | $-20M | $-48M | $-36M | $-60M | $-28M | $-43M | $-57M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Dividends Paid | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| Financing Cash Flow | $-4M | $-5M | $-5M | $-5M | $-5M | $-5M | $-5M | $-4M | $-5M | $-5M | $-5M | $-5M | $-4M | $-5M | $-5M | $-4M | |
| Net Change in Cash | $34M | $27M | $-6M | $19M | $-5M | $23M | $-26M | $-34M | $3M | $21M | $-15M | $-12M | $-16M | $16M | $9M | $3M | |
| Taxes Paid | · | · | $13M | $7M | · | · | $10M | $6M | $2M | $0 | $18M | $13M | $7M | $22.0K | $7M | $7M |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 3.1% | 0.78% | · | 1.2% | 4.2% | 2.6% | · | 1.8% | 4.0% | 4.9% | · | 6.2% | 9.9% | 9.7% | · | 10.4% | |
| Net Margin | 2.4% | 0.68% | · | 1.0% | 3.1% | 1.9% | · | 1.6% | 3.2% | 3.9% | · | 4.9% | 7.7% | 7.5% | · | 7.9% | |
| Pretax Margin | 3.4% | 1.0% | · | 1.3% | 4.4% | 2.8% | · | 2.2% | 4.5% | 5.2% | · | 6.5% | 10.2% | 10.0% | · | 10.5% | |
| EBITDA Margin | 3.1% | 0.78% | · | 1.2% | 4.2% | 2.6% | · | 1.8% | 4.0% | 4.9% | · | 6.2% | 9.9% | 9.7% | · | 10.4% | |
| ROA | 0.55% | 0.14% | · | 0.23% | 0.72% | 0.44% | · | 0.38% | 0.78% | 0.98% | · | 1.4% | 2.3% | 2.4% | · | 2.8% | |
| ROE | 0.69% | 0.18% | · | 0.29% | 0.93% | 0.57% | · | 0.50% | 1.1% | 1.3% | · | 1.9% | 3.1% | 3.3% | · | 3.9% | |
| ROIC | 0.63% | 0.14% | · | 0.27% | 0.89% | 0.53% | · | 0.40% | 0.93% | 1.2% | · | 1.7% | 2.9% | 3.0% | · | 3.7% |
流动性与偿付能力 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | 2.1 | · | 1.5 | 1.3 | 1.5 | · | 1.5 | 1.8 | 1.9 | · | 1.8 | 1.8 | 2.0 | · | 1.8 | |
| Quick Ratio | 2.1 | 1.7 | · | 1.2 | 1.1 | 1.2 | · | 1.2 | 1.5 | 1.6 | · | 1.5 | 1.5 | 1.8 | · | 1.6 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | |
| Receivables Turnover | 2.4 | 2.2 | · | 2.4 | 2.4 | 2.2 | · | 2.2 | 2.3 | 2.3 | · | 2.3 | 2.3 | 2.5 | · | 2.9 |
估值 (TTM) 10
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $877M | $877M | · | $911M | $937M | $956M | · | $1.01B | $1.06B | $1.11B | · | $1.19B | $1.24B | $1.24B | · | $1.19B | |
| Net Income TTM | $16M | $15M | · | $18M | $23M | $26M | · | $35M | $53M | $68M | · | $84M | $102M | $107M | · | $106M | |
| Market Cap | $1.42B | $1.07B | · | $869M | $1.06B | $1.12B | · | $1.44B | $1.50B | $1.50B | · | $1.60B | $1.75B | $1.70B | · | $1.55B | |
| P/E | 82.6 | 69.1 | · | 48.5 | 44.8 | 42.9 | · | 40.2 | 28.0 | 22.0 | · | 19.0 | 17.1 | 15.9 | · | 14.7 | |
| P/S | 1.6 | 1.2 | · | 1.0 | 1.1 | 1.2 | · | 1.4 | 1.4 | 1.4 | · | 1.3 | 1.4 | 1.4 | · | 1.3 | |
| P/B | 1.8 | 1.4 | · | 1.1 | 1.4 | 1.5 | · | 1.9 | 2.0 | 2.0 | · | 2.1 | 2.4 | 2.4 | · | 2.3 | |
| P / Tangible Book | 1.8 | 1.4 | · | 1.1 | 1.4 | 1.5 | · | 1.9 | 2.0 | 2.0 | · | 2.1 | 2.4 | 2.4 | · | 2.3 | |
| P / Cash Flow | · | 32.4 | · | · | · | 30.9 | · | · | · | 32.9 | · | · | · | 34.6 | · | · | |
| Earnings Yield | 1.2% | 1.5% | · | 2.1% | 2.2% | 2.3% | · | 2.5% | 3.6% | 4.5% | · | 5.3% | 5.9% | 6.3% | · | 6.8% | |
| Payout Ratio | · | 354.3% | · | · | · | 112.8% | · | · | · | 50.6% | · | · | · | 21.7% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $884M | $964M | $1.13B | $1.26B | $974M |
| 营业利润率 % | 2.6% | 3.5% | 8.0% | 11.3% | 11.5% |
| 净收入 | $17M | $27M | $70M | $110M | $85M |
| 稀释后每股收益 (EPS) | $0.21 | $0.33 | $0.86 | $1.35 | $1.02 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | 1.9 | 1.5 | 1.8 | 1.9 | 2.0 |
| 速动比率 | 1.4 | 1.1 | 1.4 | 1.6 | 1.7 |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 248 家申报者 · $717.5M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 45 (-4 与上一季度对比) | 31 (+8 与上一季度对比) | 73 (-3 与上一季度对比) | 67 (+14 与上一季度对比) | +2.6M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 22 位内幕人士 · 2 位高管 · 3 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Randolph L Marten | Chairman of the Board and CEO | 2026年7月30日 G | 17742900 | 0 | 0 | $0 |
| Timothy M Kohl | Chief Executive Officer | 2025年5月6日 A | 291019 | 0 | 0 | $0 |
| Kathleen P Iverson | 董事 | 2026年5月5日 A | 22850 | 0 | 0 | $0 |
| Patricia L Jones | 董事 | 2026年5月5日 A | 15100 | 0 | 0 | $0 |
| James J Hinnendael | — | 2026年5月5日 A | 161564 | 0 | 0 | $0 |
| Larry B Hagness | — | 2026年5月5日 A | 210575 | 0 | 0 | $0 |
| Jerry M Bauer | — | 2026年5月5日 A | 185044 | 0 | 0 | $0 |
| Robert L Demorest | — | 2026年5月5日 A | 58894 | 0 | 0 | $0 |
| Adam Daniel Phillips | — | 2025年3月11日 F | 6632 | 0 | 0 | $0 |
| Randall John Baier | — | 2025年3月11日 F | 14063 | 0 | 0 | $0 |
| Douglas Paul Petit | — | 2025年3月11日 F | 29836 | 0 | 0 | $0 |
| Ronald Richard Booth | — | 2024年5月7日 A | 23749 | 0 | 0 | $0 |
| Thomas J Winkel | — | 2024年5月7日 A | 60174 | 0 | 0 | $0 |
| John H Turner | — | 2022年3月3日 M | 83355 | 0 | 0 | $0 |
| Timothy P Nash | — | 2019年3月29日 A | 75777 | 0 | 0 | $0 |
| Larry G Owens | — | 2018年5月8日 A | 45666 | 0 | 0 | $0 |
| Robert G Smith | — | 2013年5月31日 A | 20978 | 0 | 0 | $0 |
| Christine K Marten | — | 2007年5月1日 A | 608112 | 0 | 0 | $0 |
| Donald J Hinson | — | 2006年5月1日 J | 0 | 0 | 0 | $0 |
| Susan M Baier | — | 2006年1月31日 M | 0 | 0 | 0 | $0 |
| Franklin J Foster | — | 2005年7月28日 S | 0 | 0 | 0 | $0 |
| RUBEL DARRELL D | — | 2004年3月8日 M | 1750 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Christine K. Marten ×2 申报 | 2005年2月14日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 59 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| RZV · Invesco Exchange-Traded Fund Trust | 0.33% | 68156 SH | 2026年8月8日 | 每日 |
| ESSC · Strategy Shares | 0.31% | 5340 NS | 2026年4月30日 | N-PORT |
| PSCI · Invesco Exchange-Traded Fund Trus... | 0.26% | 33772 SH | 2026年8月8日 | 每日 |
| AVUV · AMERICAN CENTURY ETF TRUST | 0.15% | 2394223 NS | 2026年5月31日 | N-PORT |
| SMMV · iShares Trust | 0.13% | 24998 SH | 2026年8月8日 | 每日 |
| VIOV · VANGUARD ADMIRAL FUNDS | 0.11% | 122920 SH | 2026年8月8日 | 每日 |
| IYT · iShares Trust | 0.11% | 162696 SH | 2026年8月8日 | 每日 |
| DFSV · Dimensional ETF Trust | 0.09% | 463955 NS | 2026年4月30日 | N-PORT |
| IJS · iShares Trust | 0.09% | 518201 SH | 2026年8月8日 | 每日 |
| FNDA · SCHWAB STRATEGIC TRUST | 0.09% | 473429 NS | 2026年5月31日 | N-PORT |
| TPOR · Direxion Shares ETF Trust | 0.09% | 1062 NS | 2026年4月30日 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.07% | 51745 SH | 2026年8月8日 | 每日 |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.06% | 101767 NS | 2026年5月31日 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.06% | 536469 NS | 2026年4月30日 | N-PORT |
| SHPP · Pacer Funds Trust | 0.06% | 76 NS | 2026年4月30日 | N-PORT |
| IWN · iShares Trust | 0.06% | 559140 SH | 2026年8月8日 | 每日 |
| XJR · iShares Trust | 0.05% | 6869 SH | 2026年8月8日 | 每日 |
| QVMS · Invesco Exchange-Traded Fund Trus... | 0.05% | 9006 SH | 2026年8月8日 | 每日 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.05% | 100899 SH | 2026年8月8日 | 每日 |
| VFMF · VANGUARD WELLINGTON FUND | 0.05% | 21548 SH | 2026年8月8日 | 每日 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.05% | 202059 SH | 2026年8月8日 | 每日 |
| IJR · iShares Trust | 0.05% | 3534317 SH | 2026年8月8日 | 每日 |
| RWJ · Invesco Exchange-Traded Fund Trus... | 0.04% | 62859 SH | 2026年8月8日 | 每日 |
| SAA · ProShares Trust | 0.04% | 693 NS | 2026年5月31日 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.03% | 6335 SH | 2026年8月8日 | 每日 |
| GSSC · Goldman Sachs ETF Trust | 0.03% | 18335 NS | 2026年5月31日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.03% | 340935 SH | 2026年8月8日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.03% | 268602 NS | 2026年4月30日 | N-PORT |
| IWM · iShares Trust | 0.03% | 1492341 SH | 2026年8月8日 | 每日 |
| RSSL · Global X Funds | 0.03% | 25300 NS | 2026年4月30日 | N-PORT |
| ISCV · iShares Trust | 0.03% | 12026 SH | 2026年8月8日 | 每日 |
| ITWO · ProShares Trust | 0.03% | 2745 NS | 2026年5月31日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.02% | 277236 NS | 2026年5月31日 | N-PORT |
| UWM · ProShares Trust | 0.01% | 2147 NS | 2026年5月31日 | N-PORT |
| FIDU · FIDELITY COVINGTON TRUST | 0.01% | 18822 NS | 2026年4月30日 | N-PORT |
| ISCB · iShares Trust | 0.01% | 2416 SH | 2026年8月8日 | 每日 |
| URTY · ProShares Trust | 0.01% | 2174 NS | 2026年5月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 664006 SH | 2026年8月8日 | 每日 |
| VIS · VANGUARD WORLD FUND | 0.01% | 69426 SH | 2026年8月8日 | 每日 |
| AVSU · AMERICAN CENTURY ETF TRUST | 0.01% | 2515 NS | 2026年5月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.01% | 2215 NS | 2026年4月30日 | N-PORT |
| WSML · iShares Trust | 0.01% | 3665 SH | 2026年8月8日 | 每日 |
| TILT · FlexShares Trust | 0.01% | 10164 NS | 2026年4月30日 | N-PORT |
| FNDB · SCHWAB STRATEGIC TRUST | 0.01% | 5608 NS | 2026年5月31日 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.01% | 64900 NS | 2026年4月30日 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.01% | 2464 NS | 2026年5月31日 | N-PORT |
| HDG · ProShares Trust | 0.00% | 55 NS | 2026年5月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 8518 NS | 2026年4月30日 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.00% | 27096 NS | 2026年5月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 94065 NS | 2026年4月30日 | N-PORT |