ACCO Acco Brands Corporation Common Stock
$4,03
السعر · يونيو 25, 2026
البيانات الأساسية اعتبارًا من مايو 1, 2026
نطاق 52 أسبوعًا
$3–$4
82% of range
تقييم المحللين
BUY
8 analysts
السعر المستهدف
$8
+90% upside
P/E (TTM)
8.5
ROE
6.3%
هامش صافي الربح
2.7%
ACCO لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
السعر
$4.03
القيمة السوقية
$336M
P/E (TTM)
8.5
ربح السهم (آخر 12 شهرًا)
$0.44
الإيرادات (آخر 12 شهرًا)
$1.52B
عائد التوزيعات
8.0%
ROE
6.3%
D/E الدين/حقوق الملكية
1.3
نطاق 52 أسبوعًا
$3 – $4
ACCO مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
Configure
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
الإيرادات وصافي الدخل
$1.52B
2016-12-31
→
2025-12-31
ربح السهم
$0.44
2016-12-31
→
2025-12-31
التدفق النقدي الحر
—
2016-12-31
→
2022-12-31
الهوامش
2.7%
2016-12-31
→
2025-12-31
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
المقياس
اتجاه 5 سنوات
ACCO
متوسط الأقران
P/E (TTM)
8.5
15.0
P/S (TTM) (السعر / المبيعات (آخر 12 شهرًا))
0.2
1.1
P/B (السعر / القيمة الدفترية)
0.5
0.9
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
المقياس
اتجاه 5 سنوات
ACCO
متوسط الأقران
Gross Margin (هامش الربح الإجمالي)
32.8%
36.2%
Operating Margin (هامش التشغيل)
6.0%
—
Net Profit Margin (هامش صافي الربح)
2.7%
1.1%
ROA (العائد على الأصول)
1.8%
0.64%
ROE
6.3%
2.8%
ROIC
5.2%
—
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
المقياس
اتجاه 5 سنوات
ACCO
متوسط الأقران
Debt / Equity (الدين / حقوق الملكية)
1.3
—
Current Ratio (النسبة الحالية)
1.6
2.9
Quick Ratio (النسبة السريعة)
0.8
—
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
المقياس
اتجاه 5 سنوات
ACCO
متوسط الأقران
Revenue YoY (الإيرادات مقارنة بالعام السابق)
-8.5%
—
Revenue CAGR 3Y (معدل نمو الإيرادات السنوي المركب لـ 3 سنوات)
-7.8%
—
Revenue CAGR 5Y (معدل نمو الإيرادات السنوي المركب لـ 5 سنوات)
-1.6%
—
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
المقياس
اتجاه 5 سنوات
ACCO
متوسط الأقران
Payout Ratio (نسبة التوزيع)
65.4%
—
التوزيعات العائد، نسبة التوزيع، تاريخ توزيع الأرباح، معدل النمو السنوي المركب لمدة 5 سنوات
عائد الأرباح
8.0%
نسبة التوزيع
65.4%
5Y Div CAGR
—
| تاريخ الاستحقاق | المبلغ |
|---|---|
| 22 مايو، 2026 | $0,0750 |
| 20 مارس، 2026 | $0,0750 |
| 21 نوفمبر، 2025 | $0,0750 |
| 22 أغسطس، 2025 | $0,0750 |
| 23 مايو، 2025 | $0,0750 |
| 14 مارس، 2025 | $0,0750 |
| 15 نوفمبر، 2024 | $0,0750 |
| 16 أغسطس، 2024 | $0,0750 |
| 16 مايو، 2024 | $0,0750 |
| 14 مارس، 2024 | $0,0750 |
| 14 نوفمبر، 2023 | $0,0750 |
| 21 أغسطس، 2023 | $0,0750 |
| 18 مايو، 2023 | $0,0750 |
| 9 مارس، 2023 | $0,0750 |
| 23 نوفمبر، 2022 | $0,0750 |
| 25 أغسطس، 2022 | $0,0750 |
| 26 مايو، 2022 | $0,0750 |
| 17 مارس، 2022 | $0,0750 |
| 23 نوفمبر، 2021 | $0,0750 |
| 26 أغسطس، 2021 | $0,0650 |
ACCO توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
شراء
8 محللين
- شراء قوي 3 37,5%
- شراء 4 50,0%
- احتفاظ 1 12,5%
- بيع 0 0,0%
- بيع قوي 0 0,0%
السعر المستهدف لمدة 12 شهرًا
3 محللين · 2026-06-27
الوسيط
$9.00
المتوسط
$7.67
← أقل من جميع الأهداف
$4.03
منخفض
$5.00
مرتفع
$9.00
السعر المستهدف الوسيط
$9.00
+123,6%
السعر المستهدف المتوسط
$7.67
+90,5%
سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
متوسط المفاجأة
0.01%
التقرير القادم
يوليو 29, 2026
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 31 مارس، 2026 | $0.02 | $-0.05 | 0.07% |
| 31 ديسمبر، 2025 | $0.38 | $0.38 | -0.00% |
| 30 سبتمبر، 2025 | $0.21 | $0.23 | -0.02% |
| 30 يونيو، 2025 | $0.28 | $0.30 | -0.02% |
| 31 مارس، 2025 | $-0.02 | $-0.04 | 0.02% |
مقارنة النظراء المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| ACCO | $336M | 8.5 | -8.5% | 2.7% | 6.3% | 32.8% |
| HNI | $3.04B | 38.4 | 12.4% | 1.9% | 4.0% | 41.4% |
| PBI | $1.59B | 12.6 | -6.6% | 7.6% | -21.6% | — |
| TILE | $1.65B | 14.5 | 5.4% | 8.4% | 19.1% | 38.8% |
| MLKN | $1.14B | -31.2 | 1.1% | -1.0% | -2.9% | 38.8% |
| NL | $267M | -7.1 | 8.5% | -23.9% | -10.0% | 30.4% |
| VIRC | $110M | 43.7 | -25.0% | 1.3% | 2.3% | 40.7% |
| AREB | — | — | — | — | — | — |
| MSA | $6.23B | 22.6 | 3.7% | 14.9% | 22.2% | 46.5% |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 18
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.52B | $1.67B | $1.83B | $1.95B | $2.03B | $1.66B | $1.96B | $1.94B | $1.95B | $1.56B | $1.51B | $1.69B | |
| Cost of Revenue | $1.02B | $1.11B | $1.23B | $1.40B | $1.41B | $1.16B | $1.32B | $1.31B | $1.29B | $1.04B | $1.03B | $1.16B | |
| Gross Profit | $500M | $555M | $598M | $552M | $615M | $492M | $634M | $628M | $657M | $515M | $478M | $530M | |
| R&D Expense | $22M | $23M | $26M | $26M | $27M | $20M | $22M | $24M | $24M | $21M | $20M | $20M | |
| SG&A Expense | $347M | $366M | $394M | $377M | $393M | $336M | $390M | $392M | $416M | $329M | $296M | $329M | |
| Operating Expenses | $408M | $592M | $554M | $518M | $464M | $380M | $437M | $441M | $473M | $356M | $315M | $356M | |
| Operating Income | $92M | $-37M | $45M | $35M | $151M | $112M | $196M | $187M | $184M | $159M | $164M | $174M | |
| Interest Expense | $46M | $53M | $59M | $46M | $46M | $39M | $43M | $41M | $41M | $49M | $44M | $50M | |
| Interest Income | $9M | $8M | $7M | $8M | $2M | $1M | $3M | $4M | $6M | $6M | $7M | $6M | |
| Other Non-op | $-4M | $900.0K | $-4M | $13M | $-3M | $-2M | $2M | $-2M | $400.0K | $-1M | $-2M | $-800.0K | |
| Pretax Income | $49M | $-87M | $-13M | $15M | $111M | $79M | $164M | $158M | $158M | $125M | $131M | $137M | |
| Income Tax | $8M | $14M | $9M | $28M | $10M | $17M | $57M | $51M | $24M | $30M | $46M | $45M | |
| Net Income | $41M | $-102M | $-22M | $-13M | $102M | $62M | $107M | $107M | $132M | $96M | $86M | $92M | |
| EPS (Basic) | $0.45 | $-1.06 | $-0.23 | $-0.14 | $1.07 | $0.65 | $1.07 | $1.02 | $1.22 | $0.89 | $0.79 | $0.81 | |
| EPS (Diluted) | $0.44 | $-1.06 | $-0.23 | $-0.14 | $1.05 | $0.65 | $1.06 | $1.00 | $1.19 | $0.87 | $0.78 | $0.79 | |
| Shares (Basic) | 92,100,000 | 95,600,000 | 95,300,000 | 95,300,000 | 95,500,000 | 94,900,000 | 99,500,000 | 104,800,000 | 108,100,000 | 107,000,000 | 108,800,000 | 113,700,000 | |
| Shares (Diluted) | 94,000,000 | 95,600,000 | 95,300,000 | 95,300,000 | 97,100,000 | 96,100,000 | 101,000,000 | 107,000,000 | 110,900,000 | 109,200,000 | 110,600,000 | 116,300,000 | |
| EBITDA | $92M | $-37M | $45M | $35M | $151M | $112M | $196M | $187M | $193M | $167M | $164M | $174M |
الميزانية العمومية 28
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | $41M | $37M | $28M | $67M | $77M | $43M | $55M | $53M | |
| Receivables | $360M | $349M | $431M | $384M | $416M | $356M | $454M | $428M | $469M | $391M | $369M | $420M | |
| Inventory | $289M | $270M | $328M | $395M | $428M | $305M | $283M | $341M | $254M | $210M | $204M | $230M | |
| Other Current Assets | $37M | $38M | $31M | $41M | $40M | $30M | $41M | $44M | $29M | $27M | $25M | $36M | |
| Current Assets | $750M | $732M | $855M | $882M | $925M | $728M | $806M | $880M | $830M | $671M | $654M | $779M | |
| PP&E (Net) | $139M | $138M | $170M | $185M | $215M | $241M | $267M | $264M | $278M | $198M | $209M | $236M | |
| PP&E (Gross) | $528M | $506M | $600M | $589M | $656M | $658M | $652M | $619M | $645M | $528M | $526M | $548M | |
| Accum. Depreciation | $390M | $368M | $430M | $404M | $442M | $416M | $385M | $355M | $367M | $330M | $317M | $312M | |
| Goodwill | $478M | $446M | $590M | $672M | $802M | $827M | $719M | $709M | $670M | $587M | $497M | $545M | |
| Intangibles | $697M | $710M | $816M | $847M | $902M | $977M | $759M | $787M | $840M | $566M | $521M | $571M | |
| Other Non-current Assets | $18M | $33M | $18M | $20M | $26M | $49M | $17M | $32M | $43M | $15M | $48M | $53M | |
| Total Assets | $2.25B | $2.23B | $2.64B | $2.79B | $3.09B | $3.05B | $2.79B | $2.79B | $2.80B | $2.06B | $1.95B | $2.22B | |
| Accounts Payable | $187M | $167M | $184M | $240M | $308M | $180M | $246M | $275M | $178M | $135M | $148M | $159M | |
| Current Liabilities | $465M | $490M | $542M | $589M | $709M | $557M | $589M | $599M | $538M | $406M | $355M | $395M | |
| Capital Leases | $64M | $67M | $77M | $75M | $89M | $76M | $90M | $11M | · | · | · | · | |
| Deferred Tax | $109M | $112M | $126M | $144M | $145M | $171M | $178M | $176M | $177M | $147M | $142M | $172M | |
| Other Non-current Liabilities | $27M | $53M | $74M | $84M | $95M | $122M | $98M | $110M | $145M | $77M | $65M | $78M | |
| Total Liabilities | $1.59B | $1.62B | $1.86B | $1.98B | $2.23B | $2.31B | $2.01B | $2.00B | $2.02B | $1.36B | $1.37B | $1.53B | |
| Long-term Debt | $837M | $824M | $919M | $986M | $988M | $1.13B | $807M | $882M | $932M | $632M | $720M | $788M | |
| Total Debt | $837M | $824M | $919M | $986M | $988M | $1.13B | $807M | $882M | $932M | $632M | $720M | $801M | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | $1.91B | $1.91B | $1.91B | $1.90B | $1.90B | $1.88B | $1.89B | $1.94B | $2.00B | $2.02B | $1.99B | $2.03B | |
| Retained Earnings | $-675M | $-688M | $-556M | $-504M | $-462M | $-537M | $-574M | $-657M | $-739M | $-872M | $-967M | $-1.05B | |
| Treasury Stock | $48M | $47M | $45M | $43M | $41M | $40M | $38M | $34M | $26M | $17M | $12M | $6M | |
| AOCI | $-523M | $-572M | $-526M | $-540M | $-536M | $-564M | $-506M | $-462M | $-461M | $-419M | $-429M | $-293M | |
| Stockholders' Equity | $665M | $606M | $787M | $810M | $865M | $743M | $774M | $790M | $774M | $709M | $581M | $681M | |
| Liabilities + Equity | $2.25B | $2.23B | $2.64B | $2.79B | $3.09B | $3.05B | $2.79B | $2.79B | $2.80B | $2.06B | $1.95B | $2.22B | |
| Shares Outstanding | 90,136,133 | 92,881,008 | 94,900,000 | 94,300,000 | 95,800,000 | 94,900,000 | 96,400,000 | 102,700,000 | 106,700,000 | 107,906,644 | 105,640,003 | 111,911,290 |
التدفق النقدي 17
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $12M | $12M | $15M | $10M | $15M | $6M | $10M | $9M | $17M | $19M | $16M | $16M | |
| Deferred Tax | $-4M | $-7M | $-20M | $1M | $-21M | $-8M | $9M | $23M | $-45M | $6M | $27M | $21M | |
| Amort. of Intangibles | $46M | $45M | $43M | $42M | $46M | $33M | $35M | $37M | $36M | $22M | $20M | $22M | |
| Restructuring | $22M | $17M | $27M | $10M | $6M | $11M | $12M | $12M | $22M | $5M | $-400.0K | $6M | |
| Operating Cash Flow | $69M | $148M | $129M | $78M | $160M | $119M | $204M | $195M | $205M | $167M | $171M | $172M | |
| CapEx | · | · | · | $18M | $21M | $15M | $33M | $34M | $31M | $18M | $28M | $30M | |
| Investing Cash Flow | $-9M | $-12M | $-11M | $-9M | $-6M | $-355M | $-80M | $-72M | $-319M | $-106M | $-25M | $-26M | |
| Debt Issued | $165M | $207M | $122M | $237M | $660M | $439M | $326M | $225M | $484M | $587M | $300M | $0 | |
| Net Debt Issued | $-20M | $-86M | $-77M | $16M | $-107M | $287M | $-62M | $-24M | $188M | $-98M | $-70M | $-121M | |
| Stock Repurchased | $15M | $15M | $0 | $19M | $0 | $19M | $65M | $75M | $37M | $0 | $60M | $19M | |
| Net Stock Activity | $-15M | $-15M | $0 | $-19M | $0 | $-19M | $-65M | $-75M | $-37M | $0 | $-60M | $-19M | |
| Dividends Paid | $27M | $28M | $28M | $29M | $26M | $25M | $24M | $25M | $0 | $0 | $0 | $0 | |
| Financing Cash Flow | $-77M | $-123M | $-118M | $-48M | $-147M | $245M | $-163M | $-126M | $142M | $-76M | $-138M | $-142M | |
| Net Change in Cash | $-10M | $8M | $4M | $21M | $5M | $9M | $-39M | $-10M | $34M | $-12M | $2M | $-300.0K | |
| Taxes Paid | $36M | $42M | $44M | $38M | $28M | $32M | $42M | $34M | $35M | $17M | $17M | $29M | |
| Free Cash Flow | · | · | · | $60M | $138M | $104M | $171M | $161M | $174M | $147M | $144M | $142M | |
| Levered FCF | · | · | · | $100M | $96M | $73M | $143M | $133M | $140M | $110M | $115M | $109M |
الربحية 8
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 32.8% | 33.3% | 32.6% | 28.4% | 30.4% | 29.8% | 32.4% | 32.3% | 33.7% | 33.1% | 31.7% | 31.4% | |
| Operating Margin | 6.0% | -2.2% | 2.4% | 1.8% | 7.5% | 6.8% | 10.0% | 9.6% | 9.9% | 10.7% | 10.8% | 10.3% | |
| Net Margin | 2.7% | -6.1% | -1.2% | -0.68% | 5.0% | 3.8% | 5.5% | 5.5% | 6.8% | 6.1% | 5.7% | 5.4% | |
| Pretax Margin | 3.2% | -5.2% | -0.71% | 0.77% | 5.5% | 4.8% | 8.4% | 8.1% | 8.1% | 8.0% | 8.7% | 8.1% | |
| EBITDA Margin | 6.0% | -2.2% | 2.4% | 1.8% | 7.5% | 6.8% | 10.0% | 9.6% | 9.9% | 10.7% | 10.8% | 10.3% | |
| ROA | 1.8% | -4.2% | -0.80% | -0.45% | 3.3% | 2.1% | 3.8% | 3.8% | 5.4% | 4.8% | 4.1% | 4.0% | |
| ROE | 6.3% | -16.6% | -2.7% | -1.7% | 12.3% | 8.5% | 13.9% | 13.9% | 17.8% | 14.8% | 13.6% | 13.2% | |
| ROIC | 5.2% | -3.0% | 4.4% | -1.7% | 7.5% | 4.8% | 8.1% | 7.6% | 9.4% | 9.5% | 8.2% | 7.8% |
السيولة والملاءة 5
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.5 | 1.6 | 1.5 | 1.3 | 1.3 | 1.4 | 1.5 | 1.5 | 1.7 | 1.8 | 2.0 | |
| Quick Ratio | 0.8 | 0.7 | 0.8 | 0.7 | 0.6 | 0.7 | 0.8 | 0.8 | 1.0 | 1.1 | 1.2 | 1.2 | |
| Debt / Equity | 1.3 | 1.4 | 1.2 | 1.2 | 1.1 | 1.5 | 1.0 | 1.1 | 1.2 | 0.9 | 1.2 | 1.2 | |
| LT Debt / Equity | 1.2 | 1.3 | 1.1 | 1.2 | 1.1 | 1.4 | 1.0 | 1.1 | 1.1 | 0.9 | 1.2 | 1.2 | |
| Interest Coverage | 2.0 | -0.7 | 0.8 | 0.8 | 3.3 | 2.9 | 4.5 | 4.5 | 4.7 | 3.4 | 3.7 | 3.5 |
الكفاءة 3
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | |
| Inventory Turnover | 3.7 | 3.7 | 3.4 | 3.4 | 3.8 | 4.0 | 4.2 | 4.4 | 5.6 | 5.0 | 4.8 | 4.8 | |
| Receivables Turnover | 4.3 | 4.3 | 4.5 | 4.9 | 5.2 | 4.1 | 4.4 | 4.3 | 4.5 | 4.1 | 3.8 | 3.8 |
معدلات النمو 8
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -8.5% | -9.1% | -5.9% | -3.8% | 22.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -7.8% | -6.3% | 3.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -1.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | · | 61.5% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -7.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | · | 64.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -7.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 1.9% | · | · | · | · | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا) 16
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.52B | $1.67B | $1.83B | $1.95B | $2.03B | $1.66B | $1.96B | $1.94B | $1.95B | $1.56B | $1.51B | $1.69B | |
| Net Income TTM | $41M | $-102M | $-22M | $-13M | $102M | $62M | $107M | $107M | $132M | $96M | $86M | $92M | |
| Market Cap | $336M | $488M | $577M | $527M | $791M | $802M | $902M | $697M | $1.30B | $1.41B | $753M | $1.01B | |
| Enterprise Value | · | · | · | · | $1.74B | $1.89B | $1.68B | $1.51B | $2.16B | $2.00B | $1.42B | $1.76B | |
| P/E | 8.5 | -5.0 | -26.4 | -39.9 | 7.9 | 13.0 | 8.8 | 6.8 | 10.3 | 15.0 | 9.1 | 11.4 | |
| P/S | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.7 | 0.9 | 0.5 | 0.6 | |
| P/B | 0.5 | 0.8 | 0.7 | 0.7 | 0.9 | 1.1 | 1.2 | 0.9 | 1.7 | 2.0 | 1.3 | 1.5 | |
| P / Cash Flow | 4.9 | 3.3 | 4.5 | 6.8 | 5.0 | 6.7 | 4.4 | 3.6 | 6.4 | 8.5 | 4.4 | 5.9 | |
| P / FCF | · | · | · | 8.8 | 5.7 | 7.7 | 5.3 | 4.3 | 7.5 | 9.6 | 5.2 | 7.1 | |
| EV / EBITDA | · | · | · | · | 11.5 | 16.8 | 8.6 | 8.1 | 11.2 | 11.9 | 8.7 | 10.1 | |
| EV / FCF | · | · | · | · | 12.6 | 18.2 | 9.8 | 9.4 | 12.4 | 13.6 | 9.9 | 12.4 | |
| EV / Revenue | · | · | · | · | 0.9 | 1.1 | 0.9 | 0.8 | 1.1 | 1.3 | 0.9 | 1.0 | |
| Dividend Yield | 8.0% | 5.8% | 4.9% | 5.4% | 3.3% | 3.1% | 2.7% | 3.6% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Earnings Yield | 11.8% | -20.2% | -3.8% | -2.5% | 12.7% | 7.7% | 11.3% | 14.8% | 9.8% | 6.7% | 10.9% | 8.8% | |
| Payout Ratio | 65.4% | -28.0% | -130.7% | -216.7% | 25.3% | 39.7% | 22.9% | 23.5% | · | · | 0.00% | 0.00% | |
| Annual Payout | $27M | $28M | $28M | $29M | $26M | $25M | $24M | $25M | $0 | $0 | $0 | $0 |
قائمة الدخل 17
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $344M | $429M | $384M | $395M | $317M | $448M | $421M | $438M | $359M | $489M | $448M | $494M | $403M | $499M | $486M | $521M | |
| Cost of Revenue | $237M | $285M | $257M | $265M | $218M | $293M | $284M | $286M | $248M | $319M | $303M | $329M | $283M | $354M | $348M | $371M | |
| Gross Profit | $107M | $144M | $127M | $130M | $100M | $156M | $137M | $153M | $110M | $170M | $145M | $164M | $119M | $145M | $137M | $150M | |
| SG&A Expense | $99M | $84M | $87M | $83M | $93M | $91M | $92M | $88M | $94M | $102M | $99M | $98M | $95M | $92M | $94M | $92M | |
| Operating Expenses | $117M | $104M | $101M | $97M | $106M | $114M | $111M | $264M | $104M | $223M | $113M | $109M | $109M | $110M | $200M | $95M | |
| Operating Income | $-10M | $40M | $26M | $33M | $-7M | $42M | $26M | $-111M | $6M | $-53M | $32M | $55M | $10M | $36M | $-63M | $55M | |
| Interest Expense | $11M | $11M | $12M | $12M | $11M | $12M | $14M | $14M | $13M | $14M | $16M | $16M | $14M | $13M | $12M | $11M | |
| Interest Income | $2M | $2M | $3M | $3M | $2M | $1M | $2M | $2M | $2M | $900.0K | $2M | $2M | $2M | $2M | $3M | $2M | |
| Other Non-op | $-3M | $-2M | $-1M | $-800.0K | $-400.0K | $500.0K | $-400.0K | $200.0K | $600.0K | $-7M | $4M | $300.0K | $-2M | $3M | $7M | $4M | |
| Pretax Income | $15M | $28M | $15M | $23M | $-16M | $32M | $14M | $-127M | $-5M | $-73M | $22M | $42M | $-3M | $29M | $-65M | $52M | |
| Income Tax | $-4M | $7M | $11M | $-6M | $-3M | $11M | $4M | $-2M | $1M | $-14M | $7M | $16M | $400.0K | $10M | $4M | $12M | |
| Net Income | $19M | $21M | $4M | $29M | $-13M | $21M | $9M | $-125M | $-6M | $-59M | $15M | $26M | $-4M | $19M | $-69M | $39M | |
| EPS (Basic) | $0.21 | $0.23 | $0.04 | $0.32 | $-0.14 | $0.20 | $0.10 | $-1.29 | $-0.07 | $-0.63 | $0.16 | $0.28 | $-0.04 | $0.21 | $-0.73 | $0.41 | |
| EPS (Diluted) | $0.20 | $0.23 | $0.04 | $0.31 | $-0.14 | $0.21 | $0.09 | $-1.29 | $-0.07 | $-0.61 | $0.15 | $0.27 | $-0.04 | $0.22 | $-0.73 | $0.40 | |
| Shares (Basic) | 92,600,000 | -184,500,000 | 91,700,000 | 91,600,000 | 93,300,000 | -192,900,000 | 96,000,000 | 96,800,000 | 95,700,000 | -190,400,000 | 95,400,000 | 95,400,000 | 94,900,000 | -191,600,000 | 94,500,000 | 96,200,000 | |
| Shares (Diluted) | 95,500,000 | -185,700,000 | 93,300,000 | 93,100,000 | 93,300,000 | -194,400,000 | 97,500,000 | 96,800,000 | 95,700,000 | -192,600,000 | 96,700,000 | 96,300,000 | 94,900,000 | -192,800,000 | 94,500,000 | 97,400,000 | |
| EBITDA | $-10M | · | $26M | $33M | $-7M | · | $26M | $-111M | $6M | · | $32M | $55M | $10M | · | $-63M | $55M |
الميزانية العمومية 27
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | $278M | $360M | $296M | $349M | $246M | $349M | $326M | $369M | $275M | · | $352M | $426M | $304M | · | $351M | $424M | |
| Inventory | $356M | $289M | $315M | $314M | $315M | $270M | $325M | $330M | $349M | · | $368M | $398M | $422M | · | $431M | $472M | |
| Other Current Assets | $45M | $37M | $38M | $40M | $47M | $38M | $42M | $47M | $50M | · | $41M | $48M | $41M | · | $54M | $56M | |
| Current Assets | $798M | $750M | $732M | $836M | $743M | $732M | $794M | $858M | $798M | · | $835M | $954M | $895M | · | $914M | $1.04B | |
| PP&E (Net) | $138M | $139M | $140M | $142M | $139M | $138M | $154M | $154M | $163M | · | $168M | $177M | $180M | · | $185M | $196M | |
| PP&E (Gross) | $550M | $528M | $525M | $523M | $504M | $506M | $578M | $565M | $585M | · | $586M | $595M | $595M | · | $578M | $595M | |
| Accum. Depreciation | $411M | $390M | $385M | $381M | $364M | $368M | $424M | $411M | $422M | · | $418M | $417M | $415M | · | $392M | $399M | |
| Goodwill | $473M | $478M | $472M | $472M | $469M | $446M | $459M | $451M | $577M | $590M | $665M | $662M | $672M | $672M | $667M | $779M | |
| Intangibles | $683M | $697M | $709M | $720M | $714M | $710M | $741M | $744M | $798M | · | $814M | $833M | $842M | · | $838M | $865M | |
| Other Non-current Assets | $22M | $18M | $21M | $24M | $28M | $33M | $21M | $20M | $17M | · | $22M | $16M | $15M | · | $38M | $6M | |
| Total Assets | $2.28B | $2.25B | $2.26B | $2.38B | $2.27B | $2.23B | $2.36B | $2.41B | $2.54B | · | $2.68B | $2.83B | $2.79B | · | $2.83B | $3.09B | |
| Accounts Payable | $184M | $187M | $176M | $172M | $174M | $167M | $182M | $174M | $170M | · | $173M | $195M | $204M | · | $214M | $254M | |
| Current Liabilities | $450M | $465M | $437M | $453M | $421M | $490M | $498M | $484M | $473M | · | $519M | $534M | $504M | · | $504M | $590M | |
| Capital Leases | $60M | $64M | $66M | $68M | $69M | $67M | $71M | $75M | $78M | · | $74M | $72M | $74M | · | $75M | $82M | |
| Deferred Tax | $105M | $109M | $122M | $116M | $111M | $112M | $118M | $115M | $120M | · | $134M | $143M | $137M | · | $139M | $148M | |
| Other Non-current Liabilities | $27M | $27M | $30M | $34M | $45M | $53M | $61M | $60M | $68M | · | $86M | $81M | $80M | · | $108M | $79M | |
| Total Liabilities | $1.60B | $1.59B | $1.61B | $1.74B | $1.66B | $1.62B | $1.74B | $1.80B | $1.79B | · | $1.85B | $2.00B | $1.98B | · | $2.05B | $2.22B | |
| Long-term Debt | $874M | $837M | $863M | $964M | $923M | $824M | $901M | $966M | $955M | · | $959M | $1.07B | $1.08B | · | $1.07B | $1.16B | |
| Total Debt | $874M | · | $863M | $964M | $923M | · | $901M | $966M | $955M | · | $959M | $1.07B | $1.08B | · | $1.07B | $1.16B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | |
| Paid-in Capital | $1.91B | $1.91B | $1.91B | $1.91B | $1.91B | $1.91B | $1.91B | $1.92B | $1.92B | · | $1.91B | $1.91B | $1.90B | · | $1.90B | $1.89B | |
| Retained Earnings | $-664M | $-675M | $-689M | $-686M | $-708M | $-688M | $-701M | $-703M | $-570M | · | $-489M | $-497M | $-516M | · | $-516M | $-440M | |
| Treasury Stock | $51M | $48M | $48M | $48M | $48M | $47M | $47M | $47M | $47M | · | $45M | $45M | $45M | · | $43M | $43M | |
| AOCI | $-520M | $-523M | $-527M | $-535M | $-544M | $-572M | $-549M | $-556M | $-545M | · | $-538M | $-536M | $-534M | · | $-556M | $-539M | |
| Stockholders' Equity | $680M | $665M | $644M | $637M | $606M | $606M | $616M | $617M | $758M | $787M | $838M | $830M | $810M | $810M | $781M | $873M | |
| Liabilities + Equity | $2.28B | $2.25B | $2.26B | $2.38B | $2.27B | $2.23B | $2.36B | $2.41B | $2.54B | · | $2.68B | $2.83B | $2.79B | · | $2.83B | $3.09B | |
| Shares Outstanding | 92,300,000 | 90,136,133 | 90,100,000 | 90,100,000 | 90,100,000 | 92,881,008 | 93,400,000 | 95,800,000 | 95,600,000 | 94,900,000 | 94,900,000 | 94,900,000 | 94,900,000 | 94,300,000 | 94,300,000 | 94,200,000 |
التدفق النقدي 14
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $4M | $3M | $600.0K | $500.0K | $8M | $3M | $2M | $2M | $5M | $4M | $2M | $3M | $6M | $2M | $600.0K | $2M | |
| Amort. of Intangibles | $11M | $12M | $12M | $12M | $11M | $12M | $12M | $11M | $11M | $11M | $11M | $11M | $11M | $10M | $10M | $10M | |
| Restructuring | $7M | $8M | $2M | $9M | $2M | $11M | $7M | $-300.0K | $-300.0K | $21M | $3M | $0 | $3M | $7M | $100.0K | $2M | |
| Operating Cash Flow | $4M | $31M | $72M | $-39M | $6M | $53M | $93M | $-26M | $28M | $58M | $110M | $-16M | $-23M | $87M | $88M | $6M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $5M | $4M | |
| Investing Cash Flow | $-3M | $-3M | $-6M | $12M | $-12M | $-4M | $-4M | $-2M | $-2M | $-4M | $-1M | $-4M | $-2M | $2M | $-5M | $-3M | |
| Debt Issued | $61M | $12M | $7M | $40M | $106M | $111M | $4M | $31M | $61M | $0 | $14M | $7M | $101M | $19M | $0 | $50M | |
| Net Debt Issued | $41M | · | · | · | $89M | · | · | · | $42M | · | · | · | $91M | · | · | · | |
| Stock Repurchased | $0 | $0 | $0 | $100.0K | $15M | $2M | $12M | $0 | $0 | $0 | $0 | · | · | $0 | $0 | · | |
| Net Stock Activity | $0 | · | · | · | $-15M | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $14M | $0 | $7M | $7M | $7M | |
| Financing Cash Flow | $54M | $-44M | $-118M | $22M | $64M | $-73M | $-101M | $18M | $33M | $-64M | $-115M | $-27M | $88M | $-107M | $-96M | $400.0K | |
| Net Change in Cash | $54M | $-18M | $-51M | $-1M | $60M | $-28M | $-11M | $-12M | $58M | $-7M | $-9M | $-45M | $65M | $-16M | $-14M | $400.0K | |
| Taxes Paid | $7M | $10M | $8M | $15M | $3M | $9M | $5M | $17M | $10M | $14M | $8M | $9M | $13M | $12M | $8M | $10M |
الربحية 8
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 31.1% | · | 33.0% | 32.9% | 31.4% | · | 32.5% | 34.8% | 30.8% | · | 32.3% | 33.3% | 29.6% | · | 28.3% | 28.8% | |
| Operating Margin | -3.0% | · | 6.8% | 8.4% | -2.1% | · | 6.2% | -25.4% | 1.6% | · | 7.2% | 11.2% | 2.5% | · | -13.0% | 10.6% | |
| Net Margin | 5.6% | · | 1.0% | 7.4% | -4.2% | · | 2.2% | -28.6% | -1.8% | · | 3.3% | 5.3% | -0.92% | · | -14.1% | 7.6% | |
| Pretax Margin | 4.3% | · | 3.8% | 5.8% | -5.2% | · | 3.3% | -29.1% | -1.5% | · | 4.8% | 8.5% | -0.82% | · | -13.3% | 9.9% | |
| EBITDA Margin | -3.0% | · | 6.8% | 8.4% | -2.1% | · | 6.2% | -25.4% | 1.6% | · | 7.2% | 11.2% | 2.5% | · | -13.0% | 10.6% | |
| ROA | 0.85% | · | 0.17% | 1.2% | -0.55% | · | 0.37% | -4.8% | -0.24% | · | 0.54% | 0.89% | -0.13% | · | -2.3% | 1.3% | |
| ROE | 3.0% | · | 0.64% | 4.7% | -1.9% | · | 1.3% | -17.3% | -0.80% | · | 1.8% | 3.1% | -0.44% | · | -8.8% | 4.8% | |
| ROIC | -0.87% | · | 0.47% | 2.6% | -0.35% | · | 1.2% | -6.9% | 0.41% | · | 1.2% | 1.8% | 0.60% | · | -3.6% | 2.1% |
السيولة والملاءة 5
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | · | 1.7 | 1.8 | 1.8 | · | 1.6 | 1.8 | 1.7 | · | 1.6 | 1.8 | 1.8 | · | 1.8 | 1.8 | |
| Quick Ratio | 0.6 | · | 0.7 | 0.8 | 0.6 | · | 0.7 | 0.8 | 0.6 | · | 0.7 | 0.8 | 0.6 | · | 0.7 | 0.7 | |
| Debt / Equity | 1.3 | · | 1.3 | 1.5 | 1.5 | · | 1.5 | 1.6 | 1.3 | · | 1.1 | 1.3 | 1.3 | · | 1.4 | 1.3 | |
| LT Debt / Equity | 1.2 | · | 1.3 | 1.5 | 1.5 | · | 1.4 | 1.5 | 1.2 | · | 1.1 | 1.2 | 1.3 | · | 1.3 | 1.3 | |
| Interest Coverage | -1.0 | · | 2.1 | 2.8 | -0.6 | · | 1.9 | -8.1 | 0.4 | · | 2.1 | 3.6 | 0.7 | · | -5.2 | 5.1 |
الكفاءة 3
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.2 | 0.2 | |
| Inventory Turnover | 0.7 | · | 0.8 | 0.8 | 0.7 | · | 0.8 | 0.8 | 0.6 | · | 0.8 | 0.8 | 0.6 | · | 0.8 | 0.9 | |
| Receivables Turnover | 1.3 | · | 1.2 | 1.1 | 1.2 | · | 1.2 | 1.1 | 1.2 | · | 1.3 | 1.2 | 1.2 | · | 1.4 | 1.2 |
التقييم (آخر 12 شهرًا) 9
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.44B | · | $1.52B | $1.57B | $1.54B | · | $1.67B | $1.74B | $1.70B | · | $1.83B | $1.90B | $1.85B | · | $1.97B | $2.01B | |
| Net Income TTM | $39M | · | $29M | $-100M | $-135M | · | $-107M | $-90M | $31M | · | $-31M | $-7M | $-36M | · | $-12M | $106M | |
| Market Cap | $277M | · | $359M | $323M | $378M | · | $511M | $450M | $536M | · | $545M | $494M | $505M | · | $462M | $615M | |
| P/E | 7.3 | · | 13.3 | -3.5 | -3.0 | · | -4.9 | -5.0 | 18.1 | · | -16.4 | -52.1 | -13.3 | · | -32.7 | 81.6 | |
| P/S | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.2 | 0.3 | |
| P/B | 0.4 | · | 0.6 | 0.5 | 0.6 | · | 0.8 | 0.7 | 0.7 | · | 0.7 | 0.6 | 0.6 | · | 0.6 | 0.7 | |
| P / Cash Flow | 79.1 | · | · | · | 68.6 | · | · | · | 19.0 | · | · | · | -21.8 | · | · | · | |
| Earnings Yield | 13.7% | · | 7.5% | -28.8% | -33.7% | · | -20.5% | -20.0% | 5.5% | · | -6.1% | -1.9% | -7.5% | · | -3.1% | 1.2% | |
| Payout Ratio | 35.6% | · | · | · | -51.5% | · | · | · | -114.3% | · | · | · | 0.00% | · | · | · |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| الإيرادات | $1.52B | $1.67B | $1.83B | $1.95B | $2.03B |
| هامش الربح الإجمالي % | 32.8% | 33.3% | 32.6% | 28.4% | 30.4% |
| هامش الربح التشغيلي % | 6.0% | -2.2% | 2.4% | 1.8% | 7.5% |
| صافي الدخل | $41M | $-102M | $-22M | $-13M | $102M |
| EPS المخفف | $0.44 | $-1.06 | $-0.23 | $-0.14 | $1.05 |
الميزانية العمومية
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| الدين / حقوق الملكية | 1.3 | 1.4 | 1.2 | 1.2 | 1.1 |
| النسبة الحالية | 1.6 | 1.5 | 1.6 | 1.5 | 1.3 |
| النسبة السريعة | 0.8 | 0.7 | 0.8 | 0.7 | 0.6 |
التدفق النقدي
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| التدفق النقدي الحر | — | — | — | $60M | $138M |
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
📊
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.