GBX Greenbrier Companies, Inc. (The) Common Stock
$48.26
价格 · 五月 22, 2026
截至...的财报数据 四月 7, 2026
GBX 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$48.26
市值
$1.44B
P/E (TTM)
7.3
每股收益 (TTM)
$6.35
营收 (TTM)
$3.24B
股息收益率
2.8%
ROE
14.0%
负债/权益
—
52周区间
$38 – $59
GBX 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$3.24B
2016-08-31
→
2025-08-31
EPS
$6.35
2016-08-31
→
2025-08-31
自由现金流
$-15M
2016-08-31
→
2025-08-31
利润率
6.3%
2016-08-31
→
2025-08-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
GBX
同行中位数
P/E (TTM)
7.3
22.2
P/S (TTM) (市销率 (TTM))
0.4
0.7
P/B (市净率)
0.9
1.1
Price / FCF (股价/自由现金流)
-97.9
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
GBX
同行中位数
Gross Margin (毛利率)
18.8%
23.6%
Operating Margin (营业利润率)
11.1%
—
Net Profit Margin (净利润率)
6.3%
4.3%
ROA
4.7%
3.8%
ROE
14.0%
8.5%
ROIC
16.0%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
GBX
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
GBX
同行中位数
Revenue YoY (营收同比增长)
-8.6%
—
Revenue CAGR 3Y (营收3年复合年增长率)
2.9%
—
Revenue CAGR 5Y (营收5年复合年增长率)
3.0%
—
EPS YoY
28.0%
—
Net Income YoY (净利润同比增长)
27.5%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
GBX
同行中位数
Payout Ratio (派息率)
19.4%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
2.8%
派息率
19.4%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年4月20日 | $0.3400 |
| 2026年1月27日 | $0.3200 |
| 2025年11月12日 | $0.3200 |
| 2025年7月17日 | $0.3200 |
| 2025年4月22日 | $0.3200 |
| 2025年1月29日 | $0.3000 |
| 2024年11月6日 | $0.3000 |
| 2024年7月23日 | $0.3000 |
| 2024年4月22日 | $0.3000 |
| 2024年1月24日 | $0.3000 |
| 2023年11月7日 | $0.3000 |
| 2023年7月17日 | $0.3000 |
| 2023年4月24日 | $0.2700 |
| 2023年1月25日 | $0.2700 |
| 2022年11月7日 | $0.2700 |
| 2022年7月27日 | $0.2700 |
| 2022年4月18日 | $0.2700 |
| 2022年1月26日 | $0.2700 |
| 2021年11月9日 | $0.2700 |
| 2021年7月27日 | $0.2700 |
GBX 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
卖出
10 位分析师
- 强烈买入 0 0.0%
- 买入 1 10.0%
- 持有 2 20.0%
- 卖出 6 60.0%
- 强烈卖出 1 10.0%
12个月价格目标
3 位分析师 · 2026-05-19
中位数
$43.00
平均值
$44.67
现在
$48.26
最低
$39.00
最高
$52.00
中位数目标
$43.00
-10.9%
平均目标
$44.67
-7.4%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.20%
下次报告
六月 29, 2026
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $0.47 | $0.83 | -0.36% |
| 2025年12月31日 | $1.14 | $0.80 | 0.34% |
| 2025年9月30日 | $1.16 | $1.19 | -0.03% |
| 2025年6月30日 | $1.86 | $0.99 | 0.87% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| GBX | $1.44B | 7.3 | -8.6% | 6.3% | 14.0% | 18.8% |
| TEX | $3.46B | 16.0 | 5.7% | 4.1% | 10.9% | 19.4% |
| ATMU | — | 20.8 | 5.7% | 11.8% | 59.7% | 28.2% |
| TRN | — | 8.7 | -29.9% | 11.7% | 23.7% | — |
| BLBD | $1.85B | 14.9 | 9.9% | 8.6% | 61.6% | 20.5% |
| ASTE | $991M | 25.8 | 8.1% | 2.8% | 5.9% | 26.5% |
| PLOW | $753M | 16.7 | 15.4% | 7.1% | 16.9% | 26.6% |
| MLR | $425M | 18.9 | -37.2% | 2.9% | 5.5% | 15.2% |
| MVST | — | — | — | — | — | — |
| MTW | $425M | 60.0 | 2.9% | 0.32% | 1.1% | 18.1% |
| CAT | $266.56B | 30.5 | 4.3% | 13.1% | 44.4% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.24B | $3.54B | $3.94B | $2.98B | $1.75B | $2.79B | $3.03B | $2.52B | $2.17B | $2.68B | $2.61B | $2.20B | |
| Cost of Revenue | $2.63B | $2.99B | $3.50B | $2.67B | $1.52B | $2.44B | $2.67B | $2.11B | $1.75B | $2.13B | $2.07B | $1.88B | |
| Gross Profit | $608M | $558M | $441M | $306M | $232M | $353M | $366M | $409M | $421M | $551M | $537M | $322M | |
| R&D Expense | $6M | $5M | $4M | $5M | $6M | $6M | $5M | $6M | $4M | $3M | $2M | $4M | |
| SG&A Expense | $263M | $247M | $235M | $225M | $192M | $205M | $213M | $200M | $171M | $159M | $152M | $125M | |
| Operating Income | $360M | $324M | $176M | $118M | $41M | $168M | $184M | $253M | $260M | $409M | $387M | $240M | |
| Pretax Income | $284M | $224M | $91M | $61M | $-9M | $125M | $153M | $224M | $236M | $395M | $376M | $221M | |
| Income Tax | $91M | $62M | $25M | $18M | $-40M | $40M | $42M | $33M | $64M | $112M | $112M | $72M | |
| Net Income | $204M | $160M | $62M | $47M | $32M | $49M | $71M | $152M | $116M | $183M | $193M | $112M | |
| EPS (Basic) | $6.55 | $5.15 | $1.95 | $1.44 | $0.99 | $1.50 | $2.18 | $4.92 | $3.97 | $6.28 | $6.85 | $3.97 | |
| EPS (Diluted) | $6.35 | $4.96 | $1.89 | $1.40 | $0.96 | $1.46 | $2.14 | $4.68 | $3.65 | $5.73 | $5.93 | $3.44 | |
| Shares (Basic) | 31,171,000 | 31,102,000 | 31,983,000 | 32,569,000 | 32,648,000 | 32,670,000 | 32,615,000 | 30,857,000 | 29,225,000 | 29,156,000 | 28,151,000 | 28,164,000 | |
| Shares (Diluted) | 32,139,000 | 32,363,000 | 33,799,000 | 33,631,000 | 33,665,000 | 33,441,000 | 33,165,000 | 32,835,000 | 32,562,000 | 32,468,000 | 33,328,000 | 34,209,000 | |
| EBITDA | $482M | $440M | $283M | $220M | $142M | $278M | $268M | $327M | $326M | $472M | $432M | $280M |
资产负债表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $306M | $352M | $282M | $543M | $647M | $834M | $330M | $531M | $611M | $223M | $173M | $185M | |
| Inventory | $688M | $771M | $824M | $815M | $574M | $530M | $665M | $432M | $400M | $366M | $446M | $306M | |
| PP&E (Net) | $727M | $712M | $619M | $645M | $670M | $712M | $718M | $457M | $428M | $330M | $303M | $244M | |
| PP&E (Gross) | $1.44B | $1.35B | $1.20B | $1.24B | $1.23B | $1.21B | $1.12B | $819M | $750M | $613M | $565M | $497M | |
| Accum. Depreciation | $716M | $638M | $577M | $597M | $556M | $498M | $406M | $362M | $322M | $283M | $262M | $253M | |
| Goodwill | $130M | $128M | $129M | $127M | $132M | $130M | $130M | $78M | $69M | $43M | $43M | $43M | |
| Intangibles | $25M | $32M | $39M | $47M | $53M | $60M | $68M | $39M | $40M | $28M | $31M | $35M | |
| Total Assets | $4.36B | $4.25B | $3.98B | $3.85B | $3.39B | $3.17B | $2.99B | $2.47B | $2.40B | $1.84B | $1.79B | $1.52B | |
| Deferred Tax | $180M | $130M | $114M | $69M | $73M | $8M | $14M | · | · | · | · | · | |
| Long-term Debt | $1.75B | $1.76B | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | |
| Retained Earnings | $1.20B | $1.03B | $898M | $898M | $882M | $885M | $868M | $831M | $709M | $618M | $459M | $283M | |
| AOCI | $-31M | $-34M | $-7M | $-46M | $-44M | $-53M | $-45M | $-23M | $-6M | $-27M | $-21M | $-7M | |
| Stockholders' Equity | $1.53B | $1.38B | $1.25B | $1.28B | $1.31B | $1.29B | $1.28B | $1.25B | $1.02B | $874M | $733M | $511M | |
| Liabilities + Equity | $4.36B | $4.25B | $3.98B | $3.85B | $3.39B | $3.17B | $2.99B | $2.47B | $2.40B | $1.84B | $1.79B | $1.52B | |
| Shares Outstanding | 30,873,000 | 31,100,000 | 30,900,000 | 32,600,000 | 32,400,000 | 32,700,000 | 32,500,000 | 32,191,000 | 28,503,000 | 28,205,000 | 28,907,000 | 27,364,000 |
现金流 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $122M | $116M | $106M | $102M | $101M | $110M | $84M | $74M | $65M | $63M | $45M | $40M | |
| Stock-based Comp | $18M | $17M | $12M | $16M | $15M | $9M | $11M | $29M | $26M | $24M | $19M | $11M | |
| Deferred Tax | $42M | $17M | $7M | $13M | $51M | $-10M | $-20M | $-40M | $4M | $-9M | $-20M | $-5M | |
| Amort. of Intangibles | $6M | $7M | $8M | $9M | $12M | $11M | $6M | $5M | $5M | $6M | $4M | $4M | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | · | $1M | |
| Other Non-cash | $-120M | $20M | $-117M | $-328M | $-240M | $114M | $-167M | $-112M | $68M | $70M | $-45M | $-23M | |
| Operating Cash Flow | $266M | $330M | $71M | $-150M | $-40M | $272M | $-21M | $103M | $286M | $337M | $192M | $136M | |
| CapEx | $280M | $398M | $362M | $381M | $139M | $67M | $198M | $177M | $86M | $139M | $106M | $70M | |
| Investing Cash Flow | $-203M | $-320M | $-280M | $-224M | $-118M | $28M | $-444M | $-80M | $-129M | $-56M | · | · | |
| Stock Repurchased | $23M | $1M | $57M | · | $20M | · | · | · | · | $33M | $70M | $34M | |
| Net Stock Activity | $-23M | $-1M | $-57M | · | $-20M | · | · | · | · | $-33M | $-70M | $-34M | |
| Dividends Paid | $40M | $38M | $36M | $36M | $36M | $35M | $33M | $30M | $25M | $23M | $16M | $4M | |
| Financing Cash Flow | $-102M | $86M | $-76M | $245M | $-23M | $216M | $277M | $-89M | $204M | $-227M | · | · | |
| Net Change in Cash | $-42M | $66M | $-256M | $-112M | $-171M | $504M | $-201M | $-81M | $373M | $50M | $-12M | $87M | |
| Taxes Paid | $48M | $43M | $23M | $-55M | $11M | $60M | $62M | $66M | $45M | $125M | $140M | $69M | |
| Free Cash Flow | $-15M | $-69M | $-291M | $-531M | $-180M | $205M | $-219M | $-74M | $194M | $193M | $86M | $66M |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 18.8% | 15.8% | 11.2% | 10.3% | 13.2% | 12.7% | 12.1% | 16.2% | 19.4% | 20.6% | 20.6% | 14.6% | |
| Operating Margin | 11.1% | 9.2% | 4.5% | 4.0% | 2.3% | 6.0% | 6.1% | 10.0% | 12.0% | 15.2% | 14.8% | 10.9% | |
| Net Margin | 6.3% | 4.5% | 1.6% | 1.6% | 1.9% | 1.8% | 2.3% | 6.0% | 5.3% | 6.8% | 7.4% | 5.1% | |
| Pretax Margin | 8.8% | 6.3% | 2.3% | 2.0% | -0.49% | 4.5% | 5.1% | 8.9% | 10.9% | 14.7% | 14.4% | 10.0% | |
| EBITDA Margin | 14.9% | 12.4% | 7.2% | 7.4% | 8.1% | 10.0% | 8.8% | 13.0% | 15.0% | 17.6% | 16.6% | 12.7% | |
| ROA | 4.7% | 3.9% | 1.6% | 1.3% | 0.99% | 1.6% | 2.6% | 6.2% | 5.5% | 10.1% | 11.7% | 8.0% | |
| ROE | 14.0% | 12.2% | 4.9% | 3.6% | 2.5% | 3.8% | 5.6% | 13.4% | 12.3% | 22.8% | 31.0% | 23.8% | |
| ROIC | 16.0% | 17.1% | 10.3% | 6.5% | -11.6% | 8.8% | 10.5% | 17.3% | 18.6% | 33.4% | 37.0% | 31.5% |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.9 | 1.0 | 0.8 | 0.5 | 0.9 | 1.1 | 1.0 | 1.0 | 1.5 | 1.6 | 1.6 | |
| Inventory Turnover | 3.6 | 3.7 | 4.3 | 3.8 | 2.7 | 4.1 | 4.9 | 5.1 | 4.6 | 5.2 | 5.5 | 6.0 |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -8.6% | -10.1% | 32.5% | 70.4% | -37.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 2.9% | 26.6% | 12.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 28.0% | 162.4% | 35.0% | 45.8% | -34.2% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 65.5% | 72.9% | 9.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 34.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 27.5% | 156.2% | 33.3% | 44.8% | -33.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 63.3% | 70.3% | 8.5% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 33.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 2.4% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.24B | $3.54B | $3.94B | $2.98B | $1.75B | $2.79B | $3.03B | $2.52B | $2.17B | $2.68B | $2.61B | $2.20B | |
| Net Income TTM | $204M | $160M | $62M | $47M | $32M | $49M | $71M | $152M | $116M | $183M | $193M | $112M | |
| Market Cap | $1.44B | $1.51B | $1.31B | $930M | $1.43B | $889M | $757M | $1.87B | $1.22B | $956M | $1.21B | $1.96B | |
| P/E | 7.3 | 9.8 | 22.5 | 20.4 | 45.9 | 18.6 | 10.9 | 12.4 | 11.8 | 5.9 | 7.0 | 20.8 | |
| P/S | 0.4 | 0.4 | 0.3 | 0.3 | 0.8 | 0.3 | 0.2 | 0.7 | 0.6 | 0.4 | 0.5 | 0.9 | |
| P/B | 0.9 | 1.1 | 1.0 | 0.7 | 1.1 | 0.7 | 0.6 | 1.5 | 1.2 | 1.1 | 1.6 | 3.8 | |
| P / Tangible Book | 1.0 | 1.2 | 1.2 | 0.8 | 1.3 | 0.8 | · | · | · | · | · | · | |
| P / Cash Flow | 5.4 | 4.6 | 18.5 | -6.2 | -35.3 | 3.3 | -35.6 | 18.1 | 4.4 | 2.9 | 6.3 | 14.4 | |
| P / FCF | -97.9 | -22.0 | -4.5 | -1.8 | -8.0 | 4.3 | -3.4 | -25.4 | 6.3 | 5.0 | 14.0 | 29.8 | |
| Dividend Yield | 2.8% | 2.5% | 2.8% | 3.9% | 2.5% | 4.0% | 4.4% | 1.6% | 2.0% | 2.4% | 1.4% | 0.21% | |
| Earnings Yield | 13.6% | 10.2% | 4.4% | 4.9% | 2.2% | 5.4% | 9.2% | 8.1% | 8.5% | 16.9% | 14.2% | 4.8% | |
| Payout Ratio | 19.4% | 24.0% | 57.8% | 76.3% | 109.8% | 71.8% | 46.7% | 19.7% | 21.4% | 12.7% | 8.6% | 3.7% | |
| Annual Payout | $40M | $38M | $36M | $36M | $36M | $35M | $33M | $30M | $25M | $23M | $16M | $4M |
损益表 13
| 指标 | 趋势 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $588M | $706M | $760M | $843M | $762M | $876M | $1.05B | $820M | $863M | $809M | $1.02B | $1.04B | $1.12B | $766M | $951M | $794M | |
| Cost of Revenue | $518M | $603M | $616M | $691M | $624M | $702M | $862M | $696M | $740M | $688M | $891M | $910M | $1.01B | $697M | $823M | $717M | |
| Gross Profit | $70M | $103M | $144M | $152M | $139M | $174M | $191M | $124M | $122M | $121M | $127M | $128M | $117M | $70M | $127M | $76M | |
| SG&A Expense | $57M | $60M | $71M | $66M | $65M | $62M | $68M | $59M | $64M | $56M | $60M | $63M | $59M | $53M | $69M | $57M | |
| Operating Income | $25M | $61M | $72M | $93M | $84M | $112M | $124M | $72M | $64M | $65M | $63M | $51M | $67M | $-5M | $61M | $20M | |
| Pretax Income | $11M | $46M | $55M | $79M | $62M | $88M | $96M | $48M | $39M | $42M | $42M | $28M | $46M | $-24M | $43M | $5M | |
| Income Tax | $2M | $12M | $20M | $18M | $20M | $33M | $32M | $11M | $9M | $10M | $13M | $4M | $12M | $-4M | $15M | $1M | |
| Net Income | $15M | $36M | $37M | $60M | $52M | $55M | $62M | $34M | $33M | $31M | $25M | $21M | $33M | $-17M | $20M | $3M | |
| EPS (Basic) | $0.48 | $1.18 | $1.20 | $1.92 | $1.66 | $1.77 | $1.98 | $1.09 | $1.08 | $1.00 | $0.78 | $0.67 | $1.01 | $-0.51 | $0.62 | $0.10 | |
| EPS (Diluted) | $0.47 | $1.14 | $1.21 | $1.86 | $1.56 | $1.72 | $1.91 | $1.06 | $1.03 | $0.96 | $0.79 | $0.64 | $0.97 | $-0.51 | $0.61 | $0.09 | |
| Shares (Basic) | 30,917,000 | 30,953,000 | -62,637,000 | 31,186,000 | 31,376,000 | 31,246,000 | -62,171,000 | 31,131,000 | 31,117,000 | 31,025,000 | -65,081,000 | 31,757,000 | 32,588,000 | 32,719,000 | -65,111,000 | 32,588,000 | |
| Shares (Diluted) | 31,733,000 | 31,865,000 | -65,496,000 | 32,184,000 | 33,228,000 | 32,223,000 | -65,010,000 | 32,021,000 | 32,570,000 | 32,782,000 | -66,891,000 | 33,571,000 | 34,400,000 | 32,719,000 | -68,063,000 | 33,661,000 | |
| EBITDA | $57M | $94M | · | $93M | $84M | $141M | · | $72M | $64M | $92M | · | $51M | $67M | $21M | · | $20M |
资产负债表 15
| 指标 | 趋势 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $522M | $362M | $306M | $297M | $264M | $300M | $352M | $272M | $252M | $307M | $282M | $321M | $380M | $263M | $543M | $450M | |
| Inventory | $621M | $680M | $688M | $708M | $692M | $754M | $771M | $812M | $827M | $884M | · | $888M | $911M | $875M | · | $782M | |
| PP&E (Net) | $719M | $719M | $727M | $712M | $703M | $696M | $712M | $648M | $636M | $618M | · | $600M | $618M | $618M | · | $643M | |
| PP&E (Gross) | · | · | $1.44B | · | · | · | $1.35B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $716M | · | · | · | $638M | $84M | $81M | $75M | · | · | · | · | · | · | |
| Goodwill | $130M | $130M | $130M | $129M | $127M | $127M | $128M | $128M | $128M | $129M | · | $128M | $128M | $128M | · | $129M | |
| Intangibles | $22M | $23M | $25M | $26M | $28M | $30M | $32M | $33M | $35M | $37M | · | $41M | $43M | $46M | · | $49M | |
| Total Assets | $4.34B | $4.30B | $4.36B | $4.35B | $4.27B | $4.29B | $4.25B | $4.12B | $4.04B | $4.01B | $3.98B | $3.92B | $3.95B | $3.82B | $3.85B | $3.71B | |
| Deferred Tax | $175M | $187M | $180M | $152M | $144M | $131M | $130M | $83M | $80M | $85M | · | $88M | $70M | $50M | · | $73M | |
| Long-term Debt | $1.76B | $1.77B | $1.75B | · | · | · | $1.76B | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $1.23B | $1.23B | $1.20B | $1.17B | $1.12B | $1.08B | $1.03B | $967M | $943M | $919M | · | $882M | $896M | $872M | · | $886M | |
| AOCI | $-18M | $-30M | $-31M | $-30M | $-41M | $-42M | $-34M | $-8M | $-9M | $-6M | · | $-24M | $-22M | $-32M | · | $-37M | |
| Stockholders' Equity | $1.56B | $1.54B | $1.53B | $1.50B | $1.46B | $1.41B | $1.38B | $1.33B | $1.30B | $1.27B | · | $1.23B | $1.28B | $1.27B | · | $1.27B | |
| Liabilities + Equity | $4.34B | $4.30B | $4.36B | $4.35B | $4.27B | $4.29B | $4.25B | $4.12B | $4.04B | $4.01B | · | $3.92B | $3.95B | $3.82B | · | $3.71B | |
| Shares Outstanding | 30,939,000 | 30,896,000 | 30,873,000 | 30,883,000 | 31,387,000 | 31,359,000 | 31,135,000 | 31,131,000 | 31,131,000 | 31,091,000 | 30,900,000 | 31,111,000 | 32,262,000 | 32,783,000 | 32,600,000 | 32,588,000 |
现金流 15
| 指标 | 趋势 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $32M | $32M | $32M | $30M | $30M | $29M | $33M | $28M | $28M | $27M | $26M | $27M | $27M | $26M | $26M | $25M | |
| Stock-based Comp | $6M | $4M | $4M | $5M | $4M | $4M | $5M | $4M | $5M | $3M | $3M | $3M | $3M | $3M | $4M | $5M | |
| Deferred Tax | $-5M | $11M | $33M | $-5M | $15M | $-1M | $50M | $2M | $-6M | $-29M | $26M | $16M | $-15M | $-19M | $-4M | $21M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | $2M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-cash | · | $-8M | · | · | · | $-152M | · | · | · | $-77M | · | · | · | $-249M | · | · | |
| Operating Cash Flow | $159M | $76M | $98M | $139M | $94M | $-65M | $191M | $84M | $99M | $-45M | $70M | $98M | $159M | $-256M | $178M | $-108M | |
| CapEx | $30M | $58M | $71M | $83M | $67M | $59M | $74M | $134M | $122M | $68M | $108M | $84M | $113M | $57M | $132M | $51M | |
| Investing Cash Flow | $46M | $-15M | $-76M | $-62M | $-11M | $-54M | $-66M | $-91M | $-96M | $-67M | $-105M | $-70M | $-62M | $-43M | $-128M | $-44M | |
| Stock Repurchased | $400.0K | $13M | $900.0K | $22M | · | · | $0 | $0 | $0 | $1M | $9M | $31M | $17M | $0 | · | · | |
| Net Stock Activity | · | $-13M | · | · | · | · | · | · | · | $-1M | · | · | · | · | · | · | |
| Dividends Paid | $20M | $2M | $10M | $10M | $9M | $10M | $9M | $9M | $9M | $10M | $9M | $9M | $9M | $9M | $9M | $9M | |
| Financing Cash Flow | $-27M | $-15M | $-32M | $-38M | $-95M | $63M | $-20M | $26M | $-51M | $131M | $-17M | $-83M | $14M | $9M | $46M | $-6M | |
| Net Change in Cash | $188M | $49M | $-16M | $40M | $-11M | $-56M | $77M | $20M | $-49M | $19M | $-39M | $-58M | $119M | $-279M | $93M | $-137M | |
| Taxes Paid | $-400.0K | $-20M | $20M | $12M | $8M | $8M | $2M | $9M | $24M | $8M | $9M | $-6M | $12M | $8M | $-66M | $9M | |
| Free Cash Flow | · | $19M | · | · | · | $-124M | · | · | · | $-113M | · | · | · | $-312M | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 11.8% | 14.6% | · | 18.0% | 18.2% | 19.8% | · | 15.1% | 14.2% | 15.0% | · | 12.3% | 10.4% | 9.1% | · | 9.6% | |
| Operating Margin | 4.3% | 8.6% | · | 11.0% | 11.0% | 12.8% | · | 8.8% | 7.4% | 8.0% | · | 4.9% | 6.0% | -0.63% | · | 2.5% | |
| Net Margin | 2.5% | 5.2% | · | 7.1% | 6.8% | 6.3% | · | 4.1% | 3.9% | 3.9% | · | 2.1% | 2.9% | -2.2% | · | 0.39% | |
| Pretax Margin | 1.9% | 6.5% | · | 9.4% | 8.1% | 10.1% | · | 5.8% | 4.5% | 5.2% | · | 2.7% | 4.1% | -3.2% | · | 0.59% | |
| EBITDA Margin | 9.6% | 13.3% | · | 11.0% | 11.0% | 16.1% | · | 8.8% | 7.4% | 11.3% | · | 4.9% | 6.0% | 2.8% | · | 2.5% | |
| ROA | 0.35% | 0.85% | · | 1.4% | 1.2% | 1.3% | · | 0.84% | 0.84% | 0.80% | · | 0.56% | 0.88% | -0.46% | · | 0.09% | |
| ROE | 0.99% | 2.5% | · | 4.2% | 3.8% | 4.1% | · | 2.6% | 2.6% | 2.5% | · | 1.7% | 2.6% | -1.3% | · | 0.24% | |
| ROIC | 1.4% | 2.9% | · | 4.8% | 3.9% | 4.9% | · | 4.2% | 3.7% | 3.9% | · | 3.6% | 3.9% | -0.32% | · | 1.2% |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | |
| Inventory Turnover | 0.8 | 0.8 | · | 0.9 | 0.8 | 0.9 | · | 0.8 | 0.9 | 0.8 | · | 1.1 | 1.2 | 0.9 | · | 1.1 |
估值 (TTM) 11
| 指标 | 趋势 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.90B | $3.19B | · | $3.30B | $3.32B | $3.37B | · | $3.53B | $3.83B | $3.74B | · | $3.72B | $3.36B | $2.79B | · | $2.48B | |
| Net Income TTM | $163M | $204M | · | $201M | $174M | $154M | · | $120M | $119M | $69M | · | $41M | $32M | $10M | · | $46M | |
| Market Cap | $1.75B | $1.37B | · | $1.39B | $1.76B | $2.13B | · | $1.72B | $1.61B | $1.17B | · | $845M | $1.04B | $1.26B | · | $1.36B | |
| P/E | 11.2 | 7.1 | · | 7.3 | 10.5 | 14.3 | · | 15.0 | 14.4 | 18.3 | · | 22.8 | 34.5 | 137.1 | · | 30.2 | |
| P/S | 0.6 | 0.4 | · | 0.4 | 0.5 | 0.6 | · | 0.5 | 0.4 | 0.3 | · | 0.2 | 0.3 | 0.5 | · | 0.5 | |
| P/B | 1.1 | 0.9 | · | 0.9 | 1.2 | 1.5 | · | 1.3 | 1.2 | 0.9 | · | 0.7 | 0.8 | 1.0 | · | 1.1 | |
| P / Tangible Book | 1.2 | 1.0 | · | 1.0 | 1.4 | 1.7 | · | 1.5 | 1.4 | 1.1 | · | 0.8 | 0.9 | 1.2 | · | 1.2 | |
| P / Cash Flow | · | 18.0 | · | · | · | -32.8 | · | · | · | -26.2 | · | · | · | -4.9 | · | · | |
| P / FCF | · | 73.5 | · | · | · | -17.2 | · | · | · | -10.4 | · | · | · | -4.0 | · | · | |
| Earnings Yield | 8.9% | 14.1% | · | 13.8% | 9.6% | 7.0% | · | 6.7% | 7.0% | 5.5% | · | 4.4% | 2.9% | 0.73% | · | 3.3% | |
| Payout Ratio | · | 4.7% | · | · | · | 18.8% | · | · | · | 33.0% | · | · | · | -55.7% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | |
|---|---|---|---|---|---|
| 收入 | $3.24B | $3.54B | $3.94B | $2.98B | $1.75B |
| 毛利率 % | 18.8% | 15.8% | 11.2% | 10.3% | 13.2% |
| 营业利润率 % | 11.1% | 9.2% | 4.5% | 4.0% | 2.3% |
| 净收入 | $204M | $160M | $62M | $47M | $32M |
| 稀释后每股收益 (EPS) | $6.35 | $4.96 | $1.89 | $1.40 | $0.96 |
现金流
| 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $-15M | $-69M | $-291M | $-531M | $-180M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。