MTW Manitowoc Company, Inc. (The) Common Stock
NYSE · Machinery · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 7, 2026
$23.22
· % 处于52周区间
· 高于低点
· 至高点
$9.9352周低点
$23.5652周高点
市值 (MRQ)
$837M
P/E (TTM)
41.5
EPS (TTM)
$0.56
收入 (TTM)
$2.32B
MTW 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$23.22
市值 (MRQ)
$837M
P/E (TTM)
41.5
EPS (TTM)
$0.56
收入 (TTM)
$2.32B
股息收益率
0.00%
ROE (TTM)
2.9%
52周区间
$10–$24
MTW 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2017年11月20日 | 1-for-4 | 反向 |
| 2016年3月4日 | 446-for-101 | 正向 |
| 2007年9月11日 | 2-for-1 | 正向 |
| 2006年4月11日 | 2-for-1 | 正向 |
| 1999年4月1日 | 3-for-2 | 正向 |
| 1997年7月1日 | 3-for-2 | 正向 |
| 1996年7月3日 | 3-for-2 | 正向 |
关于 Manitowoc Company, Inc. (The) Common Stock 公司概况（来自维基百科）
The Manitowoc Company, Inc. is an American manufacturer which produces cranes and previously produced commercial refrigeration and marine equipment. It was founded in 1902 and, through its wholly owned subsidiaries, designs, manufactures, markets, and supports mobile telescopic cranes, tower cranes, lattice-boom crawler cranes, and boom trucks under the Grove, Manitowoc, National Crane, Potain, Shuttlelift and Manitowoc Crane Care brand names.
History
Manitowoc Company, Inc. was founded in 1902 by Charles West and Elias Gunnell in Manitowoc, Wisconsin. Through the purchase of the Burger & Burger Shipyard and Drydock, it was known as a shipbuilding and ship-repair company under the name Manitowoc Shipbuilding Company. The company grew and diversified, entering the lattice-boom crane business in the mid-1920s and branching into commercial refrigeration equipment shortly after World War II.
During World War II, the Department of the Navy contracted Manitowoc to build a total of 28 submarines, plus the canceled USS Chicolar (SS-464). Before they built the submarines for the Department of the Navy, the company built car ferries.
In November 2002, the company acquired the Grove Crane company from Kidde for approximately $271 million. In March 2016, Manitowoc completed the tax-free spin-off of its food service equipment operations, placing itself as a standalone crane company.
Divisions
Cranes
Manitowoc produces several lines of cranes to serve the construction, energy, and numerous other industries. The company produces high-capacity lattice-boom crawler cranes, tower cranes, and mobile telescopic cranes for heavy construction, commercial construction, residential construction, energy-related uses, wind farm, infrastructure, duty-cycle, crane-rental applications, among others. It is also a producer of boom trucks. The company has a thriving after-sales business as well, providing service, parts, renovation and training.
Main Brands:
Manitowoc cranes — Lattice Boom Crawler cranes
Grove cranes — rough-terrain, truck-mounted, all-terrain, Grove YardBoss, industrial cranes and Shuttlelift carry deck cranes. Grove began producing cranes in 1947 in Shady Grove, Pa.
Potain cranes — Tower cranes and self-erecting tower cranes. Founded in La Clayette, France in 1928.
National Crane — Telescoping boom trucks (articulating line was discontinued at the end of 2008). Founded in Waverly, Nebraska, in 1963 and all production of National Crane Boom Trucks moved to Shady Grove, Pennsylvania, after the acquisition by Manitowoc.
Food service
Manitowoc Foodservice was a sub-division of the Manitowoc Company, producing ice machines and refrigeration equipment for businesses.
The company acquired SerVend International, a manufacturer of ice and beverage systems equipment for the foodservice industry, in October 1997.
In 2008, the company acquired Enodis PLC, a UK-based supplier of restaurant equipment, including fryers, ovens, and ice machines. Manitowoc Foodservice was required to sell off the ice division of Enodis, including the Ice-O-Matic, Scotsman, Simag, and Barline brands, to address antitrust concerns. The division was sold to American private equity firm Warburg Pincus in 2009. Warburg Pincus later sold the ice division to the Italian Ali Group.
On March 4, 2016, The Manitowoc Company completed a one for one common share split and created Manitowoc Foodservice. As of March 7, 2016 the newly created company began standard stock offerings on the NYSE under the symbol "MFS" Manitowoc Foodservice rebranded itself as Welbilt, Inc. and traded under the symbol "WBT".
The newly formed company was under the leadership of former Manitowoc Company executive Hubertus M. Muehlhaeuser, who had eight direct reports. They were supported by a seven-member board of directors which included Mr. Muehlhaeuser.
Manitowoc Foodservice consisted of 23 global brands that include 12 holding either #1 or #2 position in their respected global markets.
In 2022 Welbilt was acquired by the Italian Group. As part of the acquisition, Manitowoc Ice was sold off to British-American firm Pentair to address antitrust concerns.
Marine
Manitowoc Marine was a subdivision of the Manitowoc Company, which builds and repairs commercial and military ships at yards in Marinette, Wisconsin; Sturgeon Bay, Wisconsin; and Cleveland, Ohio. The Marinette shipyard, Marinette Marine, built the first Freedom class littoral combat ship for the United States Navy, and the United States Coast Guard Cutter Mackinaw. In August 2008, Manitowoc Marine Division repaired the SS Badger. The Manitowoc Company announced in August 2008 a proposal to sell the marine division to Italian shipbuilder Fincantieri. The sale closed on December 31, 2008.
Corporate governance
Kenneth W. Krueger — Chairman of the Board, The Manitowoc Company, Inc.
Aaron H. Ravenscroft — President and Chief Executive Officer, The Manitowoc Company, Inc.
Brian P. Regan — Executive Vice President and Chief Financial Officer, The Manitowoc Company, Inc.
Leslie L. Middleton — Executive Vice President Mobile Cranes, The Manitowoc Company, Inc.
Jennifer L. Peterson — Executive Vice President, General Counsel and Secretary, The Manitowoc Company, Inc.
James S. Cook — Executive Vice President, Human Resources, The Manitowoc Company, Inc.
来源：维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
行业板块Industrials
行业Machinery
员工4700
国家US
10年表现 收入、净利润、利润率和每股收益趋势
收入$2.24B2016-12-31 → 2025-12-31
EPS$0.202016-12-31 → 2025-12-31
自由现金流$-15M2016-12-31 → 2025-12-31
净利率0.87%2016-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | MTW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 41.55年均值 ≈27.7 | ≈27.7 | 24.5 | 估值过高 | |
| P/S (TTM) | 0.45年均值 ≈0.2 | ≈0.2 | 0.9 | 低估 | |
| 市净率 (MRQ) | 1.25年均值 ≈0.7 | ≈0.7 | 1.9 | 低估 | |
| 股价/自由现金流 (TTM) | 12.15年均值 ≈12.5 | ≈12.5 | · | · | |
| 市现率 (TTM) | 7.45年均值 ≈9.5 | ≈9.5 | 14.6 | 估值过高 | |
| 市净率（有形资产） (MRQ) | 1.45年均值 ≈1.3 | ≈1.3 | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | MTW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 18.7%5年均值 ≈18.0% | ≈18.0% | 20.3% | 持平 | |
| 营业利润率 (TTM) | 3.1%5年均值 ≈1.4% | ≈1.4% | 5.5% | 弱 | |
| 息税折旧摊销前利润率 (TTM) | 5.7%5年均值 ≈2.5% | ≈2.5% | 9.7% | 弱 | |
| 税前利润率 (TTM) | 1.4%5年均值 ≈-0.37% | ≈-0.37% | 3.9% | 弱 | |
| 净利润率 (TTM) | 0.87%5年均值 ≈-0.16% | ≈-0.16% | 5.2% | 弱 | |
| ROA (TTM) | 1.1%5年均值 ≈-0.11% | ≈-0.11% | 5.8% | 弱 | |
| ROE (TTM) | 2.9%5年均值 ≈-0.40% | ≈-0.40% | 15.5% | 弱 | |
| ROIC | 4.5%5年均值 ≈8.7% | ≈8.7% | 16.0% | 弱 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | MTW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 流动比率 (MRQ) | 2.15年均值 ≈1.9 | ≈1.9 | 2.1 | 持平 | |
| Quick Ratio (速动比率) | 0.75年均值 ≈0.6 | ≈0.6 | 0.7 | 持平 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | MTW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 2.9%5年均值 ≈9.5% | ≈9.5% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 3.3%5年均值 ≈9.0% | ≈9.0% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 9.2% | · | · | · | |
| EPS YoY | -87.2% | · | · | · | |
| Net Income YoY (净利润同比增长) | -87.1% | · | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | 71.4% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | 71.8% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | MTW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 1.35年均值 ≈1.2 | ≈1.2 | 1.1 | 顶尖 | |
| Inventory Turnover (库存周转率) | 2.85年均值 ≈2.8 | ≈2.8 | 3.4 | 弱 | |
| Receivables Turnover (应收账款周转率) | 8.35年均值 ≈8.0 | ≈8.0 | 7.3 | 持平 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$476.8K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
股息收益率0.00%
派息率0.00%
年度化派息≈$0.07
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 十一月 24, 2015 | $0.07 | USD | ≈0.49% |
| 十一月 25, 2014 | $0.07 | USD | ≈0.37% |
| 十一月 26, 2013 | $0.07 | USD | ≈0.40% |
| 十一月 28, 2012 | $0.07 | USD | ≈0.54% |
| 十一月 30, 2011 | $0.07 | USD | ≈0.72% |
| 十二月 1, 2010 | $0.07 | USD | ≈0.70% |
| 十一月 27, 2009 | $0.02 | USD | ≈0.81% |
| 八月 28, 2009 | $0.02 | USD | ≈1.2% |
| 五月 28, 2009 | $0.02 | USD | ≈1.3% |
| 三月 4, 2009 | $0.02 | USD | ≈2.9% |
| 十一月 26, 2008 | $0.02 | USD | ≈1.1% |
| 八月 27, 2008 | $0.02 | USD | ≈0.31% |
| 五月 29, 2008 | $0.02 | USD | ≈0.20% |
| 三月 5, 2008 | $0.02 | USD | ≈0.19% |
| 十一月 28, 2007 | $0.02 | USD | ≈0.18% |
| 八月 29, 2007 | $0.02 | USD | ≈0.20% |
| 五月 30, 2007 | $0.02 | USD | ≈0.18% |
| 三月 7, 2007 | $0.02 | USD | ≈0.25% |
| 十一月 29, 2006 | $0.02 | USD | ≈0.23% |
| 八月 30, 2006 | $0.02 | USD | ≈0.33% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-41.3%
下次报告
十一月 03, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 12, 2026 | $0.46 | $0.11 | 312.2% |
| 2026年3月31日 | $-0.13 | $0.04 | -389.5% | |
| 2025年12月31日 | $0.26 | $0.27 | -4.0% | |
| 2025年9月30日 | $0.14 | $0.00 | — | |
| 2025年6月30日 | $0.08 | $0.18 | -56.7% | |
| 2025年3月31日 | $-0.16 | $-0.09 | -68.6% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.24B | $2.18B | $2.23B | $2.03B | $1.72B | $1.44B | $1.83B | $1.85B | $1.58B | $1.61B | $1.87B | $2.31B | |
| Cost of Revenue | $1.84B | $1.80B | $1.80B | $1.67B | $1.41B | $1.19B | $1.49B | $1.52B | $1.30B | $1.36B | $1.53B | $1.84B | |
| Gross Profit | $405M | $375M | $425M | $364M | $307M | $255M | $344M | $328M | $282M | $253M | $332M | $467M | |
| R&D Expense | $56M | $41M | $35M | $34M | $29M | $31M | $31M | $35M | $38M | $44M | $58M | $56M | |
| Operating Expenses | $351M | $323M | $333M | $458M | $261M | $216M | $236M | $347M | $274M | $396M | $345M | $360M | |
| Operating Income | $54M | $52M | $92M | $-93M | $46M | $39M | $108M | $-19M | $8M | $-143M | $-12M | $107M | |
| Interest Expense | · | · | · | · | · | · | · | $39M | $39M | $40M | $96M | $93M | |
| Other Non-op | $-2M | $-400.0K | $-13M | $6M | $1M | $-10M | $10M | $-12M | $-7M | $-7M | $1M | $-5M | |
| Pretax Income | $12M | $12M | $44M | $-120M | $17M | $-2M | $59M | $-72M | $-40M | $-268M | $-111M | $-20M | |
| Income Tax | $5M | $-44M | $5M | $3M | $6M | $17M | $12M | $-5M | $-50M | $100M | $-41M | $-18M | |
| Net Income | $7M | $56M | $39M | $-124M | $11M | $-19M | $47M | $-67M | $9M | $-376M | $66M | $144M | |
| EPS (Basic) | $0.20 | $1.58 | $1.12 | $-3.51 | $0.32 | $-0.55 | $1.31 | $-1.89 | $0.26 | $-10.91 | $1.92 | $1.07 | |
| EPS (Diluted) | $0.20 | $1.56 | $1.09 | $-3.51 | $0.31 | $-0.55 | $1.31 | $-1.89 | $0.26 | $-10.91 | $1.92 | $1.07 | |
| Shares (Basic) | 35,417,235 | 35,221,758 | 35,093,963 | 35,184,336 | 34,903,189 | 34,691,063 | 35,487,358 | 35,513,162 | 35,100,000 | 34,441,777 | 34,009,048 | 134,934,892 | |
| Shares (Diluted) | 36,093,160 | 35,708,782 | 35,962,778 | 35,184,336 | 35,452,555 | 34,691,063 | 35,641,800 | 35,513,162 | 35,854,902 | 34,441,777 | 34,009,048 | 134,934,892 | |
| EBITDA | $114M | $112M | $92M | $-93M | $46M | $39M | $108M | $-19M | $1M | $-153M | $132M | $299M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $77M | $48M | $34M | $64M | $75M | $129M | $199M | $140M | $123M | $70M | $32M | $68M | |
| Receivables | $281M | $260M | $279M | $266M | $236M | $215M | $168M | $172M | $179M | $134M | $156M | $227M | |
| Inventory | $684M | $609M | $666M | $612M | $577M | $473M | $461M | $453M | $401M | $429M | $489M | $644M | |
| Other Current Assets | $54M | $41M | $53M | $45M | $37M | $36M | $26M | $58M | $56M | $54M | $46M | $145M | |
| Current Assets | $1.10B | $959M | $1.03B | $998M | $942M | $866M | $872M | $843M | $790M | $750M | $1.04B | $1.19B | |
| PP&E (Net) | $343M | $346M | $366M | $335M | $359M | $294M | $290M | $289M | $304M | $309M | $411M | $591M | |
| PP&E (Gross) | $922M | $871M | $894M | $823M | $821M | $756M | $722M | $716M | $723M | $790M | $846M | $1.29B | |
| Accum. Depreciation | $579M | $525M | $527M | $487M | $462M | $462M | $432M | $427M | $419M | $481M | $436M | $703M | |
| Goodwill | $80M | $78M | $80M | $80M | $250M | $235M | $232M | $233M | $321M | $300M | $306M | $1.20B | |
| Intangibles | $125M | $118M | $126M | $127M | $140M | $122M | $116M | $118M | $122M | $114M | $119M | $715M | |
| Other Non-current Assets | $106M | $99M | $43M | $30M | $45M | $49M | $59M | $59M | $70M | $46M | $177M | $126M | |
| Total Assets | $1.82B | $1.66B | $1.71B | $1.62B | $1.78B | $1.60B | $1.62B | $1.54B | $1.61B | $1.52B | $3.56B | $3.82B | |
| Accounts Payable | $402M | $389M | $457M | $446M | $413M | $329M | $341M | $425M | $376M | $321M | · | $458M | |
| Current Liabilities | $492M | $474M | $563M | $548M | $521M | $436M | $441M | $497M | $453M | $413M | $884M | $1.01B | |
| Capital Leases | $54M | $47M | $47M | $34M | $29M | $28M | $38M | · | · | · | · | · | |
| Deferred Tax | $2M | $2M | $8M | $5M | $6M | $6M | $6M | $6M | $13M | $32M | $26M | $104M | |
| Other Non-current Liabilities | $61M | $50M | $41M | $36M | $52M | $54M | $46M | $42M | $62M | $64M | $87M | $120M | |
| Long-term Debt | $465M | $395M | $374M | $388M | $410M | $315M | $317M | $281M | $286M | $292M | $1.41B | · | |
| Common Stock | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $1M | $1M | $1M | $1M | |
| Retained Earnings | $206M | $199M | $144M | $104M | $228M | $217M | $236M | $190M | $257M | $247M | $562M | $487M | |
| Treasury Stock | $63M | $67M | $67M | $66M | $66M | $71M | $62M | $57M | $60M | $63M | $72M | $73M | |
| AOCI | $-65M | $-108M | $-86M | $-108M | $-102M | $-98M | $-121M | $-117M | $-97M | $-163M | $-208M | $-130M | |
| Stockholders' Equity | $695M | $640M | $603M | $538M | $662M | $644M | $646M | $601M | $678M | $590M | $842M | $824M | |
| Liabilities + Equity | $1.82B | $1.66B | $1.71B | $1.62B | $1.78B | $1.60B | $1.62B | $1.54B | $1.61B | $1.52B | $3.56B | $3.82B | |
| Shares Outstanding | 35,473,418 | 35,134,245 | 35,094,993 | 35,085,008 | 35,056,252 | 34,580,638 | 35,374,537 | 35,588,833 | 35,273,864 | 34,960,304 | 136,617,161 | 135,543,869 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $60M | $60M | $57M | $58M | · | · | · | · | · | · | · | · | |
| Stock-based Comp | $10M | $11M | $12M | $8M | $7M | $6M | $10M | · | · | · | · | · | |
| Deferred Tax | $-6M | $-56M | $-6M | $4M | $600.0K | $5M | $2M | $-11M | $-44M | $101M | $-4M | $12M | |
| Amort. of Intangibles | $3M | $3M | $3M | $3M | $1M | $300.0K | $300.0K | $300.0K | $800.0K | $3M | $3M | $3M | |
| Restructuring | $5M | $5M | $1M | $2M | $-1M | $7M | $10M | $13M | $27M | $23M | $9M | $7M | |
| Other Non-cash | $-48M | $-22M | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $22M | $49M | $63M | $77M | $76M | $-35M | $-53M | $-513M | $-325M | $-626M | $101M | $81M | |
| CapEx | $38M | $46M | $77M | $62M | $40M | $26M | $35M | $32M | $29M | $46M | $55M | $60M | |
| Investing Cash Flow | $-50M | $-40M | $-72M | $-58M | $-226M | $-26M | $108M | $534M | $381M | $414M | $14M | $-66M | |
| Debt Issued | $0 | $300M | $0 | $0 | $0 | $0 | $300M | · | $200.0K | $272M | $5M | $637M | |
| Net Debt Issued | $0 | $0 | · | · | $0 | · | $23M | $-4M | $-11M | $-1.12B | $-100M | $2M | |
| Stock Repurchased | $0 | $6M | $6M | $3M | $0 | $12M | $7M | · | · | · | · | · | |
| Net Stock Activity | $0 | $-6M | $-6M | $-3M | $0 | $-12M | $-7M | · | · | · | · | · | |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | · | · | · | $0 | $0 | $11M | $11M | |
| Financing Cash Flow | $55M | $7M | $-21M | $-30M | $101M | $-15M | $4M | $-1M | $-10M | $219M | $-113M | $4M | |
| Net Change in Cash | $29M | $14M | $-30M | $-11M | $-53M | $-71M | $59M | $17M | $49M | $8M | $-5M | $13M | |
| Taxes Paid | $8M | $13M | $10M | $7M | $4M | $14M | $10M | $3M | $-8M | $9M | $8M | $74M | |
| Free Cash Flow | $-15M | $4M | $-14M | $15M | $36M | $-61M | $-88M | $-545M | $49M | $-218M | $30M | $14M | |
| Levered FCF | · | · | · | · | · | · | · | $-581M | $59M | $-273M | $-79M | $-76M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 18.1% | 17.2% | 19.1% | 17.9% | 17.9% | 17.6% | 18.8% | 17.8% | 17.8% | 15.8% | · | · | |
| Operating Margin | 2.4% | 2.4% | 4.2% | -4.6% | 2.7% | 2.7% | 5.9% | -1.1% | 0.07% | -9.6% | 3.9% | 7.7% | |
| Net Margin | 0.32% | 2.6% | 1.8% | -6.1% | 0.64% | -1.3% | 2.5% | -3.6% | 0.59% | -23.5% | 1.8% | 3.8% | |
| Pretax Margin | 0.55% | 0.54% | 2.0% | -5.9% | 0.99% | -0.14% | 3.2% | -3.9% | -2.5% | -16.8% | 1.7% | 4.4% | |
| EBITDA Margin | 5.1% | 5.1% | 4.2% | -4.6% | 2.7% | 2.7% | 5.9% | -1.1% | 0.07% | -9.6% | 3.9% | 7.7% | |
| ROA | 0.41% | 3.3% | 2.4% | -7.3% | 0.65% | -1.2% | 2.9% | -4.3% | 0.60% | -14.8% | 1.8% | · | |
| ROE | 1.1% | 9.0% | 6.9% | -20.6% | 1.7% | -3.0% | 7.5% | -10.5% | 1.5% | -52.5% | 7.7% | · | |
| ROIC | 4.5% | 38.6% | 13.6% | -17.8% | 4.5% | 57.3% | 13.3% | -3.0% | -0.04% | -35.7% | 18.1% | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | 2.0 | 1.8 | 1.8 | 1.8 | 2.0 | 2.0 | 1.7 | 1.8 | 1.8 | 1.1 | · | |
| Quick Ratio | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 0.6 | 0.7 | 0.5 | 0.3 | · | |
| Interest Coverage | · | · | · | · | · | · | · | -0.5 | 0.0 | -3.9 | 1.4 | 3.2 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.3 | 1.3 | 1.3 | 1.2 | 1.0 | 0.9 | 1.2 | 1.2 | 1.0 | 0.6 | 0.9 | · | |
| Inventory Turnover | 2.8 | 2.8 | 2.8 | 2.8 | 2.7 | 2.5 | 3.3 | 3.6 | 3.1 | 3.0 | 4.2 | · | |
| Receivables Turnover | 8.3 | 8.1 | 8.2 | 8.1 | 7.6 | 7.5 | 10.8 | 10.5 | 10.1 | 11.0 | 15.4 | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $19.60 | $18.22 | $17.19 | $15.33 | $18.90 | $18.61 | $18.26 | $16.90 | $19.21 | $4.22 | $6.00 | · | |
| Revenue / Share | $62.09 | $60.99 | $61.95 | $57.77 | $48.52 | $41.61 | $51.46 | $52.00 | $44.10 | $11.61 | $25.00 | $29.15 | |
| Cash Flow / Share | $0.62 | $1.38 | $1.75 | $2.19 | $2.15 | $-1.01 | $-1.50 | $-14.45 | $2.17 | $-1.25 | $0.71 | $0.74 | |
| Cash / Share | $2.18 | $1.37 | $0.98 | $1.84 | $2.15 | $3.72 | $5.63 | $3.94 | $3.38 | $0.50 | $0.46 | · | |
| Dividend / Share | · | · | · | · | · | · | · | · | · | · | $0.08 | · | |
| Dividend Paid / Share | · | · | · | · | · | · | · | $0.00 | $0.00 | $0.00 | $0.08 | $0.08 | |
| EPS (TTM) | $0.20 | $1.56 | $1.09 | $-3.51 | $0.31 | $-0.55 | $1.31 | $-1.89 | $0.26 | $-10.91 | $1.92 | $1.07 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.9% | -2.2% | 9.6% | 18.1% | 19.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.3% | 8.2% | 15.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -87.2% | 43.1% | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | 71.4% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -87.1% | 42.4% | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | 71.8% | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.24B | $2.18B | $2.23B | $2.03B | $1.72B | $1.44B | $1.83B | $1.85B | $1.58B | $1.61B | $1.87B | $2.31B | |
| Net Income TTM | $7M | $56M | $39M | $-124M | $11M | $-19M | $47M | $-67M | $9M | $-376M | $66M | $144M | |
| Market Cap | $425M | $321M | $586M | $321M | $652M | $460M | $619M | $526M | $1.39B | $3.35B | $1.90B | · | |
| P/E | 60.0 | 5.9 | 15.3 | -2.6 | 60.0 | -24.2 | 13.4 | -7.8 | 151.3 | -2.2 | 7.2 | 18.7 | |
| P/S | 0.2 | 0.1 | 0.3 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.9 | 2.1 | 1.0 | · | |
| P/B | 0.6 | 0.5 | 1.0 | 0.6 | 1.0 | 0.7 | 1.0 | 0.9 | 2.0 | 5.7 | 2.3 | · | |
| P / Tangible Book | 0.9 | 0.7 | 1.5 | 1.0 | 2.4 | 1.6 | · | · | · | · | · | · | |
| P / Cash Flow | 19.2 | 6.5 | 9.3 | 4.2 | 8.6 | -13.1 | -11.6 | -1.0 | 17.8 | -19.4 | 19.4 | · | |
| P / FCF | -27.8 | 91.7 | -40.7 | 21.3 | 18.2 | -7.5 | -7.0 | -1.0 | 28.3 | -15.3 | 63.5 | · | |
| Dividend Yield | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.57% | · | |
| Earnings Yield | 1.7% | 17.1% | 6.5% | -38.3% | 1.7% | -4.1% | 7.5% | -12.8% | 0.66% | -45.6% | 13.8% | 5.3% | |
| Payout Ratio | 0.00% | 0.00% | 0.00% | · | · | · | · | · | 0.00% | 0.00% | 17.2% | 7.3% | |
| Annual Payout | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $11M | $11M |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $595M | $495M | $677M | $553M | $540M | $471M | $596M | $525M | $562M | $495M | $596M | $521M | $603M | $508M | $622M | $455M | |
| Cost of Revenue | $472M | $399M | $564M | $451M | $440M | $381M | $501M | $437M | $462M | $403M | $497M | $424M | $480M | $402M | $505M | $380M | |
| Gross Profit | $123M | $95M | $113M | $103M | $99M | $90M | $95M | $88M | $100M | $92M | $99M | $97M | $123M | $106M | $116M | $74M | |
| Operating Expenses | $92M | $92M | $93M | $84M | $89M | $84M | $79M | $80M | $87M | $77M | $89M | $79M | $89M | $76M | $253M | $67M | |
| Operating Income | $31M | $3M | $20M | $18M | $10M | $5M | $16M | $8M | $13M | $15M | $10M | $18M | $34M | $30M | $-136M | $8M | |
| Other Non-op | $-200.0K | $-3M | $3M | $-800.0K | $1M | $-5M | $4M | $-5M | $300.0K | $700.0K | $-3M | $1M | $-10M | $-1M | $5M | $3M | |
| Pretax Income | $21M | $-9M | $12M | $8M | $1M | $-9M | $9M | $-7M | $3M | $6M | $-2M | $10M | $15M | $21M | $-140M | $2M | |
| Income Tax | $7M | $-3M | $5M | $2M | $-200.0K | $-2M | $-47M | $-300.0K | $2M | $2M | $6M | $0 | $-5M | $4M | $4M | $-300.0K | |
| Net Income | $14M | $-6M | $7M | $5M | $2M | $-6M | $57M | $-7M | $2M | $4M | $15M | $10M | $20M | $-6M | $-144M | $2M | |
| EPS (Basic) | $0.39 | $-0.17 | $0.20 | $0.14 | $0.04 | $-0.18 | $1.60 | $-0.20 | $0.05 | $0.13 | $-0.23 | $0.30 | $0.58 | $0.47 | $-4.10 | $0.07 | |
| EPS (Diluted) | $0.39 | $-0.17 | $0.20 | $0.14 | $0.04 | $-0.18 | $1.60 | $-0.20 | $0.04 | $0.12 | $-0.23 | $0.29 | $0.57 | $0.46 | $-4.09 | $0.07 | |
| Shares (Basic) | 35,993,386 | 35,665,590 | · | 35,467,707 | 35,452,594 | 35,273,783 | · | 35,123,015 | 35,368,492 | 35,265,449 | · | 35,080,037 | 35,084,580 | 35,273,783 | · | 35,181,262 | |
| Shares (Diluted) | 36,529,556 | 35,665,590 | · | 36,264,880 | 35,823,866 | 35,273,783 | · | 35,123,015 | 35,738,322 | 36,060,640 | · | 35,787,704 | 35,650,143 | 35,273,783 | · | 35,374,194 | |
| EBITDA | $46M | $18M | · | $33M | $24M | $20M | · | $8M | $13M | $15M | · | $18M | $34M | $30M | · | $8M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $96M | $78M | $77M | $40M | $33M | $41M | $48M | $23M | $38M | $32M | · | $40M | $26M | $56M | · | $43M | |
| Receivables | $294M | $265M | $281M | $280M | $290M | $268M | $260M | $273M | $257M | $290M | · | $253M | $275M | $251M | · | $210M | |
| Inventory | $785M | $744M | $684M | $818M | $782M | $702M | $609M | $770M | $759M | $748M | · | $720M | $727M | $721M | · | $672M | |
| Other Current Assets | $42M | $45M | $54M | $45M | $58M | $44M | $41M | $39M | $33M | $44M | · | $34M | $32M | $42M | · | $32M | |
| Current Assets | $1.22B | $1.13B | $1.10B | $1.18B | $1.16B | $1.05B | $959M | $1.10B | $1.09B | $1.12B | · | $1.05B | $1.07B | $1.08B | · | $968M | |
| PP&E (Net) | $331M | $335M | $343M | $346M | $353M | $344M | $346M | $366M | $356M | $358M | · | $349M | $342M | $332M | · | $313M | |
| PP&E (Gross) | $912M | $916M | $922M | $928M | $927M | $887M | $871M | $929M | $898M | $889M | · | $859M | $852M | $831M | · | $783M | |
| Accum. Depreciation | $580M | $582M | $579M | $582M | $574M | $543M | $525M | $563M | $542M | $532M | · | $510M | $510M | $500M | · | $470M | |
| Goodwill | $81M | $80M | $80M | $79M | $79M | $78M | $78M | $80M | $79M | $79M | $80M | $78M | $79M | $80M | $80M | $245M | |
| Intangibles | $122M | $123M | $125M | $126M | $127M | $122M | $118M | $124M | $122M | $123M | · | $124M | $126M | $127M | · | $128M | |
| Other Non-current Assets | $108M | $106M | $106M | $101M | $95M | $97M | $99M | $46M | $43M | $43M | · | $42M | $44M | $31M | · | $36M | |
| Total Assets | $1.92B | $1.84B | $1.82B | $1.90B | $1.88B | $1.76B | $1.66B | $1.78B | $1.75B | $1.78B | · | $1.69B | $1.70B | $1.69B | · | $1.72B | |
| Accounts Payable | $496M | $450M | $402M | $458M | $469M | $456M | $389M | $446M | $482M | $509M | · | $463M | $492M | $518M | · | $425M | |
| Current Liabilities | $577M | $540M | $492M | $552M | $560M | $555M | $474M | $561M | $579M | $632M | · | $588M | $584M | $618M | · | $531M | |
| Capital Leases | $49M | $52M | $54M | $53M | $54M | $55M | $47M | $44M | $44M | $47M | · | $36M | $32M | $33M | · | $23M | |
| Deferred Tax | $3M | $3M | $2M | $3M | $2M | $2M | $2M | $8M | $7M | $7M | · | $5M | $5M | $5M | · | $6M | |
| Other Non-current Liabilities | $63M | $59M | $61M | $60M | $56M | $50M | $50M | $51M | $43M | $44M | · | $40M | $43M | $37M | · | $34M | |
| Long-term Debt | · | · | $465M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | · | $400.0K | $400.0K | $400.0K | · | $400.0K | |
| Retained Earnings | $215M | $200M | $206M | $200M | $194M | $193M | $199M | $143M | $150M | $148M | · | $151M | $141M | $121M | · | $248M | |
| Treasury Stock | $56M | $58M | $63M | $63M | $63M | $63M | $67M | $67M | $67M | $62M | · | $67M | $68M | $66M | · | $65M | |
| AOCI | $-68M | $-67M | $-65M | $-69M | $-64M | $-90M | $-108M | $-81M | $-100M | $-99M | · | $-121M | $-102M | $-108M | · | $-157M | |
| Stockholders' Equity | $701M | $686M | $695M | $683M | $681M | $652M | $640M | $608M | $592M | $596M | · | $573M | $579M | $553M | · | $631M | |
| Liabilities + Equity | $1.92B | $1.84B | $1.82B | $1.90B | $1.88B | $1.76B | $1.66B | $1.78B | $1.75B | $1.78B | · | $1.69B | $1.70B | $1.69B | · | $1.72B | |
| Shares Outstanding | 36,061,969 | 35,909,584 | 35,473,418 | 35,470,942 | 35,459,107 | 35,443,463 | 35,134,245 | 35,126,894 | 35,116,857 | 35,540,950 | · | 35,085,030 | 35,045,446 | 35,142,881 | · | 35,184,553 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $15M | $15M | $16M | $15M | $15M | $15M | $16M | $15M | $15M | $15M | · | · | · | · | · | · | |
| Stock-based Comp | $2M | $3M | $3M | $1M | $3M | $3M | $3M | $2M | $2M | $4M | $4M | $2M | $2M | $3M | $3M | $2M | |
| Deferred Tax | · | · | · | · | · | · | $-56M | $0 | · | · | $8M | $0 | · | · | $4M | · | |
| Amort. of Intangibles | $800.0K | $800.0K | $800.0K | $700.0K | $800.0K | $800.0K | $700.0K | $700.0K | $800.0K | $700.0K | $800.0K | $700.0K | $700.0K | $1M | $700.0K | $800.0K | |
| Restructuring | $800.0K | $800.0K | $3M | $0 | $1M | $800.0K | $1M | $500.0K | $2M | $600.0K | $300.0K | $700.0K | $300.0K | $0 | $1M | $100.0K | |
| Other Non-cash | · | $16M | · | · | · | $2M | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $8M | $27M | $91M | $-14M | $-68M | $13M | $112M | $-44M | $11M | $-31M | $40M | $26M | $-18M | $15M | $77M | $-6M | |
| CapEx | $14M | $8M | $13M | $8M | $6M | $11M | $11M | $9M | $13M | $12M | $16M | $24M | $27M | $11M | $30M | $15M | |
| Investing Cash Flow | $-12M | $-8M | $-12M | $-8M | $-6M | $-24M | $-11M | $-8M | $-10M | $-12M | $-17M | $-23M | $-23M | $-9M | $-30M | $-15M | |
| Debt Issued | · | · | $0 | $-87M | · | · | $0 | $262M | · | · | $0 | $-12M | · | · | · | · | |
| Stock Repurchased | · | · | $0 | $0 | · | · | $0 | $0 | $6M | $0 | $0 | $0 | $2M | $4M | $1M | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $-4M | · | · | |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Financing Cash Flow | $22M | $-18M | $-41M | $29M | $64M | $3M | $-74M | $35M | $6M | $40M | $-29M | $12M | $11M | $-15M | $-26M | $22M | |
| Net Change in Cash | $17M | $1M | $38M | $7M | $-8M | $-7M | $25M | $-15M | $7M | $-3M | $-6M | $14M | $-31M | $-8M | $22M | $100.0K | |
| Taxes Paid | $6M | $2M | $2M | $2M | $2M | $2M | $5M | $4M | $2M | $2M | $4M | $2M | $2M | $2M | · | · | |
| Free Cash Flow | · | $19M | · | · | · | $2M | · | · | · | $-43M | · | · | · | $5M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 20.7% | 19.3% | · | 18.5% | 18.4% | 19.1% | · | 16.7% | 17.7% | 18.7% | · | 18.6% | 20.4% | 20.9% | · | 16.3% | |
| Operating Margin | 5.2% | 0.63% | · | 3.3% | 1.8% | 1.1% | · | 1.4% | 2.3% | 3.1% | · | 3.5% | 5.7% | 5.9% | · | 1.7% | |
| Net Margin | 2.4% | -1.2% | · | 0.90% | 0.28% | -1.3% | · | -1.3% | 0.28% | 0.91% | · | 2.0% | 3.4% | 3.2% | · | 0.51% | |
| Pretax Margin | 3.6% | -1.9% | · | 1.4% | 0.24% | -1.9% | · | -1.4% | 0.57% | 1.3% | · | 2.0% | 2.5% | 4.1% | · | 0.44% | |
| EBITDA Margin | 7.7% | 3.7% | · | 6.0% | 4.5% | 4.3% | · | 1.4% | 2.3% | 3.1% | · | 3.5% | 5.7% | 5.9% | · | 1.7% | |
| ROA | 0.75% | -0.33% | · | 0.27% | 0.08% | -0.36% | · | -0.40% | 0.09% | 0.26% | · | 0.61% | 1.2% | 0.95% | · | 0.13% | |
| ROE | 2.1% | -0.90% | · | 0.78% | 0.24% | -1.0% | · | -1.2% | 0.27% | 0.78% | · | 1.7% | 3.3% | 2.7% | · | 0.36% | |
| ROIC | 2.9% | 0.29% | · | 1.8% | 1.7% | 0.58% | · | 1.2% | 1.1% | 1.8% | · | 3.1% | 8.0% | 4.3% | · | 1.4% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 2.1 | · | 2.1 | 2.1 | 1.9 | · | 2.0 | 1.9 | 1.8 | · | 1.8 | 1.8 | 1.7 | · | 1.8 | |
| Quick Ratio | 0.7 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Inventory Turnover | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.5 | · | 0.6 | 0.6 | 0.5 | · | 0.6 | 0.7 | 0.6 | · | 0.6 | |
| Receivables Turnover | 2.0 | 1.9 | · | 2.0 | 2.0 | 1.7 | · | 2.0 | 2.1 | 1.8 | · | 2.2 | 2.4 | 2.1 | · | 2.2 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $19.44 | $19.10 | · | $19.25 | $19.21 | $18.38 | · | $17.30 | $16.87 | $16.77 | · | $16.33 | $16.53 | $15.73 | · | $17.93 | |
| Revenue / Share | $16.29 | $13.87 | · | $15.26 | $15.06 | $13.35 | · | $14.94 | $15.73 | $13.73 | · | $14.56 | $16.91 | $14.22 | · | $12.85 | |
| Cash Flow / Share | · | $0.77 | · | · | · | $0.37 | · | · | · | $-0.85 | · | · | · | $0.43 | · | · | |
| Cash / Share | $2.66 | $2.18 | · | $1.12 | $0.93 | $1.17 | · | $0.65 | $1.08 | $0.89 | · | $1.14 | $0.74 | $1.61 | · | $1.21 | |
| EPS (TTM) | $0.56 | $0.21 | · | $1.60 | $1.26 | $1.26 | · | $-0.27 | $0.22 | $0.75 | · | $-2.77 | $-2.99 | $-3.14 | · | $0.49 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.32B | $2.26B | · | $2.16B | $2.13B | $2.15B | · | $2.18B | $2.17B | $2.21B | · | $2.25B | $2.19B | $2.08B | · | $1.91B | |
| Net Income TTM | $20M | $8M | · | $57M | $45M | $45M | · | $14M | $31M | $50M | · | $-120M | $-128M | $-133M | · | $17M | |
| Market Cap | $501M | $418M | · | $355M | $426M | $304M | · | $338M | $405M | $503M | · | $528M | $660M | $601M | · | $273M | |
| P/E | 24.8 | 55.5 | · | 6.3 | 9.5 | 6.8 | · | -35.6 | 52.4 | 18.9 | · | -5.4 | -6.3 | -5.4 | · | 15.8 | |
| P/S | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.3 | 0.3 | · | 0.1 | |
| P/B | 0.7 | 0.6 | · | 0.5 | 0.6 | 0.5 | · | 0.6 | 0.7 | 0.8 | · | 0.9 | 1.1 | 1.1 | · | 0.4 | |
| P / Tangible Book | 1.0 | 0.9 | · | 0.7 | 0.9 | 0.7 | · | 0.8 | 1.0 | 1.3 | · | 1.4 | 1.8 | 1.7 | · | 1.1 | |
| P / Cash Flow | · | 15.3 | · | · | · | 23.6 | · | · | · | -16.4 | · | · | · | 39.0 | · | · | |
| Dividend Yield | 0.00% | 0.00% | · | 0.00% | 0.00% | 0.00% | · | 0.00% | 0.00% | 0.00% | · | 0.00% | 0.00% | 0.00% | · | 0.00% | |
| Earnings Yield | 4.0% | 1.8% | · | 16.0% | 10.5% | 14.7% | · | -2.8% | 1.9% | 5.3% | · | -18.4% | -15.9% | -18.4% | · | 6.3% | |
| Payout Ratio | 0.00% | 0.00% | · | 0.00% | 0.00% | 0.00% | · | 0.00% | 0.00% | 0.00% | · | 0.00% | 0.00% | 0.00% | · | 0.00% | |
| Annual Payout | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $2.24B | $2.18B | $2.23B | $2.03B | $1.72B |
| 毛利率 % | 18.1% | 17.2% | 19.1% | 17.9% | 17.9% |
| 营业利润率 % | 2.4% | 2.4% | 4.2% | -4.6% | 2.7% |
| 净收入 | $7M | $56M | $39M | $-124M | $11M |
| 稀释后每股收益 (EPS) | $0.20 | $1.56 | $1.09 | $-3.51 | $0.31 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 流动比率 | 2.2 | 2.0 | 1.8 | 1.8 | 1.8 |
| 速动比率 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $-15M | $4M | $-14M | $15M | $36M |
机构持有人 (13F) 182 家申报者 · $410.3M 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
182
持有价值
$410.3M
新仓位
19
已退出持仓
19
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 19 (-14 与上一季度对比) | 19 (-4 与上一季度对比) | 57 (-3 与上一季度对比) | 48 (+2 与上一季度对比) | +478K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BlackRock, Inc. | $56698062 | 4081934 | 13.82% | 股份 |
| Front Street Capital Management, Inc. | $44546799 | 3207113 | 10.86% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $26940965 | 1939506 | 6.57% | 股份 |
| VANGUARD GROUP INC | $25824830 | 2153864 | 6.29% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $21327539 | 1535460 | 5.20% | 股份 |
| IES Holdings, Inc. | $20559172 | 1480142 | 5.01% | 股份 |
| First Eagle Investment Management, LLC | $14720469 | 1059789 | 3.59% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $12648255 | 910377 | 3.08% | 股份 |
| KENNEDY CAPITAL MANAGEMENT LLC | $10873300 | 782815 | 2.65% | 股份 |
| STATE STREET CORP | $10743013 | 772803 | 2.62% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $9607838 | 691709 | 2.34% | 股份 |
| MORGAN STANLEY | $9508228 | 684537 | 2.32% | 股份 |
| TWO SIGMA INVESTMENTS, LP | $7557841 | 544121 | 1.84% | 股份 |
| GOLDMAN SACHS GROUP INC | $7015395 | 505068 | 1.71% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $5603087 | 403390 | 1.37% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $5249629 | 377943 | 1.28% | 股份 |
| JPMORGAN CHASE & CO | $5090109 | 359725 | 1.24% | 股份 |
| GAMCO INVESTORS, INC. ET AL | $4963022 | 357309 | 1.21% | 股份 |
| D. E. Shaw & Co., Inc. | $4875598 | 351015 | 1.19% | 股份 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $4256368 | 306434 | 1.04% | 股份 |
| VOYA INVESTMENT MANAGEMENT LLC | $4230811 | 304594 | 1.03% | 股份 |
| NORTHERN TRUST CORP | $4165375 | 299883 | 1.02% | 股份 |
| AMERICAN CENTURY COMPANIES INC | $4104828 | 295524 | 1.00% | 股份 |
| ALGERT GLOBAL LLC | $3818292 | 274895 | 0.93% | 股份 |
| Russell Investments Group, Ltd. | $3489746 | 251241 | 0.85% | 股份 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $3417815 | 246063 | 0.83% | 股份 |
| Groupe la Francaise | $3364209 | 234459 | 0.82% | 股份 |
| ICON ADVISERS INC/CO | $3333600 | 240000 | 0.81% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $3301945 | 237721 | 0.80% | 股份 |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $3271026 | 235495 | 0.80% | 股份 |
| Jefferies Financial Group Inc. | $3005296 | 216364 | 0.73% | 股份 |
| Empowered Funds, LLC | $2840977 | 204534 | 0.69% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $2586721 | 186229 | 0.63% | 股份 |
| PANAGORA ASSET MANAGEMENT INC | $2439501 | 175630 | 0.59% | 股份 |
| TWO SIGMA ADVISERS, LP | $2420781 | 201900 | 0.59% | 股份 |
| FEDERATED HERMES, INC. | $2343465 | 168716 | 0.57% | 股份 |
| Fisher Asset Management, LLC | $2058317 | 148187 | 0.50% | 股份 |
| Point72 Asset Management, L.P. | $1882651 | 135540 | 0.46% | 股份 |
| Assenagon Asset Management S.A. | $1754085 | 126284 | 0.43% | 股份 |
| Bank of New York Mellon Corp | $1717366 | 123640 | 0.42% | 股份 |
| Trexquant Investment LP | $1667078 | 120020 | 0.41% | 股份 |
| FIRST TRUST ADVISORS LP | $1655410 | 119180 | 0.40% | 股份 |
| FRANKLIN RESOURCES INC | $1579890 | 113743 | 0.39% | 股份 |
| CITADEL ADVISORS LLC | $1420891 | 102296 | 0.35% | 股份 |
| Strong Tower Advisory Services | $1401959 | 100933 | 0.34% | 股份 |
| Nuveen, LLC | $1258337 | 90593 | 0.31% | 股份 |
| XTX Topco Ltd | $1140175 | 82086 | 0.28% | 股份 |
| GABELLI FUNDS LLC | $1100088 | 79200 | 0.27% | 股份 |
| BANK OF AMERICA CORP /DE/ | $1063836 | 76590 | 0.26% | 股份 |
| ROYAL BANK OF CANADA | $1028000 | 74060 | 0.25% | 股份 |
激进投资者及 5%+ 股东 5 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| High River Limited Partnership, Hopper Investments LLC, Barberry Corp., Icahn Partners Master Fund LP, Icahn Offshore LP, Icahn Partners LP, Icahn Onshore LP, Icahn Capital LP, IPH GP LLC, Icahn Enterprises Holdings L.P., Icahn Enterprises G.P. Inc., Beckton Corp., Carl C. Icahn ×3 申报 | 2018年2月22日 | · | 初始申报 | · | SEC |
| 2016年1月4日 | · | 初始申报 | · | SEC | |
| GLENVIEW CAPITAL MANAGEMENT, LLC, LAWRENCE M. ROBBINS | 2015年6月1日 | · | 初始申报 | 被动投资 | SEC |
| Relational Investors, LLC, Relational Investors Mid-Cap Fund I, L.P., Relational Investors Mid-Cap Fund II, L.P., Relational Fund Partners, L.P., Relational Coast Partners, L.P., Relational Investors IX, L.P., Relational Investors XV, L.P., Relational Investors XVI, L.P., Relational Investors XX, L.P., Relational Investors XXIII, L.P., Relational Investors XXIV, L.P., RH Fund 1, L.P., Ralph V. Whitworth, David H. Batchelder ×3 申报 | 2015年2月11日 | · | 初始申报 | · | SEC |
| 2015年2月9日 | · | 初始申报 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 59 位内幕人士 · 15 位高管 · 15 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Aaron H. Ravenscroft | President & CEO | 2026年5月5日 A | 847280 | 0 | 0 | $0 |
| Brian P Regan | EVP & Chief Financial Officer | 2026年5月5日 A | 190041 | 0 | 0 | $0 |
| David J Antoniuk | EVP & Chief Financial Officer | 2022年2月28日 F | 110360 | 0 | 0 | $0 |
| Timothy M Wood | Vice President and CFO | 2004年4月30日 A | 1852 | 0 | 0 | $0 |
| Timothy J Kraus | President Foodservice Group | 2007年1月3日 A | 54014 | 0 | 0 | $0 |
| Ryan M Palmer | VP, Corporate Controller & PAO | 2026年5月5日 A | 24294 | 0 | 0 | $0 |
| Jennifer L Peterson | EVP, CL & Ppl. Ofc., & Sec. | 2026年5月5日 A | 102893 | 0 | 0 | $0 |
| Leslie L. Middleton | EVP Americas EU Mobile Cranes | 2026年5月5日 A | 188556 | 0 | 0 | $0 |
| James Steele Cook | EVP, Human Resources | 2026年2月27日 F | 62491 | 0 | 0 | $0 |
| Thomas L Doerr Jr | EVP, General Counsel & Secreta | 2022年2月28日 F | 64322 | 0 | 0 | $0 |
| Terrance L Collins | EVP Human Resources | 2022年2月28日 F | 48738 | 0 | 0 | $0 |
| Terry D Growcock | Chairman of the Board | 2008年4月2日 S | 247012 | 0 | 0 | $0 |
| Mary Ellen Bowers | V.P. Corporate Development | 2007年6月22日 A | 7484 | 0 | 0 | $0 |
| Paul A Boggs | VP Business Development | 2007年2月27日 A | · | 0 | 0 | $0 |
| Dennis E Mccloskey | VP, Global Procurement | 2006年12月22日 A | 5776 | 0 | 0 | $0 |
| Kenneth W Krueger | 董事 | 2026年5月19日 S | 162672 | 0 | 1 | $-106200 |
| Amy Rochelle Davis | 董事 | 2026年5月5日 A | 56584 | 0 | 0 | $0 |
| Ryan M Gwillim | 董事 | 2026年5月5日 A | 38503 | 0 | 0 | $0 |
| Mark B. Rourke | 董事 | 2026年5月5日 A | 11136 | 0 | 0 | $0 |
| Randy A Wood | 董事 | 2026年5月5日 A | 11136 | 0 | 0 | $0 |
| Charles David Myers | 董事 | 2026年5月5日 A | 100322 | 0 | 0 | $0 |
| Robert W Malone | 董事 | 2026年5月5日 A | 56584 | 0 | 0 | $0 |
| Anne E Belec | 董事 | 2026年5月5日 A | 78332 | 0 | 0 | $0 |
| Anne M Cooney | 董事 | 2025年5月5日 A | 89964 | 0 | 0 | $0 |
| John Charles Pfeifer | 董事 | 2024年3月21日 A | 70750 | 0 | 0 | $0 |
| Robert G Bohn | 董事 | 2024年3月21日 A | 58562 | 0 | 0 | $0 |
| Donald Marion Condon Jr | 董事 | 2021年2月24日 A | 44617 | 0 | 0 | $0 |
| Roy V Armes | 董事 | 2021年2月24日 A | 26109 | 0 | 0 | $0 |
| Gilbert F Rankin JR | 董事 | 2004年4月30日 A | 35038 | 0 | 0 | $0 |
| Peter A Ruck | · | 2020年4月10日 F | 37834 | 0 | 0 | $0 |
| Barry Pennypacker | · | 2020年3月9日 P | 254738 | 0 | 0 | $0 |
| Thomas G Musial | · | 2018年3月7日 S | 50965 | 0 | 0 | $0 |
| Jesse Lynn | · | 2018年2月26日 A | 14446 | 0 | 0 | $0 |
| Jose Maria Alapont | · | 2018年2月26日 A | 13412 | 0 | 0 | $0 |
| Louis F. Raymond | · | 2017年2月27日 M | 22679 | 0 | 0 | $0 |
| Lawrence Joseph Weyers | · | 2017年2月27日 M | 110259 | 0 | 0 | $0 |
| Kevin R Mineard | · | 2016年12月31日 A | 1490 | 0 | 0 | $0 |
| Carl J Laurino | · | 2016年5月3日 M | 165306 | 0 | 0 | $0 |
| Therese C Houlahan | · | 2016年3月28日 A | 200 | 0 | 0 | $0 |
| Keith D Nosbusch | · | 2016年3月3日 G | 36981 | 0 | 0 | $0 |
| Maurice D Jones | · | 2016年2月26日 A | 162013 | 0 | 0 | $0 |
| Josef Matosevic | · | 2016年2月16日 S | 25754 | 0 | 0 | $0 |
| Cynthia M Egnotovich | · | 2015年12月31日 A | 62754 | 0 | 0 | $0 |
| Dino J Bianco | · | 2015年8月6日 A | 4914 | 0 | 0 | $0 |
| Hubertus M Muhlhauser | · | 2015年8月6日 A | · | 0 | 0 | $0 |
| Robert M. Hund | · | 2015年4月8日 A | 67341 | 0 | 0 | $0 |
| Glen E Tellock | · | 2015年4月8日 A | 642895 | 0 | 0 | $0 |
| James L Packard | · | 2015年2月27日 M | 192035 | 0 | 0 | $0 |
| Eric Etchart | · | 2015年2月17日 A | 128333 | 0 | 0 | $0 |
| Joan Kai Chow | · | 2015年2月17日 A | 16936 | 0 | 0 | $0 |
| Robert C Stift | · | 2014年2月27日 D | 108440 | 0 | 0 | $0 |
| Dean J Nolden | · | 2014年2月14日 A | 19386 | 0 | 0 | $0 |
| Michael J Kachmer | · | 2013年2月26日 A | 90259 | 0 | 0 | $0 |
| Virgis Colbert | · | 2012年2月28日 A | 92483 | 0 | 0 | $0 |
| Dean H Anderson | · | 2011年5月3日 M | 100837 | 0 | 0 | $0 |
| DUVAL DANIEL W | · | 2009年6月11日 A | 38006 | 0 | 0 | $0 |
| Robert P Herre | · | 2008年12月23日 S | 14100 | 0 | 0 | $0 |
| Robert S Throop | · | 2008年9月11日 A | 205216 | 0 | 0 | $0 |
| Robert E Ward | · | 2006年2月6日 A | · | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 26 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| DWAS · Invesco Exchange-Traded Fund Trus... | 0.38% | 69102 SH | 2026年10月2日 | 每日 |
| IWC · iShares Trust | 0.17% | 120138 SH | 2026年9月11日 | 每日 |
| VFVA · VANGUARD WELLINGTON FUND | 0.05% | 29249 SH | 2026年8月19日 | 每日 |
| DFSV · Dimensional ETF Trust | 0.03% | 204751 NS | 2026年7月31日 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.03% | 30884 SH | 2026年8月19日 | 每日 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.03% | 33599 SH | 2026年10月2日 | 每日 |
| IWM · iShares Trust | 0.02% | 912563 SH | 2026年9月11日 | 每日 |
| DFAT · Dimensional ETF Trust | 0.02% | 223133 NS | 2026年7月31日 | N-PORT |
| RSSL · Global X Funds | 0.02% | 16922 NS | 2026年7月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.01% | 117528 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 406629 SH | 2026年8月19日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 203772 SH | 2026年8月19日 | 每日 |
| VIS · VANGUARD WORLD FUND | 0.01% | 40289 SH | 2026年8月19日 | 每日 |
| DFSU · Dimensional ETF Trust | 0.00% | 6246 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 97750 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 3983 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 56666 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.00% | 9454 SH | 2026年9月8日 | 每日 |
| DFAU · Dimensional ETF Trust | 0.00% | 8198 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 9537 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 44 NS | 2026年7月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 1094033 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 3174 SH | 2026年8月19日 | 每日 |
| IWN · iShares Trust | · | 331836 SH | 2026年9月11日 | 每日 |
| IFRA · iShares Trust | · | 55703 SH | 2026年9月11日 | 每日 |
| SVAL · iShares Trust | · | 44734 SH | 2026年9月3日 | 每日 |
MTW 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 9 位分析师
卖出
中位数目标
$14.00
-39.7%
0 0.0%
强烈买入
0 0.0%
买入
2 22.2%
持有
6 66.7%
卖出
1 11.1%
强烈卖出
12个月价格目标
2 位分析师 · 2026-10-04平均目标 $14.00 -39.7%
高于所有目标 →
当前价格 $23.22
最低$12.00
平均值$14.00
最高$16.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MTW | $425M | 60.0 | 2.9% | 0.32% | 1.1% | 18.1% |
| TRN | · | 8.7 | -29.9% | 11.7% | 23.7% | · |
| BLBD | $1.85B | 14.9 | 9.9% | 8.6% | 61.6% | 20.5% |
| GBX | $1.44B | 7.3 | -8.6% | 6.3% | 14.0% | 18.8% |
| ASTE | $991M | 25.8 | 8.1% | 2.8% | 5.9% | 26.5% |
| PLOW | $753M | 16.7 | 15.4% | 7.1% | 16.9% | 26.6% |
| MLR | $425M | 18.9 | -37.2% | 2.9% | 5.5% | 15.2% |
| WNC | $350M | 1.7 | -20.8% | 13.7% | 56.2% | 4.5% |
| TWIN | $335M | 12.5 | 11.9% | 7.1% | 13.0% | 26.9% |
| MVST | · | · | · | · | · | · |
| RAIL | $211M | 10.2 | -10.4% | 7.6% | -39.9% | 14.6% |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 7, 2026 申报