MMLP Martin Midstream Partners L.P. - Common Units Representing Limited Partnership Interests
$2,50
السعر · مايو 19, 2026
البيانات الأساسية اعتبارًا من إبريل 27, 2026
نطاق 52 أسبوعًا
$2–$4
22% of range
تقييم المحللين
HOLD
6 analysts
السعر المستهدف
$3
+20% upside
P/E (TTM)
—
ROE
—
هامش صافي الربح
-2.1%
MMLP لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
السعر
$2.50
القيمة السوقية
—
P/E (TTM)
—
ربح السهم (آخر 12 شهرًا)
—
الإيرادات (آخر 12 شهرًا)
$716M
عائد التوزيعات
—
ROE
—
D/E الدين/حقوق الملكية
—
نطاق 52 أسبوعًا
$2 – $4
MMLP مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
Configure
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
الإيرادات وصافي الدخل
$716M
2016-12-31
→
2025-12-31
ربح السهم
—
التدفق النقدي الحر
$21M
2018-12-31
→
2025-12-31
الهوامش
-2.1%
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
المقياس
اتجاه 5 سنوات
MMLP
متوسط الأقران
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
المقياس
اتجاه 5 سنوات
MMLP
متوسط الأقران
Operating Margin (هامش التشغيل)
6.8%
—
Net Profit Margin (هامش صافي الربح)
-2.1%
-65.5%
ROA (العائد على الأصول)
-2.8%
-4.0%
ROIC
16.9%
—
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
المقياس
اتجاه 5 سنوات
MMLP
متوسط الأقران
Current Ratio (النسبة الحالية)
1.0
0.8
Quick Ratio (النسبة السريعة)
0.0
—
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
المقياس
اتجاه 5 سنوات
MMLP
متوسط الأقران
Revenue YoY (الإيرادات مقارنة بالعام السابق)
1.2%
—
Revenue CAGR 3Y (معدل نمو الإيرادات السنوي المركب لـ 3 سنوات)
-11.1%
—
Revenue CAGR 5Y (معدل نمو الإيرادات السنوي المركب لـ 5 سنوات)
1.3%
—
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
المقياس
اتجاه 5 سنوات
MMLP
متوسط الأقران
التوزيعات العائد، نسبة التوزيع، تاريخ توزيع الأرباح، معدل النمو السنوي المركب لمدة 5 سنوات
عائد الأرباح
—
نسبة التوزيع
—
5Y Div CAGR
—
| تاريخ الاستحقاق | المبلغ |
|---|---|
| 8 مايو، 2026 | $0,0050 |
| 6 فبراير، 2026 | $0,0050 |
| 7 نوفمبر، 2025 | $0,0050 |
| 7 أغسطس، 2025 | $0,0050 |
| 8 مايو، 2025 | $0,0050 |
| 7 فبراير، 2025 | $0,0050 |
| 7 نوفمبر، 2024 | $0,0050 |
| 7 أغسطس، 2024 | $0,0050 |
| 7 مايو، 2024 | $0,0050 |
| 6 فبراير، 2024 | $0,0050 |
| 6 نوفمبر، 2023 | $0,0050 |
| 4 أغسطس، 2023 | $0,0050 |
| 5 مايو، 2023 | $0,0050 |
| 6 فبراير، 2023 | $0,0050 |
| 4 نوفمبر، 2022 | $0,0050 |
| 4 أغسطس، 2022 | $0,0050 |
| 5 مايو، 2022 | $0,0050 |
| 4 فبراير، 2022 | $0,0050 |
| 4 نوفمبر، 2021 | $0,0050 |
| 5 أغسطس، 2021 | $0,0050 |
MMLP توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
بيع
6 محللين
- شراء قوي 0 0,0%
- شراء 0 0,0%
- احتفاظ 3 50,0%
- بيع 1 16,7%
- بيع قوي 2 33,3%
السعر المستهدف لمدة 12 شهرًا
1 محللين · 2026-05-16
منخفض
$3.00
مرتفع
$3.00
السعر المستهدف الوسيط
$3.00
+20,0%
السعر المستهدف المتوسط
$3.00
+20,0%
سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
متوسط المفاجأة
-0.13%
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 31 مارس، 2026 | $-0.17 | — | — |
| 31 ديسمبر، 2025 | $-0.07 | $0.06 | -0.13% |
| 30 سبتمبر، 2025 | $-0.21 | $0.02 | -0.23% |
| 30 يونيو، 2025 | $-0.06 | $0.08 | -0.14% |
| 31 مارس، 2025 | $-0.01 | $0.00 | -0.01% |
مقارنة النظراء المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| MMLP | — | — | 1.2% | -2.1% | — | — |
| SMC | $327M | -16.6 | 30.8% | -1.1% | -1.2% | — |
| NFE | — | -0.2 | -36.2% | — | — | — |
| NXXT | $207M | -2.0 | 194.7% | -104.8% | 529.0% | — |
| SLNG | $85M | -455.0 | -6.9% | -2.0% | -2.1% | — |
| CETY | $418M | -92.1 | -63.8% | -182.1% | -109.7% | 34.9% |
| WMB | — | 28.1 | 13.8% | 21.9% | 20.7% | — |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 11
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $716M | $708M | $798M | $1.02B | $882M | $672M | $847M | $1.02B | $973M | $827M | $1.04B | $1.64B | |
| Cost of Revenue | $319M | $297M | $390M | $623M | $533M | $357M | $493M | $659M | $595M | $478M | $641M | $1.28B | |
| SG&A Expense | $42M | $49M | $41M | $42M | $41M | $41M | $41M | $39M | $39M | $34M | $37M | $36M | |
| Operating Expenses | $669M | $652M | $733M | $973M | $825M | $643M | $804M | $976M | $930M | $152M | $183M | $184M | |
| Operating Income | $49M | $57M | $67M | $51M | $57M | $47M | $58M | $45M | $46M | $73M | $70M | $68M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $42M | |
| Other Non-op | $33.0K | $25.0K | $56.0K | $-5.0K | $-4.0K | $6.0K | $6.0K | $38.0K | $1M | $1M | $1M | $2M | |
| Pretax Income | $-10M | $-1M | $1M | $-2M | $3M | $-5M | $6M | $-7M | $-1M | $28M | $38M | $-5M | |
| Income Tax | $5M | $4M | $6M | $8M | $3M | $2M | $2M | $577.0K | $158.0K | $726.0K | $1M | $1M | |
| Net Income | $-15M | $-5M | $-5M | $-10M | $-211.0K | $-7M | $-175M | $56M | $20M | $32M | $38M | $-12M | |
| EBITDA | $99M | $108M | $117M | $108M | $114M | $108M | $118M | $122M | · | · | · | · |
الميزانية العمومية 20
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $49.0K | $55.0K | $54.0K | $45.0K | $52.0K | $5M | $3M | $300.0K | $27.0K | $15.0K | $31.0K | $42.0K | |
| Inventory | $50M | $52M | $44M | $110M | $62M | $54M | $63M | $84M | $97M | $83M | $76M | $89M | |
| Other Current Assets | $12M | $11M | $9M | $14M | $13M | $9M | $6M | $6M | $5M | $3M | $6M | $7M | |
| Current Assets | $130M | $130M | $114M | $211M | $174M | $136M | $181M | $208M | $243M | $194M | $168M | $288M | |
| PP&E (Net) | · | · | · | · | · | · | $417M | $448M | $832M | $846M | $983M | $998M | |
| PP&E (Gross) | · | · | · | · | · | · | $885M | $886M | $1.25B | $1.22B | $1.39B | $1.34B | |
| Accum. Depreciation | · | · | · | · | · | · | $468M | $439M | $421M | $379M | $405M | $345M | |
| Goodwill | $17M | $17M | $17M | $17M | $17M | $17M | $18M | $18M | $17M | $17M | $24M | $24M | |
| Intangibles | · | · | · | · | · | · | · | $18M | $25M | $37M | $50M | $72M | |
| Other Non-current Assets | $1M | $2M | $2M | $2M | $2M | $3M | $4M | $5M | $33M | $45M | $58M | $81M | |
| Total Assets | $522M | $539M | $509M | $599M | $580M | $580M | $667M | $1.07B | $1.25B | $1.25B | $1.38B | $1.54B | |
| Accounts Payable | $58M | $62M | $52M | $68M | $70M | $52M | $65M | $64M | $93M | $70M | $81M | $125M | |
| Current Liabilities | $124M | $116M | $101M | $111M | $104M | $119M | $107M | $112M | $134M | $118M | $119M | $164M | |
| Capital Leases | $48M | $48M | $46M | $26M | $16M | $15M | $17M | $6M | · | · | · | · | |
| Other Non-current Liabilities | $8M | $8M | $7M | $8M | $9M | $7M | $9M | $10M | $8M | $9M | $2M | $3M | |
| Total Liabilities | $608M | $609M | $574M | $658M | $628M | $627M | $703M | $785M | $955M | $934M | $987M | $1.06B | |
| Long-term Debt | $428M | $438M | $421M | $513M | $499M | $513M | $570M | $656M | $813M | $808M | $865M | $889M | |
| Total Debt | $428M | $438M | $421M | $513M | $499M | $513M | $570M | $656M | · | · | · | · | |
| AOCI | · | · | · | $0 | $816.0K | $0 | · | · | · | · | · | · | |
| Liabilities + Equity | $522M | $539M | $509M | $599M | $580M | $580M | $667M | $1.07B | $1.25B | $1.25B | $1.38B | $1.54B |
التدفق النقدي 17
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $50M | $51M | $50M | $56M | $57M | $61M | $60M | $61M | $65M | $92M | $92M | $69M | |
| Stock-based Comp | $186.0K | $187.0K | $163.0K | $161.0K | $384.0K | $1M | $1M | $1M | $650.0K | $904.0K | $1M | $817.0K | |
| Deferred Tax | $920.0K | $254.0K | $4M | $6M | $2M | $1M | $1M | $208.0K | $-156.0K | · | · | $0 | |
| Amort. of Intangibles | $10M | $9M | $5M | $6M | $4M | $5M | $6M | $2M | $3M | $20M | $22M | $10M | |
| Other Non-cash | $10M | $2M | $88M | $-36M | $-24M | $8M | $188M | $-31M | · | · | · | · | |
| Operating Cash Flow | $46M | $48M | $137M | $16M | $36M | $65M | $76M | $105M | $69M | $111M | $183M | $116M | |
| CapEx | $25M | $42M | $34M | $27M | $16M | $29M | $31M | $35M | $42M | $40M | $66M | $84M | |
| Investing Cash Flow | $-30M | $-59M | $-34M | $-25M | $-19M | $3M | $175M | $148M | $-42M | $64M | $-24M | $-325M | |
| Debt Issued | $221M | $256M | $543M | $405M | $316M | $282M | $638M | $399M | $341M | $332M | $282M | $1.49B | |
| Net Debt Issued | $-14M | $11M | $-89M | $11M | $-17M | $282M | $-92M | $-158M | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $0 | $22M | |
| Stock Repurchased | · | · | $0 | $0 | $17.0K | $9.0K | $392.0K | $273.0K | $4.0K | $347.0K | $0 | $277.0K | |
| Net Stock Activity | · | · | $0 | $0 | $-17.0K | $-9.0K | $-392.0K | $-273.0K | · | · | · | · | |
| Financing Cash Flow | $-16M | $10M | $-104M | $8M | $-21M | $-65M | $-248M | $-252M | $-27M | $-175M | $-159M | $193M | |
| Net Change in Cash | $-6.0K | $1.0K | $9.0K | $-7.0K | $-5M | $2M | $3M | $211.0K | $14.0K | $-16.0K | $-11.0K | $-16M | |
| Taxes Paid | $4M | $3M | $1M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $21M | $6M | $103M | $-11M | $20M | $36M | $45M | $54M | · | · | · | · |
الربحية 6
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 6.8% | 8.1% | 8.4% | 5.0% | 6.5% | 6.9% | 6.9% | 4.6% | · | · | · | · | |
| Net Margin | -2.1% | -0.74% | -0.57% | -1.0% | -0.02% | -1.0% | -20.6% | 4.5% | · | · | · | · | |
| Pretax Margin | -1.4% | -0.14% | 0.17% | -0.24% | 0.36% | -0.75% | 0.76% | -0.74% | · | · | · | · | |
| EBITDA Margin | 13.8% | 15.3% | 14.6% | 10.6% | 12.9% | 16.1% | 14.0% | 12.5% | · | · | · | · | |
| ROA | -2.8% | -0.99% | -0.82% | -1.8% | -0.04% | -1.1% | -20.1% | 3.9% | · | · | · | · | |
| ROIC | 16.9% | 67.5% | -52.6% | 42.9% | -0.76% | 12.2% | 7.2% | 7.2% | · | · | · | · |
السيولة والملاءة 2
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.1 | 1.1 | 1.9 | 1.7 | 1.1 | 1.7 | 1.9 | · | · | · | · | |
| Quick Ratio | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | · | · | · |
الكفاءة 2
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.4 | 1.4 | 1.4 | 1.7 | 1.5 | 1.1 | 1.0 | 0.9 | · | · | · | · | |
| Inventory Turnover | 6.3 | 6.2 | 5.1 | 7.3 | 9.2 | 6.1 | 6.7 | 7.5 | · | · | · | · |
معدلات النمو 3
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.2% | -11.3% | -21.7% | 15.5% | 31.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -11.1% | -7.1% | 5.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 1.3% | · | · | · | · | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا) 2
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $716M | $708M | $798M | $1.02B | $882M | $672M | $847M | $1.02B | $973M | $827M | $1.04B | $1.64B | |
| Net Income TTM | $-15M | $-5M | $-5M | $-10M | $-211.0K | $-7M | $-175M | $56M | $20M | $32M | $38M | $-12M |
قائمة الدخل 10
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $188M | $174M | $169M | $181M | $193M | $171M | $171M | $185M | $181M | $181M | $177M | $196M | $245M | $243M | $229M | $267M | |
| Cost of Revenue | $89M | $75M | $76M | $79M | $90M | $72M | $71M | $77M | $78M | $77M | $76M | $97M | $140M | $143M | $152M | $157M | |
| SG&A Expense | $11M | $10M | $9M | $11M | $12M | $16M | $12M | $11M | $9M | $11M | $10M | $8M | $11M | $10M | $10M | $10M | |
| Operating Expenses | $180M | $162M | $162M | $166M | $179M | $165M | $158M | $166M | $163M | $164M | $163M | $179M | $227M | $231M | $242M | $246M | |
| Operating Income | $8M | $13M | $7M | $15M | $14M | $7M | $13M | $20M | $18M | $17M | $15M | $17M | $18M | $17M | $-12M | $21M | |
| Other Non-op | $1.0K | $14.0K | $3.0K | $18.0K | $-2.0K | $5.0K | $2.0K | $2.0K | $16.0K | $6.0K | $17.0K | $11.0K | $22.0K | $-1.0K | $-2.0K | $-1.0K | |
| Pretax Income | $-6M | $-2M | $-8M | $-323.0K | $84.0K | $-8M | $-2M | $6M | $4M | $3M | $-273.0K | $2M | $-3M | $2M | $-26M | $9M | |
| Income Tax | $518.0K | $856.0K | $715.0K | $2M | $1M | $563.0K | $1M | $2M | $796.0K | $2M | $788.0K | $996.0K | $2M | $2M | $2M | $2M | |
| Net Income | $-7M | $-3M | $-8M | $-2M | $-1M | $-9M | $-3M | $4M | $3M | $517.0K | $-1M | $1M | $-5M | $-375.0K | $-28M | $7M | |
| EBITDA | $21M | · | $19M | $28M | $27M | · | $25M | $33M | $31M | · | $27M | $30M | $30M | · | $1M | $36M |
الميزانية العمومية 16
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $49.0K | $49.0K | $49.0K | $47.0K | $52.0K | $55.0K | $56.0K | $55.0K | $54.0K | · | $54.0K | $57.0K | $57.0K | · | $45.0K | $43.0K | |
| Inventory | $50M | $50M | $47M | $46M | $44M | $52M | $43M | $42M | $41M | · | $42M | $51M | $77M | · | $136M | $118M | |
| Other Current Assets | $15M | $12M | $12M | $9M | $11M | $11M | $12M | $10M | $10M | · | $8M | $7M | $8M | · | $17M | $30M | |
| Current Assets | $149M | $130M | $117M | $122M | $130M | $130M | $149M | $125M | $116M | · | $112M | $117M | $162M | · | $232M | $237M | |
| Goodwill | $17M | $17M | $17M | $17M | $17M | $17M | $17M | $17M | $17M | · | $17M | $17M | $17M | · | $17M | $17M | |
| Other Non-current Assets | $4M | · | $1M | $1M | $1M | · | $2M | $3M | $4M | · | $2M | $2M | $2M | · | $3M | $3M | |
| Total Assets | $537M | $522M | $510M | $516M | $533M | $539M | $555M | $535M | $512M | · | $508M | $503M | $543M | · | $628M | $636M | |
| Accounts Payable | $72M | $58M | $51M | $54M | $58M | $62M | $61M | $52M | $59M | · | $44M | $48M | $66M | · | $74M | $105M | |
| Current Liabilities | $118M | $124M | $98M | $108M | $96M | $116M | $95M | $99M | $93M | · | $81M | $89M | $96M | · | $311M | $148M | |
| Capital Leases | $45M | $48M | $46M | $45M | $48M | $48M | $45M | $47M | $44M | · | $44M | $34M | $28M | · | $25M | $22M | |
| Other Non-current Liabilities | $9M | $8M | $7M | $10M | $9M | $8M | $7M | $8M | $7M | · | $8M | $7M | $9M | · | $8M | $7M | |
| Total Liabilities | $630M | $608M | $593M | $590M | $605M | $609M | $616M | $593M | $574M | · | $573M | $567M | $608M | · | $687M | $667M | |
| Long-term Debt | $458M | $428M | $441M | $428M | $451M | $438M | $469M | $439M | $430M | · | $440M | $436M | $475M | · | $543M | $489M | |
| Total Debt | $458M | · | $441M | $428M | $451M | · | $469M | $439M | $430M | · | $440M | $436M | $475M | · | $543M | $489M | |
| AOCI | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $167.0K | |
| Liabilities + Equity | $537M | $522M | $510M | $516M | $533M | $539M | $555M | $535M | $512M | · | $508M | $503M | $543M | · | $628M | $636M |
التدفق النقدي 13
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $13M | $12M | $12M | $13M | $13M | $13M | $13M | $13M | $13M | $12M | $12M | $13M | $13M | $13M | $14M | $15M | |
| Stock-based Comp | $45.0K | $30.0K | $66.0K | $47.0K | $43.0K | $42.0K | $42.0K | $49.0K | $54.0K | $36.0K | $37.0K | $38.0K | $52.0K | $36.0K | $46.0K | $45.0K | |
| Deferred Tax | $142.0K | $229.0K | $845.0K | $60.0K | $-214.0K | $97.0K | $131.0K | $352.0K | $-326.0K | $2M | $455.0K | $690.0K | $1M | $2M | $1M | $1M | |
| Other Non-cash | $-20M | · | · | · | $-18M | · | · | · | $-6M | · | · | · | $40M | · | · | · | |
| Operating Cash Flow | $-14M | $22M | $-1M | $31M | $-6M | $42M | $-16M | $12M | $10M | $31M | $7M | $50M | $49M | $33M | $-45M | $76.0K | |
| CapEx | $7M | $7M | $7M | $5M | $6M | $8M | $10M | $13M | $12M | $9M | $8M | $9M | $8M | $6M | $6M | $4M | |
| Investing Cash Flow | $-15M | $-8M | $-10M | $-6M | $-6M | $-9M | $-13M | $-20M | $-17M | $-11M | $-9M | $-9M | $-4M | $-2M | $-8M | $-4M | |
| Debt Issued | $82M | $44M | $68M | $54M | $55M | $39M | $88M | $64M | $65M | $33M | $62M | $17M | $431M | $64M | $134M | $103M | |
| Net Debt Issued | $29M | · | · | · | $12M | · | · | · | $8M | · | · | · | $-31M | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Financing Cash Flow | $29M | $-15M | $12M | $-25M | $12M | $-33M | $28M | $8M | $7M | $-20M | $2M | $-40M | $-45M | $-31M | $53M | $4M | |
| Net Change in Cash | $0 | $0 | $2.0K | $-5.0K | $-3.0K | $-1.0K | $1.0K | $1.0K | $0 | $0 | $-3.0K | $0 | $12.0K | $0 | $2.0K | $-269.0K | |
| Free Cash Flow | $-21M | · | · | · | $-12M | · | · | · | $-2M | · | · | · | $42M | · | · | · |
الربحية 6
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 4.3% | · | 4.1% | 8.2% | 7.5% | · | 7.4% | 10.8% | 9.9% | · | 8.3% | 8.9% | 7.2% | · | -5.3% | 8.1% | |
| Net Margin | -3.6% | · | -5.0% | -1.3% | -0.54% | · | -1.9% | 2.1% | 1.8% | · | -0.60% | 0.55% | -2.1% | · | -12.2% | 2.5% | |
| Pretax Margin | -3.3% | · | -4.6% | -0.18% | 0.04% | · | -1.3% | 3.0% | 2.2% | · | -0.15% | 1.1% | -1.3% | · | -11.4% | 3.2% | |
| EBITDA Margin | 11.1% | · | 11.4% | 15.2% | 14.1% | · | 14.8% | 17.7% | 16.9% | · | 15.2% | 15.3% | 12.4% | · | 0.64% | 13.6% | |
| ROA | -1.3% | · | -1.6% | -0.46% | -0.20% | · | -0.62% | 0.73% | 0.62% | · | -0.19% | 0.19% | -0.91% | · | -4.5% | 1.1% | |
| ROIC | 1.9% | · | 1.7% | 25.9% | -39.2% | · | 4.0% | 3.1% | 3.4% | · | 13.0% | 2.1% | 5.8% | · | -2.4% | 3.4% |
السيولة والملاءة 2
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | · | 1.2 | 1.1 | 1.3 | · | 1.6 | 1.3 | 1.2 | · | 1.4 | 1.3 | 1.7 | · | 0.7 | 1.6 | |
| Quick Ratio | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
الكفاءة 2
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | · | 0.3 | 0.3 | 0.4 | · | 0.3 | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.4 | 0.4 | |
| Inventory Turnover | 1.9 | · | 1.7 | 1.8 | 2.1 | · | 1.7 | 1.7 | 1.3 | · | 0.9 | 1.2 | 2.1 | · | 1.3 | 1.7 |
التقييم (آخر 12 شهرًا) 2
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $730M | · | $713M | $729M | $729M | · | $713M | $738M | $798M | · | $846M | $936M | $1.02B | · | $987M | $942M | |
| Net Income TTM | $-19M | · | $-15M | $-3M | $3M | · | $3M | $7M | $-2M | · | $-33M | $-25M | $-15M | · | $-17M | $5M |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| الإيرادات | $716M | $708M | $798M | $1.02B | $882M |
| هامش الربح التشغيلي % | 6.8% | 8.1% | 8.4% | 5.0% | 6.5% |
| صافي الدخل | $-15M | $-5M | $-5M | $-10M | $-211.0K |
الميزانية العمومية
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| النسبة الحالية | 1.0 | 1.1 | 1.1 | 1.9 | 1.7 |
| النسبة السريعة | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
التدفق النقدي
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| التدفق النقدي الحر | $21M | $6M | $103M | $-11M | $20M |
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
📊
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.