SON Sonoco Products Company Common Stock

NYSE · Packaging

$50,05

Kurs · Mai 1, 2026

Fundamentaldaten per Feb 26, 2026

SON Aktien-Snapshot Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne

Kurs

$50.05

Marktkapitalisierung

$4.30B

P/E (TTM)

4.3

EPS (TTM)

$10.07

Umsatz (TTM)

$7.52B

Dividendenrendite

4.8%

ROE

34.1%

Verschuldungsgrad

1.0

52W-Spanne

$39 – $58

SON Aktienkurs-Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

10-Jahres-Performance Umsatz-, Nettoergebnis-, Margen- und EPS-Trends

Umsatz & Nettoergebnis $7.52B

2017-12-31 → 2025-12-31

EPS $10.07

2017-12-31 → 2025-12-31

Freier Cashflow $346M

2017-12-31 → 2025-12-31

Margen 13.3%

2017-12-31 → 2025-12-31

Bewertung P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?

Kennzahl

5-Jahres-Trend

SON

Peer-Median

P/E (TTM)

4.3

12.8

P/S (TTM) (K/V (TTM))

0.6

1.0

P/B (K/B)

1.2

1.4

EV / EBITDA

5.0

—

Price / FCF (Kurs / FCF)

12.4

—

Rentabilität Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC

Kennzahl

5-Jahres-Trend

SON

Peer-Median

Gross Margin (Bruttogewinnmarge)

20.9%

21.0%

Operating Margin (Betriebsgewinnmarge)

13.5%

—

Net Profit Margin (Nettogewinnmarge)

13.3%

5.2%

ROA

8.5%

3.8%

ROE

34.1%

13.7%

ROIC

10.4%

—

Finanzielle Gesundheit Verschuldung, Liquidität, Solvenz — Bilanzstärke

Kennzahl

5-Jahres-Trend

SON

Peer-Median

Debt / Equity (Fremdkapital / Eigenkapital)

1.0

3.1

Current Ratio (Liquiditätsgrad)

1.0

1.3

Quick Ratio

0.5

—

Wachstum Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR

Kennzahl

5-Jahres-Trend

SON

Peer-Median

Revenue YoY (Umsatz YoY)

41.7%

—

Revenue CAGR 3Y (Umsatz CAGR 3J)

8.7%

—

Revenue CAGR 5Y (Umsatz CAGR 5J)

7.0%

—

EPS YoY (EPS VjV)

510.3%

—

Net Income YoY (Nettogewinn YoY)

511.8%

—

Kennzahlen pro Aktie EPS, Buchwert pro Aktie, Cashflow pro Aktie, Dividende pro Aktie

Kennzahl

5-Jahres-Trend

SON

Peer-Median

EPS (Diluted) (EPS (Verwässert))

$10.07

—

Kapitaleffizienz Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag

Kennzahl

5-Jahres-Trend

SON

Peer-Median

Payout Ratio (Ausschüttungsquote)

20.8%

—

Dividenden Rendite, Ausschüttungsquote, Dividendenhistorie, 5-Jahres-CAGR

Dividendenrendite

4.8%

Ausschüttungsquote

20.8%

5J Div CAGR

—

Ex-Datum	Betrag
25. Februar 2026	$0,5300
10. November 2025	$0,5300
8. August 2025	$0,5300
9. Mai 2025	$0,5300
26. Februar 2025	$0,5200
8. November 2024	$0,5200
9. August 2024	$0,5200
9. Mai 2024	$0,5200
27. Februar 2024	$0,5100
9. November 2023	$0,5100
9. August 2023	$0,5100
9. Mai 2023	$0,5100
21. Februar 2023	$0,4900
9. November 2022	$0,4900
9. August 2022	$0,4900
9. Mai 2022	$0,4900
22. Februar 2022	$0,4500
9. November 2021	$0,4500
9. August 2021	$0,4500
7. Mai 2021	$0,4500

SON Analystenkonsens Bullische und bärische Analystenmeinungen, 12-Monats-Kursziel, Aufwärtspotenzial

KAUF 15 Analysten

Starker Kauf 4 26,7%
Kauf 4 26,7%
Halten 7 46,7%
Verkauf 0 0,0%
Starker Verkauf 0 0,0%

12-Monats-Kursziel

9 Analysten · 2026-04-26

Median $63.00

Mittelwert $61.78

← Unter allen Zielen $50.05

Tief $55.00

Hoch $68.00

Median-Ziel $63.00 +25,9%

Mittelwert-Ziel $61.78 +23,4%

Ergebnisverlauf EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum

Beat Rate

12.5%

Durchschn. Überraschung

-0.02%

Zeitraum	EPS Actual	EPS est.	Überraschung
31. März 2026	$1.20	$1.22	-0.02%
31. Dezember 2025	$1.05	$1.01	0.04%
30. September 2025	$1.92	$1.95	-0.03%
30. Juni 2025	$1.37	$1.47	-0.10%
31. März 2025	$1.38	$1.44	-0.06%
30. September 2000	$0.42	$0.44	-0.02%
30. Juni 2000	$0.47	$0.48	-0.01%
31. März 2000	$0.45	$0.46	-0.01%

Vergleich mit Peers Wichtige Kennzahlen im Vergleich zu Branchenkollegen

Ticker	Marktkapitalisierung	P/E	Umsatz Vj.	Nettomarge	ROE	Bruttogewinnmarge
SON	$4.30B	4.3	41.7%	13.3%	34.1%	20.9%
PKG	—	24.0	7.2%	8.6%	17.2%	21.0%
IP	$24.70B	-5.7	49.2%	-14.9%	-21.0%	—
AVY	$13.98B	20.7	1.1%	7.8%	30.2%	28.7%
GPK	$4.44B	10.2	-2.2%	5.1%	14.0%	—
PACK	$457M	-12.0	7.1%	-9.7%	-7.1%	33.1%
ORBS	$356M	-0.4	-16.8%	-794.4%	-214.3%	1.6%

Vollständige Fundamentaldaten Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow

Gewinn- und Verlustrechnung 17

Jährliche Gewinn- und Verlustrechnung-Daten für SON
Kennzahl	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$7.52B	$5.31B	$5.44B	$5.86B	$5.72B	$5.35B	$5.50B	$5.53B	$5.19B	$4.89B	$5.08B	$5.13B
Cost of Revenue	$5.94B	$4.17B	$4.24B	$4.63B	$4.53B	$4.19B	$4.32B	$4.35B	$4.08B	$3.84B	$4.03B	$4.11B
Gross Profit	$1.57B	$1.14B	$1.20B	$1.23B	$1.06B	$1.05B	$1.06B	$1.04B	$959M	$946M	$929M	$908M
R&D Expense	$22M	$23M	$24M	$23M	$24M	$22M	$23M	$23M	$21M	$22M	$22M	$24M
SG&A Expense	$862M	$724M	$645M	$610M	$558M	$528M	$531M	$563M	$508M	$503M	$496M	$507M
Operating Income	$1.02B	$327M	$589M	$563M	$487M	$358M	$467M	$438M	$412M	$505M	$383M	$378M
Interest Expense	·	·	$137M	$102M	$64M	$75M	$67M	$63M	$57M	$54M	$57M	$55M
Interest Income	$21M	$28M	$10M	$5M	$5M	$3M	$5M	$5M	$4M	$3M	$2M	$3M
Other Non-op	$-27M	$-104M	$40M	$0	$0	·	·	·	·	·	·	·
Pretax Income	$765M	$63M	$489M	$460M	$-161M	$256M	$381M	$379M	$315M	$441M	$328M	$326M
Income Tax	$184M	$6M	$120M	$96M	$-67M	$53M	$93M	$75M	$147M	$165M	$88M	$109M
Net Income	$1.00B	$164M	$475M	$466M	$-85M	$207M	$292M	$314M	$175M	$286M	$250M	$226M
EPS (Basic)	$10.12	$1.66	$4.83	$4.76	$-0.86	$2.06	$2.90	$3.12	$1.75	$2.83	$2.46	$2.21
EPS (Diluted)	$10.07	$1.65	$4.80	$4.72	$-0.86	$2.05	$2.88	$3.10	$1.74	$2.81	$2.44	$2.19
Shares (Basic)	99,124,000	98,637,000	98,294,000	97,991,000	99,608,000	100,939,000	100,742,000	100,539,000	100,237,000	101,093,000	101,482,000	102,215,000
Shares (Diluted)	99,571,000	99,290,000	98,890,000	98,732,000	99,608,000	101,209,000	101,176,000	101,016,000	100,852,000	101,782,000	102,392,000	103,172,000
EBITDA	$1.54B	$701M	$1.06B	$984M	$726M	$613M	$706M	$674M	$585M	$698M	$596M	$577M

Bilanz 27

Jährliche Bilanz-Daten für SON
Kennzahl	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$378M	$431M	$139M	$227M	$171M	$565M	$145M	$120M	$255M	$257M	$182M	$161M
Receivables	$843M	$908M	$686M	$863M	$756M	$659M	$698M	$737M	$725M	$625M	$628M	$654M
Inventory	$1.12B	$1.02B	·	·	·	·	·	·	·	·	·	·
Prepaid Expense	$125M	$197M	$104M	$76M	$74M	$53M	$60M	$56M	$45M	$50M	$65M	$61M
Current Assets	$2.65B	$3.18B	$2.05B	$2.36B	$1.66B	$1.83B	$1.52B	$1.52B	$1.56B	$1.35B	$1.31B	$1.37B
PP&E (Net)	$2.80B	$2.72B	$1.66B	$1.71B	$1.30B	$1.24B	$1.29B	$1.23B	$1.17B	$1.06B	$1.11B	$1.15B
PP&E (Gross)	$5.67B	$5.35B	$4.25B	$4.59B	$4.12B	$4.05B	$3.94B	$3.82B	$3.65B	$3.36B	$3.52B	$3.56B
Accum. Depreciation	$2.88B	$2.63B	$2.58B	$2.88B	$2.82B	$2.81B	$2.65B	$2.59B	$2.48B	$2.30B	$2.41B	$2.42B
Goodwill	$2.51B	$2.53B	$1.30B	$1.68B	$1.32B	$1.39B	$1.43B	$1.31B	$1.24B	$1.09B	$1.14B	$1.18B
Intangibles	$2.68B	$2.59B	$727M	$742M	$278M	$322M	$388M	$352M	$331M	$225M	$245M	$281M
Other Non-current Assets	$161M	$209M	$206M	$238M	$220M	$153M	$156M	$122M	$189M	$155M	$156M	$167M
Total Assets	$11.16B	$12.51B	$7.19B	$7.05B	$5.07B	$5.28B	$5.13B	$4.58B	$4.56B	$3.92B	$4.01B	$4.19B
Accounts Payable	$1.08B	$1.13B	$538M	$819M	$721M	$537M	$538M	$556M	$548M	$478M	$508M	$517M
Accrued Liabilities	$639M	$464M	$265M	$296M	$291M	$430M	$289M	$237M	$217M	$205M	$225M	$257M
Current Liabilities	$2.53B	$4.04B	$1.17B	$1.74B	$1.53B	$1.51B	$1.40B	$1.08B	$1000M	$803M	$923M	$912M
Capital Leases	$263M	$259M	$193M	$251M	$234M	$262M	$254M	·	·	·	·	·
Deferred Tax	$557M	$583M	$94M	$107M	$70M	$86M	$76M	$64M	$74M	$60M	$73M	$91M
Other Non-current Liabilities	$215M	$61M	$49M	$38M	$36M	$91M	$78M	$100M	$110M	$38M	$37M	$42M
Total Liabilities	$7.53B	$10.22B	$4.76B	·	·	·	·	·	·	·	·	·
Long-term Debt	·	·	·	·	·	·	·	$1.39B	$1.45B	$1.05B	$1.13B	$1.25B
Total Debt	$3.79B	$4.99B	$3.04B	·	·	·	·	$195M	$159M	$32M	$1.13B	$1.25B
Common Stock	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$7M
Retained Earnings	$3.38B	$2.58B	$2.62B	$2.35B	$2.07B	$2.34B	$2.30B	$2.19B	$2.04B	$1.94B	$1.80B	$1.69B
AOCI	$37M	$-503M	$-366M	$-430M	$-359M	$-757M	$-817M	$-741M	$-666M	$-738M	$-703M	$-609M
Stockholders' Equity	$3.61B	$2.27B	$2.42B	$2.07B	$1.84B	$1.90B	$1.80B	$1.76B	$1.71B	$1.53B	$1.51B	$1.49B
Liabilities + Equity	$11.16B	$12.51B	$7.19B	$7.05B	$5.07B	$5.28B	$5.13B	$4.58B	$4.56B	$3.92B	$4.01B	$4.19B
Shares Outstanding	98,634,000	98,260,000	97,957,000	97,645,000	97,370,000	100,447,000	100,198,000	99,829,000	99,414,000	99,193,000	100,944,000	100,603,000

Cashflow 20

Jährliche Cashflow-Daten für SON
Kennzahl	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$519M	$375M	$341M	$309M	$245M	$261M	$239M	$236M	$218M	$205M	$213M	$199M
Stock-based Comp	$18M	$30M	$28M	$31M	$23M	$11M	$14M	$11M	$13M	$19M	$9M	$17M
Deferred Tax	$16M	$-57M	$-9M	$-10M	$-159M	$-5M	$30M	$-7M	$-20M	$2M	$-6M	$32M
Amort. of Intangibles	$182M	$79M	$67M	$60M	$49M	$53M	$52M	$47M	$38M	$32M	$33M	$29M
Restructuring	·	·	$57M	$47M	$9M	$68M	$45M	$40M	$20M	·	·	·
Other Non-cash	$-866M	$323M	$51M	$-285M	$281M	$237M	$-149M	$37M	$-37M	$-115M	$-14M	$-55M
Operating Cash Flow	$690M	$834M	$883M	$509M	$299M	$706M	$426M	$590M	$348M	$399M	$453M	$418M
CapEx	$344M	$393M	$363M	$329M	$256M	$194M	$196M	$193M	$189M	$187M	$192M	$177M
Investing Cash Flow	$2.20B	$-4.11B	$-619M	$-1.74B	$-166M	$-126M	$-479M	$-444M	$-565M	$-3M	$-180M	$-507M
Debt Issued	$67M	$4.06B	$963M	$2.15B	$172M	$1.12B	$277M	$227M	$449M	$241M	$68M	$295M
Net Debt Issued	$67M	$4.06B	$963M	$2.15B	$172M	$1.12B	$277M	$227M	$449M	$241M	$68M	$295M
Stock Issued	·	·	·	·	·	·	·	·	$0	$0	$1M	$5M
Stock Repurchased	$11M	$9M	$11M	$5M	$218M	$8M	$10M	$15M	$6M	$107M	$8M	$88M
Net Stock Activity	$-11M	$-9M	$-11M	$-5M	$-218M	$-8M	$-10M	$-15M	$-6M	$-107M	$-7M	$-82M
Dividends Paid	$208M	$203M	$197M	$187M	$179M	$173M	$170M	$161M	$153M	$146M	$138M	$129M
Financing Cash Flow	$-2.99B	$3.67B	$-352M	$1.29B	$-514M	$-163M	$77M	$-274M	$203M	$-316M	$-256M	$39M
Net Change in Cash	$-65M	$291M	$-76M	$56M	$-394M	$420M	$25M	$-135M	$-2M	$75M	$21M	$-56M
Taxes Paid	$265M	$92M	$190M	$123M	$134M	$65M	$83M	$103M	$97M	$135M	$105M	$67M
Free Cash Flow	$346M	$441M	$520M	$180M	$43M	$511M	$230M	$397M	$160M	$212M	$261M	$241M
Levered FCF	·	·	$416M	$100M	$5M	$452M	$179M	$347M	$130M	$178M	$219M	$204M

Rentabilität 8

Jährliche Rentabilität-Daten für SON
Kennzahl	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	20.9%	21.5%	20.8%	19.4%	18.6%	19.5%	19.1%	18.8%	18.3%	19.2%	18.7%	18.1%
Operating Margin	13.5%	6.2%	10.4%	9.1%	8.5%	6.7%	8.5%	7.9%	7.1%	10.1%	7.7%	7.5%
Net Margin	13.3%	3.1%	6.9%	6.3%	-1.5%	3.9%	5.3%	5.7%	3.4%	5.9%	5.0%	4.5%
Pretax Margin	10.2%	1.2%	8.9%	7.7%	-2.8%	4.8%	6.9%	6.8%	6.1%	9.0%	6.6%	6.5%
EBITDA Margin	20.4%	13.2%	15.3%	13.3%	12.7%	11.4%	12.8%	12.2%	11.3%	14.3%	12.0%	11.5%
ROA	8.5%	1.7%	6.7%	7.7%	-1.7%	4.0%	6.0%	6.9%	4.1%	7.2%	6.1%	·
ROE	34.1%	7.0%	21.2%	23.9%	-4.6%	11.2%	16.4%	18.1%	10.8%	18.8%	16.7%	·
ROIC	10.4%	4.1%	9.9%	25.9%	15.4%	14.9%	19.6%	17.9%	10.5%	19.8%	10.6%	20.1%

Liquidität & Solvenz 5

Jährliche Liquidität & Solvenz-Daten für SON
Kennzahl	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.0	0.8	1.8	1.4	1.1	1.2	1.1	1.4	1.6	1.7	1.4	·
Quick Ratio	0.5	0.3	0.9	0.6	0.6	0.8	0.6	0.8	1.0	1.1	0.9	·
Debt / Equity	1.0	2.2	1.3	·	·	·	·	0.1	0.1	0.0	0.8	·
LT Debt / Equity	1.0	2.2	1.3	·	·	·	·	·	·	·	0.7	·
Interest Coverage	·	·	5.2	6.6	7.6	4.8	7.0	6.9	6.4	9.1	6.7	6.9

Effizienz 3

Jährliche Effizienz-Daten für SON
Kennzahl	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.6	0.5	1.0	1.2	1.1	1.0	1.1	1.2	1.2	1.2	1.2	·
Inventory Turnover	5.6	·	·	·	·	·	·	·	·	·	·	·
Receivables Turnover	8.6	6.7	7.8	9.1	8.1	7.9	7.7	7.5	7.7	7.8	7.7	·

Pro Aktie 6

Jährliche Pro Aktie-Daten für SON
Kennzahl	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$36.64	$23.12	$24.75	$21.16	$18.87	$18.91	$17.99	$17.62	$17.17	$15.45	$14.99	·
Revenue / Share	$75.51	$53.43	$69.83	$74.97	$57.43	$53.09	$54.59	$54.76	$51.44	$48.07	$48.48	$48.63
Cash Flow / Share	$6.93	$8.40	$8.93	$5.16	$3.00	$6.97	$4.21	$5.84	$3.46	$3.92	$4.42	$4.05
Cash / Share	$3.84	$4.39	$1.55	$2.33	$1.76	$5.62	$1.45	$1.21	$2.56	$2.59	$1.81	·
Dividend Paid / Share	$2	$2	$2	$2	$2	$2	$2	$2	$2	$1	$1	$1
EPS (TTM)	$10.07	$1.65	$4.80	$4.72	$-0.86	$2.05	$2.88	$3.10	$1.74	$2.81	$2.44	$2.19

Wachstumsraten 10

Jährliche Wachstumsraten-Daten für SON
Kennzahl	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	41.7%	-2.5%	-7.1%	2.4%	6.9%	·	·	·	·	·	·	·
Revenue CAGR 3Y	8.7%	-2.5%	0.57%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	7.0%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	510.3%	-65.6%	1.7%	·	·	·	·	·	·	·	·	·
EPS CAGR 3Y	28.7%	·	32.8%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	37.5%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	511.8%	-65.5%	1.8%	·	·	·	·	·	·	·	·	·
Net Income CAGR 3Y	29.1%	·	31.8%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	37.0%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	3.8%	·	·	·	·	·	·	·	·	·	·	·

Bewertung (TTM) 17

Jährliche Bewertung (TTM)-Daten für SON
Kennzahl	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$7.52B	$5.31B	$5.44B	$5.86B	$5.72B	$5.35B	$5.50B	$5.53B	$5.19B	$4.89B	$5.08B	$5.13B
Net Income TTM	$1.00B	$164M	$475M	$466M	$-85M	$207M	$292M	$314M	$175M	$286M	$250M	$226M
Market Cap	$4.30B	$4.80B	$5.47B	$5.93B	$5.64B	$5.95B	$6.18B	$5.30B	$5.28B	$5.23B	$4.13B	·
Enterprise Value	$7.71B	$9.35B	$8.36B	·	·	·	·	$5.38B	$5.19B	$5.00B	$5.08B	·
P/E	4.3	29.6	11.6	12.9	-67.3	28.9	21.4	17.1	30.5	18.8	16.8	20.0
P/S	0.6	0.9	1.0	1.0	1.0	1.1	1.1	1.0	1.0	1.1	0.8	·
P/B	1.2	2.1	2.3	2.9	3.1	3.1	3.4	3.0	3.1	3.4	2.7	·
P / Tangible Book	·	·	13.7	·	24.0	31.6	·	·	·	·	·	·
P / Cash Flow	6.2	5.8	6.2	11.6	18.9	8.4	14.5	9.0	15.1	13.1	9.1	·
P / FCF	12.4	10.9	10.5	32.9	132.2	11.6	26.9	13.3	32.9	24.7	15.8	·
EV / EBITDA	5.0	13.3	7.9	·	·	·	·	8.0	8.9	7.2	8.5	·
EV / FCF	22.3	21.2	16.1	·	·	·	·	13.5	32.3	23.6	19.5	·
EV / Revenue	1.0	1.8	1.5	·	·	·	·	1.0	1.0	1.0	1.0	·
Dividend Yield	4.8%	4.2%	3.6%	3.2%	3.2%	2.9%	2.8%	3.0%	2.9%	2.8%	3.4%	·
Earnings Yield	23.1%	3.4%	8.6%	7.8%	-1.5%	3.5%	4.7%	5.8%	3.3%	5.3%	6.0%	5.0%
Payout Ratio	20.8%	124.1%	41.6%	40.1%	-209.0%	83.2%	58.4%	51.5%	87.3%	51.1%	55.2%	57.0%
Annual Payout	$208M	$203M	$197M	$187M	$179M	$173M	$170M	$161M	$153M	$146M	$138M	$129M

Gewinn- und Verlustrechnung 16

Vierteljährliche Gewinn- und Verlustrechnung-Daten für SON
Kennzahl	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q4 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022	Q2 2022
Revenue	$1.77B	$2.13B	$1.91B	$1.71B	$1.36B	$1.35B	$1.28B	$1.31B	$296M	$1.38B	$1.34B	$1.39B	$285M	$1.89B	$1.91B	$1.77B
Cost of Revenue	$1.42B	$1.66B	$1.50B	$1.36B	$1.08B	$1.05B	$994M	$1.04B	$189M	$1.35B	$1.35B	$1.36B	$185M	$1.52B	$1.53B	$1.40B
Gross Profit	$347M	$467M	$406M	$354M	$283M	$300M	$285M	$271M	$107M	$308M	$292M	$315M	$100M	$367M	$387M	$372M
SG&A Expense	$213M	$221M	$219M	$209M	$220M	$160M	$176M	$168M	$103M	$183M	$171M	$188M	$76M	$165M	$179M	$190M
Operating Income	$520M	$195M	$176M	$127M	$56M	$102M	$96M	$73M	$9M	$163M	$188M	$230M	$15M	$182M	$197M	$169M
Interest Expense	·	·	·	·	·	$62M	$30M	$31M	·	$33M	$34M	$34M	·	$27M	$24M	$21M
Interest Income	$4M	$5M	$4M	$7M	$16M	$6M	$3M	$3M	$3M	$3M	$2M	$2M	$1M	$1M	$786.0K	$2M
Other Non-op	$-7M	$-8M	$-7M	$-7M	$-110M	$0	$6M	$0	$3M	$37M	$0	$-4M	$0	$0	$-2M	$-1M
Pretax Income	$463M	$128M	$106M	$69M	$-95M	$44M	$72M	$42M	$-23M	$167M	$152M	$193M	$-17M	$155M	$173M	$149M
Income Tax	$115M	$8M	$40M	$21M	$-35M	$16M	$17M	$8M	$-7M	$39M	$41M	$47M	$-21M	$37M	$45M	$35M
Net Income	$332M	$123M	$493M	$54M	$-43M	$51M	$91M	$65M	$81M	$131M	$115M	$148M	$97M	$122M	$132M	$115M
EPS (Basic)	$3.36	$1.24	$4.97	$0.55	$-0.44	$0.52	$0.92	$0.66	$0.82	$1.33	$1.17	$1.51	$0.99	$1.25	$1.34	$1.18
EPS (Diluted)	$3.33	$1.23	$4.96	$0.55	$-0.44	$0.51	$0.92	$0.66	$0.82	$1.32	$1.16	$1.50	$0.98	$1.24	$1.33	$1.17
Shares (Basic)	-198,142,000	99,182,000	99,171,000	98,913,000	-197,215,000	98,683,000	98,671,000	98,498,000	18,000	98,337,000	98,325,000	98,167,000	13,000	98,013,000	97,999,000	97,924,000
Shares (Diluted)	-198,958,000	99,648,000	99,539,000	99,342,000	-198,377,000	99,267,000	99,241,000	99,159,000	90,000	98,912,000	98,872,000	98,615,000	63,000	98,762,000	98,686,000	98,554,000
EBITDA	·	$195M	$176M	$248M	·	$128M	$140M	$203M	·	$163M	$188M	$312M	·	$182M	$197M	$240M

Bilanz 26

Vierteljährliche Bilanz-Daten für SON
Kennzahl	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q4 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$378M	$245M	$330M	$182M	$431M	$1.93B	$140M	$172M	·	$258M	$319M	$210M	·	$182M	$175M	$152M
Receivables	$843M	$1.09B	$1.06B	$994M	$908M	$1.04B	$960M	$940M	·	$964M	$888M	$903M	·	$973M	$1.03B	$1.00B
Inventory	$1.12B	·	·	·	$1.02B	·	·	·	·	·	·	·	·	·	·	·
Prepaid Expense	$125M	$137M	$156M	$201M	$197M	$131M	$172M	$101M	·	$91M	$88M	$77M	·	$127M	$103M	$120M
Current Assets	$2.65B	$3.16B	$3.04B	$3.17B	$3.18B	$3.97B	$2.11B	$2.06B	·	$2.24B	$2.36B	$2.36B	·	$2.41B	$2.38B	$2.25B
PP&E (Net)	$2.80B	$2.79B	$2.88B	$2.78B	$2.72B	$1.93B	$1.89B	$1.92B	·	$1.83B	$1.75B	$1.72B	·	$1.63B	$1.63B	$1.64B
PP&E (Gross)	$5.67B	·	·	·	$5.35B	·	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	$2.88B	·	·	·	$2.63B	·	·	·	·	·	·	·	·	·	·	·
Goodwill	$2.51B	$2.47B	$2.68B	$2.59B	$2.53B	$1.78B	$1.77B	$1.80B	·	$1.76B	$1.68B	$1.68B	·	$1.64B	$1.66B	$1.69B
Intangibles	$2.68B	$2.72B	$2.76B	$2.62B	$2.59B	$786M	$804M	$828M	·	$874M	$695M	$718M	·	$710M	$733M	$757M
Other Non-current Assets	$161M	$205M	$205M	$197M	$209M	$234M	$232M	$227M	·	$225M	$247M	$247M	·	$266M	$273M	$278M
Total Assets	$11.16B	$11.72B	$11.97B	$12.68B	$12.51B	$9.04B	$7.15B	$7.20B	·	$7.27B	$7.05B	$7.06B	·	$6.98B	$6.99B	$6.96B
Accounts Payable	$1.08B	$1.13B	$1.21B	$1.02B	$1.13B	$748M	$731M	$723M	·	$696M	$689M	$746M	·	$888M	$939M	$872M
Accrued Liabilities	$639M	$687M	$601M	$551M	$464M	$438M	$403M	$394M	·	$421M	$376M	$383M	·	$414M	$387M	$384M
Current Liabilities	$2.53B	$3.42B	$2.42B	$3.99B	$4.04B	$1.68B	$1.63B	$1.58B	·	$1.19B	$1.52B	$1.61B	·	$1.76B	$1.75B	$1.72B
Capital Leases	$263M	$245M	$268M	$278M	$259M	$269M	$267M	$283M	·	$263M	$242M	$244M	·	$253M	$255M	$272M
Deferred Tax	$557M	$555M	$574M	$579M	$583M	$84M	$92M	$100M	·	$98M	$110M	$128M	·	$115M	$130M	$125M
Other Non-current Liabilities	$215M	$207M	$284M	$118M	$61M	$66M	$45M	$38M	·	$41M	$40M	$39M	·	$41M	$41M	$41M
Total Liabilities	$7.53B	$8.40B	$8.72B	$10.22B	$10.22B	·	·	·	·	·	·	·	·	·	·	·
Total Debt	·	$3.79B	$4.99B	$4.98B	·	$4.32B	$2.54B	$2.63B	·	·	·	·	·	·	·	·
Common Stock	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$7M	·	$7M	$7M	$7M	·	$7M	$7M	$7M
Retained Earnings	$3.38B	$3.10B	$3.03B	$2.59B	$2.58B	$2.68B	$2.68B	$2.64B	·	$2.59B	$2.51B	$2.45B	·	$2.30B	$2.22B	$2.14B
AOCI	$37M	$9M	$17M	$-325M	$-503M	$-382M	$-418M	$-385M	·	$-420M	$-373M	$-395M	·	$-513M	$-431M	$-357M
Stockholders' Equity	$3.61B	$3.30B	$3.24B	$2.45B	$2.27B	$2.48B	$2.43B	$2.42B	·	$2.33B	$2.29B	$2.20B	·	$1.93B	$1.93B	$1.91B
Liabilities + Equity	$11.16B	$11.72B	$11.97B	$12.68B	$12.51B	$9.04B	$7.15B	$7.20B	·	$7.27B	$7.05B	$7.06B	·	$6.98B	$6.99B	$6.96B
Shares Outstanding	98,634,000	98,631,000	98,628,000	98,628,000	98,260,000	98,258,000	98,258,000	98,255,000	97,957,000	97,956,000	97,956,000	97,955,000	97,645,000	97,512,000	97,495,000	97,492,000

Cashflow 17

Vierteljährliche Cashflow-Daten für SON
Kennzahl	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q4 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022	Q2 2022
D&A	$137M	$132M	$129M	$121M	$104M	$91M	$89M	$91M	$92M	$86M	·	$82M	$78M	$85M	·	$73M
Stock-based Comp	$1M	$7M	$4M	$6M	$7M	$8M	$7M	$8M	$7M	$6M	·	$8M	$6M	$6M	·	$11M
Amort. of Intangibles	$47M	$49M	$44M	$42M	$26M	$18M	$17M	$18M	$4M	$21M	$21M	$21M	$-98.0K	$21M	$21M	$19M
Restructuring	·	·	·	·	·	$8M	$19M	$32M	·	$18M	·	$29M	·	$21M	·	$6M
Other Non-cash	·	·	·	$-390M	·	·	·	$2M	·	·	·	$-140M	·	·	·	$-196M
Operating Cash Flow	$413M	$292M	$193M	$-208M	$396M	$162M	$109M	$166M	$266M	$268M	·	$98M	$187M	$138M	·	$1M
CapEx	$91M	$66M	$95M	$93M	$122M	$92M	$93M	$86M	$108M	$93M	·	$83M	$92M	$88M	·	$68M
Investing Cash Flow	$612M	$-61M	$1.73B	$-89M	$-3.93B	$-81M	$-15M	$-82M	$-160M	$-379M	·	$-3M	$-171M	$-90M	·	$-1.42B
Debt Issued	$12M	$18M	$12M	$25M	$2.25B	$1.78B	$13M	$20M	$57M	$886M	·	$10M	$574M	$10M	·	$1.53B
Net Debt Issued	·	·	·	$25M	·	·	·	$20M	·	·	·	$10M	·	·	·	$1.53B
Stock Repurchased	$350.0K	$4.0K	$3.0K	$11M	$74.0K	$10.0K	$23.0K	$9M	$12.0K	$3.0K	·	$11M	$491.0K	$72.0K	·	$3M
Net Stock Activity	·	·	·	$-11M	·	·	·	$-9M	·	·	·	$-11M	·	·	·	$-3M
Dividends Paid	$52M	$52M	$52M	$51M	$51M	$51M	$51M	$50M	$50M	$50M	·	$48M	$48M	$48M	·	$44M
Financing Cash Flow	$-897M	$-313M	$-1.81B	$30M	$2.14B	$1.71B	$-115M	$-63M	$-223M	$56M	·	$-118M	$23M	$-33M	·	$1.39B
Net Change in Cash	$133M	$-84M	$138M	$-251M	$-1.49B	$1.79B	$-32M	$20M	$-106M	$-61M	·	$-18M	$45M	$7M	·	$-19M
Free Cash Flow	·	·	·	$-301M	·	·	·	$80M	·	·	·	$15M	·	·	·	$-66M
Levered FCF	·	·	·	·	·	·	·	$55M	·	·	·	$-11M	·	·	·	$-82M

Rentabilität 8

Vierteljährliche Rentabilität-Daten für SON
Kennzahl	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q4 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022	Q2 2022
Gross Margin	·	21.9%	21.3%	20.7%	·	21.4%	22.0%	20.6%	·	21.3%	20.9%	21.6%	·	19.4%	20.2%	21.0%
Operating Margin	·	9.2%	9.2%	7.4%	·	7.6%	8.6%	6.9%	·	9.5%	11.0%	13.3%	·	9.6%	10.3%	9.6%
Net Margin	·	5.8%	25.8%	3.2%	·	3.0%	5.6%	4.0%	·	7.6%	6.7%	8.6%	·	6.5%	6.9%	6.5%
Pretax Margin	·	6.0%	5.5%	4.0%	·	4.2%	7.1%	5.0%	·	9.8%	8.9%	11.2%	·	8.2%	9.0%	8.4%
EBITDA Margin	·	9.2%	9.2%	14.5%	·	7.6%	8.6%	12.4%	·	9.5%	11.0%	18.0%	·	9.6%	10.3%	13.5%
ROA	·	1.2%	5.2%	0.55%	·	0.62%	1.3%	0.91%	·	·	·	·	·	·	·	·
ROE	·	4.2%	17.4%	2.2%	·	2.1%	3.8%	2.8%	·	·	·	·	·	·	·	·
ROIC	·	2.6%	1.3%	1.2%	·	1.3%	2.2%	1.8%	·	·	·	·	·	·	·	·

Liquidität & Solvenz 5

Vierteljährliche Liquidität & Solvenz-Daten für SON
Kennzahl	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q4 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022	Q2 2022
Current Ratio	·	0.9	1.3	0.8	·	2.4	1.3	1.3	·	·	·	·	·	·	·	·
Quick Ratio	·	0.4	0.6	0.3	·	1.8	0.7	0.7	·	·	·	·	·	·	·	·
Debt / Equity	·	1.1	1.5	2.0	·	1.7	1.0	1.1	·	·	·	·	·	·	·	·
LT Debt / Equity	·	1.1	1.5	2.0	·	1.7	1.0	1.1	·	·	·	·	·	·	·	·
Interest Coverage	·	·	·	·	·	2.1	4.7	3.6	·	5.0	5.5	6.7	·	6.8	8.2	8.2

Effizienz 2

Vierteljährliche Effizienz-Daten für SON
Kennzahl	Trend	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q4 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	·	·	·	·	·	·	·
Receivables Turnover		·	2.0	1.9	1.8	·	1.7	1.8	1.8	·	·	·	·	·	·	·	·

Pro Aktie 7

Vierteljährliche Pro Aktie-Daten für SON
Kennzahl	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q4 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	·	$33.51	$32.81	$24.82	·	$25.23	$24.78	$24.63	·	·	·	·	·	·	·	·
Revenue / Share	·	$21.39	$19.19	$17.21	·	$16.88	$16.36	$16.51	·	$17.29	$17.25	$17.54	·	$19.14	$19.39	$17.97
Cash Flow / Share	·	·	·	$-2.09	·	·	·	$1.68	·	·	·	$0.99	·	·	·	$0.01
Cash / Share	·	$2.48	$3.34	$1.84	·	$19.65	$1.43	$1.75	·	·	·	·	·	·	·	·
Dividend / Share	·	$1	$1	$1	·	$1	$1	$1	·	·	·	·	·	·	·	·
Dividend Paid / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$0	$0	$0	$0	$0
EPS (TTM)	·	$6.30	$5.58	$1.54	·	$2.91	$3.72	$3.96	·	$5.22	$5.23	$5.24	·	$4.86	$0.28	$-0.34

Bewertung (TTM) 14

Vierteljährliche Bewertung (TTM)-Daten für SON
Kennzahl	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q4 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	·	$7.11B	$6.34B	$5.71B	·	$5.28B	$5.30B	$5.36B	·	$6.00B	$6.53B	$6.96B	·	$6.99B	$6.48B	$5.92B
Net Income TTM	·	$628M	$556M	$153M	·	$288M	$368M	$392M	·	$516M	$517M	$518M	·	$480M	$24M	$-35M
Market Cap	·	$4.33B	$4.32B	$4.61B	·	$5.33B	$4.98B	$5.68B	·	·	·	·	·	·	·	·
Enterprise Value	·	$7.87B	$8.98B	$9.40B	·	$7.72B	$7.39B	$8.14B	·	·	·	·	·	·	·	·
P/E	·	7.0	7.9	30.3	·	18.6	13.6	14.6	·	10.4	11.3	11.6	·	11.7	210.1	-187.4
P/S	·	0.6	0.7	0.8	·	1.0	0.9	1.1	·	·	·	·	·	·	·	·
P/B	·	1.3	1.3	1.9	·	2.1	2.0	2.3	·	·	·	·	·	·	·	·
P / Cash Flow	·	·	·	-22.1	·	·	·	34.2	·	·	·	·	·	·	·	·
P / FCF	·	·	·	-15.3	·	·	·	71.2	·	·	·	·	·	·	·	·
EV / EBITDA	·	40.4	51.1	37.9	·	60.2	52.6	40.1	·	·	·	·	·	·	·	·
EV / FCF	·	·	·	-31.3	·	·	·	102.1	·	·	·	·	·	·	·	·
EV / Revenue	·	1.1	1.4	1.6	·	1.5	1.4	1.5	·	·	·	·	·	·	·	·
Earnings Yield	·	14.3%	12.7%	3.3%	·	5.4%	7.3%	6.9%	·	9.6%	8.9%	8.6%	·	8.6%	0.48%	-0.53%
Payout Ratio	·	·	·	94.2%	·	·	·	76.9%	·	·	·	32.2%	·	·	·	37.9%

Finanzberichte Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre

Gewinn- und Verlustrechnung

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Umsatz	$7.52B	$5.31B	$5.44B	$5.86B	$5.72B
Bruttogewinnmarge %	20.9%	21.5%	20.8%	19.4%	18.6%
Betriebsgewinnmarge %	13.5%	6.2%	10.4%	9.1%	8.5%
Nettoergebnis	$1.00B	$164M	$475M	$466M	$-85M
Verwässerte EPS	$10.07	$1.65	$4.80	$4.72	$-0.86

Bilanz

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Fremdkapital / Eigenkapital	1.0	2.2	1.3	—	—
Liquiditätsgrad	1.0	0.8	1.8	1.4	1.1
Quick Ratio	0.5	0.3	0.9	0.6	0.6

Cashflow

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Freier Cashflow	$346M	$441M	$520M	$180M	$43M

Meine Kennzahlen Ihre persönliche Watchlist — ausgewählte Zeilen aus den vollständigen Fundamentaldaten

📊

Wählen Sie die Kennzahlen, die für Sie wichtig sind — klicken Sie auf das ➕ neben jeder Zeile in den vollständigen Fundamentaldaten oben.

Ihre Auswahl wird gespeichert und begleitet Sie über alle Ticker hinweg.

SON Aktien-Snapshot Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne

SON Aktienkurs-Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

Moving averages & overlays

Volumen

Oscillators

Momentum & trend

10-Jahres-Performance Umsatz-, Nettoergebnis-, Margen- und EPS-Trends

Bewertung P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?

Rentabilität Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC

Finanzielle Gesundheit Verschuldung, Liquidität, Solvenz — Bilanzstärke

Wachstum Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR

Kennzahlen pro Aktie EPS, Buchwert pro Aktie, Cashflow pro Aktie, Dividende pro Aktie

Kapitaleffizienz Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag

Dividenden Rendite, Ausschüttungsquote, Dividendenhistorie, 5-Jahres-CAGR

SON Analystenkonsens Bullische und bärische Analystenmeinungen, 12-Monats-Kursziel, Aufwärtspotenzial

12-Monats-Kursziel

Ergebnisverlauf EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum

Vergleich mit Peers Wichtige Kennzahlen im Vergleich zu Branchenkollegen

Vollständige Fundamentaldaten Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow

Finanzberichte Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre

Meine Kennzahlen Ihre persönliche Watchlist — ausgewählte Zeilen aus den vollständigen Fundamentaldaten