PALI Palisade Bio, Inc. - Common Stock
$1.88
价格 · 五月 20, 2026
截至...的财报数据 五月 12, 2026
52周区间
$1–$3
58% of range
分析师评级
BUY
14 analysts
目标价
$10
+418% upside
P/E (TTM)
-7.8
ROE
-25.4%
净利润率
—
PALI 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$1.88
市值
$375M
P/E (TTM)
-7.8
每股收益 (TTM)
$-0.30
营收 (TTM)
$0
股息收益率
—
ROE
-25.4%
负债/权益
—
52周区间
$1 – $3
PALI 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$0
2016-12-31
→
2025-12-31
EPS
$-0.30
2020-12-31
→
2025-12-31
自由现金流
—
2016-12-31
→
2024-12-31
利润率
—
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
PALI
同行中位数
P/E (TTM)
-7.8
8.8
P/B (市净率)
2.9
2.9
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
PALI
同行中位数
ROA
-23.1%
-46.8%
ROE
-25.4%
-46.0%
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
PALI
同行中位数
Current Ratio (流动比率)
29.0
8.3
Quick Ratio (速动比率)
28.8
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
PALI
同行中位数
Revenue CAGR 3Y (营收3年复合年增长率)
164.4%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
PALI
同行中位数
PALI 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
14 位分析师
- 强烈买入 4 28.6%
- 买入 9 64.3%
- 持有 1 7.1%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
7 位分析师 · 2026-05-18
中位数
$7.00
平均值
$9.71
← 低于所有目标
$1.88
最低
$5.00
最高
$25.00
中位数目标
$7.00
+273.3%
平均目标
$9.71
+418.1%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.10%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $-0.05 | $-0.04 | -0.01% |
| 2025年12月31日 | $-0.08 | $-0.08 | 0.00% |
| 2025年9月30日 | $-0.38 | $-0.28 | -0.10% |
| 2025年6月30日 | $-0.58 | $-0.57 | -0.01% |
| 2025年3月31日 | $-0.47 | $-0.71 | 0.24% |
| 2024年12月31日 | $-1.55 | $-2.03 | 0.48% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| PALI | $375M | -7.8 | — | — | -25.4% | — |
| XFOR | $364M | -2.1 | 150.0% | -1218.5% | -83.2% | — |
| FENC | $263M | -22.6 | -6.1% | -21.8% | -69.6% | — |
| CMPX | $958M | — | — | — | -45.9% | — |
| IMRX | — | -5.2 | — | — | -45.3% | — |
| ORGO | $658M | 34.5 | 17.0% | 6.6% | 13.9% | — |
| RCKT | — | — | — | — | — | — |
| TENX | $114M | -9.1 | — | — | -52.5% | — |
| IVVD | $697M | -8.2 | 110.5% | -98.2% | -36.9% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $250.0K | $0 | · | $13.5K | $15.4K | $260.0K | $260.0K | $16.2K | $10.4K | $18.8K | |
| R&D Expense | · | $16M | · | · | · | $2M | $4M | $4M | $8M | $13M | $13M | $8M | |
| SG&A Expense | $8M | $6M | $6M | $9M | $9M | $6M | $5M | $5M | $5M | $7M | $7M | $9M | |
| Operating Expenses | $18M | $15M | $13M | $16M | $42M | $9M | $9M | $9M | $14M | $21M | $19M | $17M | |
| Operating Income | $-18M | $-15M | $-13M | $-16M | $-42M | $-9M | $-9M | $-8M | $-13M | $-21M | $-19M | $-17M | |
| Interest Expense | · | $12.0K | $15.0K | $13.0K | $2M | $235.0K | $8.9K | $7.7K | $159.1K | $1M | $2M | $2M | |
| Interest Income | · | · | · | · | · | $33.5K | $67.7K | $78.8K | $70.3K | $58.8K | $69.5K | $67.7K | |
| Other Non-op | $1M | $433.0K | $785.0K | $3M | $47.0K | $13.0K | $280.0K | $3M | $-2M | $-437.8K | $-2M | $0 | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $1.0K | · | · | · | $0 | $0 | $0 | |
| Net Income | $-17M | $-14M | $-12M | $-14M | $-27M | $-10M | $-8M | $-5M | $-16M | $-21M | $-21M | $-23M | |
| EPS (Basic) | $-0.30 | $-10.19 | $-27.01 | $-16.53 | $-142.95 | $-3.72 | · | · | · | · | · | · | |
| EPS (Diluted) | $-0.30 | $-10.19 | $-27.01 | $-16.53 | $-169.74 | $-3.72 | · | · | · | · | · | · | |
| Shares (Basic) | 55,669,821 | 1,416,471 | 456,014 | 880,311 | 186,195 | 2,774,370 | · | · | · | · | · | · | |
| Shares (Diluted) | 55,669,821 | 1,416,471 | 456,014 | 880,311 | 186,958 | 2,774,370 | · | · | · | · | · | · | |
| EBITDA | $-18M | $-15M | $-13M | $-16M | $-42M | $-11M | $-9M | $-8M | $-13M | $-21M | $-19M | $-17M |
资产负债表 26
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $133M | $10M | $12M | $12M | $10M | $713.0K | $5M | $6M | $7M | $15M | $5M | $13M | |
| Short-term Investments | · | · | · | · | · | · | · | · | $5M | $5M | $8M | $15M | |
| Receivables | · | · | · | $0 | $0 | $59.0K | $21.1K | $294.1K | $312.8K | $10.5K | $37.3K | $225.5K | |
| Prepaid Expense | $836.0K | $673.0K | $896.0K | $2M | $1M | $124.0K | $510.9K | $363.3K | $402.3K | $646.2K | $1M | $274.1K | |
| Current Assets | $134M | $10M | $13M | $15M | $12M | $896.0K | $6M | $7M | $12M | $21M | $13M | $28M | |
| PP&E (Net) | $0 | $3.0K | $10.0K | $10.0K | $3.0K | $5.0K | $41.0K | $90.3K | $172.9K | $269.6K | $343.2K | $301.3K | |
| PP&E (Gross) | · | · | · | · | · | $916.0K | $991.5K | $992.6K | $994.8K | $994.3K | $971.8K | $784.5K | |
| Accum. Depreciation | · | · | · | · | · | $905.2K | $950.4K | $902.3K | $821.9K | $724.8K | $628.6K | $483.2K | |
| Intangibles | · | · | · | · | · | $147.1K | $668.9K | $763.5K | $883.5K | $990.2K | $1M | $1M | |
| Other Non-current Assets | $68.0K | $273.0K | $490.0K | $694.0K | $868.0K | · | · | $24.0K | $13.9K | $15.7K | $71.8K | $58.7K | |
| Total Assets | $134M | $11M | $14M | $16M | $13M | $3M | $7M | $8M | $14M | $23M | $15M | $30M | |
| Accounts Payable | $767.0K | $1M | $698.0K | $2M | $1M | $3M | · | · | · | · | · | · | |
| Accrued Liabilities | $2M | $1M | $831.0K | $574.0K | $463.0K | $3M | · | · | · | · | · | · | |
| Current Liabilities | $5M | $3M | $3M | $3M | $2M | $8M | $1M | $1M | $2M | $7M | $6M | $4M | |
| Capital Leases | · | $0 | $90.0K | $211.0K | $0 | $112.0K | $148.5K | · | · | · | · | · | |
| Other Non-current Liabilities | · | $150.0K | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $5M | $3M | $3M | $3M | $5M | $10M | $1M | $2M | $5M | $11M | $10M | $12M | |
| Long-term Debt | · | · | · | · | $87.0K | $1M | · | · | · | · | $8M | $9M | |
| Total Debt | · | · | · | · | $87.0K | · | · | · | · | $4M | $8M | $9M | |
| Common Stock | $2M | $27.0K | $6.0K | $30.0K | $3.0K | $28.0K | $38.7K | $9.1K | $151.6K | $110.3K | $70.8K | $877.9K | |
| Paid-in Capital | $281M | $143M | $133M | $122M | $102M | $51M | $227M | $220M | $217M | $204M | $177M | $168M | |
| Retained Earnings | · | $136M | $122M | $109M | $95M | $-68M | $-222M | $-214M | $-209M | $-193M | $-172M | $-151M | |
| AOCI | · | · | · | · | · | $-734 | $-6.2K | $-413 | $2.6K | $3.9K | $3.1K | $6.0K | |
| Stockholders' Equity | $129M | $7M | $11M | $12M | $7M | $-17M | $-8M | $6M | $9M | $11M | $5M | $18M | |
| Liabilities + Equity | $134M | $11M | $14M | $16M | $13M | $3M | $7M | $8M | $14M | $23M | $15M | $30M | |
| Shares Outstanding | 159,444,017 | 2,768,646 | 618,056 | 2,944,306 | 284,780 | 2,774,502 | 3,866,457 | 910,253 | 15,160,014 | 11,032,858 | 7,077,362 | 87,789,679 |
现金流 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | $3.0K | $2.0K | $3.0K | $143.9K | $185.8K | $289.2K | $337.5K | $345.5K | $348.6K | |
| Stock-based Comp | $4M | $652.0K | $624.0K | $1M | $2M | $2M | $880.8K | $634.1K | $2M | $3M | $3M | $4M | |
| Deferred Tax | · | · | · | · | $0 | $0 | $456.0K | $-3M | $19M | $-7M | $-8M | $-6M | |
| Amort. of Intangibles | · | · | · | · | · | $63.0K | $95.0K | $102.0K | $189.0K | $176.0K | $197.0K | $211.0K | |
| Operating Cash Flow | $-11M | $-12M | $-11M | $-13M | $-15M | $-5M | $-7M | $-8M | $-13M | $-16M | $-19M | $-12M | |
| CapEx | · | $0 | $4.0K | $10.0K | $0 | $6.0K | · | $1.7K | $11.4K | $98.1K | $176.3K | $207.9K | |
| Investing Cash Flow | · | $0 | $-4.0K | $-10.0K | $-54.0K | $-6.0K | · | $5M | $-94.0K | $2M | · | · | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $0 | $4M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | $-4M | $-5M | $-1M | $2M | |
| Stock Issued | $128M | $8M | $9M | $14M | $5M | $1M | · | · | · | · | $3M | · | |
| Net Stock Activity | $128M | $8M | $9M | $14M | $5M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $134M | $10M | $11M | $15M | $25M | $2M | $7M | $2M | $5M | $24M | · | · | |
| Net Change in Cash | $124M | $-3M | $49.0K | $2M | $10M | $-3M | $-672.2K | $-887.8K | $-9M | $10M | $-8M | $-4M | |
| Free Cash Flow | · | $-12M | $-11M | $-13M | $-15M | · | · | $-8M | $-13M | $-16M | $-19M | $-12M |
盈利能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | -5228.0% | · | · | -78961.1% | -56071.8% | -3176.7% | -5118.1% | -127027.2% | -183896.8% | -92581.4% | |
| Net Margin | · | · | -4920.0% | · | · | -120316.7% | -54252.6% | -1894.1% | -6025.4% | -129721.8% | -200671.0% | -120154.7% | |
| EBITDA Margin | · | · | -5228.0% | · | · | -78961.1% | -56071.8% | -3176.7% | -5118.1% | -127027.2% | -183896.8% | -92581.4% | |
| ROA | -23.1% | -115.8% | -82.5% | -100.9% | -342.8% | -165.7% | -117.1% | -45.7% | -85.9% | -112.2% | -93.1% | -91.9% | |
| ROE | -25.4% | -204.8% | -96.9% | -114.5% | -471.7% | 1056.6% | -137.3% | -93.5% | -157.9% | -258.6% | -184.3% | -173.2% |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 29.0 | 3.2 | 5.2 | 4.9 | 5.0 | 4.0 | 4.6 | 6.2 | 8.2 | 2.9 | 2.1 | 7.0 | |
| Quick Ratio | 28.8 | 3.0 | 4.8 | 4.1 | 4.2 | 3.3 | 4.2 | 5.8 | 7.9 | 2.8 | 1.9 | 6.9 | |
| Debt / Equity | · | · | · | · | 0.0 | · | · | · | · | 0.3 | 1.6 | 0.5 | |
| LT Debt / Equity | · | · | · | · | 0.0 | · | · | · | · | · | 0.7 | 0.5 | |
| Interest Coverage | · | -1238.2 | -871.3 | -1209.3 | -17.5 | -761.7 | -967.7 | -1072.9 | -83.7 | -18.1 | -10.5 | -10.8 |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | · | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Receivables Turnover | · | · | · | · | · | 0.2 | 0.1 | 0.9 | 1.6 | 0.7 | 0.1 | 0.2 |
增长率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue CAGR 3Y | · | · | 164.4% | · | · | · | · | · | · | · | · | · |
估值 (TTM) 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $0 | $0 | $250.0K | $0 | $13.5K | $13.5K | $15.4K | $260.0K | $260.0K | $16.2K | $10.4K | $18.8K | |
| Net Income TTM | $-17M | $-14M | $-12M | $-14M | $-27M | $-10M | $-8M | $-5M | $-16M | $-21M | $-21M | $-23M | |
| Market Cap | $375M | $5M | $82M | $230M | $13.88B | $68.49B | $17.23B | $507.92B | $2.35T | $3.49T | $110.88T | $279.38T | |
| Enterprise Value | · | · | · | · | $13.87B | · | · | · | · | $3.49T | $110.88T | $279.38T | |
| P/E | -7.8 | -0.2 | -0.3 | -4.7 | -5.7 | -1064.5 | · | · | · | · | · | · | |
| P/S | · | · | 328.2 | · | 1026863.7 | 5065901.2 | 1118946.7 | 1953543.0 | 9026039.1 | 214531567.3 | 10643762608.8 | 14834698372.5 | |
| P/B | 2.9 | 0.6 | 7.3 | 18.4 | 1885.0 | 7011.8 | 3360.3 | 83960.2 | 275600.1 | 307594.0 | 22321294.5 | 15767062.3 | |
| P / Tangible Book | 2.9 | 0.6 | 7.3 | 18.4 | 1885.0 | · | · | · | · | · | · | · | |
| P / Cash Flow | -34.5 | -0.4 | -7.4 | -17.2 | -939.8 | -7588.9 | -2374.0 | -66028.8 | -174921.1 | -223184.9 | -5856646.5 | -23865150.8 | |
| P / FCF | · | -0.4 | -7.4 | -17.2 | -939.8 | · | · | -66014.1 | -174772.6 | -221791.8 | -5802618.5 | -23448736.8 | |
| EV / EBITDA | · | · | · | · | -331.5 | · | · | · | · | -168885.5 | -5787900.1 | -16023415.6 | |
| EV / FCF | · | · | · | · | -939.1 | · | · | · | · | -221790.8 | -5802618.3 | -23448735.3 | |
| EV / Revenue | · | · | · | · | 1026093.9 | · | · | · | · | 214530552.3 | 10643762204.9 | 14834697377.5 | |
| Earnings Yield | -12.8% | -617.6% | -305.2% | -21.2% | -17.4% | -0.09% | · | · | · | · | · | · |
损益表 13
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $250.0K | $0 | $0 | $0 | |
| R&D Expense | $6M | · | · | · | · | $0 | $16M | · | · | $362.0K | · | · | · | · | · | · | |
| SG&A Expense | $4M | $4M | $2M | $1M | $1M | $1M | $1M | $2M | $1M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | |
| Operating Expenses | $11M | $10M | $3M | $3M | $2M | $3M | $4M | $4M | $4M | $3M | $4M | $4M | $3M | $4M | $4M | $4M | |
| Operating Income | $-11M | $-10M | $-3M | $-3M | $-2M | $-3M | $-4M | $-4M | $-4M | $-3M | $-4M | $-4M | $-3M | $-4M | $-4M | $-4M | |
| Interest Expense | · | · | $5.0K | $2.0K | $1.0K | · | $6.0K | $2.0K | $1.0K | $4.0K | $8.0K | $3.0K | $0 | $3.0K | $4.0K | $5.0K | |
| Other Non-op | $1M | $1M | $59.0K | $61.0K | $81.0K | $41.0K | $112.0K | $133.0K | $147.0K | $187.0K | $190.0K | $219.0K | $189.0K | $131.0K | $426.0K | $1M | |
| Net Income | $-10M | $-9M | $-3M | $-3M | $-2M | $-3M | $-3M | $-4M | $-4M | $-3M | $-4M | $-3M | $-2M | $-4M | $-4M | $-2M | |
| EPS (Basic) | $-0.05 | $1.13 | $-0.38 | $-0.58 | $-0.47 | $0.04 | $-2.32 | $-3.32 | $-4.59 | $-3.57 | $-7.38 | $-7.93 | $-8.13 | $6.30 | $-4.10 | $-5.77 | |
| EPS (Diluted) | $-0.05 | $1.13 | $-0.38 | $-0.58 | $-0.47 | $0.04 | $-2.32 | $-3.32 | $-4.59 | $-3.57 | $-7.38 | $-7.93 | $-8.13 | $6.30 | $-4.10 | $-5.77 | |
| Shares (Basic) | 209,663,966 | 38,603,081 | 7,473,898 | 4,797,196 | 4,795,646 | -2,080,528 | 1,500,409 | 1,228,453 | 768,137 | -749,174 | 489,624 | 427,862 | 287,702 | -824,252 | 974,197 | 405,893 | |
| Shares (Diluted) | 209,663,966 | 38,603,081 | 7,473,898 | 4,797,196 | 4,795,646 | -2,080,528 | 1,500,409 | 1,228,453 | 768,137 | -749,174 | 489,624 | 427,862 | 287,702 | -824,252 | 974,197 | 405,893 | |
| EBITDA | $-11M | · | $-3M | $-3M | $-2M | · | $-4M | $-4M | $-4M | · | $-4M | $-4M | $-3M | · | $-4M | $-4M |
资产负债表 19
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $133M | $133M | $5M | $5M | $7M | $10M | $8M | $11M | $11M | $12M | $15M | $16M | $13M | $12M | $14M | $5M | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | · | $250.0K | · | · | · | |
| Prepaid Expense | $615.0K | $836.0K | $2M | $1M | $657.0K | $673.0K | $830.0K | $959.0K | $737.0K | $896.0K | $954.0K | $1M | $762.0K | $2M | $1M | $2M | |
| Current Assets | $133M | $134M | $7M | $6M | $8M | $10M | $9M | $12M | $12M | $13M | $16M | $17M | $14M | $15M | $15M | $7M | |
| PP&E (Net) | · | $0 | $0 | $1.0K | $2.0K | $3.0K | $3.0K | $4.0K | $5.0K | $10.0K | $10.0K | $11.0K | $9.0K | $10.0K | $12.0K | $2.0K | |
| Other Non-current Assets | $17.0K | $68.0K | $119.0K | $171.0K | $222.0K | $273.0K | $324.0K | $387.0K | $438.0K | $490.0K | $541.0K | $592.0K | $643.0K | $694.0K | $746.0K | · | |
| Total Assets | $133M | $134M | $7M | $7M | $8M | $11M | $9M | $13M | $13M | $14M | $17M | $18M | $15M | $16M | $16M | $8M | |
| Accounts Payable | $3M | $767.0K | $1M | $1M | $745.0K | $1M | $366.0K | $514.0K | $459.0K | $698.0K | $950.0K | $922.0K | $706.0K | $2M | $2M | $1M | |
| Accrued Liabilities | $3M | $2M | $1M | $2M | $2M | $1M | $2M | $2M | $2M | $831.0K | $794.0K | $598.0K | $309.0K | $574.0K | $1M | $1M | |
| Current Liabilities | $6M | $5M | $3M | $4M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $2M | $1M | $3M | $4M | $3M | |
| Capital Leases | · | · | · | · | · | · | $0 | $24.0K | $58.0K | $90.0K | $122.0K | $153.0K | $182.0K | $211.0K | $239.0K | $266.0K | |
| Other Non-current Liabilities | · | · | $283.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $6M | $5M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $3M | $4M | $4M | |
| Common Stock | $2M | $2M | $91.0K | $48.0K | $43.0K | $27.0K | $11.0K | $9.0K | $8.0K | $6.0K | $92.0K | $69.0K | $46.0K | $30.0K | $771.0K | $220.0K | |
| Paid-in Capital | $288M | $281M | $147M | $144M | $143M | $143M | $139M | $139M | $135M | $133M | $133M | $131M | $125M | $122M | $117M | $105M | |
| Retained Earnings | · | · | · | $141M | $138M | · | $133M | $-129M | $-125M | · | $118M | $115M | $112M | · | $105M | $101M | |
| Stockholders' Equity | $127M | $129M | $3M | $3M | $5M | $7M | $7M | $10M | $10M | $11M | $14M | $16M | $14M | $12M | $12M | $4M | |
| Liabilities + Equity | $133M | $134M | $7M | $7M | $8M | $11M | $9M | $13M | $13M | $14M | $17M | $18M | $15M | $16M | $16M | $8M | |
| Shares Outstanding | 167,421,702 | 159,444,017 | 9,119,152 | 4,800,247 | 4,396,646 | 2,768,646 | 1,198,516 | 966,345 | 851,302 | 618,056 | 9,210,751 | 6,849,362 | 4,563,977 | 2,944,306 | 77,080,169 | 21,880,169 |
现金流 9
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | · | · | $1.0K | $2.0K | $1.0K | · | $0 | $0 | |
| Stock-based Comp | $4M | $4M | $90.0K | $69.0K | $69.0K | $77.0K | $95.0K | $362.0K | $118.0K | $185.0K | $202.0K | $144.0K | $93.0K | $86.0K | $252.0K | $336.0K | |
| Operating Cash Flow | $-4M | $-3M | $-4M | $-2M | $-2M | $-2M | $-3M | $-3M | $-3M | $-3M | $-3M | $-2M | $-4M | $-3M | $-3M | $-3M | |
| CapEx | · | · | · | · | · | · | $0 | · | · | $0 | $0 | · | · | $10.0K | $0 | · | |
| Investing Cash Flow | · | · | · | · | · | · | $0 | · | · | $0 | $0 | · | · | $-10.0K | $0 | · | |
| Stock Issued | $3M | $128M | $0 | $0 | $0 | $4M | $0 | $4M | $0 | $0 | $2M | $5M | $2M | $0 | $13M | $2M | |
| Net Stock Activity | $3M | · | · | · | · | · | · | · | $0 | · | · | · | $2M | · | · | · | |
| Financing Cash Flow | $3M | $131M | $3M | $4.0K | $-258.0K | $4M | $-180.0K | $4M | $2M | $-134.0K | $2M | $5M | $4M | $2M | $12M | $2M | |
| Net Change in Cash | $-757.0K | $128M | $-190.0K | $-2M | $-3M | $2M | $-3M | $77.0K | $-1M | $-3M | $-1M | $3M | $914.0K | $-2M | $9M | $-2M |
盈利能力 5
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | · | · | · | · | · | -1011.6% | · | · | · | |
| Net Margin | · | · | · | · | · | · | · | · | · | · | · | · | -936.0% | · | · | · | |
| EBITDA Margin | · | · | · | · | · | · | · | · | · | · | · | · | -1011.6% | · | · | · | |
| ROA | -13.6% | · | -35.2% | -28.5% | -21.4% | · | -26.4% | -26.2% | -25.3% | · | -21.6% | -26.0% | -19.8% | · | -24.5% | -20.6% | |
| ROE | -14.5% | · | -58.4% | -44.3% | -29.0% | · | -33.7% | -31.7% | -29.6% | · | -27.1% | -33.9% | -25.2% | · | -48.8% | 89.6% |
流动性与偿付能力 3
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 23.7 | · | 2.0 | 1.6 | 2.8 | · | 3.3 | 4.3 | 4.9 | · | 6.1 | 7.5 | 10.9 | · | 4.3 | 2.6 | |
| Quick Ratio | 23.6 | · | 1.5 | 1.4 | 2.6 | · | 3.0 | 4.0 | 4.6 | · | 5.8 | 7.0 | 10.3 | · | 4.0 | 1.7 | |
| Interest Coverage | · | · | -584.4 | -1421.5 | -2310.0 | · | -598.8 | -2105.5 | -3673.0 | · | -472.2 | -1203.0 | · | · | -1103.2 | -714.4 |
效率 2
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | · | 1.8 | · | · | · |
估值 (TTM) 9
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $250.0K | · | $250.0K | $250.0K | $250.0K | · | · | · | |
| Net Income TTM | $-17M | · | $-11M | $-13M | $-13M | · | $-15M | $-15M | $-13M | · | $-13M | $-12M | $-13M | · | $-2M | $-30M | |
| Market Cap | $293M | · | $8M | $3M | $3M | · | $4M | $4M | $5M | · | $80M | $175M | $241M | · | $5.78B | $6.73B | |
| P/E | -1.2 | · | -0.2 | -0.1 | -0.1 | · | -0.2 | -0.2 | -0.2 | · | -0.3 | -1.0 | -1.7 | · | -3.3 | -13.7 | |
| P/S | · | · | · | · | · | · | · | · | 20.4 | · | 320.5 | 698.6 | 963.9 | · | · | · | |
| P/B | 2.3 | · | 2.4 | 1.2 | 0.6 | · | 0.6 | 0.4 | 0.5 | · | 5.7 | 11.1 | 17.5 | · | 465.1 | 1597.8 | |
| P / Tangible Book | 2.3 | · | 2.4 | 1.2 | 0.6 | · | 0.6 | 0.4 | 0.5 | · | 5.7 | 11.1 | 17.5 | · | 465.1 | 1597.8 | |
| P / Cash Flow | -75.3 | · | · | · | -1.3 | · | · | · | -1.6 | · | · | · | -68.3 | · | · | · | |
| Earnings Yield | -84.6% | · | -436.1% | -983.8% | -1573.5% | · | -496.1% | -516.0% | -467.2% | · | -316.6% | -101.7% | -58.6% | · | -29.9% | -7.3% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $0 | $0 | $250.0K | $0 | — |
| 营业利润率 % | — | — | -5228.0% | — | — |
| 净收入 | $-17M | $-14M | $-12M | $-14M | $-27M |
| 稀释后每股收益 (EPS) | $-0.30 | $-10.19 | $-27.01 | $-16.53 | $-169.74 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | — | — | — | — | 0.0 |
| 流动比率 | 29.0 | 3.2 | 5.2 | 4.9 | 5.0 |
| 速动比率 | 28.8 | 3.0 | 4.8 | 4.1 | 4.2 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | — | $-12M | $-11M | $-13M | $-15M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。