RMCF Rocky Mountain Chocolate Factory, Inc. - Common Stock
$1.35
价格 · 八月 19, 2026
截至...的财报数据 七月 14, 2026
关于 Rocky Mountain Chocolate Factory, Inc. - Common Stock 公司概况（来自维基百科）
Rocky Mountain Chocolate, formerly Rocky Mountain Chocolate Factory, Inc., is an international franchiser, confectionery manufacturer and retail operator in the United States, with outlets in Panama and the Philippines. The company is based in the town of Durango, Colorado, United States of America.
阅读更多
Rocky Mountain Chocolate, formerly Rocky Mountain Chocolate Factory, Inc., is an international franchiser, confectionery manufacturer and retail operator in the United States, with outlets in Panama and the Philippines. The company is based in the town of Durango, Colorado, United States of America.
The company manufactures chocolate candies and other confections in its 53,000-square-foot (4,900 m2) production facility to supply its franchise locations. The facility produces approximately 300 different types of chocolate candies and other confectionery products. These products include many varieties of clusters, caramels, creams, meltaways, truffles and molded chocolates.
The company has been publicly traded on the NASDAQ exchange since 1985 under the symbol "RMCF".
## History
The company was founded by Frank Crail with his friends Jim Hilton and Mark Lipinski. They opened their first store on May 23, 1981, on Main Avenue in Durango's Historic District adjacent to the Durango and Silverton Narrow Gauge Railroad. In 1982, both Hilton and Lipinski left the business, selling their interests to Crail. An offsite facility in the Bodo Industrial District of Durango was built that same year, with the company also opening their first franchises, one in Colorado Springs, Colorado and one in Park City, Utah.
In 2013, Kellogg's in the United States partnered with the Rocky Mountain Chocolate to release a limited edition cereal under the latter's brand which consists of sweetened corn flakes, almond slices, and chocolate pieces.
In 2022 Rocky Mountain Chocolate was named America's Best Chocolate and Candy Store by Newsweek.
In 2023 Rocky Mountain Chocolate divested itself of all assets and marks pertaining to its activity as a marketer and franchisor of a number of frozen yogurt brands held in its U-Swirl, Inc. subsidiary.
In September 2023, Rocky Mountain Chocolate Factory announced that it would remove the word "factory" from its name, rebranding to Rocky Mountain Chocolate.
来源：维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
RMCF 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$1.34
市值
$10M
P/E (TTM)
-2.0
每股收益 (TTM)
$-0.56
营收 (TTM)
$27M
股息收益率
—
ROE
-80.3%
负债/权益
—
52周区间
$1 – $3
RMCF 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$27M
2024-02-29
→
2026-02-28
EPS
$-0.56
2024-02-29
→
2026-02-28
自由现金流
$-2M
2024-02-29
→
2026-02-28
利润率
-16.6%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
RMCF
同行中位数
P/E (TTM)
-2.0
15.8
P/S (TTM) (市销率 (TTM))
0.4
0.4
P/B (市净率)
2.0
3.0
Price / FCF (股价/自由现金流)
-4.4
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
RMCF
同行中位数
Operating Margin (营业利润率)
-13.1%
—
Net Profit Margin (净利润率)
-16.6%
2.1%
ROA
-22.0%
4.7%
ROE
-80.3%
6.8%
ROIC
-71.5%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
RMCF
同行中位数
Current Ratio (流动比率)
1.3
1.3
Quick Ratio (速动比率)
0.6
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
RMCF
同行中位数
Revenue YoY (营收同比增长)
-7.0%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-3.3%
—
Revenue CAGR 5Y (营收5年复合年增长率)
3.2%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
RMCF
同行中位数
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
—
派息率
—
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2020年2月27日 | $0.1200 |
| 2019年11月21日 | $0.1200 |
| 2019年9月3日 | $0.1200 |
| 2019年6月3日 | $0.1200 |
| 2019年3月4日 | $0.1200 |
| 2018年11月21日 | $0.1200 |
| 2018年8月31日 | $0.1200 |
| 2018年6月4日 | $0.1200 |
| 2018年3月5日 | $0.1200 |
| 2017年11月22日 | $0.1200 |
| 2017年8月31日 | $0.1200 |
| 2017年6月2日 | $0.1200 |
| 2017年2月22日 | $0.1200 |
| 2016年11月22日 | $0.1200 |
| 2016年9月1日 | $0.1200 |
| 2016年6月3日 | $0.1200 |
| 2016年2月24日 | $0.1200 |
| 2015年11月24日 | $0.1200 |
| 2015年8月28日 | $0.1200 |
| 2015年5月29日 | $0.1200 |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年9月30日 | $-0.02 | — | — |
| 2026年6月30日 | $-0.09 | — | — |
| 2025年9月30日 | $-0.11 | — | — |
| 2025年6月30日 | $-0.11 | — | — |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| RMCF | $24M | -4.6 | -7.0% | -16.6% | -80.3% | — |
| JVA | $23M | 16.3 | 22.6% | 1.5% | 5.1% | 16.0% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 17
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27M | $30M | $28M | $30M | $29M | $23M | $32M | $35M | · | $38M | $40M | |
| Cost of Revenue | $21M | $24M | $21M | $20M | $19M | $16M | $18M | $21M | · | $21M | $21M | |
| Gross Profit | · | · | · | $4M | $5M | $3M | $7M | $7M | · | $9M | $10M | |
| SG&A Expense | $5M | $6M | $7M | $10M | $7M | $5M | $6M | $3M | · | $4M | $5M | |
| Operating Expenses | $2M | $2M | $3M | $35M | $30M | $24M | $30M | $32M | · | $33M | $37M | |
| Operating Income | $-4M | $-6M | $-5M | $-5M | $-694.5K | $-3M | $1M | $3M | · | $6M | $4M | |
| Interest Expense | $840.0K | $454.0K | $53.0K | $10.4K | $0 | $93.9K | $19.0K | $70.8K | · | $170.4K | $216.6K | |
| Interest Income | $54.0K | $27.0K | $79.0K | $26.9K | $10.9K | $17.0K | $29.7K | $20.5K | · | $41.6K | $48.7K | |
| Other Non-op | $-786.0K | $-180.0K | $26.0K | $16.5K | $178.0K | $2M | $10.7K | $-50.3K | · | $-128.8K | $-167.9K | |
| Pretax Income | $-4M | $-6M | $-5M | $-5M | $-516.5K | $-1M | $1M | $3M | · | $5M | $4M | |
| Income Tax | $187.0K | $0 | $0 | $613.8K | $-16.8K | $-745.5K | $368.5K | $716.9K | · | $2M | $-261.4K | |
| Net Income | $-5M | $-6M | $-4M | $-6M | $-341.7K | $-899.8K | $1M | $2M | · | $3M | $4M | |
| EPS (Basic) | $-0.56 | $-0.86 | $-0.66 | $-0.91 | $-0.06 | $-0.15 | $0.17 | $0.38 | · | $0.59 | $0.75 | |
| EPS (Diluted) | $-0.56 | $-0.86 | $-0.66 | $-0.91 | $-0.06 | $-0.15 | $0.17 | $0.37 | · | $0.58 | $0.73 | |
| Shares (Basic) | 8,084,372 | 7,079,171 | 6,294,411 | 6,226,279 | 6,140,687 | 6,067,461 | 5,986,371 | 5,931,431 | · | 5,843,245 | 5,893,618 | |
| Shares (Diluted) | 8,084,372 | 7,079,171 | 6,294,411 | 6,226,279 | 6,140,687 | 6,067,461 | 6,255,343 | 5,982,638 | · | 5,993,692 | 6,095,474 | |
| EBITDA | $-2M | $-5M | $-4M | $-4M | · | · | · | $5M | · | $7M | $5M |
资产负债表 24
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $720.0K | $2M | $5M | $8M | $6M | $5M | $5M | $6M | $6M | $6M | |
| Receivables | $3M | $3M | $2M | $2M | $2M | $2M | $4M | $4M | $4M | $4M | $4M | |
| Inventory | $4M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | |
| Prepaid Expense | $831.0K | · | · | · | · | · | · | · | · | · | · | |
| Other Current Assets | $831.0K | $393.0K | $443.0K | $340.8K | $334.8K | $213.8K | $409.7K | $318.1K | $310.2K | $256.5K | $286.9K | |
| Current Assets | $9M | $9M | $10M | $11M | $15M | $13M | $14M | $14M | $16M | $15M | $15M | |
| PP&E (Net) | $9M | $9M | $8M | $6M | $5M | $5M | $6M | $6M | $6M | $6M | $6M | |
| PP&E (Gross) | $22M | $21M | $19M | $17M | $16M | $18M | $19M | $18M | · | $19M | $18M | |
| Accum. Depreciation | $13M | $12M | $11M | $11M | $11M | $13M | $13M | $12M | · | $12M | $12M | |
| Goodwill | $576.0K | $576.0K | $576.0K | $575.6K | $729.7K | $729.7K | $1M | $1M | $1M | $1M | $1M | |
| Intangibles | $733.0K | $210.0K | $237.9K | $265.9K | $2M | $3M | $3M | $498.3K | $587.4K | $632.2K | $419.0K | |
| Other Non-current Assets | $14.0K | $447.0K | $14.0K | $14.1K | $28.1K | $264.0K | $56.3K | $56.6K | $63.3K | $74.6K | $295.1K | |
| Total Assets | $20M | $21M | $21M | $22M | $27M | $25M | $28M | $26M | $29M | $29M | $30M | |
| Accounts Payable | $5M | $5M | $3M | $2M | $1M | $1M | $2M | $897.1K | $2M | $2M | $2M | |
| Current Liabilities | $7M | $7M | $8M | $5M | $5M | $4M | $6M | $5M | $6M | $8M | $8M | |
| Capital Leases | $1M | $770.0K | $1M | $2M | $1M | $1M | $2M | · | · | · | · | |
| Total Liabilities | $15M | $14M | $10M | $8M | · | · | · | · | · | · | · | |
| Long-term Debt | · | · | · | · | · | · | · | · | $3M | $4M | $5M | |
| Total Debt | · | · | · | · | · | · | · | $1M | · | $4M | $5M | |
| Common Stock | $9.0K | $8.0K | $6.0K | $6.3K | $6.2K | $6.1K | $6.0K | $6.0K | $5.9K | $5.9K | $5.8K | |
| Retained Earnings | $-10M | $-5M | $734.0K | $5M | $11M | $11M | $12M | $14M | $14M | $13M | $13M | |
| Stockholders' Equity | $5M | $7M | $11M | $14M | $19M | $19M | $19M | $20M | $20M | $19M | $18M | |
| Liabilities + Equity | $20M | $21M | $21M | $22M | $27M | $25M | $28M | $26M | $29M | $29M | $30M | |
| Shares Outstanding | 7,764,484 | 7,722,124 | 6,310,543 | 6,257,137 | 6,186,356 | 6,074,293 | 6,019,532 | 5,957,827 | · | 5,854,372 | 5,839,396 |
现金流 19
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $950.0K | $887.0K | $765.3K | $740.2K | $778.4K | $1M | $2M | · | $1M | $1M | |
| Stock-based Comp | · | · | · | · | · | · | $809.1K | $519.8K | · | $584.9K | $763.1K | |
| Deferred Tax | $187.0K | $0 | $0 | $722.2K | $-267.6K | $-495.8K | $-22.7K | $-78.9K | · | $262.2K | $-2M | |
| Amort. of Intangibles | $37.0K | $27.0K | $28.0K | $28.9K | $29.4K | $570.4K | $706.2K | $844.3K | · | $427.8K | $378.4K | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | $0 | |
| Other Non-cash | $1M | $-1M | $849.6K | $2M | · | · | · | $-374.4K | · | $-265.0K | · | |
| Operating Cash Flow | $-2M | $-7M | $-2M | $-2M | $3M | $67.3K | $4M | $4M | · | $5M | $7M | |
| CapEx | $569.0K | $4M | $3M | $1M | $941.3K | $149.5K | $983.9K | $613.8K | · | $1M | $743.3K | |
| Investing Cash Flow | $-764.0K | $-2M | $-1M | $-767.8K | $-605.0K | $-71.0K | $-911.4K | $-506.2K | · | $-1M | $-693.9K | |
| Net Debt Issued | · | · | · | · | · | · | · | $-1M | · | $-1M | · | |
| Stock Issued | $3M | $2M | $0 | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | $0 | $0 | $237.8K | $0 | $57.0K | · | · | $351.6K | $3M | |
| Net Stock Activity | $3M | $2M | $0 | $0 | · | · | · | · | · | $-351.6K | · | |
| Dividends Paid | · | · | $0 | $0 | $61.3K | $722.3K | $3M | $3M | · | $3M | $3M | |
| Financing Cash Flow | $3M | $7M | $1M | $0 | $-299.1K | $814.9K | $-4M | $-4M | · | $-4M | $-7M | |
| Net Change in Cash | $498.0K | $-1M | $-3M | $-3M | $2M | $811.2K | $-562.0K | $-689.0K | · | $-415.8K | $-962.4K | |
| Taxes Paid | $-6.0K | $88.0K | $-299.0K | $-547.8K | $240.9K | $-21.0K | $619.3K | $638.3K | · | · | · | |
| Free Cash Flow | $-2M | $-10M | $-5M | $-3M | · | · | · | $3M | · | $4M | · | |
| Levered FCF | $-3M | $-11M | $-6M | $-3M | · | · | · | $3M | · | $4M | · |
盈利能力 8
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | 13.2% | · | · | · | 20.2% | · | 23.9% | 26.9% | |
| Operating Margin | -13.1% | -20.1% | -17.5% | -16.1% | · | · | · | 8.7% | · | 14.4% | 9.2% | |
| Net Margin | -16.6% | -20.7% | -14.9% | -18.7% | · | · | · | 6.5% | · | 9.0% | 10.9% | |
| Pretax Margin | -15.9% | -20.7% | -17.4% | -16.0% | · | · | · | 8.6% | · | 14.1% | 8.8% | |
| EBITDA Margin | -7.9% | -16.9% | -14.4% | -13.6% | · | · | · | 13.7% | · | 17.8% | 12.7% | |
| ROA | -22.0% | -28.6% | -19.9% | -26.6% | · | · | · | 8.3% | · | 11.6% | 14.4% | |
| ROE | -80.3% | -72.8% | -36.4% | -37.5% | · | · | · | 10.9% | · | 18.5% | 23.2% | |
| ROIC | -71.5% | -85.2% | -46.1% | -38.3% | · | · | · | 10.6% | · | 15.6% | 16.9% |
流动性与偿付能力 5
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.3 | 1.2 | 2.2 | · | · | · | 3.0 | · | 1.9 | 1.9 | |
| Quick Ratio | 0.6 | 0.6 | 0.5 | 1.4 | · | · | · | 2.0 | · | 1.2 | 1.2 | |
| Debt / Equity | · | · | · | · | · | · | · | 0.1 | · | 0.2 | 0.3 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | 0.1 | 0.2 | |
| Interest Coverage | -4.3 | -13.1 | -91.8 | -468.9 | · | · | · | 42.5 | · | 32.4 | 17.1 |
效率 3
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.3 | 1.4 | 1.3 | 1.4 | · | · | · | 1.3 | · | 1.3 | 1.3 | |
| Inventory Turnover | 4.8 | 5.3 | 5.2 | 5.2 | · | · | · | 4.5 | · | 4.2 | 4.3 | |
| Receivables Turnover | 9.2 | 10.6 | 13.2 | 15.4 | · | · | · | 8.8 | · | 10.0 | 10.0 |
增长率 3
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -7.0% | 5.8% | -8.2% | 3.2% | 25.6% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -3.3% | 0.10% | 6.0% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.2% | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 17
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $27M | $30M | $28M | $30M | $29M | $23M | $32M | $35M | · | $38M | $40M | |
| Net Income TTM | $-5M | $-6M | $-4M | $-6M | $-341.7K | $-899.8K | $1M | $2M | · | $3M | $4M | |
| Market Cap | $24M | $12M | $26M | $31M | · | · | · | $56M | · | $64M | $60M | |
| Enterprise Value | · | · | · | · | · | · | · | $52M | · | $62M | $59M | |
| P/E | -4.6 | -1.8 | -6.1 | -5.5 | -130.8 | -35.3 | 45.1 | 25.6 | · | 18.7 | 14.1 | |
| P/S | 0.9 | 0.4 | 0.9 | 1.0 | · | · | · | 1.6 | · | 1.7 | 1.5 | |
| P/B | 4.6 | 1.8 | 2.4 | 2.2 | · | · | · | 2.8 | · | 3.4 | 3.3 | |
| P / Tangible Book | 6.1 | 2.0 | 2.6 | 2.3 | 3.0 | 2.1 | · | · | · | · | · | |
| P / Cash Flow | -13.2 | -1.9 | -10.5 | -14.9 | · | · | · | 14.1 | · | 12.0 | · | |
| P / FCF | -10.0 | -1.2 | -4.7 | -10.1 | · | · | · | 16.6 | · | 15.6 | · | |
| EV / EBITDA | · | · | · | · | · | · | · | 11.1 | · | 9.1 | 11.5 | |
| EV / FCF | · | · | · | · | · | · | · | 15.4 | · | 15.1 | · | |
| EV / Revenue | · | · | · | · | · | · | · | 1.5 | · | 1.6 | 1.5 | |
| Dividend Yield | · | · | 0.00% | 0.00% | · | · | · | 5.0% | · | 4.4% | 4.7% | |
| Earnings Yield | -22.0% | -54.1% | -16.3% | -18.2% | -0.76% | -2.8% | 2.2% | 3.9% | · | 5.3% | 7.1% | |
| Payout Ratio | · | · | 0.00% | 0.00% | · | · | · | 127.1% | · | 81.3% | · | |
| Annual Payout | · | · | $0 | $0 | $61.3K | $722.3K | $3M | $3M | · | $3M | $3M |
损益表 17
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6M | $7M | $8M | $7M | $6M | $9M | $8M | $6M | $6M | $7M | $8M | $7M | $6M | $8M | $9M | $7M | |
| Cost of Revenue | $5M | $6M | $5M | $5M | $4M | $8M | $6M | $4M | $6M | $5M | $6M | $5M | $5M | $6M | $6M | $4M | |
| Gross Profit | · | · | · | · | · | · | · | · | · | · | · | · | · | $78.8K | $2M | $1M | |
| SG&A Expense | $1M | $2M | $1M | $976.0K | $1M | $2M | $1M | $2M | $1M | $2M | $1M | $2M | $2M | $3M | $2M | $4M | |
| Operating Expenses | $371.0K | $537.0K | $611.0K | $372.0K | $236.0K | $717.0K | $252.0K | $610.0K | $587.0K | $-21M | $8M | $8M | $8M | $10M | $9M | $9M | |
| Operating Income | $-1M | $-3M | $82.0K | $-479.0K | $-145.0K | $-3M | $-700.0K | $-914.0K | $-2M | $-2M | $-776.0K | $-1M | $-2M | $-2M | $-199.2K | $-2M | |
| Interest Expense | $208.0K | $219.0K | $243.0K | $190.0K | $188.0K | $196.0K | $160.0K | $63.0K | $35.0K | $30.0K | $11.0K | $6.0K | $6.0K | $6.3K | $4.2K | $0 | |
| Interest Income | $46.0K | $32.0K | $6.0K | $7.0K | $9.0K | $6.0K | $7.0K | $7.0K | $7.0K | $11.0K | $30.0K | $18.0K | $20.0K | $13.2K | $7.2K | $3.9K | |
| Other Non-op | $-162.0K | $-187.0K | $-237.0K | $-183.0K | $-179.0K | $-197.0K | $-147.0K | $192.0K | $-28.0K | $-19.0K | $19.0K | $12.0K | $14.0K | $6.9K | $3.1K | $3.9K | |
| Pretax Income | $-1M | $-3M | $-155.0K | $-662.0K | $-324.0K | $-3M | $-847.0K | $-722.0K | $-2M | $-2M | $-757.0K | $-999.0K | $-2M | $-2M | $-196.2K | $-2M | |
| Income Tax | $0 | $187.0K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $-87.8K | $0 | $730.8K | |
| Net Income | $-1M | $-3M | $-155.0K | $-662.0K | $-324.0K | $-3M | $-847.0K | $-722.0K | $-2M | $-2M | $-757.0K | $-999.0K | $-823.0K | $-2M | $-212.0K | $-4M | |
| EPS (Basic) | $-0.12 | $-0.41 | $-0.02 | $-0.09 | $-0.04 | $-0.38 | $-0.11 | $-0.11 | $-0.26 | $-0.25 | $-0.12 | $-0.16 | $-0.13 | $-0.27 | $-0.03 | $-0.59 | |
| EPS (Diluted) | $-0.12 | $-0.41 | $-0.02 | $-0.09 | $-0.04 | $-0.38 | $-0.11 | $-0.11 | $-0.26 | $-0.25 | $-0.12 | $-0.16 | $-0.13 | $-0.27 | $-0.03 | $-0.59 | |
| Shares (Basic) | 9,390,389 | -15,243,725 | 7,799,396 | 7,786,384 | 7,742,317 | -13,573,385 | 7,643,690 | 6,686,537 | 6,322,329 | -12,523,439 | 6,302,159 | 6,239,078 | 6,276,613 | -12,422,848 | 6,227,002 | 6,215,186 | |
| Shares (Diluted) | 9,390,389 | -15,243,725 | 7,799,396 | 7,786,384 | 7,742,317 | -13,573,385 | 7,643,690 | 6,686,537 | 6,322,329 | -12,523,439 | 6,302,159 | 6,239,078 | 6,276,613 | -12,422,848 | 6,227,002 | 6,215,186 | |
| EBITDA | $-640.0K | · | $82.0K | $-479.0K | $201.0K | · | $-426.0K | $-686.0K | $-1M | · | $-551.9K | $-796.4K | $-1M | · | $72.9K | $-2M |
资产负债表 22
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $609.0K | $1M | $641.0K | $2M | $893.0K | $720.0K | $1M | $973.0K | $637.0K | $2M | $2M | $4M | $5M | $5M | $3M | $5M | |
| Receivables | $3M | $3M | $4M | $3M | $2M | $3M | $4M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $3M | $2M | |
| Inventory | $3M | $4M | $4M | $4M | $5M | $5M | $6M | $6M | $4M | $4M | $4M | $3M | $3M | $4M | $6M | $6M | |
| Prepaid Expense | $883.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Current Assets | · | $831.0K | $481.0K | $699.0K | $389.0K | $393.0K | $256.0K | $702.0K | $283.0K | $443.0K | $628.0K | $434.2K | $461.5K | $340.8K | $451.9K | $496.0K | |
| Current Assets | $8M | $9M | $9M | $10M | $8M | $9M | $11M | $11M | $9M | $10M | $10M | $10M | $11M | $11M | $14M | $15M | |
| PP&E (Net) | $9M | $9M | $9M | $9M | $9M | $9M | $8M | $8M | $7M | $8M | $8M | $6M | $6M | $6M | $6M | $6M | |
| PP&E (Gross) | $22M | $22M | $22M | $22M | $22M | $21M | $20M | $20M | $18M | $19M | $19M | $17M | $17M | $17M | $18M | $18M | |
| Accum. Depreciation | $14M | $13M | $13M | $13M | $12M | $12M | $12M | $12M | $12M | $11M | $11M | $11M | $11M | $11M | $13M | $13M | |
| Goodwill | $576.0K | $576.0K | $576.0K | $576.0K | $576.0K | $576.0K | $576.0K | $576.0K | $576.0K | $576.0K | $575.6K | $575.6K | $575.6K | $575.6K | $729.7K | $729.7K | |
| Intangibles | $712.0K | $733.0K | $190.0K | $197.0K | $203.0K | $210.0K | $215.0K | $224.0K | $231.0K | · | $244.7K | $251.6K | $258.7K | · | $2M | $2M | |
| Other Non-current Assets | $14.0K | $14.0K | $596.0K | $473.0K | $466.0K | $447.0K | $99.0K | $75.0K | $14.0K | $14.0K | $14.0K | $54.0K | $23.5K | $14.1K | $48.1K | $48.1K | |
| Total Assets | $19M | $20M | $21M | $22M | $20M | $21M | $22M | $21M | $19M | $21M | $21M | $21M | $21M | $22M | $25M | $26M | |
| Accounts Payable | $5M | $5M | $3M | $5M | $4M | $5M | $2M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $4M | $4M | |
| Current Liabilities | $7M | $7M | $5M | $7M | $6M | $7M | $4M | $9M | $8M | $8M | $7M | $6M | $5M | $5M | $6M | $7M | |
| Capital Leases | $1M | $1M | $992.0K | $1M | $660.0K | $770.0K | $861.0K | $1M | $969.0K | $1M | $1M | $1M | $1M | $2M | $2M | $2M | |
| Total Liabilities | $15M | $15M | $15M | $16M | $13M | $14M | $12M | $11M | $10M | $10M | · | · | · | $8M | · | · | |
| Common Stock | $9.0K | $9.0K | $8.0K | $8.0K | $8.0K | $8.0K | $8.0K | $8.0K | $6.0K | $6.0K | $6.3K | $6.3K | $6.3K | $6.3K | $6.2K | $6.2K | |
| Retained Earnings | $-11M | $-10M | $-7M | $-6M | $-6M | $-5M | $-2M | $-2M | $-924.0K | $734.0K | $2M | $3M | $4M | $5M | $7M | $7M | |
| Stockholders' Equity | $4M | $5M | $6M | $6M | $7M | $7M | $10M | $11M | $9M | $11M | $12M | $13M | $14M | $14M | $16M | $16M | |
| Liabilities + Equity | $19M | $20M | $21M | $22M | $20M | $21M | $22M | $21M | $19M | $21M | $21M | $21M | $21M | $22M | $25M | $26M | |
| Shares Outstanding | 9,395,817 | 9,354,620 | 7,804,230 | 7,791,276 | 7,764,484 | 7,722,124 | 7,667,264 | 7,588,587 | 6,326,139 | 6,310,543 | 6,303,769 | 6,299,825 | 6,290,164 | 6,257,137 | 6,238,776 | 6,223,234 |
现金流 14
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $366.0K | $369.0K | $345.0K | $345.0K | $346.0K | $210.0K | $274.0K | $228.0K | $238.0K | $249.0K | $223.0K | $214.0K | $201.0K | $197.9K | $189.0K | $189.5K | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | $-666.1K | $0 | $1M | |
| Amort. of Intangibles | $21.0K | $16.0K | $7.0K | $7.0K | $7.0K | $6.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.2K | $7.2K | $7.2K | |
| Other Non-cash | $457.0K | · | · | · | $328.0K | · | · | · | $-737.0K | · | · | · | $199.8K | · | · | · | |
| Operating Cash Flow | $-345.0K | $-432.0K | $-1M | $-488.0K | $350.0K | $1M | $-2M | $-4M | $-2M | $129.0K | $-2M | $-544.4K | $-422.0K | $1M | $-2M | $-2M | |
| CapEx | $259.0K | $307.0K | $38.0K | $56.0K | $168.0K | $2M | $614.0K | $1M | $417.0K | $481.3K | $1M | $702.2K | $550.0K | $282.0K | $171.5K | $285.6K | |
| Investing Cash Flow | $-264.0K | $-263.0K | $-136.0K | $-188.0K | $-177.0K | $-2M | $-315.0K | $211.0K | $-38.0K | $-379.0K | $-1M | $-619.3K | $853.0K | $20.0K | $-188.9K | $-334.5K | |
| Stock Issued | · | $3M | $0 | · | · | $0 | $0 | · | · | $0 | $0 | · | · | · | · | · | |
| Dividends Paid | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Financing Cash Flow | $0 | $1M | $0 | $2M | $0 | $-50.0K | $3M | $4M | $750.0K | $250.0K | $1M | $0 | $0 | $0 | · | · | |
| Net Change in Cash | $-609.0K | $577.0K | $-1M | $1M | $173.0K | $-369.0K | $116.0K | $336.0K | $-1M | $0 | $-2M | $-1M | $431.0K | $2M | $-2M | $-2M | |
| Taxes Paid | $-2.0K | $-6.0K | $0 | $0 | $0 | $71.0K | $0 | $11.0K | $6.0K | $0 | $-269.0K | $5.6K | $-36.0K | $-244.0K | $1.0K | $12.2K | |
| Free Cash Flow | $-604.0K | · | · | · | $182.0K | · | · | · | $-3M | · | · | · | $-971.1K | · | · | · | |
| Levered FCF | $-812.0K | · | · | · | $-6.0K | · | · | · | $-3M | · | · | · | $-977.3K | · | · | · |
盈利能力 7
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -16.5% | · | 1.1% | -7.0% | -2.3% | · | -8.9% | -14.3% | -25.4% | · | -10.1% | -15.4% | -23.9% | · | -2.3% | -29.6% | |
| Net Margin | -19.1% | · | -2.1% | -9.7% | -5.1% | · | -10.7% | -11.3% | -25.9% | · | -9.8% | -15.2% | -12.8% | · | -2.2% | -48.4% | |
| Pretax Margin | -19.1% | · | -2.1% | -9.7% | -5.1% | · | -10.7% | -11.3% | -25.9% | · | -9.8% | -15.2% | -23.7% | · | -2.2% | -29.5% | |
| EBITDA Margin | -10.5% | · | 1.1% | -7.0% | 3.1% | · | -5.4% | -10.8% | -21.7% | · | -7.2% | -12.1% | -20.8% | · | 0.77% | -25.7% | |
| ROA | -5.9% | · | -0.73% | -3.0% | -1.7% | · | -4.0% | -3.5% | -8.3% | · | -3.3% | -4.3% | -3.4% | · | -0.81% | -13.6% | |
| ROE | -21.5% | · | -2.0% | -8.0% | -4.1% | · | -7.7% | -6.2% | -14.6% | · | -5.4% | -6.9% | -5.0% | · | -1.2% | -20.3% | |
| ROIC | -24.3% | · | 1.4% | -7.8% | -2.1% | · | -7.1% | -8.7% | -18.1% | · | -6.3% | -7.8% | -11.2% | · | -1.4% | -22.9% |
流动性与偿付能力 3
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | · | 1.7 | 1.5 | 1.4 | · | 2.6 | 1.2 | 1.1 | · | 1.4 | 1.8 | 2.2 | · | 2.2 | 2.0 | |
| Quick Ratio | 0.5 | · | 0.8 | 0.8 | 0.5 | · | 1.2 | 0.4 | 0.4 | · | 0.8 | 1.1 | 1.5 | · | 1.0 | 1.0 | |
| Interest Coverage | -4.8 | · | 0.3 | -2.5 | -0.8 | · | -4.4 | -14.5 | -46.6 | · | -68.1 | -161.5 | -246.2 | · | -51.5 | · |
效率 3
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.4 | 0.3 | 0.3 | · | 0.4 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.3 | |
| Inventory Turnover | 1.2 | · | 1.0 | 1.0 | 1.0 | · | 1.3 | 0.9 | 1.6 | · | 1.2 | 1.0 | 1.2 | · | 1.1 | 0.7 | |
| Receivables Turnover | 2.4 | · | 1.9 | 2.4 | 2.7 | · | 2.1 | 2.9 | 3.0 | · | 2.3 | 3.3 | 3.4 | · | 3.0 | 3.6 |
估值 (TTM) 10
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $27M | · | $29M | $27M | $27M | · | $28M | $27M | $27M | · | $29M | $30M | $30M | · | $30M | $29M | |
| Net Income TTM | $-2M | · | $-2M | $-3M | $-4M | · | $-4M | $-4M | $-4M | · | $-4M | $-4M | $-6M | · | $-4M | $-5M | |
| Market Cap | $19M | · | $13M | $11M | $9M | · | $21M | $14M | $18M | · | $26M | $32M | $32M | · | $38M | $41M | |
| P/E | -7.3 | · | -6.5 | -4.1 | -2.3 | · | -4.5 | -2.8 | -4.2 | · | -6.0 | -8.6 | -5.0 | · | -10.5 | -8.4 | |
| P/S | 0.7 | · | 0.5 | 0.4 | 0.4 | · | 0.7 | 0.5 | 0.7 | · | 0.9 | 1.1 | 1.1 | · | 1.3 | 1.4 | |
| P/B | 4.5 | · | 2.2 | 1.8 | 1.4 | · | 2.1 | 1.3 | 2.0 | · | 2.1 | 2.5 | 2.3 | · | 2.4 | 2.6 | |
| P / Tangible Book | 6.5 | · | 2.5 | 2.1 | 1.6 | · | 2.3 | 1.4 | 2.2 | · | 2.2 | 2.6 | 2.5 | · | 2.9 | 3.2 | |
| P / Cash Flow | -53.7 | · | · | · | 27.1 | · | · | · | -8.2 | · | · | · | -76.4 | · | · | · | |
| P / FCF | -30.6 | · | · | · | 52.0 | · | · | · | -6.9 | · | · | · | -33.2 | · | · | · | |
| Earnings Yield | -13.7% | · | -15.4% | -24.1% | -42.6% | · | -22.2% | -35.1% | -23.9% | · | -16.7% | -11.7% | -19.9% | · | -9.5% | -11.9% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2026-02-28 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | |
|---|---|---|---|---|---|
| 收入 | $27M | — | $30M | — | — |
| 营业利润率 % | -13.1% | — | -20.1% | — | — |
| 净收入 | $-5M | — | $-6M | — | — |
| 稀释后每股收益 (EPS) | $-0.56 | — | $-0.86 | — | — |
资产负债表
| 2026-02-28 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | |
|---|---|---|---|---|---|
| 流动比率 | 1.3 | — | 1.3 | — | — |
| 速动比率 | 0.6 | — | 0.6 | — | — |
现金流
| 2026-02-28 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $-2M | — | $-10M | — | — |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 29 家申报者 · $3.7M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 9 (+3 与上一季度对比) | 6 (+3 与上一季度对比) | 3 (-2 与上一季度对比) | 4 (-1 与上一季度对比) | -327K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 4 位内幕人士 · 2 位高管 · 1 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Harper Allen C | Interim CEO | 2026年7月8日 A | 124519 | 0 | 9 | $-351342 |
| Jeffrey R. Geygan | Interim CEO | 2026年1月16日 P | 1792478 | 7 | 0 | $209101 |
| Andrew Berger | — | 2022年6月16日 P | 17658 | 0 | 0 | $0 |
| Radoff Bradley Louis | — | 2021年10月27日 P | 490979 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 9 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| American Heritage Railways, Inc., Harper Allen C | 2026年6月10日 | 8.70% | 修订 | — | SEC |
| ARM-D Rocky Mountain Chocolate Holdings LLC, Gloria Eugenia Perez-Jacome Friscione | 2026年1月2日 | 16.10% | 初始申报 | 被动投资 | SEC |
| Global Value Investment Corporation, GVP 2021-A, L.P., GVP 2021-A, L.L.C., Jeffrey R. Geygan, James P. Geygan, Stacy A. Wilke, Kathleen M. Geygan, Shawn G. Rice | 2025年12月22日 | 21.14% | 修订 | 被动投资 | SEC |
| Radoff Family Foundation, Radoff Bradley Louis | 2025年9月17日 | 4.60% | 修订 | — | SEC |
| Global Value Investment Corp. (2), GVP 2021-A, L.P. (2), GVP 2021-A, L.L.C. (2), Jeffrey R. Geygan (2), James P. Geygan (2), Stacy A. Wilke (2), Kathleen M. Geygan (2), Shawn G. Rice (2) ×17 申报 | 2024年11月29日 | — | 初始申报 | 董事会活动 | SEC |
| The Radoff Family Foundation, Bradley L. Radoff ×4 申报 | 2024年10月25日 | — | 初始申报 | — | SEC |
| American Heritage Railways, Inc. (2), Allen C. Harper (2) | 2024年8月28日 | — | 初始申报 | 被动投资 | SEC |
| Bradley L. Radoff ×10 申报 | 2023年8月4日 | — | 初始申报 | — | SEC |
| AB Value Partners, LP, AB Value Management LLC, Andrew Berger ×20 申报 | 2023年2月10日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 4 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。