ADUS Aktien-Snapshot
Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne
03
Kurs$111.27
Marktkapitalisierung (MRQ)$2.08B
P/E (TTM)19.5
EPS (TTM)$5.71
Umsatz (TTM)$1.48B
ROE (TTM)9.7%
Verschuldungsgrad (MRQ)0.1
52W-Spanne$88–$124
ADUS Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$1.42B2016-12-31 → 2025-12-31
EPS$5.222016-12-31 → 2025-12-31
Freier Cashflow·2016-12-31 → 2024-12-31
Nettogewinnmarge7.1%2016-12-31 → 2024-12-31
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
ADUS
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E (TTM)
19.55-Jahres-Durchschnitt ≈28.6
≈28.6
34.0
Unterbewertet
P/S (TTM)
1.45-Jahres-Durchschnitt ≈1.7
≈1.7
1.2
Überbewertet
K/B (MRQ)
1.85-Jahres-Durchschnitt ≈2.4
≈2.4
2.4
Unterbewertet
Kurs / FCF (TTM)
13.45-Jahres-Durchschnitt ≈23.7
≈23.7
·
·
Kurs / Cashflow (TTM)
12.85-Jahres-Durchschnitt ≈21.5
≈21.5
17.8
Fairer Wert
Kurs / Materieller Buchwert (MRQ)
2.0
·
·
·
PEG Ratio (PEG-Ratio)
≈1.0
·
·
·
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Wachstum
Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
ADUS
5-Jahres-Durchschnitt
Peer-Median
Fazit
Revenue YoY (Umsatz YoY)
23.2%5-Jahres-Durchschnitt ≈13.3%
≈13.3%
·
·
Revenue CAGR 3Y (Umsatz CAGR 3J)
14.4%5-Jahres-Durchschnitt ≈12.0%
≈12.0%
·
·
Revenue CAGR 5Y (Umsatz CAGR 5J)
13.2%
·
·
·
EPS YoY (EPS VjV)
23.4%5-Jahres-Durchschnitt ≈21.0%
≈21.0%
·
·
Net Income YoY (Nettogewinn YoY)
30.3%5-Jahres-Durchschnitt ≈24.4%
≈24.4%
·
·
EPS CAGR 3Y (EPS CAGR 3J)
22.5%5-Jahres-Durchschnitt ≈19.9%
≈19.9%
·
·
EPS CAGR 5Y (EPS CAGR 5J)
20.2%
·
·
·
Net Income CAGR 3Y (Nettoergebnis CAGR 3J)
27.7%5-Jahres-Durchschnitt ≈23.0%
≈23.0%
·
·
Net Income CAGR 5Y (Nettoergebnis CAGR 5J)
23.7%
·
·
·
Kennzahlen pro Aktie
EPS, Buchwert pro Aktie, Cashflow pro Aktie, Dividende pro Aktie
Kennzahl
5-Jahres-Trend
ADUS
5-Jahres-Durchschnitt
Peer-Median
Fazit
EPS (Diluted) (EPS (Verwässert))
$5.225-Jahres-Durchschnitt ≈$3.79
≈$3.79
·
·
Kapitaleffizienz
Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
ADUS
5-Jahres-Durchschnitt
Peer-Median
Fazit
Revenue / Employee (Umsatz / Mitarbeiter)
≈$237.8K
·
·
·
Wert · ≈ 5-Jahres-Durchschnitt · Branchenmedian · Urteil relativ zum Median
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Durchschn. Überraschung1.1%
Nächster BerichtNov 02, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
Aug 3, 2026
$1.73
$1.73
-0.18%
31. März 2026
Mai 11, 2026
$1.62
$1.58
2.4%
31. Dezember 2025
$1.77
$1.76
0.62%
30. September 2025
$1.56
$1.56
-0.27%
30. Juni 2025
$1.49
$1.50
-0.58%
31. März 2025
$1.42
$1.36
4.4%
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung16
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$1.42B
$1.15B
$1.06B
$951M
$864M
$765M
$649M
$517M
$426M
$401M
Cost of Revenue
$961M
$780M
$719M
$651M
$595M
$539M
$470M
$380M
$310M
$295M
Gross Profit
$462M
$375M
$340M
$300M
$270M
$226M
$179M
$137M
$116M
$106M
SG&A Expense
$307M
$259M
$235M
$217M
$189M
$170M
$134M
$105M
$77M
$77M
Operating Expenses
$323M
$272M
$249M
$231M
$204M
$182M
$144M
$114M
$91M
$91M
Operating Income
$139M
$103M
$91M
$69M
$66M
$45M
$35M
$23M
$25M
$15M
Interest Expense
·
·
$11M
$9M
$6M
$3M
$3M
$5M
$4M
$2M
Interest Income
$2M
$4M
$1M
$341.0K
$268.0K
$624.0K
$2M
$3M
$66.0K
$3M
Pretax Income
$127M
$99M
$81M
$60M
$60M
$42M
$33M
$20M
$21M
$16M
Income Tax
$32M
$26M
$19M
$14M
$15M
$9M
$7M
$4M
$9M
$4M
Net Income
$96M
$74M
$63M
$46M
$45M
$33M
$25M
$16M
$12M
$12M
EPS (Basic)
$5.31
$4.33
$3.91
$2.90
$2.87
$2.12
$1.83
$1.36
$1.04
$1.07
EPS (Diluted)
$5.22
$4.23
$3.83
$2.84
$2.81
$2.08
$1.77
$1.33
$1.03
$1.07
Shares (Basic)
18,053,000
17,006,000
15,996,000
15,861,000
15,737,000
15,596,000
13,816,000
12,049,000
11,470,000
11,292,000
Shares (Diluted)
18,391,000
17,380,000
16,311,000
16,181,000
16,064,000
15,956,000
14,248,000
12,383,000
11,623,000
11,349,000
EBITDA
·
$116M
$105M
$83M
$80M
$57M
$45M
$33M
$33M
$22M
Bilanz27
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$82M
$99M
$65M
$80M
$169M
$145M
$112M
$70M
$54M
$8M
Receivables
$152M
$123M
$115M
$126M
$137M
$133M
$150M
$98M
$94M
$117M
Prepaid Expense
$36M
$39M
$20M
$17M
$18M
$10M
$8M
$7M
$8M
$6M
Other Current Assets
$7M
$8M
$2M
$2M
$6M
$2M
$2M
$3M
$4M
$1M
Current Assets
$269M
$260M
$200M
$223M
$324M
$288M
$269M
$176M
$156M
$131M
PP&E (Net)
$25M
$25M
$24M
$21M
$18M
$20M
$12M
$11M
$7M
$7M
PP&E (Gross)
$66M
$59M
$51M
$48M
$39M
$35M
$22M
$17M
$12M
$17M
Accum. Depreciation
$41M
$34M
$27M
$27M
$20M
$15M
$10M
$6M
$5M
$10M
Goodwill
$997M
$971M
$663M
$583M
$504M
$469M
$275M
$135M
$90M
$73M
Intangibles
$102M
$110M
$92M
$72M
$64M
$72M
$57M
$24M
$17M
$15M
Other Non-current Assets
$1.14B
$1.13B
·
·
·
·
·
·
·
·
Total Assets
$1.44B
$1.41B
$1.02B
$938M
$948M
$893M
$637M
$348M
$272M
$230M
Accounts Payable
$17M
$27M
$26M
$22M
$19M
$24M
$20M
$12M
$7M
$4M
Accrued Liabilities
$28M
$29M
$33M
$28M
$37M
$38M
$22M
$12M
$45M
$43M
Current Liabilities
$149M
$156M
$145M
$131M
$118M
$144M
$88M
$62M
$55M
$50M
Capital Leases
$37M
$42M
$40M
$35M
$33M
$36M
$14M
·
$27.8K
$1M
Deferred Tax
$44M
$26M
$9M
·
·
·
·
$13M
$8M
$11M
Other Non-current Liabilities
$235.0K
$125.0K
$243.0K
$6M
$2M
$588.0K
$163.0K
$877.0K
$446.0K
·
Total Liabilities
$352M
$442M
$318M
$304M
$373M
$374M
$161M
$80M
$95M
$72M
Long-term Debt
$121M
$218M
$124M
$132M
$221M
$195M
$60M
$17M
$43M
$25M
Total Debt
·
$218M
$124M
$132M
$221M
$195M
·
$17M
$43M
$25M
Common Stock
$18.0K
$18.0K
$16.0K
$16.0K
$16.0K
$16.0K
$15.0K
$13.0K
$12.0K
$12.0K
Paid-in Capital
·
·
·
·
·
·
·
·
$96M
$92M
Retained Earnings
$472M
$376M
$303M
$240M
$194M
$149M
$116M
$91M
$80M
$65M
Stockholders' Equity
$1.09B
$970M
$707M
$634M
$574M
$519M
$476M
$268M
$170M
$155M
Liabilities + Equity
$1.44B
$1.41B
$1.02B
$938M
$948M
$893M
$637M
$348M
$272M
$230M
Shares Outstanding
18,518,000
18,148,000
16,227,000
16,128,000
15,940,000
15,826,000
15,617,000
13,126,000
11,632,000
11,527,000
Cashflow18
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$16M
$14M
$14M
$14M
$14M
$12M
$11M
$9M
$7M
$7M
Stock-based Comp
$16M
$11M
$10M
$11M
$9M
$6M
$6M
$4M
$3M
$1M
Deferred Tax
$18M
$13M
$3M
$4M
$7M
$-5M
$-1M
$-375.0K
$2M
$-1M
Amort. of Intangibles
$8M
$7M
$7M
$7M
$8M
$7M
$7M
$6M
$5M
$5M
Restructuring
·
·
·
·
·
·
·
·
$383.0K
$3M
Other Non-cash
·
$5M
$22M
$30M
$-37M
$63M
$-28M
$3M
$28M
$-19M
Operating Cash Flow
$112M
$116M
$112M
$105M
$39M
$109M
$12M
$33M
$53M
$-743.0K
CapEx
$8M
$6M
$9M
$8M
$5M
$7M
$5M
$5M
$4M
$2M
Investing Cash Flow
$-32M
$-355M
$-119M
$-107M
$-42M
$-214M
$-189M
$-68M
$-24M
$-22M
Debt Issued
·
·
·
·
·
·
$20M
$60M
$45M
$25M
Net Debt Issued
·
·
·
·
·
·
$20M
$60M
$21M
$24M
Stock Issued
$0
$176M
$0
·
·
·
$173M
$77M
·
·
Net Stock Activity
·
$176M
·
·
·
·
$173M
$77M
·
·
Financing Cash Flow
$-96M
$272M
$-8M
$-87M
$26M
$138M
$218M
$51M
$17M
$26M
Net Change in Cash
$-17M
$34M
$-15M
$-89M
$24M
$33M
$41M
$17M
$46M
$4M
Taxes Paid
$13M
$26M
$15M
$1M
$18M
$11M
$7M
$4M
$7M
$5M
Free Cash Flow
·
$110M
$103M
$97M
$35M
$103M
$7M
$28M
$49M
$-2M
Levered FCF
·
·
$94M
$90M
$31M
$100M
$5M
$24M
$46M
$-4M
Rentabilität8
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
·
32.5%
32.1%
31.5%
31.2%
29.6%
27.6%
26.7%
-2623.6%
22103.1%
Operating Margin
·
8.9%
8.6%
7.2%
7.6%
5.8%
5.4%
4.7%
-595.5%
3174.0%
Net Margin
·
6.4%
5.9%
4.8%
5.2%
4.3%
3.9%
3.4%
-308.8%
2505.0%
Pretax Margin
·
8.6%
7.7%
6.3%
7.0%
5.5%
5.1%
4.2%
-500.5%
3316.9%
EBITDA Margin
·
10.1%
9.9%
8.7%
9.3%
7.4%
7.0%
6.4%
-746.8%
4558.8%
ROA
·
6.0%
6.4%
4.9%
4.9%
4.3%
·
5.6%
5.5%
5.8%
ROE
·
7.7%
9.0%
7.4%
8.0%
6.5%
·
6.4%
8.2%
8.0%
ROIC
·
6.4%
8.4%
6.9%
6.2%
4.9%
·
6.6%
7.3%
6.2%
Liquidität & Solvenz5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
·
1.7
1.4
1.7
2.8
2.0
·
3.0
2.9
2.6
Quick Ratio
·
1.4
1.2
1.6
2.6
1.9
·
2.9
2.7
2.5
Debt / Equity
·
0.2
0.2
0.2
0.4
0.4
·
0.1
0.2
0.2
LT Debt / Equity
·
0.2
0.2
0.2
0.4
0.4
·
0.1
0.2
0.1
Interest Coverage
·
·
8.2
7.7
11.4
14.0
11.2
4.8
5.9
6.5
Effizienz2
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
0.9
1.1
1.0
0.9
1.0
·
1.7
-0.0
0.0
Receivables Turnover
·
9.7
8.8
7.2
6.4
5.4
·
5.1
-0.0
0.0
Pro Aktie5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
$53.48
$43.55
$39.28
$36.03
$33.21
·
$20.99
$15.05
$13.79
Revenue / Share
·
$66.43
$64.90
$58.78
$53.82
$47.93
$45.54
$41.84
$-0.38
$0.04
Cash Flow / Share
·
$6.70
$6.88
$6.50
$2.46
$6.86
$0.84
$2.68
$4.54
$-0.07
Cash / Share
·
$5.45
$3.99
$4.96
$10.60
$9.29
·
$5.36
$4.62
$0.70
EPS (TTM)
$5.22
$4.23
$3.83
$2.84
$2.81
$2.08
$1.77
$1.33
$1.03
$1.07
Wachstumsraten9
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
23.2%
9.1%
11.3%
10.0%
13.0%
·
·
·
·
·
Revenue CAGR 3Y
14.4%
10.1%
11.5%
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.2%
·
·
·
·
·
·
·
·
·
EPS YoY
23.4%
10.4%
34.9%
1.1%
35.1%
·
·
·
·
·
EPS CAGR 3Y
22.5%
14.6%
22.6%
·
·
·
·
·
·
·
EPS CAGR 5Y
20.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
30.3%
17.7%
35.8%
2.0%
36.2%
·
·
·
·
·
Net Income CAGR 3Y
27.7%
17.7%
23.6%
·
·
·
·
·
·
·
Net Income CAGR 5Y
23.7%
·
·
·
·
·
·
·
·
·
Bewertung (TTM)14
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$1.42B
$1.15B
$1.06B
$951M
$864M
$765M
$649M
$517M
$426M
$401M
Net Income TTM
$96M
$74M
$63M
$46M
$45M
$33M
$25M
$16M
$12M
$12M
Market Cap
·
$2.27B
$1.51B
$1.60B
$1.49B
$1.83B
·
$891M
$405M
$404M
Enterprise Value
·
$2.39B
$1.57B
$1.66B
$1.54B
$1.88B
·
$838M
$394M
$421M
P/E
20.6
29.6
24.2
35.0
33.3
56.3
54.9
51.0
33.8
32.8
P/S
·
2.0
1.4
1.7
1.7
2.4
·
1.7
1.0
1.0
P/B
·
2.3
2.1
2.5
2.6
3.5
·
3.2
2.3
2.5
P / Tangible Book
·
·
·
·
264.7
·
·
·
·
·
P / Cash Flow
·
19.5
13.4
15.3
37.7
16.7
·
26.8
7.7
-543.8
P / FCF
·
20.6
14.7
16.6
42.8
17.8
·
32.0
8.2
-164.6
EV / EBITDA
·
20.6
14.9
20.0
19.2
33.2
·
25.4
12.0
19.2
EV / FCF
·
21.7
15.2
17.1
44.3
18.3
·
30.1
8.0
-171.5
EV / Revenue
·
2.1
1.5
1.7
1.8
2.5
·
1.6
0.9
1.1
Earnings Yield
4.9%
3.4%
4.1%
2.9%
3.0%
1.8%
1.8%
2.0%
3.0%
3.0%
Gewinn- und Verlustrechnung16
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$377M
$364M
$373M
$362M
$349M
$338M
$297M
$290M
$287M
$281M
$276M
$271M
$260M
$252M
$247M
$240M
Cost of Revenue
$256M
$248M
$249M
$246M
$236M
$230M
$196M
$198M
$194M
$193M
$184M
$184M
$178M
$173M
$168M
$165M
Gross Profit
$122M
$116M
$124M
$117M
$114M
$108M
$101M
$92M
$93M
$88M
$92M
$87M
$82M
$78M
$79M
$75M
SG&A Expense
$78M
$78M
$77M
$79M
$77M
$73M
$71M
$63M
$64M
$61M
$61M
$60M
$57M
$56M
$54M
$54M
Operating Expenses
$83M
$82M
$81M
$84M
$81M
$77M
$75M
$66M
$67M
$65M
$64M
$64M
$61M
$60M
$58M
$58M
Operating Income
$39M
$34M
$42M
$33M
$33M
$31M
$27M
$26M
$26M
$24M
$28M
$23M
$22M
$19M
$21M
$18M
Interest Expense
·
·
·
·
·
·
·
$573.0K
$2M
$3M
·
$3M
$2M
$2M
·
$2M
Interest Income
$566.0K
$510.0K
$597.0K
$760.0K
$583.0K
$502.0K
$2M
$2M
$474.0K
$423.0K
$499.0K
$580.0K
$291.0K
$106.0K
$92.0K
$83.0K
Pretax Income
$38M
$32M
$40M
$30M
$30M
$27M
$26M
$27M
$25M
$21M
$25M
$20M
$19M
$16M
$18M
$15M
Income Tax
$10M
$7M
$10M
$8M
$8M
$6M
$7M
$7M
$6M
$5M
$6M
$5M
$5M
$4M
$4M
$4M
Net Income
$28M
$25M
$30M
$23M
$22M
$21M
$20M
$20M
$18M
$16M
$20M
$15M
$15M
$13M
$15M
$12M
EPS (Basic)
$1.51
$1.38
$1.65
$1.26
$1.22
$1.18
$1.09
$1.13
$1.12
$0.99
$1.23
$0.96
$0.93
$0.79
$0.92
$0.73
EPS (Diluted)
$1.49
$1.36
$1.62
$1.24
$1.20
$1.16
$1.06
$1.10
$1.10
$0.97
$1.19
$0.95
$0.91
$0.78
$0.90
$0.71
Shares (Basic)
18,292,000
18,194,000
·
18,072,000
18,045,000
17,976,000
·
17,868,000
16,177,000
16,063,000
·
16,012,000
16,002,000
15,949,000
·
15,872,000
Shares (Diluted)
18,472,000
18,486,000
·
18,390,000
18,332,000
18,311,000
·
18,255,000
16,498,000
16,373,000
·
16,286,000
16,283,000
16,297,000
·
16,184,000
EBITDA
$39M
$38M
·
$33M
$33M
$34M
·
$26M
$26M
$27M
·
$23M
$22M
$22M
·
$18M
Bilanz26
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$100M
$103M
$82M
$102M
$91M
$97M
$99M
$223M
$173M
$77M
·
$80M
$84M
$74M
·
$106M
Receivables
$145M
$145M
$152M
$134M
$140M
$135M
$123M
$97M
$109M
$105M
·
$121M
$104M
$125M
·
$126M
Prepaid Expense
$39M
$25M
$36M
$25M
$32M
$26M
$39M
$13M
$12M
$10M
·
$10M
$19M
$10M
·
$8M
Other Current Assets
$4M
$7M
$7M
$6M
$8M
$8M
$8M
$2M
$3M
$2M
·
$3M
$2M
$3M
·
$5M
Current Assets
$284M
$273M
$269M
$261M
$263M
$258M
$260M
$333M
$295M
$192M
·
$211M
$208M
$209M
·
$240M
PP&E (Net)
$24M
$25M
$25M
$24M
$24M
$25M
$25M
$24M
$23M
$24M
·
$21M
$20M
$20M
·
$17M
PP&E (Gross)
·
·
$66M
·
·
·
$59M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$41M
·
·
·
$34M
·
·
·
·
·
·
·
·
·
Goodwill
$1.01B
$997M
$997M
$989M
$970M
$972M
$971M
$664M
$664M
$663M
$663M
$663M
$584M
$584M
$583M
$575M
Intangibles
$99M
$100M
$102M
$104M
$106M
$108M
$110M
$87M
$88M
$90M
·
$94M
$69M
$71M
·
$73M
Other Non-current Assets
$1.15B
$1.14B
$1.14B
·
·
·
$1.13B
$2M
$2M
·
·
·
·
·
·
·
Total Assets
$1.46B
$1.44B
$1.44B
$1.42B
$1.41B
$1.41B
$1.41B
$1.15B
$1.12B
$1.01B
·
$1.04B
$928M
$931M
·
$946M
Accounts Payable
$18M
$14M
$17M
$17M
$16M
$28M
$27M
$28M
$20M
$22M
·
$21M
$21M
$22M
·
$20M
Accrued Liabilities
$35M
$30M
$28M
$33M
$33M
$30M
$29M
$34M
$36M
$39M
·
$35M
$32M
$34M
·
$40M
Current Liabilities
$168M
$149M
$149M
$157M
$151M
$148M
$156M
$158M
$148M
$142M
·
$140M
$134M
$125M
·
$128M
Capital Leases
$34M
$34M
$37M
$39M
$40M
$39M
$42M
$39M
$38M
$39M
·
$42M
$43M
$43M
·
$37M
Deferred Tax
$44M
$44M
$44M
$26M
$26M
$26M
$26M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$54.0K
$255.0K
$235.0K
$236.0K
$125.0K
$125.0K
$125.0K
$9M
$9M
$9M
·
$6M
$6M
$6M
·
$2M
Total Liabilities
$308M
$320M
$352M
$373M
$387M
$412M
$442M
$205M
$195M
$289M
·
$351M
$262M
$282M
·
$331M
Long-term Debt
$62M
$91M
$121M
$151M
$169M
·
$218M
·
·
·
·
·
·
·
·
·
Total Debt
$62M
$91M
·
$151M
$169M
$199M
·
·
·
$99M
·
$164M
$79M
$108M
·
$164M
Common Stock
$19.0K
$19.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$16.0K
·
$16.0K
$16.0K
$16.0K
·
$16.0K
Retained Earnings
$525M
$497M
$472M
$443M
$420M
$398M
$376M
$357M
$337M
$319M
·
$283M
$268M
$253M
·
$226M
Stockholders' Equity
$1.15B
$1.12B
$1.09B
$1.05B
$1.02B
$995M
$970M
$948M
$922M
$725M
$707M
$684M
$666M
$649M
$634M
$615M
Liabilities + Equity
$1.46B
$1.44B
$1.44B
$1.42B
$1.41B
$1.41B
$1.41B
$1.15B
$1.12B
$1.01B
·
$1.04B
$928M
$931M
·
$946M
Shares Outstanding
18,674,000
18,665,000
18,518,000
18,483,000
18,407,000
18,399,000
18,148,000
18,133,000
18,100,000
16,370,000
·
16,214,000
16,214,000
16,204,000
·
16,090,000
Cashflow14
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$3M
$3M
Stock-based Comp
$4M
$5M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
Deferred Tax
$161.0K
$140.0K
$17M
$189.0K
$301.0K
$166.0K
$13M
$-76.0K
$133.0K
$131.0K
$3M
$81.0K
$237.0K
$-72.0K
$3M
$122.0K
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
$18M
·
·
·
$-10M
·
·
·
$17M
·
·
·
$103.0K
·
·
Operating Cash Flow
$40M
$52M
$19M
$51M
$23M
$19M
$10M
$49M
$19M
$39M
$30M
$22M
$42M
$19M
$24M
$18M
CapEx
$1M
$2M
$3M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$5M
$2M
$994.0K
$777.0K
$5M
$1M
Investing Cash Flow
$-14M
$-2M
$-10M
$-23M
$2M
$-1M
$-354M
$-2M
$4M
$-2M
$-5M
$-111M
$-969.0K
$-2M
$-19M
$-1M
Stock Issued
·
·
$0
$0
·
·
$22.0K
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$-30M
$-29M
$-29M
$-18M
$-30M
$-20M
$220M
$3M
$74M
$-25M
$-40M
$85M
$-30M
$-23M
$-31M
$-32M
Net Change in Cash
$-3M
$21M
$-20M
$11M
$-6M
$-2M
$-124M
$50M
$97M
$12M
$-15M
$-4M
$11M
$-6M
$-26M
$-15M
Taxes Paid
$5M
$2.0K
$3M
$4M
$5M
$-11.0K
$7M
$5M
$14M
$13.0K
$4M
$4M
$7M
$-39.0K
$854.0K
·
Free Cash Flow
·
$51M
·
·
·
$17M
·
·
·
$37M
·
·
·
$18M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$35M
·
·
·
$16M
·
·
Rentabilität8
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
32.2%
31.9%
·
32.2%
32.6%
31.9%
·
31.8%
32.5%
31.4%
·
32.0%
31.7%
31.2%
·
31.3%
Operating Margin
10.3%
9.4%
·
9.1%
9.4%
9.0%
·
9.0%
9.1%
8.4%
·
8.4%
8.3%
7.4%
·
7.3%
Net Margin
7.3%
6.9%
·
6.3%
6.3%
6.3%
·
7.0%
6.3%
5.6%
·
5.7%
5.7%
5.0%
·
4.8%
Pretax Margin
10.0%
8.9%
·
8.4%
8.6%
8.0%
·
9.4%
8.6%
7.6%
·
7.5%
7.5%
6.5%
·
6.3%
EBITDA Margin
10.3%
10.5%
·
9.1%
9.4%
10.2%
·
9.0%
9.1%
9.7%
·
8.4%
8.3%
8.8%
·
7.3%
ROA
1.9%
1.8%
·
1.8%
1.8%
1.8%
·
1.8%
1.8%
1.6%
·
1.6%
1.6%
1.3%
·
1.2%
ROE
2.5%
2.4%
·
2.3%
2.3%
2.5%
·
2.5%
2.3%
2.3%
·
2.4%
2.4%
2.1%
·
2.0%
ROIC
2.4%
2.2%
·
2.1%
2.0%
2.0%
·
2.0%
2.1%
2.1%
·
2.1%
2.2%
1.9%
·
1.7%
Liquidität & Solvenz5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.7
1.8
·
1.7
1.7
1.7
·
2.1
2.0
1.4
·
1.5
1.6
1.7
·
1.9
Quick Ratio
1.5
1.7
·
1.5
1.5
1.6
·
2.0
1.9
1.3
·
1.4
1.4
1.6
·
1.8
Debt / Equity
0.1
0.1
·
0.1
0.2
0.2
·
·
·
0.1
·
0.2
0.1
0.2
·
0.3
LT Debt / Equity
0.1
0.1
·
0.1
0.2
0.2
·
·
·
0.1
·
0.2
0.1
0.2
·
0.3
Interest Coverage
·
·
·
·
·
·
·
45.3
12.4
8.6
·
7.1
9.2
7.6
·
7.1
Effizienz2
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
2.6
2.6
·
3.1
2.8
2.8
·
2.7
2.7
2.4
·
2.2
2.3
1.9
·
1.8
Pro Aktie5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$61.48
$59.80
·
$56.81
$55.51
$54.10
·
$52.26
$50.92
$44.30
·
$42.21
$41.10
$40.04
·
$38.21
Revenue / Share
$20.43
$19.67
·
$19.70
$19.06
$18.44
·
$15.87
$17.39
$17.15
·
$16.62
$15.97
$15.44
·
$14.86
Cash Flow / Share
·
$2.83
·
·
·
$1.03
·
·
·
$2.36
·
·
·
$1.15
·
·
Cash / Share
$5.33
$5.52
·
$5.51
$4.95
$5.27
·
$12.29
$9.57
$4.69
·
$4.92
$5.19
$4.54
·
$6.57
EPS (TTM)
$5.71
$5.42
·
$4.66
$4.52
$4.42
·
$4.36
$4.21
$4.02
·
$3.54
$3.30
$3.09
·
$2.76
Bewertung (TTM)11
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.48B
$1.45B
·
$1.35B
$1.27B
$1.21B
·
$1.13B
$1.11B
$1.09B
·
$1.03B
$999M
$976M
·
$929M
Net Income TTM
$105M
$100M
·
$86M
$83M
$79M
·
$74M
$69M
$66M
·
$58M
$54M
$50M
·
$44M
Market Cap
$1.88B
$1.75B
·
$2.18B
$2.12B
$1.82B
·
$2.41B
$2.10B
$1.69B
·
$1.38B
$1.50B
$1.73B
·
$1.53B
Enterprise Value
$1.84B
$1.74B
·
$2.23B
$2.20B
$1.92B
·
·
·
$1.71B
·
$1.47B
$1.50B
$1.76B
·
$1.59B
P/E
17.6
17.3
·
25.3
25.5
22.4
·
30.5
27.6
25.7
·
24.1
28.1
34.6
·
34.5
P/S
1.3
1.2
·
1.6
1.7
1.5
·
2.1
1.9
1.6
·
1.3
1.5
1.8
·
1.6
P/B
1.6
1.6
·
2.1
2.1
1.8
·
2.5
2.3
2.3
·
2.0
2.3
2.7
·
2.5
P / Tangible Book
46.1
92.0
·
·
·
·
·
12.2
12.4
·
·
·
108.6
·
·
·
P / Cash Flow
·
33.4
·
·
·
96.0
·
·
·
43.7
·
·
·
92.0
·
·
EV / Revenue
1.2
1.2
·
1.7
1.7
1.6
·
·
·
1.6
·
1.4
1.5
1.8
·
1.7
Earnings Yield
5.7%
5.8%
·
4.0%
3.9%
4.5%
·
3.3%
3.6%
3.9%
·
4.2%
3.6%
2.9%
·
2.9%
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$1.42B
$1.15B
$1.06B
$951M
$864M
Bruttogewinnmarge %
·
32.5%
32.1%
31.5%
31.2%
Betriebsgewinnmarge %
·
8.9%
8.6%
7.2%
7.6%
Nettoergebnis
$96M
$74M
$63M
$46M
$45M
Verwässerte EPS
$5.22
$4.23
$3.83
$2.84
$2.81
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fremdkapital / Eigenkapital
·
0.2
0.2
0.2
0.4
Liquiditätsgrad
·
1.7
1.4
1.7
2.8
Quick Ratio
·
1.4
1.2
1.6
2.6
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Freier Cashflow
·
$110M
$103M
$97M
$35M
Institutionelle Eigentümer (13F)
323 Einreicher
· $2.1B gesamt
· Stand 30. September 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber323
Gehaltener Wert$2.1B
Neue Positionen43
Geschlossene Positionen35
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
43 (-6 vs. Vorquartal)
35 (-7 vs. Vorquartal)
119 (+5 vs. Vorquartal)
90 (+4 vs. Vorquartal)
-443K
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 50 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.