GPK Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
Aktiensplits2
Ex-Datum
Split
Typ
3. Januar 2000
9-for-5
Vorwärts
19. September 1995
2-for-1
Vorwärts
Über Graphic Packaging Holding Company
Unternehmensübersicht von Wikipedia
05 · wikidata
Graphic Packaging International is a Fortune 500 corporation based in Atlanta, Georgia, United States. It designs and manufactures packaging solutions for commercial products. GPI manufactures paperboard and folding cartons for a wide range of popular consumer goods, particularly beverages and packaged food. The company operates paperboard mills in Kalamazoo, Michigan; Macon, Georgia; Middletown, Ohio; Prosperity, South Carolina; Texarkana, Texas; and West Monroe, Louisiana, that use recycled municipal wastewater in the manufacture of food grade cardboard and coated paperboard. Its President and Chief Executive Officer is Robbert Rietbroek.
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$8.62B2016-12-31 → 2025-12-31
EPS$1.482016-12-31 → 2025-12-31
Freier Cashflow·2016-12-31 → 2018-12-31
Nettogewinnmarge2.2%2016-12-31 → 2025-12-31
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
GPK
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E (TTM)
13.35-Jahres-Durchschnitt ≈15.0
≈15.0
16.9
Fairer Wert
P/S (TTM)
0.35-Jahres-Durchschnitt ≈0.8
≈0.8
1.0
Unterbewertet
K/B (MRQ)
0.85-Jahres-Durchschnitt ≈2.6
≈2.6
1.4
Unterbewertet
EV / EBITDA
5.95-Jahres-Durchschnitt ≈8.7
≈8.7
·
·
Price / Cash Flow (Kurs / Cashflow)
3.15-Jahres-Durchschnitt ≈7.5
≈7.5
11.1
Unterbewertet
EV / Revenue (EV / Umsatz)
0.95-Jahres-Durchschnitt ≈1.4
≈1.4
·
·
Kurs / Materieller Buchwert (MRQ)
1.0
·
·
·
PEG Ratio (PEG-Ratio)
≈0.7
·
·
·
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
5J Div CAGR≈8.0%Pro Aktie, bereinigt um Aktiensplits
Wachstumsphase≈1Aufeinanderfolgende Jahre mit Dividendenwachstum
Ex-Datum
Betrag
Währung
Rendite
Sep 15, 2026
$0,11
USD
≈4.6%
Jun 15, 2026
$0,11
USD
≈4.0%
Mär 13, 2026
$0,11
USD
≈4.5%
Dez 15, 2025
$0,11
USD
≈2.9%
Sep 15, 2025
$0,11
USD
≈2.1%
Jun 13, 2025
$0,11
USD
≈2.0%
Mär 14, 2025
$0,11
USD
≈1.6%
Dez 13, 2024
$0,10
USD
≈1.4%
Sep 13, 2024
$0,10
USD
≈1.3%
Jun 14, 2024
$0,10
USD
≈1.5%
Mär 14, 2024
$0,10
USD
≈1.4%
Dez 14, 2023
$0,10
USD
≈1.6%
Sep 14, 2023
$0,10
USD
≈1.7%
Jun 14, 2023
$0,10
USD
≈1.5%
Mär 14, 2023
$0,10
USD
≈1.5%
Dez 14, 2022
$0,10
USD
≈1.5%
Sep 14, 2022
$0,08
USD
≈1.3%
Jun 14, 2022
$0,08
USD
≈1.5%
Mär 14, 2022
$0,08
USD
≈1.6%
Dez 14, 2021
$0,08
USD
≈1.5%
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Durchschn. Überraschung5.9%
Nächster BerichtNov 03, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
Aug 4, 2026
$0.14
$0.13
7.6%
31. März 2026
$0.09
$0.06
56.0%
31. Dezember 2025
$0.29
$0.36
-20.1%
30. September 2025
$0.58
$0.56
2.8%
30. Juni 2025
$0.42
$0.41
2.8%
31. März 2025
$0.51
$0.59
-13.7%
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung15
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$8.62B
$8.81B
$9.43B
$9.44B
$7.16B
$6.56B
$6.16B
$6.03B
$4.41B
$4.30B
$4.16B
$4.24B
Cost of Revenue
$7.01B
$6.84B
$7.31B
$7.61B
$6.08B
$5.46B
$5.07B
$5.08B
$3.70B
$3.50B
$3.37B
$3.45B
Gross Profit
·
·
·
·
·
$1.10B
$1.09B
$952M
$720M
$792M
$789M
$787M
R&D Expense
$19M
$17M
$16M
$14M
$10M
$10M
$9M
$9M
$14M
$15M
$14M
$15M
SG&A Expense
$704M
$774M
$805M
$774M
$528M
$513M
$512M
$472M
$348M
$353M
$348M
$366M
Operating Income
$804M
$1.12B
$1.17B
$906M
$407M
$524M
$534M
$458M
$328M
$407M
$427M
$228M
Interest Expense
·
·
$239M
$197M
$123M
$129M
$141M
$124M
$90M
$77M
$68M
$81M
Pretax Income
$582M
$886M
$932M
$716M
$289M
$244M
$354M
$348M
$253M
$319M
$359M
$133M
Income Tax
$139M
$229M
$210M
$194M
$74M
$42M
$76M
$55M
$-46M
$93M
$130M
$45M
Net Income
$444M
$658M
$723M
$522M
$204M
$167M
$207M
$221M
$300M
$228M
$230M
$90M
EPS (Basic)
$1.48
$2.16
$2.35
$1.69
$0.69
$0.60
$0.70
$0.71
$0.97
$0.71
$0.70
$0.27
EPS (Diluted)
$1.48
$2.16
$2.34
$1.69
$0.68
$0.60
$0.70
$0.71
$0.96
$0.71
$0.70
$0.27
Shares (Basic)
299,300,000
304,000,000
308,200,000
308,800,000
297,100,000
278,800,000
294,100,000
309,500,000
311,100,000
320,900,000
329,500,000
328,600,000
Shares (Diluted)
299,800,000
305,100,000
309,100,000
309,500,000
297,900,000
279,600,000
294,800,000
310,100,000
311,900,000
321,500,000
330,700,000
330,500,000
EBITDA
$1.34B
$1.68B
$1.79B
$1.46B
$896M
$1.00B
$981M
$889M
$673M
$695M
$708M
$498M
Bilanz26
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$261M
$157M
$162M
$150M
$172M
$179M
$153M
$70M
$67M
$59M
$55M
$82M
Receivables
$760M
$621M
$716M
$804M
$785M
$597M
$451M
$466M
$272M
$363M
$337M
$346M
Inventory
$1.77B
$1.75B
$1.75B
$1.61B
$1.39B
$1.13B
$1.10B
$1.01B
$634M
$583M
$557M
$522M
Prepaid Expense
·
·
·
·
·
·
$41M
$29M
$29M
$34M
$30M
$30M
Other Current Assets
$126M
$99M
$94M
$71M
$84M
$59M
$52M
$106M
$147M
$46M
$31M
$32M
Current Assets
$2.92B
$2.78B
$2.85B
$2.71B
$2.50B
$2.02B
$1.81B
$1.76B
$1.17B
$1.11B
$1.07B
$1.05B
PP&E (Net)
$5.67B
$5.26B
$4.99B
$4.58B
$4.68B
$3.56B
$3.25B
$3.24B
$1.87B
$1.75B
$1.59B
$1.55B
PP&E (Gross)
$10.67B
$9.93B
$9.66B
$8.87B
·
·
·
$6.66B
$5.07B
$4.75B
$4.48B
$4.17B
Accum. Depreciation
$5.00B
$4.67B
$4.67B
$4.29B
·
·
·
$3.42B
$3.21B
$3.00B
$2.90B
$2.63B
Goodwill
$2.06B
$1.99B
$2.10B
$1.98B
$2.02B
$1.48B
$1.48B
$1.46B
$1.32B
$1.26B
$1.17B
$1.12B
Intangibles
$670M
$667M
$820M
$717M
$868M
$437M
$477M
$524M
$436M
$445M
$387M
$386M
Other Non-current Assets
$448M
$442M
$415M
$347M
$395M
$310M
$275M
$71M
$66M
$31M
$48M
$38M
Total Assets
$11.78B
$11.14B
$11.18B
$10.33B
$10.46B
$7.80B
$7.29B
$7.06B
$4.86B
$4.60B
$4.26B
$4.14B
Accounts Payable
$1.03B
$1.12B
$1.09B
$1.12B
$1.12B
$825M
$716M
$712M
$516M
$466M
$458M
$425M
Short-term Debt
$17M
$18M
$18M
$16M
$9M
$3M
$9M
$12M
$9M
$37M
$11M
$6M
Current Liabilities
$2.24B
$1.90B
$2.59B
$1.93B
$2.05B
$1.86B
$1.20B
$1.17B
$851M
$780M
$732M
$677M
Capital Leases
$228M
$209M
$189M
$184M
$193M
$157M
$152M
·
·
·
·
·
Deferred Tax
$688M
$613M
$731M
$668M
$579M
$540M
$512M
$462M
$322M
$408M
$267M
$132M
Other Non-current Liabilities
$391M
$376M
$360M
$266M
$282M
$292M
$267M
$118M
$105M
$68M
$69M
$78M
Long-term Debt
$5.43B
$5.05B
$5.22B
$5.10B
$5.68B
$3.52B
$2.73B
$2.83B
$2.25B
$2.11B
$1.88B
$1.97B
Total Debt
$5.56B
$5.18B
$5.37B
$5.24B
$5.79B
$3.64B
$2.86B
$2.95B
$2.27B
$2.15B
$1.87B
$1.97B
Retained Earnings
$1.61B
$1.41B
$1.03B
$469M
$66M
$-48M
$56M
$10M
$-56M
$-268M
$-327M
$-453M
AOCI
$-262M
$-455M
$-313M
$-377M
$-224M
$-246M
$-366M
$-378M
$-339M
$-388M
$-346M
$-335M
Stockholders' Equity
$3.34B
$3.01B
$2.78B
$2.15B
$1.89B
$1.42B
$1.57B
$1.58B
$1.29B
$1.06B
$1.10B
$1.01B
Liabilities + Equity
$11.78B
$11.14B
$11.18B
$10.33B
$10.46B
$7.80B
$7.29B
$7.06B
$4.86B
$4.60B
$4.26B
$4.14B
Shares Outstanding
295,128,049
300,163,372
306,058,815
307,116,089
307,103,551
267,726,373
290,246,907
299,807,779
309,715,624
313,145,785
324,688,717
327,044,500
Cashflow17
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$536M
$557M
$619M
$553M
$489M
$476M
$447M
$431M
$330M
$299M
$280M
$270M
Stock-based Comp
$2M
$62M
$44M
$34M
·
·
·
·
·
·
·
·
Deferred Tax
$107M
$-119M
$22M
$131M
$55M
$-1M
$53M
$26M
$-54M
$77M
$110M
$33M
Restructuring
·
$74M
$89M
$17M
$38M
$51M
$15M
·
·
·
·
·
Other Non-cash
$-461M
$-587M
$-528M
$-334M
$-368M
$163M
$-214M
$-2.17B
$3M
$76M
$-50M
$94M
Operating Cash Flow
$841M
$840M
$1.14B
$1.09B
$609M
$825M
$666M
$-374M
$-192M
$74M
$589M
$527M
CapEx
·
·
·
·
·
·
·
$379M
$241M
$279M
$229M
$187M
Investing Cash Flow
$-732M
$-342M
$-1.02B
$-435M
$-2.39B
$-648M
$-225M
$689M
$268M
$-65M
$-400M
$-183M
Net Debt Issued
$0
$-700M
$0
$-250M
$-1.63B
$-36M
$-36M
$-152M
$-25M
$-25M
$-25M
$-215M
Stock Repurchased
$150M
$200M
$54M
$28M
$0
$316M
$129M
$119M
$62M
$165M
$63M
$0
Net Stock Activity
$-150M
$-200M
$-54M
$-28M
$0
$-316M
$-129M
$-119M
$-62M
$-165M
$-63M
$0
Dividends Paid
$128M
$122M
$123M
$92M
$92M
$103M
$113M
$111M
$93M
$64M
$49M
$0
Financing Cash Flow
$-18M
$-489M
$-106M
$-666M
$1.78B
$-152M
$-361M
$-311M
$-70M
$-3M
$-211M
$-309M
Net Change in Cash
$104M
$-5M
$12M
$-22M
$-7M
$26M
$82M
$3M
$8M
$4M
$-27M
$29M
Taxes Paid
$163M
$281M
$157M
$43M
$25M
$27M
$26M
$26M
$16M
$14M
$11M
$12M
Free Cash Flow
·
·
·
·
·
·
·
$-753M
$275M
$363M
$345M
$325M
Levered FCF
·
·
·
·
·
·
·
$-857M
$169M
$309M
$302M
$272M
Rentabilität8
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
16.8%
17.7%
15.7%
16.3%
18.4%
19.0%
18.6%
Operating Margin
9.3%
12.7%
12.4%
9.6%
5.7%
8.0%
8.7%
7.6%
7.8%
9.2%
10.3%
5.4%
Net Margin
5.1%
7.5%
7.7%
5.5%
2.9%
2.5%
3.4%
3.7%
6.8%
5.3%
5.5%
2.1%
Pretax Margin
6.8%
10.1%
9.9%
7.6%
4.0%
3.7%
5.8%
5.8%
5.8%
7.4%
8.6%
3.1%
EBITDA Margin
15.6%
19.0%
19.0%
15.5%
12.5%
15.2%
15.9%
14.8%
15.3%
16.2%
17.0%
11.7%
ROA
3.9%
5.9%
6.7%
5.0%
2.2%
2.2%
2.9%
3.7%
6.3%
5.1%
5.5%
2.1%
ROE
14.0%
22.7%
29.3%
25.8%
12.3%
11.2%
13.1%
15.4%
25.6%
21.1%
21.8%
8.6%
ROIC
6.9%
10.1%
11.2%
8.9%
3.9%
8.6%
9.5%
8.5%
11.3%
8.7%
9.1%
5.0%
Liquidität & Solvenz5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.3
1.5
1.1
1.4
1.2
1.1
1.5
1.5
1.4
1.4
1.5
1.8
Quick Ratio
0.4
0.4
0.3
0.5
0.5
0.4
0.5
0.5
0.4
0.5
0.5
0.6
Debt / Equity
1.7
1.7
1.9
2.4
3.1
2.6
1.8
1.9
1.8
2.0
1.7
1.9
LT Debt / Equity
1.5
1.7
1.7
2.4
2.9
2.2
1.8
1.8
1.7
2.0
1.7
1.9
Interest Coverage
·
·
4.9
4.6
3.3
4.1
3.8
3.7
3.8
5.2
6.3
2.8
Effizienz3
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.8
0.9
0.9
0.8
0.9
0.9
1.0
0.9
1.0
1.0
1.0
Inventory Turnover
4.0
3.9
4.4
5.1
4.8
4.9
4.8
6.2
6.1
6.2
6.2
6.4
Receivables Turnover
14.2
13.2
12.4
11.9
10.4
12.5
13.4
16.3
13.9
12.3
12.2
11.5
Pro Aktie5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$11.30
$10.03
$9.09
$7.00
$6.16
$5.32
$5.41
$5.27
$4.17
$3.37
$3.39
$3.10
Revenue / Share
$28.74
$28.87
$30.50
$30.50
$24.02
$23.46
$20.90
$19.42
$14.12
$13.37
$12.58
$12.83
Cash Flow / Share
$2.81
$2.75
$3.70
$3.52
$2.04
$2.95
$2.26
$-1.21
$1.66
$2.00
$1.78
$1.59
Cash / Share
$0.88
$0.52
$0.53
$0.49
$0.56
$0.67
$0.53
$0.24
$0.22
$0.19
$0.17
$0.25
EPS (TTM)
$1.48
$2.16
$2.34
$1.69
$0.68
$0.60
$0.70
$0.71
$0.96
$0.71
$0.70
$0.27
Wachstumsraten10
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-2.2%
-6.6%
-0.13%
31.9%
9.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-3.0%
7.2%
12.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-31.5%
-7.7%
38.5%
148.5%
13.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
-4.3%
47.0%
57.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
19.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-32.5%
-9.0%
38.5%
155.9%
22.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-5.2%
47.8%
63.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
21.6%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.4%
·
·
·
·
·
·
·
·
·
·
·
Bewertung (TTM)17
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$8.62B
$8.81B
$9.43B
$9.44B
$7.16B
$6.56B
$6.16B
$6.03B
$4.41B
$4.30B
$4.16B
$4.24B
Net Income TTM
$444M
$658M
$723M
$522M
$204M
$167M
$207M
$221M
$300M
$228M
$230M
$90M
Market Cap
$4.44B
$8.15B
$7.54B
$6.83B
$5.99B
$4.54B
$4.83B
$3.19B
$4.79B
$3.91B
$4.17B
$4.45B
Enterprise Value
$9.75B
$13.17B
$12.75B
$11.93B
$11.60B
$8.00B
$7.54B
$6.07B
$6.99B
$6.00B
$5.99B
$6.35B
P/E
10.2
12.6
10.5
13.2
28.7
28.2
23.8
15.0
16.1
17.6
18.3
50.4
P/S
0.5
0.9
0.8
0.7
0.8
0.7
0.8
0.5
1.1
0.9
1.0
1.1
P/B
1.3
2.7
2.7
3.2
3.2
3.2
3.1
2.0
3.7
3.7
3.8
4.4
P / Tangible Book
7.4
23.2
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
5.3
9.7
6.6
6.3
9.8
5.5
7.3
-8.5
9.3
6.1
7.1
8.5
P / FCF
·
·
·
·
·
·
·
-4.2
17.4
10.8
12.1
13.7
EV / EBITDA
7.3
7.9
7.1
8.2
13.0
8.0
7.7
6.8
10.4
8.6
8.5
12.7
EV / FCF
·
·
·
·
·
·
·
-8.1
25.4
16.6
17.3
19.5
EV / Revenue
1.1
1.5
1.4
1.3
1.6
1.2
1.2
1.0
1.6
1.4
1.4
1.5
Dividend Yield
2.9%
1.5%
1.6%
1.4%
1.5%
2.3%
2.3%
3.5%
1.9%
1.7%
1.2%
0.00%
Earnings Yield
9.8%
8.0%
9.5%
7.6%
3.5%
3.5%
4.2%
6.7%
6.2%
5.7%
5.5%
2.0%
Payout Ratio
28.8%
18.5%
17.0%
17.6%
45.1%
61.5%
54.5%
50.2%
31.1%
28.1%
21.4%
·
Annual Payout
$128M
$122M
$123M
$92M
$92M
$103M
$113M
$111M
$93M
$64M
$49M
$0
Gewinn- und Verlustrechnung13
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2.19B
$2.16B
$2.10B
$2.19B
$2.20B
$2.12B
$2.10B
$2.22B
$2.24B
$2.26B
$2.25B
$2.35B
$2.39B
$2.44B
$2.39B
$2.45B
Cost of Revenue
$1.90B
$1.85B
$1.80B
$1.76B
$1.78B
$1.68B
$1.64B
$1.71B
$1.76B
$1.73B
$1.75B
$1.80B
$1.89B
$1.88B
$1.90B
$1.94B
SG&A Expense
$180M
$202M
$141M
$163M
$204M
$196M
$171M
$191M
$197M
$215M
$183M
$220M
$205M
$197M
$205M
$203M
Operating Income
$95M
$19M
$156M
$234M
$193M
$221M
$239M
$278M
$324M
$278M
$290M
$287M
$267M
$330M
$268M
$293M
Interest Expense
·
·
·
·
·
·
·
·
$60M
$59M
·
$62M
$60M
$58M
·
$53M
Pretax Income
$26M
$-45M
$92M
$181M
$139M
$170M
$185M
$219M
$264M
$218M
$230M
$224M
$207M
$271M
$216M
$242M
Income Tax
$2M
$-2M
$21M
$40M
$35M
$43M
$47M
$55M
$74M
$53M
$35M
$54M
$57M
$64M
$60M
$49M
Net Income
$24M
$-43M
$71M
$142M
$104M
$127M
$138M
$165M
$190M
$165M
$196M
$170M
$150M
$207M
$156M
$193M
EPS (Basic)
$0.08
$-0.14
$0.23
$0.48
$0.35
$0.42
$0.45
$0.55
$0.62
$0.54
$0.64
$0.55
$0.49
$0.67
$0.50
$0.63
EPS (Diluted)
$0.08
$-0.14
$0.24
$0.48
$0.34
$0.42
$0.46
$0.55
$0.62
$0.53
$0.63
$0.55
$0.49
$0.67
$0.51
$0.62
Shares (Basic)
296,600,000
296,700,000
·
297,100,000
301,200,000
302,200,000
·
301,300,000
305,700,000
307,800,000
·
308,300,000
308,200,000
308,600,000
·
308,800,000
Shares (Diluted)
296,700,000
296,700,000
·
297,600,000
301,600,000
303,200,000
·
302,600,000
306,900,000
309,100,000
·
309,200,000
309,100,000
309,700,000
·
309,600,000
EBITDA
$240M
$158M
·
$360M
$323M
$352M
·
$417M
$457M
$426M
·
$448M
$432M
$469M
·
$430M
Bilanz25
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$205M
$189M
$261M
$120M
$120M
$129M
$157M
$126M
$125M
$136M
·
$146M
$125M
$113M
·
$82M
Receivables
$888M
$861M
$590M
$908M
$866M
$863M
$621M
$971M
$875M
$878M
·
$881M
$933M
$915M
·
$888M
Inventory
$1.69B
$1.72B
$1.77B
$1.78B
$1.80B
$1.81B
$1.75B
$1.75B
$1.70B
$1.70B
·
$1.74B
$1.73B
$1.70B
·
$1.56B
Other Current Assets
$220M
$168M
$126M
$186M
$159M
$136M
$99M
$134M
$130M
$117M
·
$90M
$114M
$84M
·
$108M
Current Assets
$3.01B
$2.96B
$2.92B
$3.01B
$2.97B
$2.95B
$2.78B
$2.99B
$2.84B
$2.92B
·
$2.86B
$2.90B
$2.81B
·
$2.64B
PP&E (Net)
$5.53B
$5.58B
$5.67B
·
·
·
$5.26B
·
·
·
·
·
·
·
·
$4.51B
PP&E (Gross)
·
·
$10.67B
·
·
·
$9.93B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$5.00B
·
·
·
$4.67B
·
·
·
·
·
·
·
·
·
Goodwill
$2.05B
$2.05B
$2.06B
$2.06B
$2.06B
$2.02B
$1.99B
$2.03B
$2.01B
$2.01B
$2.10B
$2.07B
$2.05B
$2.05B
$1.98B
$1.94B
Intangibles
$626M
$644M
$670M
$683M
$698M
$673M
$667M
$714M
$722M
$746M
·
$819M
$693M
$710M
·
$738M
Other Non-current Assets
$442M
$458M
$448M
$455M
$468M
$462M
$442M
$465M
$426M
$428M
·
$357M
$344M
$346M
·
$351M
Total Assets
$11.66B
$11.69B
$11.78B
$11.88B
$11.79B
$11.50B
$11.14B
$11.23B
$10.83B
$11.35B
·
$10.90B
$10.74B
$10.60B
·
$10.18B
Accounts Payable
$955M
$895M
$1.03B
$857M
$977M
$910M
$1.12B
$937M
$973M
$940M
·
$944M
$996M
$1.01B
·
$999M
Short-term Debt
$12M
$13M
$17M
$21M
$19M
$19M
$18M
$12M
$11M
$11M
·
$17M
$18M
$15M
·
$19M
Current Liabilities
$2.18B
$2.10B
$2.24B
$1.95B
$2.07B
$1.57B
$1.90B
$1.73B
$1.96B
$2.37B
·
$2.44B
$2.14B
$1.74B
·
$2.03B
Capital Leases
·
·
$228M
·
·
·
$209M
·
·
·
·
·
·
·
·
·
Deferred Tax
$681M
$675M
$688M
$698M
$626M
$624M
$613M
$626M
$666M
$714M
·
$679M
$708M
$697M
·
$635M
Other Non-current Liabilities
$355M
$375M
$391M
$376M
$387M
$379M
$376M
$394M
$354M
$358M
·
$322M
$286M
$282M
·
$250M
Long-term Debt
$5.54B
$5.62B
$5.43B
$5.78B
$5.70B
$5.57B
$5.05B
$5.27B
$5.13B
$5.55B
·
$5.43B
$5.35B
$5.37B
·
$5.34B
Total Debt
$5.66B
$5.75B
·
$5.91B
$5.83B
$5.71B
·
$5.40B
$5.25B
$5.68B
·
$5.58B
$5.50B
$5.51B
·
$5.49B
Retained Earnings
$1.53B
$1.54B
$1.61B
$1.57B
$1.49B
$1.50B
$1.41B
$1.30B
$1.17B
$1.16B
·
$876M
$743M
$623M
·
$346M
AOCI
$-291M
$-284M
$-262M
$-272M
$-269M
$-373M
$-455M
$-338M
$-389M
$-371M
·
$-399M
$-349M
$-358M
·
$-439M
Stockholders' Equity
$3.24B
$3.25B
$3.34B
$3.29B
$3.22B
$3.16B
$3.01B
$3.01B
$2.81B
$2.86B
·
$2.54B
$2.45B
$2.31B
·
$1.96B
Liabilities + Equity
$11.66B
$11.69B
$11.78B
$11.88B
$11.79B
$11.50B
$11.14B
$11.23B
$10.83B
$11.35B
·
$10.90B
$10.74B
$10.60B
·
$10.18B
Shares Outstanding
296,054,676
295,881,137
295,128,049
295,112,894
297,068,106
301,754,281
300,163,372
300,135,726
300,101,971
307,293,066
306,058,815
306,869,053
307,202,827
307,187,962
307,116,089
307,380,403
Cashflow12
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$145M
$139M
$149M
$126M
$130M
$131M
$137M
$139M
$133M
$148M
$154M
$161M
$165M
$139M
$138M
$137M
Stock-based Comp
$6M
$12M
$2M
$1M
$3M
$-4M
$12M
$13M
$15M
$22M
·
·
·
·
·
·
Deferred Tax
$5M
$-12M
$16M
$75M
$7M
$9M
$-11M
$-38M
$-54M
$-16M
$4M
$-20M
$8M
$30M
$64M
$27M
Restructuring
·
·
·
·
·
·
·
$15M
$16M
$21M
·
$31M
$36M
$13M
$-3M
$2M
Other Non-cash
·
$-467M
·
·
·
$-881M
·
·
·
$-603M
·
·
·
$-653M
·
·
Operating Cash Flow
$158M
$-113M
$521M
$227M
$267M
$-174M
$489M
$187M
$161M
$3M
$442M
$411M
$231M
$60M
$470M
$332M
Investing Cash Flow
$-36M
$-97M
$4M
$-231M
$-207M
$-298M
$-240M
$-277M
$486M
$-311M
$-150M
$-438M
$-164M
$-273M
$-68M
$-56M
Stock Repurchased
·
·
$0
$40M
·
·
$0
$0
$200M
$0
$17M
$8M
$1M
$28M
$6M
$15M
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-28M
·
·
Dividends Paid
$33M
$32M
$32M
$33M
$33M
$30M
$31M
$30M
$30M
$31M
$31M
$31M
$30M
$31M
$23M
$23M
Financing Cash Flow
$-106M
$138M
$-384M
$4M
$-77M
$439M
$-209M
$88M
$-655M
$287M
$-294M
$57M
$-46M
$177M
$-335M
$-301M
Net Change in Cash
$16M
$-72M
$141M
$0
$-9M
$-28M
$31M
$1M
$-11M
$-26M
$16M
$14M
$10M
$-37M
$67M
$-29M
Rentabilität7
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
4.3%
0.88%
·
10.7%
8.8%
10.4%
·
12.6%
14.5%
12.3%
·
12.2%
11.2%
13.5%
·
11.9%
Net Margin
1.1%
-2.0%
·
·
4.7%
6.0%
·
7.4%
8.5%
7.3%
·
7.2%
6.3%
8.5%
·
7.9%
Pretax Margin
1.2%
-2.1%
·
8.3%
6.3%
8.0%
·
9.9%
11.8%
9.7%
·
9.5%
8.6%
11.1%
·
9.9%
EBITDA Margin
11.0%
7.3%
·
16.4%
14.7%
16.6%
·
18.8%
20.4%
18.9%
·
19.1%
18.1%
19.2%
·
17.5%
ROA
0.20%
-0.37%
·
·
0.92%
1.1%
·
1.5%
1.8%
1.5%
·
1.6%
1.4%
2.0%
·
2.1%
ROE
0.74%
-1.3%
·
·
3.5%
4.2%
·
5.9%
7.2%
6.4%
·
7.6%
6.9%
9.7%
·
10.1%
ROIC
0.99%
0.20%
·
2.0%
1.6%
1.9%
·
2.5%
2.9%
2.5%
·
2.7%
2.4%
3.2%
·
3.1%
Liquidität & Solvenz5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.4
·
1.5
1.4
1.9
·
1.7
1.4
1.2
·
1.2
1.4
1.6
·
1.3
Quick Ratio
0.5
0.5
·
0.5
0.5
0.6
·
0.6
0.5
0.4
·
0.4
0.5
0.6
·
0.5
Debt / Equity
1.7
1.8
·
1.8
1.8
1.8
·
1.8
1.9
2.0
·
2.2
2.2
2.4
·
2.8
LT Debt / Equity
1.6
1.6
·
1.7
1.7
1.8
·
1.8
1.8
1.7
·
1.9
2.1
2.4
·
2.7
Interest Coverage
·
·
·
·
·
·
·
·
5.4
4.7
·
4.6
4.5
5.7
·
5.5
Effizienz3
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
Inventory Turnover
1.1
1.0
·
1.0
1.0
1.0
·
1.0
1.0
1.0
·
1.1
1.2
1.2
·
1.4
Receivables Turnover
2.5
2.5
·
2.3
2.5
2.4
·
2.4
2.5
2.5
·
2.7
2.5
2.6
·
3.2
Pro Aktie6
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.93
$10.97
·
$11.13
$10.83
$10.46
·
$10.03
$9.37
$9.30
·
$8.27
$7.97
$7.51
·
$6.36
Revenue / Share
$7.37
$7.27
·
$7.36
$7.31
$6.99
·
$7.32
$7.29
$7.31
·
$7.60
$7.74
$7.87
·
$7.92
Cash Flow / Share
·
$-0.38
·
·
·
$-0.57
·
·
·
$0.01
·
·
·
$0.19
·
·
Cash / Share
$0.69
$0.64
·
$0.41
$0.40
$0.43
·
$0.42
$0.42
$0.44
·
$0.48
$0.41
$0.37
·
$0.27
Dividend / Share
$0.11
$0.11
·
$0.11
$0.11
$0.11
·
$0.10
$0.10
$0.10
·
·
·
·
·
·
EPS (TTM)
$0.66
$0.92
·
$1.70
$1.77
$2.05
·
$2.33
$2.33
$2.20
·
$2.22
$2.29
$2.01
·
$1.30
Bewertung (TTM)14
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$8.64B
$8.65B
·
$8.61B
$8.63B
$8.67B
·
$8.96B
$9.09B
$9.25B
·
$9.56B
$9.67B
$9.63B
·
$9.04B
Net Income TTM
$194M
$274M
·
$511M
$534M
$620M
·
$716M
$721M
$681M
·
$683M
$706M
$622M
·
$405M
Market Cap
$3.13B
$2.94B
·
$5.78B
$6.26B
$7.83B
·
$8.88B
$7.87B
$8.97B
·
$6.84B
$7.38B
$7.83B
·
$6.07B
Enterprise Value
$8.58B
$8.50B
·
$11.57B
$11.97B
$13.41B
·
$14.15B
$12.99B
$14.51B
·
$12.27B
$12.76B
$13.23B
·
$11.47B
P/E
16.0
10.8
·
11.5
11.9
12.7
·
12.7
11.2
13.3
·
10.0
10.5
12.7
·
15.2
P/S
0.4
0.3
·
0.7
0.7
0.9
·
1.0
0.9
1.0
·
0.7
0.8
0.8
·
0.7
P/B
1.0
0.9
·
1.8
1.9
2.5
·
3.0
2.8
3.1
·
2.7
3.0
3.4
·
3.1
P / Tangible Book
5.6
5.3
·
10.7
13.7
17.0
·
34.0
103.5
88.8
·
·
·
·
·
·
P / Cash Flow
·
-26.0
·
·
·
-45.0
·
·
·
2988.9
·
·
·
130.5
·
·
EV / Revenue
1.0
1.0
·
1.3
1.4
1.5
·
1.6
1.4
1.6
·
1.3
1.3
1.4
·
1.3
Dividend Yield
4.2%
4.4%
·
2.2%
2.0%
1.5%
·
1.4%
1.6%
1.4%
·
1.7%
1.5%
1.3%
·
1.5%
Earnings Yield
6.2%
9.3%
·
8.7%
8.4%
7.9%
·
7.9%
8.9%
7.5%
·
10.0%
9.5%
7.9%
·
6.6%
Payout Ratio
·
-74.4%
·
·
·
23.6%
·
·
·
18.8%
·
·
·
15.0%
·
·
Annual Payout
$130M
$130M
·
$127M
$124M
$121M
·
$122M
$123M
$123M
·
$115M
$107M
$100M
·
$90M
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$8.62B
$8.81B
$9.43B
$9.44B
$7.16B
Betriebsgewinnmarge %
9.3%
12.7%
12.4%
9.6%
5.7%
Nettoergebnis
$444M
$658M
$723M
$522M
$204M
Verwässerte EPS
$1.48
$2.16
$2.34
$1.69
$0.68
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fremdkapital / Eigenkapital
1.7
1.7
1.9
2.4
3.1
Liquiditätsgrad
1.3
1.5
1.1
1.4
1.2
Quick Ratio
0.4
0.4
0.3
0.5
0.5
Keine Daten für diese Aufstellung
Noch nicht genügend Fundamentaldaten vorhanden, um diese Aufstellung zu erstellen.
Institutionelle Eigentümer (13F)
545 Einreicher
· $4.1B gesamt
· Stand 30. September 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber545
Gehaltener Wert$4.1B
Neue Positionen114
Geschlossene Positionen45
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
114 (+15 vs. Vorquartal)
45 (-18 vs. Vorquartal)
212 (+15 vs. Vorquartal)
134 (+22 vs. Vorquartal)
+16.9M
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
Adolph Coors Company LLC, Adolph Coors, Jr. Trust dated September 12, 1969, Augusta Coors Collbran Trust dated July 5, 1946 (as further amended), Bertha Coors Munroe Trust B dated July 5, 1946 (as further amended), Herman F. Coors Trust dated July 5, 1946 (as further amended), Louise Coors Porter Trust dated July 5, 1946 (as further amended), Grover C. Coors Trust dated August 7, 1952, May Kistler Coors Trust dated September 24, 1965, Adolph Coors Foundation
×6 Einreichungen
1 Adolph Coors Company LLC, 1 Adolph Coors, Jr. Trust dated September 12, 1969, 1 Augusta Coors Collbran Trust dated July 5, 1946 (as further amended), 1 Bertha Coors Munroe Trust B dated July 5, 1946 (as further amended), 1 Herman F. Coors Trust dated July 5, 1946 (as further amended), 1 Louise Coors Porter Trust dated July 5, 1946 (as further amended), 1 Grover C. Coors Trust dated August 7, 1952, 1 May Kistler Coors Trust dated September 24, 1965, 1 Janet H. Coors Irrevocable Trust FBO Frances M. Baker dated July 27, 1976, 1 Janet H. Coors Irrevocable Trust FBO Frank E. Ferrin dated July 27, 1976, 1 Janet H. Coors Irrevocable Trust FBO Joseph J. Ferrin dated July 27, 1976, 1 Adolph Coors Foundation
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 72 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.