ESTA Aktien-Snapshot
Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne
03
Kurs$64.06
Marktkapitalisierung (MRQ)$1.91B
P/E (TTM)-49.7
EPS (TTM)$-1.29
Umsatz (TTM)$246M
ROE (TTM)-175.3%
Verschuldungsgrad (MRQ)12.1
52W-Spanne$38–$98
ESTA Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$211M2017-12-31 → 2025-12-31
EPS$-1.722019-12-31 → 2025-12-31
Freier Cashflow$-57M2018-12-31 → 2025-12-31
Nettogewinnmarge-15.8%2018-12-31 → 2025-12-31
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
ESTA
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E (TTM)
-49.75-Jahres-Durchschnitt ≈-25.4
≈-25.4
·
·
P/S (TTM)
7.85-Jahres-Durchschnitt ≈9.0
≈9.0
·
·
K/B (MRQ)
88.35-Jahres-Durchschnitt ≈-2.3
≈-2.3
·
·
EV / EBITDA
-63.45-Jahres-Durchschnitt ≈-38.6
≈-38.6
·
·
Kurs / FCF (TTM)
-46.05-Jahres-Durchschnitt ≈-29.7
≈-29.7
·
·
Kurs / Cashflow (TTM)
-59.05-Jahres-Durchschnitt ≈-32.4
≈-32.4
·
·
EV / Revenue (EV / Umsatz)
9.95-Jahres-Durchschnitt ≈8.2
≈8.2
·
·
EV / FCF
-36.55-Jahres-Durchschnitt ≈-23.9
≈-23.9
·
·
Kurs / Materieller Buchwert (MRQ)
156.75-Jahres-Durchschnitt ≈77.2
≈77.2
·
·
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Wachstum
Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
ESTA
5-Jahres-Durchschnitt
Peer-Median
Fazit
Revenue YoY (Umsatz YoY)
27.1%5-Jahres-Durchschnitt ≈21.4%
≈21.4%
·
·
Revenue CAGR 3Y (Umsatz CAGR 3J)
9.3%5-Jahres-Durchschnitt ≈14.6%
≈14.6%
·
·
Revenue CAGR 5Y (Umsatz CAGR 5J)
20.0%
·
·
·
Kennzahlen pro Aktie
EPS, Buchwert pro Aktie, Cashflow pro Aktie, Dividende pro Aktie
Kennzahl
5-Jahres-Trend
ESTA
5-Jahres-Durchschnitt
Peer-Median
Fazit
EPS (Diluted) (EPS (Verwässert))
$-1.725-Jahres-Durchschnitt ≈$-2.52
≈$-2.52
·
·
Revenue / Share (Umsatz / Aktie)
$7.135-Jahres-Durchschnitt ≈$6.27
≈$6.27
·
·
Cash Flow / Share (Cashflow / Aktie)
$-1.725-Jahres-Durchschnitt ≈$-2.11
≈$-2.11
·
·
Cash / Share (Bargeld / Aktie)
$2.585-Jahres-Durchschnitt ≈$2.44
≈$2.44
·
·
Kapitaleffizienz
Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
ESTA
5-Jahres-Durchschnitt
Peer-Median
Fazit
Asset Turnover (Umsatz / Vermögenswerte)
0.65-Jahres-Durchschnitt ≈0.7
≈0.7
·
·
Inventory Turnover (Lagerumschlag)
0.85-Jahres-Durchschnitt ≈1.2
≈1.2
·
·
Receivables Turnover (Forderungsumschlag)
3.05-Jahres-Durchschnitt ≈4.2
≈4.2
·
·
Revenue / Employee (Umsatz / Mitarbeiter)
≈$210.2K
·
·
·
Wert · ≈ 5-Jahres-Durchschnitt · Branchenmedian · Urteil relativ zum Median
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Durchschn. Überraschung12.5%
Nächster BerichtNov 03, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
Aug 11, 2026
$-0.33
$-0.34
3.8%
31. März 2026
Mai 11, 2026
$-0.45
$-0.35
-26.9%
31. Dezember 2025
$-0.09
$-0.22
59.3%
30. September 2025
$-0.38
$-0.54
29.7%
30. Juni 2025
$-0.57
$-0.54
-5.0%
31. März 2025
$-0.70
$-0.82
14.4%
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung18
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$211M
$166M
$165M
$162M
$127M
$85M
$90M
$61M
$35M
Cost of Revenue
$65M
$56M
$58M
$55M
$41M
$32M
$35M
$25M
$17M
Gross Profit
$146M
$110M
$107M
$107M
$85M
$53M
$55M
$36M
$18M
R&D Expense
$20M
$20M
$26M
$20M
$18M
$14M
$15M
$13M
$7M
SG&A Expense
$165M
$140M
$146M
$126M
$92M
$67M
$71M
$47M
$31M
Operating Expenses
$185M
$160M
$172M
$146M
$111M
$80M
$86M
$60M
$38M
Operating Income
$-39M
$-50M
$-65M
$-40M
$-25M
$-28M
$-31M
$-24M
$-20M
Interest Expense
·
·
$15M
$12M
$9M
$9M
$9M
$9M
$10M
Interest Income
$423.0K
$1M
$1M
$87.0K
$23.0K
$15.0K
$4.0K
$16.0K
$19.0K
Other Non-op
$6M
$-15M
$816.0K
$-3M
$-6M
$-3M
$-1M
$-2M
$-395.0K
Pretax Income
$-58M
$-85M
$-79M
$-73M
$-40M
$-38M
$-38M
$-21M
$-35M
Income Tax
$-7M
$-32.0K
$-81.0K
$2M
$1M
$104.0K
$640.0K
$215.0K
$105.0K
Net Income
$-51M
$-85M
$-79M
$-75M
$-41M
$-38M
$-38M
$-21M
$-35M
EPS (Basic)
$-1.72
$-3.00
$-3.07
$-3.08
$-1.72
$-1.63
$-1.86
·
·
EPS (Diluted)
$-1.72
$-3.00
$-3.07
$-3.08
$-1.72
$-1.63
$-1.86
·
·
Shares (Basic)
29,620,022
28,161,761
25,600,029
24,457,793
23,972,722
23,316,102
20,541,528
·
·
Shares (Diluted)
29,620,022
28,161,761
25,600,029
24,457,793
23,972,722
23,316,102
20,541,528
·
·
EBITDA
$-33M
$-45M
$-62M
$-40M
$-25M
$-28M
·
$-24M
·
Bilanz30
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$76M
$90M
$40M
$66M
$53M
$85M
$38M
$53M
$11M
Receivables
$77M
$65M
$47M
$35M
$24M
$19M
$23M
$18M
$13M
Inventory
$86M
$79M
$79M
$37M
$28M
$23M
$29M
$25M
$13M
Prepaid Expense
$11M
$9M
$8M
$12M
$7M
$5M
$7M
$4M
$2M
Other Current Assets
·
·
·
$2M
$2M
$2M
·
·
·
Current Assets
$250M
$243M
$175M
$150M
$113M
$132M
$96M
$99M
$39M
PP&E (Net)
$76M
$78M
$77M
$51M
$19M
$16M
$16M
$13M
$14M
PP&E (Gross)
$102M
$98M
$94M
$65M
$31M
$26M
$24M
$18M
$17M
Accum. Depreciation
$26M
$20M
$16M
$14M
$12M
$10M
$8M
$5M
$3M
Goodwill
$1M
$1M
$465.0K
$465.0K
$465.0K
$465.0K
$465.0K
$465.0K
$465.0K
Intangibles
$10M
$12M
$8M
$5M
$4M
$4M
$3M
$3M
$3M
Other Non-current Assets
$16M
$7M
$5M
$1M
$558.0K
$664.0K
$368.0K
$315.0K
$272.0K
Total Assets
$357M
$347M
$269M
$211M
$140M
$156M
$117M
$117M
$57M
Accounts Payable
$43M
$45M
$42M
$20M
$14M
$10M
$10M
$6M
$9M
Accrued Liabilities
$19M
$17M
$14M
$17M
$16M
$15M
$11M
$6M
$2M
Short-term Debt
·
$0
·
·
·
·
·
·
·
Current Liabilities
$82M
$68M
$57M
$39M
$32M
$26M
$23M
$16M
$57M
Capital Leases
$3M
$4M
$3M
$3M
$2M
$2M
$207.0K
$380.0K
·
Other Non-current Liabilities
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$4M
$5M
Total Liabilities
$334M
$294M
$250M
$219M
$89M
$81M
$77M
$47M
$62M
Long-term Debt
·
$0
·
·
·
·
·
·
·
Total Debt
$248M
$220M
$189M
·
·
·
·
·
·
Common Stock
$433M
$420M
$316M
$224M
$220M
$213M
$148M
$146M
·
Paid-in Capital
$88M
$77M
$64M
$50M
$37M
$27M
$21M
$15M
$28M
Retained Earnings
$-496M
$-445M
$-360M
$-282M
$-206M
$-165M
$-127M
$-89M
$-68M
Treasury Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$6M
AOCI
$1M
$3M
$2M
$3M
$4M
$3M
$691.0K
$449.0K
$76.0K
Stockholders' Equity
$24M
$53M
$18M
$-8M
$51M
$75M
$40M
$69M
$-5M
Liabilities + Equity
$357M
$347M
$269M
$211M
$140M
$156M
$117M
$117M
$57M
Shares Outstanding
29,304,954
29,195,439
26,495,250
24,815,908
24,080,265
23,517,719
20,648,970
20,263,955
·
Cashflow16
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$6M
$5M
$3M
$2M
$2M
·
·
·
·
Stock-based Comp
$11M
$14M
$14M
$13M
$10M
·
·
·
·
Deferred Tax
$-9M
$-2M
$-4M
$86.0K
$7.0K
$-274.0K
$0
$0
$0
Amort. of Intangibles
$3M
$2M
$1M
$1M
$1M
$900.0K
$600.0K
$600.0K
$300.0K
Other Non-cash
$-8M
$9M
$-23M
·
·
·
·
·
·
Operating Cash Flow
$-51M
$-59M
$-89M
$-52M
$-28M
$-13M
$-30M
$-34M
$-32M
CapEx
$6M
$6M
$8M
$3M
$2M
$2M
$6M
$2M
$901.0K
Investing Cash Flow
$-7M
$-16M
$-25M
$-35M
$-7M
$-6M
$-8M
$-6M
$-845.0K
Stock Issued
$0
$99M
$85M
$0
$0
$64M
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
$0
$5M
Net Stock Activity
$0
$99M
$85M
$0
·
·
·
$0
·
Financing Cash Flow
$40M
$126M
$86M
$100M
$4M
$65M
$23M
$82M
$43M
Net Change in Cash
$-15M
$50M
$-26M
$13M
$-31M
$47M
$-15M
$42M
$10M
Taxes Paid
$420.0K
$2M
$2M
$2M
$652.0K
$316.0K
$649.0K
$136.0K
$147.0K
Free Cash Flow
$-57M
$-65M
$-96M
$-55M
$-30M
$-15M
·
$-36M
·
Levered FCF
·
·
$-112M
$-67M
$-39M
$-24M
·
$-45M
·
Rentabilität8
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
69.3%
66.0%
64.8%
65.9%
67.4%
62.0%
·
59.0%
·
Operating Margin
-18.5%
-30.1%
-39.4%
-24.5%
-19.8%
-33.0%
·
-39.0%
·
Net Margin
-24.2%
-50.9%
-47.5%
-46.5%
-32.5%
-45.0%
·
-34.5%
·
Pretax Margin
-27.5%
-51.0%
-47.6%
-45.0%
-31.4%
-44.9%
·
-34.1%
·
EBITDA Margin
-15.5%
-27.3%
-37.7%
-24.5%
-19.8%
-33.0%
·
-39.0%
·
ROA
-14.5%
-27.5%
-32.7%
-42.9%
-27.8%
-27.9%
·
-24.3%
·
ROE
-220.5%
-197.2%
-321.2%
2256.5%
-73.3%
-49.2%
·
-28.8%
·
ROIC
-12.7%
-18.3%
-31.4%
500.4%
-51.3%
-37.3%
·
-34.7%
·
Liquidität & Solvenz5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
3.0
3.6
3.1
3.8
3.6
5.1
·
6.0
·
Quick Ratio
1.9
2.3
1.5
2.6
2.4
4.0
·
4.3
·
Debt / Equity
10.5
4.1
10.3
·
·
·
·
·
·
LT Debt / Equity
10.5
4.1
10.3
·
·
·
·
·
·
Interest Coverage
·
·
-4.2
-3.4
-2.8
-3.0
·
-2.7
·
Effizienz3
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.6
0.5
0.7
0.9
0.9
0.6
·
0.7
·
Inventory Turnover
0.8
0.7
1.0
1.7
1.6
1.2
·
1.3
·
Receivables Turnover
3.0
3.0
4.0
5.4
5.8
4.0
·
4.0
·
Pro Aktie5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$0.80
$1.84
$0.71
$-0.34
$2.11
$3.19
·
·
·
Revenue / Share
$7.13
$5.90
$6.45
$6.61
$5.28
·
·
·
·
Cash Flow / Share
$-1.72
$-2.08
$-3.46
$-2.13
$-1.15
·
·
·
·
Cash / Share
$2.58
$3.14
$1.53
$2.72
$2.22
$3.59
·
·
·
EPS (TTM)
$-1.72
$-3.00
$-3.07
$-3.08
$-1.72
$-1.63
$-1.86
·
·
Wachstumsraten3
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
27.1%
0.53%
2.1%
27.6%
49.6%
·
·
·
·
Revenue CAGR 3Y
9.3%
9.4%
24.9%
·
·
·
·
·
·
Revenue CAGR 5Y
20.0%
·
·
·
·
·
·
·
·
Bewertung (TTM)14
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$211M
$166M
$165M
$162M
$127M
$85M
$90M
$61M
·
Net Income TTM
$-51M
$-85M
$-79M
$-75M
$-41M
$-38M
$-38M
$-21M
·
Market Cap
$2.14B
$1.33B
$675M
$1.60B
$1.63B
$885M
·
·
·
Enterprise Value
$2.31B
$1.46B
$824M
·
·
·
·
·
·
P/E
-42.4
-15.4
-8.4
-21.3
-39.3
-23.1
-14.9
·
·
P/S
10.1
8.0
4.1
9.9
12.8
10.5
·
·
·
P/B
90.7
25.0
36.7
-195.8
32.1
11.8
·
·
·
P / Tangible Book
172.3
33.0
67.9
·
35.5
12.6
·
·
·
P / Cash Flow
-42.0
-22.7
-7.6
-30.7
-59.1
-70.8
·
·
·
P / FCF
-37.5
-20.5
-7.0
-29.1
-54.3
-59.3
·
·
·
EV / EBITDA
-70.3
-32.1
-13.2
·
·
·
·
·
·
EV / FCF
-40.5
-22.5
-8.5
·
·
·
·
·
·
EV / Revenue
10.9
8.8
5.0
·
·
·
·
·
·
Earnings Yield
-2.4%
-6.5%
-11.9%
-4.7%
-2.5%
-4.3%
-6.7%
·
·
Gewinn- und Verlustrechnung18
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$68M
$60M
$65M
$54M
$51M
$41M
$45M
$40M
$44M
$37M
$32M
$39M
$49M
$47M
$44M
$38M
Cost of Revenue
$20M
$18M
$19M
$16M
$16M
$14M
$14M
$15M
$15M
$13M
$11M
$12M
$18M
$16M
$16M
$12M
Gross Profit
$48M
$42M
$46M
$38M
$35M
$28M
$30M
$26M
$29M
$24M
$21M
$26M
$30M
$30M
$28M
$26M
R&D Expense
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$6M
$7M
$7M
$7M
$6M
$5M
SG&A Expense
$47M
$44M
$44M
$37M
$44M
$40M
$44M
$34M
$33M
$29M
$37M
$40M
$37M
$32M
$35M
$31M
Operating Expenses
$52M
$49M
$49M
$42M
$49M
$45M
$49M
$39M
$38M
$33M
$43M
$47M
$44M
$38M
$41M
$37M
Operating Income
$-4M
$-7M
$-4M
$-4M
$-14M
$-17M
$-19M
$-13M
$-9M
$-9M
$-22M
$-21M
$-14M
$-8M
$-13M
$-11M
Interest Expense
·
·
·
·
·
·
·
$5M
$5M
$4M
·
$4M
$4M
$4M
·
$4M
Interest Income
$36.0K
$26.0K
$34.0K
$48.0K
$91.0K
$250.0K
$199.0K
$234.0K
$556.0K
$488.0K
$504.0K
$271.0K
$170.0K
$75.0K
$25.0K
$10.0K
Other Non-op
$-454.0K
$479.0K
$-775.0K
$-542.0K
$4M
$3M
$-12M
$2M
$-3M
$-3M
$3M
$-4M
$1M
$729.0K
$3M
$-4M
Pretax Income
$-12M
$-13M
$-12M
$-11M
$-16M
$-20M
$-36M
$-16M
$-17M
$-16M
$-23M
$-29M
$-16M
$-11M
$-13M
$-18M
Income Tax
$6.0K
$288.0K
$-9M
$424.0K
$1M
$914.0K
$-1M
$510.0K
$428.0K
$438.0K
$-3M
$669.0K
$925.0K
$830.0K
$819.0K
$603.0K
Net Income
$-12M
$-13M
$-3M
$-11M
$-17M
$-21M
$-35M
$-17M
$-17M
$-16M
$-21M
$-29M
$-17M
$-12M
$-14M
$-19M
EPS (Basic)
$-0.39
$-0.45
$-0.07
$-0.38
$-0.57
$-0.70
$-1.21
$-0.59
$-0.62
$-0.58
$-0.82
$-1.12
$-0.65
$-0.48
$-0.56
$-0.76
EPS (Diluted)
$-0.39
$-0.45
$-0.07
$-0.38
$-0.57
$-0.70
$-1.21
$-0.59
$-0.62
$-0.58
$-0.82
$-1.12
$-0.65
$-0.48
$-0.56
$-0.76
Shares (Basic)
30,121,685
29,947,157
·
29,622,101
28,913,811
29,475,649
·
28,248,256
27,905,614
27,788,120
·
26,034,185
25,615,444
24,678,113
·
24,511,495
Shares (Diluted)
30,121,685
29,947,157
·
29,622,101
28,913,811
29,475,649
·
28,248,256
27,905,614
27,788,120
·
26,034,185
25,615,444
24,678,113
·
24,511,495
EBITDA
$-4M
$-5M
·
$-3M
$-13M
$-15M
·
$-12M
$-8M
$-8M
·
$-20M
$-13M
$-8M
·
$-11M
Bilanz29
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$71M
$68M
$76M
$71M
$55M
$69M
$90M
$40M
$55M
$73M
·
$52M
$90M
$43M
·
$65M
Receivables
$76M
$77M
$77M
$71M
$70M
$63M
$65M
$67M
$60M
$51M
·
$55M
$51M
$41M
·
$31M
Inventory
$85M
$87M
$86M
$88M
$95M
$90M
$79M
$67M
$64M
$72M
·
$68M
$56M
$46M
·
$32M
Prepaid Expense
$16M
$14M
$11M
$9M
$10M
$9M
$9M
$9M
$7M
$7M
·
$12M
$11M
$12M
·
$10M
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
$2M
$4M
·
$2M
Current Assets
$248M
$246M
$250M
$240M
$229M
$232M
$243M
$183M
$186M
$204M
·
$187M
$209M
$142M
·
$138M
PP&E (Net)
$74M
$75M
$76M
$76M
$76M
$76M
$78M
$79M
$80M
$79M
·
$73M
$66M
$57M
·
$39M
PP&E (Gross)
·
$101M
$102M
$101M
$100M
$98M
$98M
$99M
$98M
$96M
·
$88M
$81M
$71M
·
$53M
Accum. Depreciation
$28M
$26M
$26M
$25M
$23M
$22M
$20M
$19M
$18M
$17M
·
$16M
$15M
$14M
·
$14M
Goodwill
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$465.0K
$465.0K
$465.0K
·
$465.0K
$465.0K
$465.0K
·
$465.0K
Intangibles
$9M
$9M
$10M
$10M
$11M
$12M
$12M
$10M
$10M
$10M
·
$6M
$4M
$4M
·
$5M
Other Non-current Assets
$16M
$16M
$16M
$7M
$7M
$7M
$7M
$5M
$5M
$5M
·
$1M
$2M
$1M
·
$1M
Total Assets
$352M
$351M
$357M
$339M
$330M
$333M
$347M
$283M
$285M
$302M
·
$271M
$285M
$209M
·
$188M
Accounts Payable
$33M
$42M
$43M
$40M
$56M
$45M
$45M
$34M
$28M
$31M
·
$29M
$24M
$20M
·
$15M
Accrued Liabilities
$17M
$22M
$19M
$18M
$17M
$21M
$17M
$14M
$12M
$15M
·
$19M
$17M
$20M
·
$17M
Short-term Debt
·
·
·
$10M
$5M
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$65M
$83M
$82M
$72M
$81M
$69M
$68M
$50M
$42M
$48M
·
$50M
$43M
$41M
·
$32M
Capital Leases
$2M
$2M
$3M
$3M
$3M
$4M
$4M
$4M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Other Non-current Liabilities
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$1M
$1M
$2M
·
$2M
$2M
$2M
·
$2M
Total Liabilities
$330M
$336M
$334M
$323M
$307M
$295M
$294M
$250M
$240M
$245M
·
$240M
$230M
$225M
·
$186M
Total Debt
$262M
$249M
·
$256M
$226M
$220M
·
$194M
$194M
$192M
·
$185M
$182M
$179M
·
·
Common Stock
$451M
$435M
$433M
$426M
$426M
$425M
$420M
$369M
$368M
$367M
·
$311M
$310M
$225M
·
$223M
Paid-in Capital
$93M
$90M
$88M
$85M
$82M
$79M
$77M
$74M
$70M
$67M
·
$60M
$56M
$53M
·
$47M
Retained Earnings
$-521M
$-509M
$-496M
$-493M
$-482M
$-465M
$-445M
$-410M
$-393M
$-376M
·
$-340M
$-310M
$-294M
·
$-268M
Treasury Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
AOCI
$2M
$2M
$1M
$1M
$-373.0K
$3M
$3M
$3M
$3M
$2M
·
$2M
$2M
$2M
·
$3M
Stockholders' Equity
$22M
$15M
$24M
$16M
$23M
$39M
$53M
$33M
$45M
$57M
$18M
$30M
$55M
$-16M
$-8M
$2M
Liabilities + Equity
$352M
$351M
$357M
$339M
$330M
$333M
$347M
$283M
$285M
$302M
·
$271M
$285M
$209M
·
$188M
Shares Outstanding
29,793,053
29,385,011
29,304,954
29,055,781
28,969,533
28,908,337
28,787,369
27,964,029
27,941,866
27,476,679
26,495,250
25,805,434
25,772,963
24,461,693
·
24,342,327
Cashflow14
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$900.0K
$900.0K
$900.0K
$700.0K
$600.0K
$600.0K
$600.0K
$700.0K
Stock-based Comp
$3M
$3M
$3M
$3M
$3M
$2M
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$3M
$3M
$3M
Amort. of Intangibles
·
$800.0K
$800.0K
$900.0K
$800.0K
$800.0K
$700.0K
$600.0K
$500.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
Other Non-cash
·
$4M
·
·
·
$-4M
·
·
·
$706.0K
·
·
·
·
·
·
Operating Cash Flow
$-17M
$-4M
$-162.0K
$-11M
$-19M
$-21M
$-21M
$-12M
$-14M
$-11M
$-8M
$-32M
$-28M
$-21M
$-14M
$-22M
CapEx
$4M
$2M
$2M
$2M
$2M
$753.0K
$531.0K
$1M
$798.0K
$3M
$655.0K
$4M
$3M
$432.0K
$966.0K
$480.0K
Investing Cash Flow
$-4M
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-3M
$-4M
$-7M
$-5M
$-7M
$-9M
$-4M
$-10M
$-5M
Stock Issued
·
·
$0
$0
$0
$0
$50M
$0
$0
$50M
$0
$0
$85M
$0
$0
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$50M
·
·
·
·
·
·
Financing Cash Flow
$23M
$-864.0K
$6M
$29M
$5M
$-203.0K
$74M
$-28.0K
$389.0K
$51M
$65.0K
$487.0K
$84M
$1M
$25M
$1M
Net Change in Cash
$3M
$-7M
$5M
$16M
$-15M
$-21M
$51M
$-15M
$-18M
$33M
$-12M
$-38M
$47M
$-24M
$1M
$-26M
Taxes Paid
·
$1M
$131.0K
$154.0K
$56.0K
$79.0K
$921.0K
$68.0K
$70.0K
$676.0K
$355.0K
$812.0K
$780.0K
$218.0K
$827.0K
$453.0K
Free Cash Flow
·
$-6M
·
·
·
$-21M
·
·
·
$-14M
·
·
·
$-21M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-19M
·
·
·
$-25M
·
·
Rentabilität8
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
70.6%
70.7%
·
70.1%
68.8%
67.2%
·
63.9%
65.6%
65.6%
·
67.7%
62.3%
64.6%
·
68.1%
Operating Margin
-6.3%
-10.9%
·
-7.5%
-27.5%
-41.0%
·
-32.7%
-21.2%
-23.8%
·
-54.6%
-28.2%
-17.5%
·
-27.5%
Net Margin
-17.4%
-22.4%
·
-20.7%
-32.4%
-50.0%
·
-41.5%
-38.9%
-43.6%
·
-76.0%
-34.5%
-25.7%
·
-48.6%
Pretax Margin
-17.4%
-21.9%
·
-19.9%
-30.4%
-47.8%
·
-40.2%
-38.0%
-42.4%
·
-74.3%
-32.6%
-23.9%
·
-47.1%
EBITDA Margin
-6.3%
-8.2%
·
-4.7%
-24.4%
-37.1%
·
-29.4%
-19.1%
-21.3%
·
-52.8%
-27.0%
-17.5%
·
-27.5%
ROA
-3.5%
-3.9%
·
-3.6%
-5.4%
-6.5%
·
-6.0%
-6.0%
-6.3%
·
-12.8%
-6.9%
-6.8%
·
-11.1%
ROE
-52.9%
-50.2%
·
-45.4%
-49.0%
-43.4%
·
-52.8%
-34.4%
-79.2%
·
-182.9%
-47.3%
-75.0%
·
-59.0%
ROIC
-1.5%
-2.5%
·
-1.5%
-6.0%
-6.9%
·
-6.0%
-4.0%
-3.6%
·
-10.0%
-6.1%
-5.4%
·
-715.5%
Liquidität & Solvenz5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.8
3.0
·
3.3
2.8
3.4
·
3.6
4.4
4.2
·
3.7
4.8
3.4
·
4.3
Quick Ratio
2.3
1.7
·
2.0
1.5
1.9
·
2.1
2.7
2.6
·
2.1
3.3
2.0
·
3.0
Debt / Equity
12.1
16.8
·
15.7
9.9
5.7
·
5.9
4.3
3.4
·
6.1
3.3
-11.2
·
·
LT Debt / Equity
12.1
16.8
·
15.1
9.7
5.7
·
5.9
4.3
3.4
·
6.1
3.3
-11.2
·
·
Interest Coverage
·
·
·
·
·
·
·
-2.5
-1.8
-2.0
·
-5.7
-3.8
-2.2
·
-2.7
Effizienz3
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.1
·
0.1
0.2
0.1
·
0.2
0.2
0.3
·
0.2
Inventory Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.2
·
0.3
0.4
0.4
·
0.4
Receivables Turnover
0.9
0.9
·
0.8
0.8
0.7
·
0.7
0.8
0.8
·
0.9
1.2
1.3
·
1.4
Pro Aktie5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.73
$0.50
·
$0.56
$0.79
$1.33
·
$1.17
$1.61
$2.07
·
$1.18
$2.13
$-0.65
·
$0.06
Revenue / Share
$2.24
$2.00
·
$1.82
$1.77
$1.40
·
$1.42
$1.58
$1.34
·
$1.48
$1.90
$1.89
·
$1.56
Cash Flow / Share
·
$-0.14
·
·
·
$-0.70
·
·
·
$-0.40
·
·
·
$-0.84
·
·
Cash / Share
$2.39
$2.32
·
$2.43
$1.89
$2.39
·
$1.42
$1.95
$2.66
·
$2.02
$3.50
$1.75
·
$2.68
EPS (TTM)
$-1.29
$-1.47
·
$-2.86
$-3.07
$-3.12
·
$-2.61
$-3.14
$-3.17
·
$-2.81
$-2.45
$-3.32
·
$-3.12
Bewertung (TTM)11
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$246M
$230M
·
$191M
$177M
$170M
·
$153M
$151M
$156M
·
$177M
$177M
$170M
·
$153M
Net Income TTM
$-39M
$-44M
·
$-83M
$-89M
$-89M
·
$-71M
$-83M
$-83M
·
$-72M
$-61M
$-81M
·
$-76M
Market Cap
$2.56B
$1.67B
·
$1.19B
$1.24B
$1.18B
·
$1.21B
$1.27B
$1.40B
·
$1.27B
$1.77B
$1.66B
·
$1.33B
Enterprise Value
$2.75B
$1.85B
·
$1.38B
$1.41B
$1.33B
·
$1.36B
$1.41B
$1.52B
·
$1.40B
$1.86B
$1.79B
·
·
P/E
-66.5
-38.6
·
-14.3
-13.9
-13.1
·
-16.6
-14.5
-16.1
·
-17.5
-28.0
-20.4
·
-17.5
P/S
10.4
7.3
·
6.2
7.0
6.9
·
7.9
8.4
9.0
·
7.1
10.0
9.8
·
8.7
P/B
118.3
112.9
·
72.8
54.4
30.6
·
37.0
28.2
24.6
·
41.5
32.2
-103.6
·
875.1
P / Tangible Book
233.1
390.7
·
250.5
119.3
45.8
·
53.9
36.8
29.8
·
52.1
35.2
·
·
·
P / Cash Flow
·
-387.1
·
·
·
-56.9
·
·
·
-125.4
·
·
·
-80.4
·
·
EV / Revenue
11.2
8.1
·
7.2
7.9
7.8
·
8.9
9.3
9.7
·
7.9
10.5
10.6
·
·
Earnings Yield
-1.5%
-2.6%
·
-7.0%
-7.2%
-7.6%
·
-6.0%
-6.9%
-6.2%
·
-5.7%
-3.6%
-4.9%
·
-5.7%
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$211M
$166M
$165M
$162M
$127M
Bruttogewinnmarge %
69.3%
66.0%
64.8%
65.9%
67.4%
Betriebsgewinnmarge %
-18.5%
-30.1%
-39.4%
-24.5%
-19.8%
Nettoergebnis
$-51M
$-85M
$-79M
$-75M
$-41M
Verwässerte EPS
$-1.72
$-3.00
$-3.07
$-3.08
$-1.72
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fremdkapital / Eigenkapital
10.5
4.1
10.3
·
·
Liquiditätsgrad
3.0
3.6
3.1
3.8
3.6
Quick Ratio
1.9
2.3
1.5
2.6
2.4
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Freier Cashflow
$-57M
$-65M
$-96M
$-55M
$-30M
Institutionelle Eigentümer (13F)
217 Einreicher
· $2.3B gesamt
· Stand 30. September 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber217
Gehaltener Wert$2.3B
Neue Positionen57
Geschlossene Positionen32
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
57 (+22 vs. Vorquartal)
32 (+11 vs. Vorquartal)
70 (+2 vs. Vorquartal)
56 (0 vs. Vorquartal)
-1.4M
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 14 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.