WNC Wabash National Corporation Common Stock
NYSE · Machinery · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 七月 29, 2026
$14.04
· % 处于52周区间
· 高于低点
· 至高点
$6.6352周低点
$14.4752周高点
市值 (MRQ)
$572M
P/E (TTM)
-7.3
EPS (TTM)
$-1.93
收入 (TTM)
$1.42B
WNC 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$14.04
市值 (MRQ)
$572M
P/E (TTM)
-7.3
EPS (TTM)
$-1.93
收入 (TTM)
$1.42B
股息收益率
2.4%
ROE (TTM)
-23.0%
负债/权益 (MRQ)
1.8
52周区间
$7–$14
WNC 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 1994年7月29日 | 3-for-2 | 正向 |
10年表现 收入、净利润、利润率和每股收益趋势
收入$1.54B2019-12-31 → 2025-12-31
EPS$5.072019-12-31 → 2025-12-31
自由现金流$-13M2019-12-31 → 2025-12-31
净利率-5.5%2019-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | WNC | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | -7.35年均值 ≈198.1 | ≈198.1 | · | · | |
| P/S (TTM) | 0.45年均值 ≈0.4 | ≈0.4 | 0.8 | 低估 | |
| 市净率 (MRQ) | 2.05年均值 ≈2.5 | ≈2.5 | 1.7 | 公允价值 | |
| EV / EBITDA (企业价值 / EBITDA) | 3.25年均值 ≈10.3 | ≈10.3 | 9.0 | 低估 | |
| 股价/自由现金流 (TTM) | -35.75年均值 ≈-1.2 | ≈-1.2 | · | · | |
| 市现率 (TTM) | -767.75年均值 ≈-15.9 | ≈-15.9 | 14.6 | 估值过高 | |
| EV / Revenue (市值/营收) | 0.65年均值 ≈0.6 | ≈0.6 | · | · | |
| EV / FCF (市值/自由现金流) | -75.35年均值 ≈-6.3 | ≈-6.3 | · | · | |
| 市净率（有形资产） (MRQ) | 2.45年均值 ≈14.8 | ≈14.8 | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | WNC | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 1.0%5年均值 ≈12.3% | ≈12.3% | 20.7% | 弱 | |
| 营业利润率 (TTM) | -5.6%5年均值 ≈4.5% | ≈4.5% | 5.0% | 弱 | |
| EBITDA Margin (息税折旧摊销前利润率) | 19.9%5年均值 ≈4.5% | ≈4.5% | 6.3% | 弱 | |
| 税前利润率 (TTM) | -7.3%5年均值 ≈3.3% | ≈3.3% | 3.6% | 弱 | |
| 净利润率 (TTM) | -5.5%5年均值 ≈2.6% | ≈2.6% | 2.8% | 弱 | |
| ROA (TTM) | -6.0%5年均值 ≈4.7% | ≈4.7% | 6.9% | 顶尖 | |
| ROE (TTM) | -23.0%5年均值 ≈-3.3% | ≈-3.3% | 13.0% | 顶尖 | |
| ROIC | 28.4%5年均值 ≈5.8% | ≈5.8% | 15.3% | 顶尖 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | WNC | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 1.85年均值 ≈1.3 | ≈1.3 | 0.4 | 高负债 | |
| 流动比率 (MRQ) | 1.35年均值 ≈1.8 | ≈1.8 | 2.1 | 低流动性 | |
| Quick Ratio (速动比率) | 0.55年均值 ≈0.8 | ≈0.8 | 0.7 | 低流动性 | |
| 长期负债/股东权益 (MRQ) | 1.85年均值 ≈1.3 | ≈1.3 | 1.0 | 高负债 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | WNC | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | -20.8%5年均值 ≈3.6% | ≈3.6% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | -14.9%5年均值 ≈2.4% | ≈2.4% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 0.81% | · | · | · | |
| EPS YoY | 113.8% | · | · | · | |
| Net Income YoY (净利润同比增长) | 106.0% | · | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | 31.1% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | 23.5% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | WNC | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 1.25年均值 ≈1.7 | ≈1.7 | 1.2 | 持平 | |
| Inventory Turnover (库存周转率) | 6.75年均值 ≈7.6 | ≈7.6 | 3.4 | 顶尖 | |
| Receivables Turnover (应收账款周转率) | 11.75年均值 ≈11.9 | ≈11.9 | 7.3 | 顶尖 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$328.2K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
股息收益率2.4%
派息率6.5%
年度化派息≈$0.32
5年股息复合年增长率 (CAGR)≈0.00%
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 七月 2, 2026 | $0.08 | USD | ≈2.4% |
| 四月 2, 2026 | $0.08 | USD | ≈3.8% |
| 一月 8, 2026 | $0.08 | USD | ≈3.2% |
| 十月 2, 2025 | $0.08 | USD | ≈3.3% |
| 七月 3, 2025 | $0.08 | USD | ≈2.8% |
| 四月 3, 2025 | $0.08 | USD | ≈3.1% |
| 一月 10, 2025 | $0.08 | USD | ≈1.9% |
| 十月 10, 2024 | $0.08 | USD | ≈1.8% |
| 七月 3, 2024 | $0.08 | USD | ≈1.5% |
| 四月 3, 2024 | $0.08 | USD | ≈1.1% |
| 一月 3, 2024 | $0.08 | USD | ≈1.3% |
| 十月 4, 2023 | $0.08 | USD | ≈1.5% |
| 七月 5, 2023 | $0.08 | USD | ≈1.4% |
| 四月 5, 2023 | $0.08 | USD | ≈1.4% |
| 一月 4, 2023 | $0.08 | USD | ≈1.4% |
| 十月 5, 2022 | $0.08 | USD | ≈1.9% |
| 七月 6, 2022 | $0.08 | USD | ≈2.4% |
| 四月 6, 2022 | $0.08 | USD | ≈2.5% |
| 一月 5, 2022 | $0.08 | USD | ≈1.6% |
| 十月 6, 2021 | $0.08 | USD | ≈2.1% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-20.0%
下次报告
十月 28, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 七月 23, 2026 | $-0.53 | $-0.57 | 6.3% |
| 2026年3月31日 | $-1.17 | $-1.02 | -14.8% | |
| 2025年12月31日 | $-0.93 | $-0.77 | -20.8% | |
| 2025年9月30日 | $-0.51 | $-0.39 | -29.3% | |
| 2025年6月30日 | $-0.15 | $-0.34 | 55.4% | |
| 2025年3月31日 | $-0.58 | $-0.27 | -116.7% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.54B | $1.95B | $2.54B | $2.50B | $1.80B | $1.48B | $2.32B | $2.27B | $1.77B | $1.85B | $2.03B | $1.86B | |
| Cost of Revenue | $1.47B | $1.68B | $2.04B | $2.18B | $1.61B | $1.32B | $2.01B | $1.98B | $1.51B | $1.52B | $1.72B | $1.63B | |
| Gross Profit | $70M | $265M | $498M | $323M | $196M | $160M | $306M | $284M | $261M | $326M | $303M | $233M | |
| R&D Expense | $6M | $9M | $8M | $5M | $14M | $22M | $20M | $9M | $4M | $6M | $5M | $2M | |
| SG&A Expense | · | $621M | $186M | $156M | $89M | $93M | $108M | $95M | $78M | $74M | $73M | $62M | |
| Operating Income | $308M | $-356M | $312M | $167M | $34M | $-86M | $143M | $111M | $131M | $203M | $180M | $122M | |
| Interest Expense | · | · | $20M | $21M | $23M | $24M | $27M | $29M | $16M | $16M | $20M | $22M | |
| Other Non-op | $4M | $5M | $3M | $318.0K | $-9M | $588.0K | $2M | $14M | $8M | $-1M | $2M | $-2M | |
| Pretax Income | $283M | $-377M | $295M | $146M | $1M | $-109M | $118M | $96M | $123M | $185M | $163M | $98M | |
| Income Tax | $72M | $-94M | $63M | $34M | $126.0K | $-12M | $28M | $27M | $11M | $66M | $59M | $38M | |
| Net Income | $211M | $-284M | $231M | $112M | $1M | $-97M | $90M | $69M | $111M | $119M | $104M | $61M | |
| EPS (Basic) | $5.09 | $-6.40 | $4.92 | $2.31 | $0.02 | $-1.84 | $1.64 | $1.22 | $1.88 | $1.87 | $1.55 | $0.88 | |
| EPS (Diluted) | $5.07 | $-6.40 | $4.81 | $2.25 | $0.02 | $-1.84 | $1.62 | $1.19 | $1.78 | $1.82 | $1.50 | $0.85 | |
| Shares (Basic) | 41,511,000 | 44,359,000 | 47,011,000 | 48,626,000 | 50,684,000 | 52,945,000 | 54,695,000 | 56,996,000 | 59,358,000 | 63,729,000 | 67,201,000 | 68,895,000 | |
| Shares (Diluted) | 41,746,000 | 44,359,000 | 48,030,000 | 49,881,000 | 51,608,000 | 52,945,000 | 55,290,000 | 58,430,000 | 62,599,000 | 65,762,000 | 69,368,000 | 71,063,000 | |
| EBITDA | $308M | $-356M | $312M | $167M | $34M | $-86M | $143M | $111M | $131M | $203M | $180M | $122M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $32M | $115M | $179M | $58M | $72M | $218M | $141M | $133M | $192M | $163M | $179M | $146M | |
| Receivables | $120M | $144M | $183M | $256M | $177M | $101M | $173M | $181M | $147M | $154M | $153M | $135M | |
| Inventory | $181M | $259M | $268M | $244M | $238M | $164M | $187M | $184M | $181M | $140M | $167M | $177M | |
| Prepaid Expense | $86M | $76M | $51M | $35M | $44M | $63M | $41M | $51M | $57M | $24M | $8M | $10M | |
| Other Current Assets | $4M | $3M | $5M | $6M | $4M | $7M | $16M | $13M | $11M | $8M | · | · | |
| Current Assets | $419M | $594M | $681M | $593M | $530M | $546M | $541M | $549M | $576M | $481M | $530M | $486M | |
| PP&E (Net) | · | · | · | · | · | · | $221M | $207M | $195M | $134M | $140M | $143M | |
| PP&E (Gross) | · | · | · | · | · | · | · | $475M | $446M | $375M | $372M | $363M | |
| Accum. Depreciation | · | · | · | · | · | · | · | $268M | $251M | $241M | $231M | $220M | |
| Goodwill | $191M | $188M | $188M | $188M | $188M | $200M | $311M | $311M | $317M | $148M | $150M | $150M | |
| Intangibles | $64M | $74M | $86M | $99M | $114M | $167M | $190M | $210M | $237M | $94M | $115M | $137M | |
| Other Non-current Assets | $181M | $113M | $80M | $52M | $42M | $40M | $41M | $27M | $25M | $20M | $14M | $13M | |
| Total Assets | $1.17B | $1.41B | $1.36B | $1.20B | $1.11B | $1.16B | $1.30B | $1.30B | $1.35B | $899M | $950M | $927M | |
| Accounts Payable | $146M | $147M | $157M | $189M | $174M | $104M | $135M | $153M | $108M | $71M | $80M | $96M | |
| Accrued Liabilities | $157M | $162M | $196M | $158M | $115M | $131M | $124M | $116M | $129M | $92M | $93M | $89M | |
| Current Liabilities | $302M | $308M | $352M | $347M | $289M | $236M | $259M | $272M | $284M | $167M | $211M | $187M | |
| Capital Leases | $23M | $25M | $23M | $17M | $8M | $7M | $10M | $714.0K | $1M | $1M | $2M | $6M | |
| Deferred Tax | $0 | $0 | $17M | $28M | $36M | $47M | $38M | $35M | $37M | $499.0K | $1M | $2M | |
| Other Non-current Liabilities | $57M | $516M | $47M | $34M | $28M | $26M | $31M | $20M | $20M | $24M | $21M | $18M | |
| Total Liabilities | $803M | $1.22B | $813M | $805M | $782M | $757M | $784M | $831M | $845M | · | · | $332.5K | |
| Long-term Debt | $445M | $400M | $400M | $400M | $433M | $454M | $460M | $511M | $557M | $239M | $312M | $325M | |
| Total Debt | $443M | $397M | $396M | $396M | $428M | $448M | $455M | $505M | $550M | $236M | $313M | $325M | |
| Common Stock | · | · | · | $766.0K | $759.0K | $755.0K | $750.0K | $744.0K | $737.0K | $725.0K | $715.0K | $709.0K | |
| Paid-in Capital | $701M | $689M | $678M | $666M | $654M | $645M | $639M | $629M | $653M | $641M | $643M | $636M | |
| Retained Earnings | $304M | $106M | $404M | $188M | $92M | $107M | $222M | $150M | $99M | $4M | $-112M | $-216M | |
| Treasury Stock | $637M | $604M | $533M | $456M | $422M | $355M | $337M | $303M | $244M | $170M | $90M | $29M | |
| AOCI | $-398.0K | $-3M | $-428.0K | $-882.0K | $859.0K | $8M | $-4M | $-3M | $-2M | $-3M | $-2M | $-637.0K | |
| Stockholders' Equity | $367M | $189M | $549M | $398M | $326M | $405M | $521M | $474M | $506M | $472M | $440M | $391M | |
| Liabilities + Equity | $1.17B | $1.41B | $1.36B | $1.20B | $1.11B | $1.16B | $1.30B | $1.30B | $1.35B | $899M | $950M | $929M | |
| Shares Outstanding | 40,436,437 | 42,882,308 | 45,393,260 | 47,675,796 | 48,954,482 | 52,536,482 | 53,473,620 | 55,135,788 | 57,564,493 | 60,129,631 | 64,929,510 | 68,998,069 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $59M | $57M | $45M | $47M | $49M | $48M | $42M | $41M | $35M | $37M | $38M | $39M | |
| Stock-based Comp | $11M | $11M | $12M | $10M | $7M | $5M | $9M | $10M | $10M | $12M | $10M | $8M | |
| Deferred Tax | $86M | $-112M | $-13M | $-8M | $-8M | $5M | $3M | $-3M | $-15M | $4M | $-8M | $17M | |
| Amort. of Intangibles | $11M | $12M | $13M | $15M | $23M | $22M | $20M | $19M | $17M | $20M | $21M | $22M | |
| Operating Cash Flow | $12M | $117M | $320M | $124M | $-7M | $124M | $146M | $112M | $144M | $179M | $132M | $93M | |
| CapEx | $25M | $72M | $98M | $57M | $49M | $20M | $38M | $34M | $26M | $20M | $21M | $20M | |
| Investing Cash Flow | $-93M | $-95M | $-106M | $-55M | $-27M | $-3M | $-37M | $-13M | $-332M | $-17M | $-8M | · | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Dividends Paid | $14M | $15M | $16M | $16M | $16M | $17M | $18M | $18M | $15M | $0 | $0 | · | |
| Financing Cash Flow | $-3M | $-86M | $-93M | $-82M | $-111M | $-44M | $-102M | $-158M | $216M | $-177M | $-91M | · | |
| Net Change in Cash | $-84M | $-64M | $121M | $-14M | $-146M | $77M | $8M | $-59M | $28M | $-15M | $33M | $33M | |
| Taxes Paid | $-1M | $30M | $83M | $18M | $-467.0K | $-5M | $20M | $24M | $41M | $69M | $66M | $20M | |
| Free Cash Flow | $-13M | $45M | $222M | $67M | $-57M | $104M | $109M | $78M | $118M | $158M | $111M | $73M | |
| Levered FCF | · | · | $206M | $51M | $-77M | $82M | $88M | $58M | $103M | $148M | $98M | $59M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 4.5% | 13.6% | 19.6% | 12.9% | 10.9% | 10.8% | 13.2% | 12.5% | 14.8% | 17.6% | 15.0% | 12.5% | |
| Operating Margin | 19.9% | -18.3% | 12.3% | 6.7% | 1.9% | -5.8% | 6.2% | 4.9% | 7.4% | 11.0% | 8.9% | 6.6% | |
| Net Margin | 13.7% | -14.6% | 9.1% | 4.5% | 0.06% | -6.6% | 3.9% | 3.1% | 6.3% | 6.5% | 5.1% | 3.3% | |
| Pretax Margin | 18.4% | -19.4% | 11.6% | 5.9% | 0.07% | -7.4% | 5.1% | 4.2% | 6.9% | 10.1% | 8.1% | 5.3% | |
| EBITDA Margin | 19.9% | -18.3% | 12.3% | 6.7% | 1.9% | -5.8% | 6.2% | 4.9% | 7.4% | 11.0% | 8.9% | 6.6% | |
| ROA | 16.4% | -20.5% | 18.0% | 9.7% | 0.10% | -8.5% | 6.7% | 5.2% | 8.2% | 12.6% | 10.6% | 6.6% | |
| ROE | 56.2% | -145.9% | 43.3% | 29.6% | 0.33% | -24.3% | 17.3% | 14.6% | 22.8% | 26.2% | 25.1% | 17.1% | |
| ROIC | 28.4% | -45.7% | 25.9% | 16.2% | 4.0% | -8.9% | 11.1% | 8.2% | 11.3% | 18.4% | 15.3% | 10.6% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 1.9 | 1.9 | 1.7 | 1.8 | 2.3 | 2.1 | 2.0 | 2.0 | 2.9 | 2.5 | 2.6 | |
| Quick Ratio | 0.5 | 0.8 | 1.0 | 0.9 | 0.9 | 1.4 | 1.2 | 1.2 | 1.2 | 1.9 | 1.6 | 1.5 | |
| Debt / Equity | 1.2 | 2.1 | 0.7 | 1.0 | 1.3 | 1.1 | 0.9 | 1.1 | 1.1 | 0.5 | 0.7 | 0.8 | |
| LT Debt / Equity | 1.2 | 2.1 | 0.7 | 1.0 | 1.3 | 1.1 | 0.9 | 1.1 | 1.0 | 0.5 | 0.6 | 0.8 | |
| Interest Coverage | · | · | 15.7 | 8.1 | 1.5 | -3.5 | 5.2 | 3.9 | 8.0 | 12.9 | 9.2 | 5.5 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.2 | 1.4 | 2.0 | 2.2 | 1.6 | 1.3 | 1.7 | 1.7 | 1.3 | 2.0 | 2.1 | 2.0 | |
| Inventory Turnover | 6.7 | 6.4 | 8.0 | 9.1 | 8.0 | 7.5 | 10.8 | 10.9 | 9.4 | 9.9 | 10.0 | 9.0 | |
| Receivables Turnover | 11.7 | 11.9 | 11.6 | 11.6 | 13.0 | 10.8 | 13.1 | 13.8 | 11.8 | 12.0 | 14.1 | 14.6 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $9.08 | $4.40 | $12.11 | $8.34 | $6.65 | $7.71 | $9.74 | $8.59 | $8.79 | $7.86 | $6.77 | $5.66 | |
| Revenue / Share | $36.96 | $43.89 | $52.81 | $50.16 | $34.94 | $27.99 | $41.94 | $38.80 | $28.23 | $28.06 | $29228.02 | $26220.61 | |
| Cash Flow / Share | $0.28 | $2.64 | $6.65 | $2.49 | $-0.14 | $2.34 | $2.65 | $1.92 | $2.31 | $2.72 | $1899.94 | $1303.56 | |
| Cash / Share | $0.79 | $2.69 | $3.95 | $1.22 | $1.47 | $4.14 | $2.63 | $2.41 | $3.33 | $2.72 | $2.75 | $2.12 | |
| Dividend / Share | $0.32 | $0.32 | $0.32 | $0.32 | $0.32 | $0.32 | $0.32 | $0.30 | $0.26 | $0.06 | $0.00 | · | |
| EPS (TTM) | $5.07 | $-6.40 | $4.81 | $2.25 | $0.02 | $-1.84 | $1.62 | $1.19 | $1.78 | $1.82 | $1.50 | $0.85 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -20.8% | -23.2% | 1.4% | 38.8% | 21.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -14.9% | 2.6% | 19.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 0.81% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | 113.8% | 11150.0% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 31.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | 106.0% | 9544.2% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 23.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | -4.5% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.54B | $1.95B | $2.54B | $2.50B | $1.80B | $1.48B | $2.32B | $2.27B | $1.77B | $1.85B | $2.03B | $1.86B | |
| Net Income TTM | $211M | $-284M | $231M | $112M | $1M | $-97M | $90M | $69M | $111M | $119M | $104M | $61M | |
| Market Cap | $350M | $735M | $1.16B | $1.08B | $956M | $905M | $786M | $721M | $1.25B | $951M | $768M | $853M | |
| Enterprise Value | $761M | $1.02B | $1.38B | $1.42B | $1.31B | $1.14B | $1.10B | $1.09B | $1.61B | $1.02B | $902M | $1.03B | |
| P/E | 1.7 | -2.7 | 5.3 | 10.0 | 976.0 | -9.4 | 9.1 | 11.0 | 12.2 | 8.7 | 7.9 | 14.5 | |
| P/S | 0.2 | 0.4 | 0.5 | 0.4 | 0.5 | 0.6 | 0.3 | 0.3 | 0.7 | 0.5 | 0.4 | 0.5 | |
| P/B | 1.0 | 3.9 | 2.1 | 2.7 | 2.9 | 2.2 | 1.5 | 1.5 | 2.5 | 2.0 | 1.7 | 2.2 | |
| P / Tangible Book | 3.1 | · | 4.2 | 9.8 | 42.2 | 23.6 | · | · | · | · | · | · | |
| P / Cash Flow | 30.0 | 6.3 | 3.6 | 8.7 | -127.9 | 7.3 | 5.4 | 6.4 | 8.7 | 5.3 | 5.8 | 9.2 | |
| P / FCF | -26.8 | 16.3 | 5.3 | 16.1 | -16.9 | 8.7 | 7.2 | 9.2 | 10.6 | 6.0 | 6.9 | 11.7 | |
| EV / EBITDA | 2.5 | -2.9 | 4.4 | 8.5 | 39.1 | -13.3 | 7.7 | 9.9 | 12.3 | 5.1 | 5.0 | 8.4 | |
| EV / FCF | -58.3 | 22.5 | 6.2 | 21.1 | -23.2 | 10.9 | 10.1 | 13.9 | 13.6 | 6.5 | 8.1 | 14.2 | |
| EV / Revenue | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.5 | 0.5 | 0.9 | 0.6 | 0.4 | 0.6 | |
| Dividend Yield | 3.9% | 2.0% | 1.4% | 1.5% | 1.7% | 1.9% | 2.3% | 2.5% | 1.2% | 0.00% | 0.00% | · | |
| Earnings Yield | 58.6% | -37.4% | 18.8% | 10.0% | 0.10% | -10.7% | 11.0% | 9.1% | 8.2% | 11.5% | 12.7% | 6.9% | |
| Payout Ratio | 6.5% | -5.2% | 6.9% | 14.3% | 1411.9% | -17.8% | 19.9% | 25.6% | 13.8% | · | · | · | |
| Annual Payout | $14M | $15M | $16M | $16M | $16M | $17M | $18M | $18M | $15M | $0 | $0 | · |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $417M | $303M | $321M | $382M | $459M | $381M | $417M | $464M | $551M | $515M | $596M | $633M | $687M | $621M | $657M | $655M | |
| Cost of Revenue | $402M | $314M | $328M | $366M | $417M | $362M | $374M | $408M | $461M | $439M | $488M | $510M | $536M | $505M | $563M | $563M | |
| Gross Profit | $15M | $-11M | $-6M | $16M | $41M | $19M | $43M | $56M | $90M | $76M | $108M | $123M | $151M | $116M | $95M | $92M | |
| SG&A Expense | · | · | · | · | · | · | · | $479M | $34M | $37M | · | $36M | $37M | $36M | $71M | $28M | |
| Operating Income | $-25M | $-52M | $-60M | $58M | $-5M | $315M | $4M | $-433M | $44M | $30M | $61M | $78M | $103M | $70M | $58M | $53M | |
| Interest Expense | · | · | · | · | · | · | · | · | $5M | $5M | · | $5M | $5M | $5M | · | $5M | |
| Other Non-op | $367.0K | $290.0K | $1M | $1M | $-33.0K | $2M | $869.0K | $1M | $2M | $2M | $2M | $844.0K | $475.0K | $387.0K | $895.0K | $-179.0K | |
| Pretax Income | $-31M | $-58M | $-66M | $52M | $-12M | $309M | $-2M | $-438M | $39M | $25M | $57M | $74M | $99M | $65M | $53M | $47M | |
| Income Tax | $-9M | $-13M | $-16M | $12M | $-3M | $78M | $-1M | $-108M | $10M | $6M | $7M | $18M | $24M | $14M | $12M | $11M | |
| Net Income | $-23M | $-45M | $-50M | $40M | $-10M | $231M | $-1M | $-330M | $29M | $18M | $50M | $55M | $74M | $51M | $41M | $36M | |
| EPS (Basic) | $-0.56 | $-1.11 | $-1.23 | $0.98 | $-0.23 | $5.41 | $-0.02 | $-7.53 | $0.65 | $0.40 | $1.10 | $1.18 | $1.57 | $1.07 | $0.86 | $0.75 | |
| EPS (Diluted) | $-0.56 | $-1.11 | $-1.23 | $0.97 | $-0.23 | $5.36 | $-0.02 | $-7.53 | $0.64 | $0.39 | $1.07 | $1.16 | $1.54 | $1.04 | $0.84 | $0.73 | |
| Shares (Basic) | 40,917,000 | 40,739,000 | · | 40,928,000 | 41,753,000 | 42,716,000 | · | 43,832,000 | 44,896,000 | 45,383,000 | · | 46,906,000 | 47,452,000 | 47,770,000 | · | 48,515,000 | |
| Shares (Diluted) | 40,917,000 | 40,739,000 | · | 41,170,000 | 41,753,000 | 43,087,000 | · | 43,832,000 | 45,365,000 | 46,254,000 | · | 47,755,000 | 48,373,000 | 49,136,000 | · | 49,402,000 | |
| EBITDA | $-25M | $-52M | · | $58M | $-5M | $315M | · | $-433M | $44M | $30M | · | $78M | $103M | $70M | · | $53M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $71M | $43M | $32M | $92M | $57M | $81M | $115M | $82M | $77M | $116M | · | $105M | $99M | $68M | · | $81M | |
| Receivables | $172M | $159M | $120M | $147M | $190M | $172M | $144M | $239M | $243M | $248M | · | $211M | $232M | $257M | · | $248M | |
| Inventory | $192M | $198M | $181M | $220M | $252M | $279M | $259M | $261M | $273M | $279M | · | $344M | $342M | $316M | · | $310M | |
| Prepaid Expense | $56M | $68M | $86M | $145M | $124M | $126M | $76M | $58M | $51M | $45M | · | $60M | $55M | $42M | · | $35M | |
| Other Current Assets | $3M | $3M | $4M | $50M | $3M | $3M | $3M | $2M | $3M | $4M | · | $6M | $7M | $6M | · | $8M | |
| Current Assets | $492M | $469M | $419M | $603M | $624M | $658M | $594M | $639M | $644M | $687M | · | $721M | $728M | $683M | · | $675M | |
| Goodwill | $213M | $213M | $191M | $197M | $197M | $197M | $188M | $188M | $188M | $188M | $188M | $188M | $188M | $188M | $188M | $188M | |
| Intangibles | $58M | $61M | $64M | $66M | $69M | $72M | $74M | $77M | $80M | $83M | · | $90M | $93M | $96M | · | $102M | |
| Other Non-current Assets | $144M | $155M | $181M | $150M | $143M | $138M | $113M | $109M | $95M | $84M | · | $71M | $61M | $53M | · | $52M | |
| Total Assets | $1.24B | $1.23B | $1.17B | $1.35B | $1.38B | $1.42B | $1.41B | $1.46B | $1.34B | $1.38B | · | $1.39B | $1.39B | $1.31B | · | $1.27B | |
| Accounts Payable | $244M | $213M | $146M | $183M | $178M | $211M | $147M | $188M | $175M | $212M | · | $205M | $231M | $251M | · | $239M | |
| Accrued Liabilities | $130M | $140M | $157M | $264M | $194M | $204M | $162M | $152M | $148M | $157M | · | $188M | $202M | $174M | · | $158M | |
| Current Liabilities | $374M | $353M | $302M | $447M | $372M | $415M | $308M | $339M | $323M | $369M | · | $393M | $433M | $424M | · | $397M | |
| Capital Leases | $22M | $23M | $23M | $23M | $21M | $24M | $25M | $23M | $24M | $23M | · | $22M | $19M | $16M | · | $18M | |
| Deferred Tax | · | $12.0K | · | · | · | · | · | $0 | $13M | $14M | · | $37M | $33M | $28M | · | $33M | |
| Other Non-current Liabilities | $58M | $57M | $57M | $60M | $180M | $177M | $516M | $518M | $55M | $54M | · | $44M | $41M | $36M | · | $35M | |
| Total Liabilities | $945M | $907M | $803M | $930M | $990M | $1.01B | $1.22B | $1.25B | $789M | $832M | · | $870M | $904M | $884M | · | $909M | |
| Long-term Debt | $515M | $500M | $443M | $425M | $440M | $420M | $397M | $400M | $400M | $400M | · | $400M | $400M | $400M | · | $448M | |
| Total Debt | $513M | $498M | · | $423M | $437M | $417M | · | $397M | $397M | $397M | · | $396M | $396M | $396M | · | $444M | |
| Common Stock | · | · | · | · | · | · | · | · | · | · | · | · | $774.0K | $774.0K | · | $765.0K | |
| Paid-in Capital | $704M | $702M | $701M | $698M | $695M | $692M | $689M | $688M | $685M | $681M | · | $675M | $672M | $669M | · | $663M | |
| Retained Earnings | $229M | $255M | $304M | $357M | $320M | $333M | $106M | $110M | $444M | $419M | · | $357M | $306M | $235M | · | $151M | |
| Treasury Stock | $637M | $637M | $637M | $637M | $630M | $620M | $604M | $595M | $576M | $555M | · | $512M | $494M | $480M | · | $447M | |
| AOCI | $-4M | $255.0K | $-398.0K | $-465.0K | $-202.0K | $-2M | $-3M | $-3M | $-2M | $32.0K | · | $-2M | $-3M | $-554.0K | · | $-7M | |
| Stockholders' Equity | $292M | $321M | $367M | $419M | $385M | $404M | $189M | $201M | $550M | $546M | $549M | $519M | $481M | $424M | $398M | $360M | |
| Liabilities + Equity | $1.24B | $1.23B | $1.17B | $1.35B | $1.38B | $1.42B | $1.41B | $1.46B | $1.34B | $1.38B | · | $1.39B | $1.39B | $1.31B | · | $1.27B | |
| Shares Outstanding | 40,737,173 | 40,673,967 | 40,436,437 | 40,516,637 | 41,089,374 | 42,147,995 | 42,882,308 | 43,336,755 | 44,225,215 | 45,139,571 | 45,393,260 | 46,297,254 | 47,065,370 | 47,626,067 | 47,675,796 | 48,065,277 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $14M | $15M | $15M | $15M | $14M | $15M | $17M | $14M | $14M | $13M | · | · | · | · | · | · | |
| Stock-based Comp | $2M | $3M | $3M | $3M | $2M | $3M | $1M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | |
| Deferred Tax | $-10M | $-13M | $-4M | $3M | $288.0K | $86M | $3M | $-111M | $-189.0K | $-4M | $-23M | $3M | $7M | $39.0K | $-7M | $-39.0K | |
| Amort. of Intangibles | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Operating Cash Flow | $5M | $-34M | $-57M | $85M | $-16M | $-272.0K | $81M | $43M | $11M | $-17M | $115M | $58M | $77M | $69M | $52M | $-11M | |
| CapEx | $2M | $3M | $5M | $5M | $6M | $9M | $21M | $15M | $17M | $19M | $13M | $29M | $24M | $31M | $15M | $20M | |
| Investing Cash Flow | $11M | $-4M | $-18M | $-26M | $-14M | $-34M | $-35M | $-16M | $-24M | $-19M | $-17M | $-30M | $-28M | $-31M | $-14M | $-20M | |
| Dividends Paid | $3M | $3M | $3M | $3M | $3M | $4M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $4M | $4M | |
| Financing Cash Flow | $12M | $49M | $16M | $-24M | $6M | $-358.0K | $-12M | $-22M | $-25M | $-27M | $-24M | $-22M | $-19M | $-28M | $-61M | $-27M | |
| Net Change in Cash | $28M | $12M | $-60M | $34M | $-24M | $-34M | $34M | $5M | $-39M | $-63M | $74M | $6M | $31M | $10M | $-23M | $-57M | |
| Taxes Paid | $294.0K | $-10M | $-1M | $-481.0K | $367.0K | $-193.0K | $-6M | $12M | $24M | $-40.0K | $13M | $29M | $41M | $-19.0K | $16M | $5M | |
| Free Cash Flow | · | $-37M | · | · | · | $-9M | · | · | · | $-37M | · | · | · | $38M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-40M | · | · | · | $34M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 3.7% | -3.5% | · | 4.1% | 9.0% | 5.0% | · | 12.1% | 16.3% | 14.8% | · | 19.4% | 22.0% | 18.7% | · | 14.0% | |
| Operating Margin | -6.1% | -17.3% | · | 15.1% | -1.0% | 82.6% | · | -93.3% | 8.0% | 5.7% | · | 12.3% | 15.0% | 11.3% | · | 8.1% | |
| Net Margin | -5.5% | -14.9% | · | 10.5% | -2.1% | 60.6% | · | -71.2% | 5.3% | 3.5% | · | 8.7% | 10.8% | 8.2% | · | 5.5% | |
| Pretax Margin | -7.5% | -19.2% | · | 13.5% | -2.7% | 81.2% | · | -94.5% | 7.1% | 4.8% | · | 11.6% | 14.4% | 10.5% | · | 7.2% | |
| EBITDA Margin | -6.1% | -17.3% | · | 15.1% | -1.0% | 82.6% | · | -93.3% | 8.0% | 5.7% | · | 12.3% | 15.0% | 11.3% | · | 8.1% | |
| ROA | -1.8% | -3.4% | · | 2.9% | -0.71% | 16.5% | · | -23.2% | 2.1% | 1.4% | · | 4.2% | 5.6% | 4.0% | · | 3.0% | |
| ROE | -6.8% | -12.5% | · | 12.9% | -2.1% | 48.6% | · | -91.8% | 5.6% | 3.7% | · | 12.6% | 18.1% | 13.4% | · | 9.7% | |
| ROIC | -2.3% | -5.0% | · | 5.3% | -0.45% | 28.6% | · | -54.5% | 3.5% | 2.3% | · | 6.4% | 8.9% | 6.7% | · | 5.0% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.3 | · | 1.3 | 1.7 | 1.6 | · | 1.9 | 2.0 | 1.9 | · | 1.8 | 1.7 | 1.6 | · | 1.7 | |
| Quick Ratio | 0.7 | 0.6 | · | 0.5 | 0.7 | 0.6 | · | 0.9 | 1.0 | 1.0 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | |
| Debt / Equity | 1.8 | 1.6 | · | 1.0 | 1.1 | 1.0 | · | 2.0 | 0.7 | 0.7 | · | 0.8 | 0.8 | 0.9 | · | 1.2 | |
| LT Debt / Equity | 1.8 | 1.6 | · | 1.0 | 1.1 | 1.0 | · | 2.0 | 0.7 | 0.7 | · | 0.8 | 0.8 | 0.9 | · | 1.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 8.8 | 5.9 | · | 15.7 | 20.7 | 14.0 | · | 10.1 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.4 | 0.4 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | |
| Inventory Turnover | 1.8 | 1.3 | · | 1.5 | 1.6 | 1.3 | · | 1.3 | 1.5 | 1.5 | · | 1.6 | 1.7 | 1.7 | · | 2.0 | |
| Receivables Turnover | 2.3 | 1.8 | · | 2.0 | 2.1 | 1.8 | · | 2.1 | 2.3 | 2.0 | · | 2.8 | 3.0 | 2.3 | · | 2.8 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $7.18 | $7.88 | · | $10.33 | $9.38 | $9.58 | · | $4.63 | $12.45 | $12.10 | · | $11.20 | $10.22 | $8.91 | · | $7.49 | |
| Revenue / Share | $10.20 | $7.44 | · | $9.27 | $10.99 | $8.84 | · | $10.59 | $12.14 | $11.14 | · | $13.25 | $14.19 | $12.64 | · | $13.26 | |
| Cash Flow / Share | · | $-0.83 | · | · | · | $-0.01 | · | · | · | $-0.38 | · | · | · | $1.41 | · | · | |
| Cash / Share | $1.76 | $1.07 | · | $2.26 | $1.40 | $1.92 | · | $1.89 | $1.75 | $2.57 | · | $2.27 | $2.10 | $1.43 | · | $1.70 | |
| Dividend / Share | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | |
| EPS (TTM) | $-1.93 | $-1.60 | · | $6.08 | $-2.42 | $-1.55 | · | $-5.43 | $3.26 | $4.16 | · | $4.58 | $4.15 | $3.07 | · | $0.92 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.42B | $1.47B | · | $1.64B | $1.72B | $1.81B | · | $2.13B | $2.29B | $2.43B | · | $2.60B | $2.62B | $2.58B | · | $2.32B | |
| Net Income TTM | $-78M | $-65M | · | $260M | $-110M | $-71M | · | $-233M | $153M | $198M | · | $222M | $203M | $151M | · | $45M | |
| Market Cap | $550M | $351M | · | $400M | $437M | $466M | · | $832M | $966M | $1.35B | · | $978M | $1.21B | $1.17B | · | $748M | |
| Enterprise Value | $992M | $805M | · | $731M | $817M | $802M | · | $1.15B | $1.29B | $1.63B | · | $1.27B | $1.50B | $1.50B | · | $1.11B | |
| P/E | -7.0 | -5.4 | · | 1.6 | -4.4 | -7.1 | · | -3.5 | 6.7 | 7.2 | · | 4.6 | 6.2 | 8.0 | · | 16.9 | |
| P/S | 0.4 | 0.2 | · | 0.2 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.6 | · | 0.4 | 0.5 | 0.5 | · | 0.3 | |
| P/B | 1.9 | 1.1 | · | 1.0 | 1.1 | 1.2 | · | 4.1 | 1.8 | 2.5 | · | 1.9 | 2.5 | 2.8 | · | 2.1 | |
| P / Tangible Book | 26.3 | 7.6 | · | 2.6 | 3.6 | 3.4 | · | · | 3.4 | 4.9 | · | 4.1 | 6.0 | 8.4 | · | 10.8 | |
| P / Cash Flow | · | -10.4 | · | · | · | -1712.3 | · | · | · | -77.6 | · | · | · | 16.9 | · | · | |
| EV / Revenue | 0.7 | 0.5 | · | 0.4 | 0.5 | 0.4 | · | 0.5 | 0.6 | 0.7 | · | 0.5 | 0.6 | 0.6 | · | 0.5 | |
| Dividend Yield | 2.4% | 3.8% | · | 3.5% | 3.3% | 3.1% | · | 1.8% | 1.6% | 1.1% | · | 1.6% | 1.3% | 1.4% | · | 2.2% | |
| Earnings Yield | -14.3% | -18.6% | · | 61.6% | -22.8% | -14.0% | · | -28.3% | 14.9% | 13.9% | · | 21.7% | 16.2% | 12.5% | · | 5.9% | |
| Payout Ratio | · | -7.7% | · | · | · | 1.7% | · | · | · | 22.9% | · | · | · | 8.9% | · | · | |
| Annual Payout | $13M | $13M | · | $14M | $14M | $14M | · | $15M | $15M | $15M | · | $16M | $16M | $16M | · | $16M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $1.54B | $1.95B | $2.54B | $2.50B | $1.80B |
| 毛利率 % | 4.5% | 13.6% | 19.6% | 12.9% | 10.9% |
| 营业利润率 % | 19.9% | -18.3% | 12.3% | 6.7% | 1.9% |
| 净收入 | $211M | $-284M | $231M | $112M | $1M |
| 稀释后每股收益 (EPS) | $5.07 | $-6.40 | $4.81 | $2.25 | $0.02 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 1.2 | 2.1 | 0.7 | 1.0 | 1.3 |
| 流动比率 | 1.4 | 1.9 | 1.9 | 1.7 | 1.8 |
| 速动比率 | 0.5 | 0.8 | 1.0 | 0.9 | 0.9 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $-13M | $45M | $222M | $67M | $-57M |
机构持有人 (13F) 182 家申报者 · $527.2M 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
182
持有价值
$527.2M
新仓位
35
已退出持仓
34
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 35 (+7 与上一季度对比) | 34 (+4 与上一季度对比) | 55 (-4 与上一季度对比) | 58 (+1 与上一季度对比) | +99K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $53088067 | 3932346 | 10.07% | 股份 |
| BlackRock, Inc. | $47124670 | 3490716 | 8.94% | 股份 |
| FMR LLC | $28640966 | 2121553 | 5.43% | 股份 |
| D. E. Shaw & Co., Inc. | $27925007 | 2068519 | 5.30% | 股份 |
| VANGUARD GROUP INC | $25886223 | 2992627 | 4.91% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $23391693 | 1732718 | 4.44% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $22033601 | 1631994 | 4.18% | 股份 |
| AMERIPRISE FINANCIAL INC | $17736004 | 1313778 | 3.36% | 股份 |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $14920700 | 1105237 | 2.83% | 股份 |
| GOLDMAN SACHS GROUP INC | $14554812 | 1078134 | 2.76% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $14490522 | 1073372 | 2.75% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $14005369 | 1037201 | 2.66% | 股份 |
| STATE STREET CORP | $12553866 | 929916 | 2.38% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $11726208 | 868608 | 2.22% | 股份 |
| Allianz Asset Management GmbH | $11549088 | 855488 | 2.19% | 股份 |
| Philadelphia Financial Management of San Francisco, LLC | $9812434 | 726847 | 1.86% | 股份 |
| Cambria Investment Management, L.P. | $9691610 | 717897 | 1.84% | 股份 |
| AMERICAN CENTURY COMPANIES INC | $9344700 | 692200 | 1.77% | 股份 |
| MORGAN STANLEY | $9063132 | 671342 | 1.72% | 股份 |
| CITADEL ADVISORS LLC | $8879410 | 657734 | 1.68% | 股份 |
| Bank of New York Mellon Corp | $6150656 | 455604 | 1.17% | 股份 |
| TWO SIGMA INVESTMENTS, LP | $5927648 | 439085 | 1.12% | 股份 |
| ROYCE & ASSOCIATES LP | $5719734 | 423684 | 1.08% | 股份 |
| NORGES BANK | $5490990 | 406740 | 1.04% | 股份 |
| FEDERATED HERMES, INC. | $5482702 | 406126 | 1.04% | 股份 |
| FRANKLIN RESOURCES INC | $5386622 | 399009 | 1.02% | 股份 |
| BANK OF AMERICA CORP /DE/ | $4755037 | 352225 | 0.90% | 股份 |
| NORTHERN TRUST CORP | $4601057 | 340819 | 0.87% | 股份 |
| TUDOR INVESTMENT CORP ET AL | $4428189 | 328014 | 0.84% | 股份 |
| HEARTLAND ADVISORS INC | $4001400 | 296400 | 0.76% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $3627747 | 268722 | 0.69% | 股份 |
| Walleye Capital LLC | $3557250 | 263500 | 0.67% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $3470703 | 257089 | 0.66% | 股份 |
| Womack Financial LLC | $3369015 | 249557 | 0.64% | 股份 |
| Pullen Investment Management, LLC | $2931687 | 217162 | 0.56% | 股份 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $2746899 | 203474 | 0.52% | 股份 |
| Point72 Asset Management, L.P. | $2740082 | 202969 | 0.52% | 股份 |
| RENAISSANCE TECHNOLOGIES LLC | $2676578 | 198265 | 0.51% | 股份 |
| PEREGRINE CAPITAL MANAGEMENT LLC | $2675619 | 198194 | 0.51% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $2668126 | 197639 | 0.51% | 股份 |
| Quantinno Capital Management LP | $2364526 | 175150 | 0.45% | 股份 |
| Balyasny Asset Management L.P. | $2328764 | 172501 | 0.44% | 股份 |
| UBS Group AG | $2183032 | 161706 | 0.41% | 股份 |
| STATE OF WISCONSIN INVESTMENT BOARD | $2030819 | 150431 | 0.39% | 股份 |
| Empowered Funds, LLC | $1999067 | 148079 | 0.38% | 股份 |
| Nuveen, LLC | $1991454 | 147516 | 0.38% | 股份 |
| Man Group plc | $1926666 | 142716 | 0.37% | 股份 |
| First Eagle Investment Management, LLC | $1895738 | 140425 | 0.36% | 股份 |
| Pacific Ridge Capital Partners, LLC | $1876446 | 138996 | 0.36% | 股份 |
| Invesco Ltd. | $1824944 | 135181 | 0.35% | 股份 |
激进投资者及 5%+ 股东 2 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Wabash National Corporation, Redhawk Acquisition Corporation | 2017年8月18日 | · | 初始申报 | · | SEC |
| Trailer Investments, LLC, Lincolnshire Equity Fund III, L.P., Lincolnshire Equity Partners III, L.P., Lincolnshire Equity III, LLC, Thomas J. Maloney ×3 申报 | 2010年9月22日 | · | 初始申报 | 董事会活动 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 48 位内幕人士 · 27 位高管 · 20 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Brent L Yeagy | President & CEO | 2026年2月15日 F | 714394 | 0 | 0 | $0 |
| Patrick Joseph Keslin | SVP, Chief Financial Officer | 2026年2月15日 F | 59411 | 0 | 0 | $0 |
| Jeffery L Taylor | SVP and CFO | 2019年2月21日 A | 134461 | 0 | 0 | $0 |
| Robert J Smith | Senior VP - CFO | 2009年2月11日 A | 65910 | 0 | 0 | $0 |
| Mark R Holden | Senior Vice President - CFO | 2004年5月20日 A | 7050 | 0 | 0 | $0 |
| Donald Adrian Winston | SVP, Chief Operating Officer | 2026年4月29日 F | 77265 | 0 | 0 | $0 |
| Dustin T Smith | Chief Operating Officer | 2024年2月18日 F | 93605 | 0 | 0 | $0 |
| Joseph M Zachman | Senior VP - COO | 2009年2月11日 A | 61353 | 0 | 0 | $0 |
| Mary Kristin Glazner | Chief Administrative Officer | 2026年9月14日 S | 155374 | 0 | 1 | $-122500 |
| Michael N Pettit | SVP, Chief Growth Officer | 2026年2月15日 F | 212510 | 0 | 0 | $0 |
| Drew John Schwartzhoff | SVP, Chief Commercial Officer | 2026年2月14日 F | 52022 | 0 | 0 | $0 |
| Kevin J Page | SVP, Chief Commercial Officer | 2024年2月18日 F | 92601 | 0 | 0 | $0 |
| Melanie Margolin | SVP and General Counsel | 2020年2月19日 A | 41912 | 0 | 0 | $0 |
| William D Pitchford | SVP, HR & Assistant Secretary | 2018年2月21日 M | 67564 | 0 | 0 | $0 |
| Mark Jason Weber | SVP, Group President, DPG | 2017年3月6日 M | 168694 | 0 | 0 | $0 |
| Erin Jennifer Roth | SVP, General Counsel | 2017年2月22日 A | 94269 | 0 | 0 | $0 |
| Bruce N Ewald | SVP, Sales | 2015年5月7日 M | 64374 | 0 | 0 | $0 |
| Rodney P Ehrlich | SVP & Chief Technology Officer | 2015年2月17日 M | 90767 | 0 | 0 | $0 |
| Timothy J Monahan | Senior VP - Human Resources | 2013年4月3日 M | 0 | 0 | 0 | $0 |
| Larry M Cuculic | General Counsel | 2009年2月11日 A | 32614 | 0 | 0 | $0 |
| Cynthia J Kretz | VP General Counsel | 2007年5月24日 A | 16180 | 0 | 0 | $0 |
| William P Greubel | Chairman | 2007年5月14日 A | 96270 | 0 | 0 | $0 |
| Jerry R Linzey | Sr. VP - Manufacturing | 2005年3月7日 A | 7320 | 0 | 0 | $0 |
| Stanley E Sutton | VP - Supply Chain Mgmt. | 2005年3月7日 A | 5700 | 0 | 0 | $0 |
| Brent A Larson | Sr. VP - Sales & Marketing | 2005年3月7日 A | 12625 | 0 | 0 | $0 |
| Karl D Kintzele | VP - Internal Audit | 2005年2月14日 M | 2400 | 0 | 0 | $0 |
| Christopher A Black | VP - Treasurer | 2004年7月26日 S | 0 | 0 | 0 | $0 |
| Trent Broberg | 董事 | 2026年5月13日 A | 53539 | 0 | 0 | $0 |
| Priyadarshi Sudhanshu | 董事 | 2026年5月13日 A | 50007 | 0 | 0 | $0 |
| John G. Boss | 董事 | 2026年5月13日 A | 139330 | 0 | 0 | $0 |
| Therese M Bassett | 董事 | 2026年5月13日 A | 83370 | 0 | 0 | $0 |
| Ann D. Murtlow | 董事 | 2026年5月13日 A | 70712 | 0 | 0 | $0 |
| Larry J Magee | 董事 | 2026年5月13日 A | 139870 | 0 | 0 | $0 |
| Stuart A Taylor II | 董事 | 2026年5月13日 A | 85189 | 0 | 0 | $0 |
| Scott K Sorensen | 董事 | 2026年5月13日 A | 147287 | 0 | 0 | $0 |
| John E Kunz | 董事 | 2021年5月12日 A | 72604 | 0 | 0 | $0 |
| Martin C Jischke | 董事 | 2019年5月21日 A | 76047 | 0 | 0 | $0 |
| Richard J Giromini | 董事 | 2019年2月17日 F | 875127 | 0 | 0 | $0 |
| James Dewey Kelly | 董事 | 2015年5月14日 A | 66308 | 0 | 0 | $0 |
| Ronald L Stewart | 董事 | 2011年5月19日 A | 50887 | 0 | 0 | $0 |
| Vineet Pruthi | 董事 | 2010年9月17日 S | 0 | 0 | 0 | $0 |
| Michael J. Lyons | 董事 | 2010年9月17日 S | 0 | 0 | 0 | $0 |
| KUSHNER STEPHANIE K | 董事 | 2009年5月14日 A | 47447 | 0 | 0 | $0 |
| David C Burdakin | 董事 | 2007年6月8日 A | 15839 | 0 | 0 | $0 |
| HACKETT JOHN T | 董事 | 2006年1月10日 A | 15105 | 0 | 0 | $0 |
| Ludvik F Koci | 董事 | 2005年7月12日 A | 15630 | 0 | 0 | $0 |
| Jeffrey L Gendell ET AL | · | 2008年12月19日 S | 2956500 | 0 | 0 | $0 |
| Gary L Bateman | · | 2005年3月7日 A | 5450 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 26 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| SYLD · Cambria ETF Trust | 0.89% | 704124 NS | 2026年7月31日 | N-PORT |
| MYLD · Cambria ETF Trust | 0.88% | 23711 NS | 2026年7月31日 | N-PORT |
| BSJS · Invesco Exchange-Traded Self-Inde... | 0.37% | 2981000 | 2026年10月2日 | 每日 |
| IWC · iShares Trust | 0.12% | 135641 SH | 2026年9月11日 | 每日 |
| EBIT · Harbor ETF Trust | 0.05% | 446 NS | 2026年7月31日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.04% | 87329 SH | 2026年10月2日 | 每日 |
| JPSE · J.P. Morgan Exchange-Traded Fund ... | 0.03% | 14536 NS | 2026年7月31日 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.03% | 34673 SH | 2026年8月19日 | 每日 |
| DFSV · Dimensional ETF Trust | 0.02% | 136403 NS | 2026年7月31日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.02% | 229061 SH | 2026年8月19日 | 每日 |
| IWM · iShares Trust | 0.02% | 1030296 SH | 2026年9月11日 | 每日 |
| RSSL · Global X Funds | 0.02% | 18949 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 465462 SH | 2026年8月19日 | 每日 |
| VIS · VANGUARD WORLD FUND | 0.01% | 47029 SH | 2026年8月19日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.00% | 2100 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 4800 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 5156 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 58480 NS | 2026年7月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 11496 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 16111 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 60481 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.00% | 12910 SH | 2026年9月10日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.00% | 6710 NS | 2026年7月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 1228450 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 2718 SH | 2026年8月19日 | 每日 |
| IWN · iShares Trust | · | 378188 SH | 2026年9月11日 | 每日 |
WNC 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 6 位分析师
买入
中位数目标
$22.50
+60.3%
1 16.7%
强烈买入
4 66.7%
买入
1 16.7%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
2 位分析师 · 2026-09-30平均目标 $22.50 +60.3%
← 低于所有目标
当前价格 $14.04
最低$20.00
平均值$22.50
最高$25.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| WNC | $350M | 1.7 | -20.8% | 13.7% | 56.2% | 4.5% |
| GBX | $1.44B | 7.3 | -8.6% | 6.3% | 14.0% | 18.8% |
| ASTE | $991M | 25.8 | 8.1% | 2.8% | 5.9% | 26.5% |
| PLOW | $753M | 16.7 | 15.4% | 7.1% | 16.9% | 26.6% |
| MTW | $425M | 60.0 | 2.9% | 0.32% | 1.1% | 18.1% |
| MLR | $425M | 18.9 | -37.2% | 2.9% | 5.5% | 15.2% |
| TWIN | $335M | 12.5 | 11.9% | 7.1% | 13.0% | 26.9% |
| MVST | · | · | · | · | · | · |
| RAIL | $211M | 10.2 | -10.4% | 7.6% | -39.9% | 14.6% |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 七月 29, 2026 申报